AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JULY 9, 1996
    
 
                                                       REGISTRATION NO. 333-4338
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------
   
                                AMENDMENT NO. 2
                                       TO
                                    FORM S-1
                             REGISTRATION STATEMENT
                        UNDER THE SECURITIES ACT OF 1933
    
                             ---------------------
                       GRAY COMMUNICATIONS SYSTEMS, INC.
           (EXACT NAME OF CO-REGISTRANT AS SPECIFIED IN ITS CHARTER)
 
                                                    
          GEORGIA                       4833                      58-0285030
      (State or other             (Primary Standard            (I.R.S. Employer
      jurisdiction of                Industrial             Identification Number)
     incorporation or        Classification Code Number)
       organization)
126 NORTH WASHINGTON STREET ALBANY, GEORGIA 31701 (912) 888-9390 (Address, including zip code, and telephone number, including area code, of registrant's principal executive offices) SUBSIDIARY GUARANTOR REGISTRANTS
EXACT NAME OF SUBSIDIARY GUARANTOR PRIMARY STANDARD I.R.S REGISTRANT AS INDUSTRIAL EMPLOYER SPECIFIED IN ITS STATE OF CLASSIFICATION IDENTIFICATION CHARTER INCORPORATION CODE NUMBER NUMBER - --------------------- ------------ ----------------- ------------ The Albany Herald Publishing Company, Inc................. Georgia 2711 58-1020695 The Rockdale Citizen Publishing Company............. Georgia 2711 58-2113856 WALB-TV, Inc......... Georgia 4833 58-1048743 WJHG-TV, Inc......... Georgia 4833 59-1233914 Gray Real Estate & Development Company............. Georgia 6519 58-1653626 WKXT Licensee Corp................ Delaware 4833 Applied For WCTV Operating Corp................ Georgia 4833 Applied For WKXT-TV, Inc......... Georgia 4833 Applied For Gray Television Management, Inc..... Delaware 4833 Applied For EXACT NAME OF SUBSIDIARY GUARANTOR PRIMARY STANDARD I.R.S REGISTRANT AS INDUSTRIAL EMPLOYER SPECIFIED IN ITS STATE OF CLASSIFICATION IDENTIFICATION CHARTER INCORPORATION CODE NUMBER NUMBER - --------------------- ------------ ----------------- ------------ Gray Kentucky Television, Inc..... Georgia 4833 61-1267738 The Southwest Georgia Shopper, Inc........ Georgia 2741 58-2135527 WRDW-TV, Inc......... Georgia 4833 58-2165671 KTVE Inc............. Arkansas 4833 71-0327940 Gray Transportation Company, Inc........ Georgia 4700 58-1162362 WALB Licensee Corp................ Delaware 4833 Applied For WJHG Licensee Corp................ Delaware 4833 Applied For WKYT Licensee Corp................ Delaware 4833 Applied For WRDW Licensee Corp................ Delaware 4833 Applied For WYMT Licensee Corp................ Delaware 4833 Applied For
-------------------------- WILLIAM A. FIELDER, III 126 NORTH WASHINGTON STREET ALBANY, GEORGIA 31701 (912) 434-8732 (Name, address, including zip code, and telephone number, including area code, of agent for service) ------------------------------ COPIES OF COMMUNICATIONS TO: Henry O. Smith III, Esq. Daniel J. Zubkoff, Esq. Proskauer Rose Goetz & Mendelsohn LLP Cahill Gordon & Reindel 1585 Broadway 80 Pine Street New York, New York 10036 New York, New York 10005 (212) 969-3000 (212) 701-3000
-------------------------- APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: AS SOON AS PRACTICABLE AFTER THE EFFECTIVENESS OF THIS REGISTRATION STATEMENT. -------------------------- If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933, check the following box. / / If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, please check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. / / - ---------------- If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration number of the earlier effective registration statement for the same offering. / / - ---------------- If delivery of the prospectus is expected to be made pursuant to Rule 434, please check the following box. / / -------------------------- THE CO-REGISTRANTS HEREBY AMEND THIS REGISTRATION STATEMENT ON SUCH DATE OR DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE CO-REGISTRANTS SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A), MAY DETERMINE. - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- GRAY COMMUNICATIONS SYSTEMS, INC. CROSS-REFERENCE SHEET (PURSUANT TO ITEM 501(B) OF REGULATION S-K)
ITEM NUMBER AND CAPTION CAPTION OR LOCATION IN PROSPECTUS ----------------------------------------------------- ----------------------------------------------------- 1. Forepart of the Registration Statement and Outside Outside Front Cover Page of Prospectus and Outside Front Cover Page of Prospectus....................... Front Cover Page 2. Inside Front and Outside Back Cover Pages of Prospectus........................................... Inside Front Cover Page; Available Information 3. Summary Information, Risk Factors and Ratio of Prospectus Summary; Risk Factors; Selected Historical Earnings to Fixed Charges............................ Financial Data 4. Use of Proceeds...................................... Prospectus Summary; The Phipps Acquisition, the KTVE Sale and the Financing 5. Determination of Offering Price...................... Not Applicable 6. Dilution............................................. Not Applicable 7. Selling Security Holders............................. Not Applicable 8. Plan of Distribution................................. Outside Front Cover Page; Underwriting 9. Description of Securities to be Registered........... Outside Front Cover Page; Description of the Notes 10. Interests of Named Experts and Counsel............... Not Applicable 11. Information with Respect to the Registrant........... Prospectus Summary; The Phipps Acquisition, the KTVE Sale and the Financing; Capitalization; Pro Forma Financial Data; Selected Historical Financial Data; Management's Discussion and Analysis of Financial Condition and Results of Operations; Business; Management; Security Ownership of Certain Beneficial Owners and Management; Certain Relationships and Related Transactions; Description of Certain Indebtedness 12. Disclosure of Commission Position on Indemnification for Securities Act Liabilities....................... Not Applicable
INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD NOR MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT BECOMES EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE. PROSPECTUS SUBJECT TO COMPLETION DATED JULY 9, 1996 GRAY COMMUNICATIONS SYSTEMS, INC. $150,000,000 % SENIOR SUBORDINATED NOTES DUE 2006 INTEREST PAYABLE AND ISSUE PRICE: % The % Senior Subordinated Notes due 2006 (the "Notes") are being offered (this "Offering") by Gray Communications Systems, Inc. (the "Company"). Concurrently herewith, the Company is offering (the "Concurrent Offering") 3,500,000 shares of its Class B Common Stock, no par value (the "Class B Common Stock"). The Concurrent Offering is being made by separate prospectus. The closing of this Offering is conditioned upon the consummation of the Concurrent Offering. The Notes will be guaranteed, jointly and severally, fully and unconditionally by: Gray Kentucky Television, Inc., Gray Real Estate & Development Company, KTVE Inc., The Albany Herald Publishing Company, Inc., The Rockdale Citizen Publishing Company, The Southwest Georgia Shopper, Inc., WALB-TV, Inc., WJHG-TV, Inc., WRDW-TV, Inc., Gray Transportation Company, Inc., WALB Licensee Corp., WJHG Licensee Corp., WKYT Licensee Corp., WRDW Licensee Corp., WYMT Licensee Corp., WKXT Licensee Corp., WCTV Operating Corp., WKXT-TV, Inc. and Gray Television Management, Inc. (collectively, the "Subsidiary Guarantors"). The Subsidiary Guarantors constitute all of the Company's subsidiaries. The Company expects to use the net proceeds of this Offering, together with the proceeds of the Concurrent Offering and certain other funds, to consummate the Phipps Acquisition (as defined) and to repay certain indebtedness. If the Phipps Acquisition is not consummated prior to , 1996, the Company will be required to redeem (the "Special Redemption") the Notes on or prior to , 1996 (the "Special Redemption Date") at a redemption price (the "Special Redemption Price") equal to 101% of the principal amount of the Notes plus accrued and unpaid interest to the Special Redemption Date. At any time prior to , 1996, if the Phipps Acquisition has not been consummated, the Company may, at its option, redeem the Notes, in whole but not in part, at a redemption price equal to 101% of the principal amount thereof plus accrued and unpaid interest to the date fixed for redemption. The Notes mature on , 2006, unless previously redeemed. Interest on the Notes is payable semiannually on and , commencing , 1996. The Notes are redeemable, in whole or in part, at the option of the Company at any time on or after , 2001, at the redemption prices set forth herein, plus accrued and unpaid interest to the date fixed for redemption. In addition, at any time prior to 1999, the Company, at its option, may redeem up to 35% of the aggregate principal amount of the Notes originally issued with the cash proceeds received by the Company from one or more Public Equity Offerings (as defined), other than the Concurrent Offering, at any time or from time to time, at a redemption price equal to % of the principal amount thereof, plus accrued and unpaid interest to the date fixed for redemption; PROVIDED, HOWEVER, that at least $97.5 million in aggregate principal amount of the Notes remain outstanding immediately after any such redemption. Upon a Change of Control (as defined), the Company has the obligation to offer to purchase all outstanding Notes at a price equal to 101% of the principal amount thereof, plus accrued and unpaid interest to the date of purchase. The Notes are general unsecured obligations of the Company and are subordinated in right of payment to all existing and future Senior Debt (as defined) of the Company, including all indebtedness of the Company under the Senior Credit Facility (as defined). The Company does not currently have, and does not currently intend to issue, significant indebtedness to which the Notes would be senior. The Subsidiary Guarantees (as defined) are general unsecured obligations of the Subsidiary Guarantors and are subordinated in right of payment to all existing and future Guarantor Senior Debt (as defined) of the Subsidiary Guarantors. As of March 31, 1996, on a pro forma basis after giving effect to this Offering, the Concurrent Offering and the other transactions described herein, the Company would have had approximately $193.0 million of indebtedness outstanding, of which $43.0 million would be Senior Debt. There is currently no trading market for the Notes and the Company does not intend to list the Notes on any securities exchange. SEE "RISK FACTORS" ON PAGE 17 FOR A DISCUSSION OF CERTAIN INFORMATION THAT SHOULD BE CONSIDERED BY PROSPECTIVE INVESTORS. THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE. - --------------------------------------------------------------------------------
PRICE TO UNDERWRITING PROCEEDS TO PUBLIC (1) COMPENSATION (2) COMPANY (3) - --------------------------------------------------------------------------------------------------------------------- Per Note % % % - --------------------------------------------------------------------------------------------------------------------- Total $ $ $ - ---------------------------------------------------------------------------------------------------------------------
(1) Plus accrued interest, if any, from the date of issuance. (2) The Company and the Subsidiary Guarantors have agreed to indemnify the Underwriters against certain liabilities, including liabilities under the Securities Act of 1933, as amended (the "Securities Act"). See "Underwriting." (3) Before deducting expenses payable by the Company estimated at $ . The Notes are being offered by the Underwriters, subject to prior sale, when, as and if delivered to and accepted by the Underwriters, and subject to approval of certain legal matters by Cahill Gordon & Reindel, counsel for the Underwriters, and certain other conditions. The Underwriters reserve the right to withdraw, cancel or modify such offer and to reject orders in whole or in part. It is expected that delivery of the Notes will be made against payment therefor on or about , 1996, at the offices of J.P. Morgan Securities Inc., 60 Wall Street, New York, New York. J.P. MORGAN & CO. ALLEN & COMPANY INCORPORATED THE ROBINSON-HUMPHREY COMPANY, INC. , 1996 IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR EFFECT TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE NOTES AT A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL IN THE OPEN MARKET. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME. No person has been authorized to give any information or to make any representation other than those contained in this Prospectus and, if given or made, such information or representation must not be relied upon as having been authorized by the Company or by any of the Underwriters. This Prospectus does not constitute an offer to sell, or a solicitation of an offer to buy, the Notes in any jurisdiction to any person to whom it is unlawful to make such offer or solicitation. Neither the delivery of this Prospectus nor any sale made hereunder shall, under any circumstances, create any implication that there has been no change in the affairs of the Company since the date hereof. TABLE OF CONTENTS
PAGE Available Information........................... 3 Prospectus Summary.............................. 4 Risk Factors.................................... 17 The Phipps Acquisition, the KTVE Sale and the Financing........................... 23 Capitalization.................................. 26 Pro Forma Financial Data........................ 27 Selected Historical Financial Data.............. 39 Management's Discussion and Analysis of Financial Condition and Results of Operations.................................. 43 PAGE Business........................................ 56 Management...................................... 82 Security Ownership of Certain Beneficial Owners and Management....................... 88 Certain Relationships and Related Transactions.. 89 Description of Certain Indebtedness............. 91 Description of the Notes........................ 92 Underwriting.................................... 114 Legal Matters................................... 114 Experts......................................... 114 Index to Consolidated Financial Statements...... F-1
2 AVAILABLE INFORMATION The Company has filed with the Securities and Exchange Commission (the "Commission") a Registration Statement on Form S-1 (the "Registration Statement") under the Securities Act. This Prospectus does not contain all of the information set forth in the Registration Statement and the schedules and exhibits thereto. For further information with respect to the Company and the Notes, reference is hereby made to the Registration Statement and to the schedules and exhibits thereto. Statements contained in this Prospectus as to the contents of any contract or other document referred to herein are not necessarily complete and where such contract or other document is an exhibit to the Registration Statement, each such statement is qualified in all respects by the provisions of such exhibit, to which reference is hereby made for a full statement of the provisions thereof. The Company is subject to the informational requirements of the Securities Exchange Act of 1934, as amended (the "Exchange Act") and, in accordance therewith, files reports, proxy statements and other information with the Commission. Such Registration Statements, reports, proxy statements and other information filed by the Company with the Commission may be inspected and copied at the public reference facilities of the Commission at its principal office at Room 1024, Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549, and at the Commission's regional offices at Seven World Trade Center, 13th Floor, New York, New York 10048 and at Room 3190, Citicorp Center, 500 West Madison Street, Suite 1400, Chicago, Illinois 60061. Copies of each such document may be obtained at prescribed rates from the Public Reference Section of the Commission at its principal office at Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549. The Company is required under the terms of the Indenture to furnish the holders of the Notes with copies of the annual reports and other reports and information required by Sections 13 and 15(d) of the Exchange Act for so long as any Notes remain outstanding. The Company currently has outstanding Class A common stock, no par value (the "Class A Common Stock"), which is listed on the New York Stock Exchange (the "NYSE"). Reports, proxy statements and other information concerning the Company can be inspected at the offices of the NYSE, 20 Broad Street, New York, New York 10005. Prior to the closing of the Concurrent Offering, the Company intends to amend its Articles of Incorporation in order to provide that holders of the Class B Common Stock will be entitled to one vote per share and holders of the Class A Common Stock will be entitled to 10 votes per share. 3 PROSPECTUS SUMMARY THE FOLLOWING INFORMATION IS QUALIFIED IN ITS ENTIRETY BY, AND SHOULD BE READ IN CONJUNCTION WITH, THE MORE DETAILED INFORMATION AND FINANCIAL STATEMENTS APPEARING ELSEWHERE IN THIS PROSPECTUS. AS USED HEREIN, UNLESS THE CONTEXT OTHERWISE REQUIRES, THE "COMPANY" MEANS GRAY COMMUNICATIONS SYSTEMS, INC. AND ITS SUBSIDIARIES. THE COMPANY HAS NOT YET CONSUMMATED THE PHIPPS ACQUISITION OR THE KTVE SALE (AS DEFINED) AND THERE CAN BE NO ASSURANCE THAT THE PHIPPS ACQUISITION OR THE KTVE SALE WILL BE CONSUMMATED. HOWEVER, EXCEPT WITH RESPECT TO HISTORICAL FINANCIAL STATEMENTS AND UNLESS THE CONTEXT INDICATES OTHERWISE, THE PHIPPS BUSINESS (AS DEFINED) IS INCLUDED IN, AND KTVE (AS DEFINED) IS EXCLUDED FROM, THE DESCRIPTION OF THE COMPANY. SEE "THE PHIPPS ACQUISITION, THE KTVE SALE AND THE FINANCING." UNLESS OTHERWISE INDICATED, THE INFORMATION IN THIS PROSPECTUS ASSUMES THAT THE UNDERWRITERS' OVER-ALLOTMENT OPTION GRANTED BY THE COMPANY TO THE UNDERWRITERS IN THE CONCURRENT OFFERING IS NOT EXERCISED. ALL INFORMATION IN THIS PROSPECTUS HAS BEEN ADJUSTED TO GIVE EFFECT TO A 3-FOR-2 SPLIT OF THE CLASS A COMMON STOCK, EFFECTED IN THE FORM OF A STOCK DIVIDEND DECLARED ON OCTOBER 2, 1995. UNLESS OTHERWISE INDICATED, ALL STATION RANK, IN-MARKET SHARE AND TELEVISION HOUSEHOLD DATA IN THIS PROSPECTUS ARE DERIVED FROM THE NIELSEN STATION INDEX, VIEWERS IN PROFILE, DATED NOVEMBER 1995, AS PREPARED BY A.C. NIELSEN COMPANY ("NIELSEN"). THE COMPANY The Company owns and operates seven network-affiliated television stations in medium-size markets in the southeastern United States, six of which are ranked number one in their respective markets. Five of the stations are affiliated with the CBS Television Network, a division of CBS, Inc. ("CBS") and two are affiliated with the NBC Television Network, a division of the National Broadcasting Company, Incorporated ("NBC"). In connection with the Phipps Acquisition (described below), the Company will be required under current regulations of the Federal Communications Commission (the "FCC") to divest its NBC affiliates in Albany, Georgia and Panama City, Florida. For a discussion of the Company's plans regarding such divestiture, see "Risk Factors -- FCC Divestiture Requirement" and "The Phipps Acquisition, the KTVE Sale and the Financing." The Company also owns and operates three daily newspapers, two weekly, advertising only publications ("shoppers"), and a paging business, all located in the Southeast. The Company derives significant operating advantages and cost saving synergies through the size of its television station group and the regional focus of its television and publishing operations. These advantages and synergies include (i) sharing television production facilities, equipment and regionally oriented programming, (ii) the ability to purchase television programming for the group as a whole, (iii) negotiating network affiliation agreements on a group basis and (iv) purchasing newsprint and other supplies in bulk. In addition, the Company believes that its regional focus can provide advertisers with an efficient network through which to advertise in the fast-growing Southeast. In 1993, after the acquisition of a large block of Class A Common Stock by a new investor, the Company implemented a strategy to foster growth through strategic acquisitions. Since 1994, the Company's significant acquisitions have included three television stations and two newspapers, all located in the Southeast. As a result of the Company's acquisitions and in support of its growth strategy, the Company has added certain key members of management and has greatly expanded its operations in the television broadcasting and newspaper publishing businesses. In January 1996, the Company acquired (the "Augusta Acquisition") WRDW-TV ("WRDW"), a CBS affiliate serving Augusta, Georgia (the "Augusta Business"). In December 1995, the Company entered into an asset purchase agreement to acquire (the "Phipps Acquisition") two CBS-affiliated stations, WCTV-TV ("WCTV") serving Tallahassee, Florida/Thomasville, Georgia and WKXT-TV ("WKXT") in Knoxville, Tennessee, a satellite broadcasting business and a paging business (collectively, the "Phipps Business"). The Company believes that the Phipps Acquisition will further enhance the Company's position as a major regional television broadcaster and is highly attractive for a number of reasons, including (i) the stations' strategic fit in the Southeast, (ii) WCTV's leading station market position and WKXT's significant growth potential, (iii) strong station broadcast cash flows, (iv) opportunities for revenue growth utilizing the Company's extensive management expertise with medium-size stations and (v) opportunities for synergies between WCTV and WKXT and the Company's existing stations with regard to revenue enhancement and cost controls. The consummation of the Phipps Acquisition is currently expected to occur by September 1996, although there can be no assurance with respect thereto. 4 In May 1996, the Company entered into an agreement to sell (the "KTVE Sale") KTVE, Inc. ("KTVE") serving Monroe, Louisiana/El Dorado, Arkansas for approximately $9.5 million in cash plus the amount of the accounts receivable on the date of the closing, which is expected to occur by September 1996, although there can be no assurance with respect thereto. For the year ended December 31, 1995, on a pro forma basis, the Company had net revenues, Media Cash Flow (the sum of broadcast cash flow, publishing cash flow and paging cash flow), operating cash flow and net (loss) of $90.6 million, $30.3 million, $28.1 million and $(3.8) million, respectively. For the three months ended March 31, 1996, on a pro forma basis, the Company had net revenues, Media Cash Flow, operating cash flow and net (loss) of $22.5 million, $7.6 million, $6.8 million and $(810,000), respectively. Net revenues, Media Cash Flow and operating cash flow on a pro forma basis for the year ended December 31, 1995 increased 148.2%, 188.4% and 227.9%, respectively, while net income decreased 238.7% from the historical amounts for the year ended December 31, 1994. Net revenues, Media Cash Flow and operating cash flow on a pro forma basis for the three months ended March 31, 1996 increased 71.2%, 110.7% and 119.1%, respectively, while net income decreased 300.5% from the historical amounts for the three months ended March 31, 1995. The following table sets forth certain information for each of the Company's television stations.
------------------------------------------------------------------------------------------------------------------ PRO FORMA --------------------------------------- IN-MARKET SHARE YEAR ENDED DECEMBER THREE MONTHS ENDED STATION OF 31, 1995 MARCH 31, 1996 RANK HOUSEHOLDS ------------------- ------------------ NETWORK YEAR DMA CHANNEL/ IN VIEWING NET OPERATING NET OPERATING STATION AFFILIATION MARKET ACQUIRED RANK(1) FREQUENCY DMA(2) TV REVENUES INCOME(6) REVENUES INCOME(6) - -------- ------- ------------- ------- -------- --------- -------- --------- --------- -------- -------- -------- (IN THOUSANDS) (IN THOUSANDS) WKYT CBS Lexington, KY 1994 68 27/UHF(3) 1 33% $15,553 $5,247 $3,823 $1,130 WYMT CBS Hazard, KY 1994 68 57/UHF(3) 1(4) 24 3,721 831 1,042 230 WRDW CBS Augusta, GA 1996 111 12/VHF 1 36 8,888 1,853 2,080 482 WALB (5) NBC Albany, GA 1954 152 10/VHF 1 80 9,445 4,795 2,340 1,098 Panama City, WJHG (5) NBC FL 1960 159 7/VHF 1 53 3,843 270 1,099 150 PHIPPS ACQUISITION WKXT CBS Knoxville, TN 62 8/VHF 3 22 9,269 2,479 1,973 253 Tallahassee, WCTV CBS FL/ 116 6/VHF 1 60 11,862 3,953 2,801 835 Thomasville, GA
- ------------------------------ (1) Ranking of designated market area as defined by Nielsen ("DMA") served by a station among all DMAs is measured by the number of television households within the DMA based on the November 1995 Nielsen estimates. (2) Represents station rank in DMA as determined by November 1995 Nielsen estimates of the number of television sets tuned to the Company's station as a percentage of the number of television sets in use in the market for the Sunday through Saturday 6 a.m. to 2 a.m. time period. (3) All stations in the market are UHF stations. (4) The market area served by WYMT is an 18-county trading area, as defined by Nielsen, and is included in the Lexington, Kentucky DMA. WYMT's station rank is based upon its position in the 18-county trading area. (5) The Company will be required under current FCC regulations to divest WALB and WJHG in connection with the Phipps Acquisition. For a discussion of the Company's plans, see "Risk Factors-FCC Divestiture Requirement" and "The Phipps Acquisition, the KTVE Sale and the Financing." (6) Represents pro forma income before miscellaneous income (expense), allocation of corporate overhead, interest expense and income taxes. The Company's three newspapers, THE ALBANY HERALD, THE ROCKDALE CITIZEN and the GWINNETT DAILY POST and two shoppers, had net revenues and operating income (income before miscellaneous income (expense), allocation of corporate overhead, interest expense and income taxes) of $21.9 million and $660,000, respectively, for the year ended December 31, 1995, and $5.6 million and $402,000 for the three months ended March 31, 1996, respectively. The satellite broadcasting business and paging business, which are a part of the Phipps Business, had net revenues and operating income (income before miscellaneous income (expense), allocation of corporate overhead, interest expense and income taxes) of $6.2 million and $542,000 for the year ended December 31, 1995 and $1.8 million and $242,000 for the three months ended March 31, 1996, respectively. 5 BUSINESS STRATEGY The Company's business strategy includes the following key elements: - STRONG LOCAL PRESENCE. Each of the Company's television stations seeks to achieve a distinct identity through its emphasis on local programming. A key objective is to build audience loyalty through the development of a strong local news franchise. Strong local news generates high viewership and results in higher ratings both for programs preceding and following the news, which increases revenues and Media Cash Flow. - REGIONAL FOCUS. The Company believes its regional focus has competitive advantages, including the ability to purchase and produce programming that can be used by multiple Company-owned stations as well as the opportunity to sell advertising on multiple stations as a single buy. In addition, the proximity of the Company's operations allows the sharing of equipment, management and marketing expertise. - TARGETED MARKETING. The Company seeks to increase its advertising revenues and Media Cash Flow by expanding existing relationships with local and national advertisers and by attracting new advertisers through targeted marketing techniques and carefully tailored programming. The Company works closely with advertisers to develop advertising campaigns that match specifically targeted audience segments including sponsoring and staging various special events such as fishing tournaments, boat shows and bridal expositions. - COST CONTROLS. Through its strategic planning and annual budgeting processes, the Company continually seeks to identify and implement cost savings opportunities at each of its stations and publications in order to increase Media Cash Flow. The Company's ownership of multiple stations and publications also benefits each operation in negotiating favorable terms with programming syndicators, newsprint suppliers, national sales representatives and other vendors. - SELECTIVE ACQUISITIONS. The Company has focused on acquiring television stations where the Company believes there is the potential for improvements in revenue share, audience share and cost control. The Company focuses on southeastern markets of medium size because the Company believes these markets offer superior opportunities in terms of projected population and economic growth, leading to higher advertising and circulation revenues. In assessing acquisitions, the Company targets stations and publications where it sees specific opportunities for revenue enhancement while controlling expenditures, utilizing management's significant experience with local and national advertising sales and in operating similar businesses. In appropriate circumstances, the Company will dispose of assets that it deems non-essential to its operating or growth strategy. THE PHIPPS ACQUISITION, THE KTVE SALE AND THE FINANCING The Company has entered into an agreement to acquire WCTV and WKXT, a satellite broadcasting business and a paging business in the Southeast. The purchase price for the Phipps Acquisition is approximately $185 million, including fees, expenses and working capital and other adjustments. The consummation of the Phipps Acquisition is expected to occur by September 1996, although there can be no assurance with respect thereto. The Company has entered into an agreement, dated as of May 15, 1996 (the "KTVE Agreement"), with GOCOM Television of Ouachita, L.P. to sell KTVE for approximately $9.5 million in cash plus the amount of the accounts receivable on the date of the closing (estimated to be approximately $750,000), to the extent collected by the buyer, to be paid to the Company 150 days following the date of closing. The closing of the KTVE Sale is expected to occur by September 1996, although there can be no assurance with respect thereto. For the year ended December 31, 1995, KTVE had net revenues, Media Cash Flow and operating income (income before miscellaneous income (expense), allocation of corporate overhead, interest expense and income taxes) of $4.2 million, $916,000 and $279,000, respectively and $1.1 million, $213,000 and $59,000 for the three months ended March 31, 1996. See "Risk Factors-Possible Non-Consummation of the KTVE Sale." In addition to the consummation of the Phipps Acquisition and the KTVE Sale, the Company intends to implement a financing plan (the "Financing") to increase liquidity and improve operating and financial flexibility. Pursuant to the Financing, the Company will (i) retire approximately $52.6 million aggregate principal amount of outstanding 6 indebtedness under its senior secured bank credit facility (the "Old Credit Facility"), together with accrued interest thereon, (ii) retire approximately $25.0 million aggregate principal amount of outstanding indebtedness under its senior note due 2003 (the "Senior Note"), together with accrued interest thereon and a prepayment fee, (iii) issue $10 million liquidation preference of its Series A preferred stock (the "Series A Preferred Stock") in exchange for its outstanding $10 million aggregate principal amount 8% subordinated note (the "8% Note") issued to Bull Run Corporation ("Bull Run"), a principal shareholder of the Company, (iv) issue to Bull Run $10.0 million liquidation preference of its Series B preferred stock (the "Series B Preferred Stock" and together with the Series A Preferred Stock, the "Preferred Stock") with warrants to purchase up to 500,000 shares of Class A Common Stock (representing 10.1% of the currently issued and outstanding Class A Common Stock after giving effect to the exercise of such warrants) for cash proceeds of $10.0 million and (v) enter into a new senior secured bank credit facility (the "Senior Credit Facility") to provide for a term loan and revolving credit facility aggregating $125.0 million. The cash required for the consummation of the Phipps Acquisition, the repayment of indebtedness and related transaction costs will be provided by the net proceeds of this Offering, the Concurrent Offering, the sale of the Series B Preferred Stock and the warrants and the KTVE Sale. For a description of the Senior Credit Facility and the Preferred Stock, see "Description of Certain Indebtedness" and "Certain Relationships and Related Transactions-Issuances of Preferred Stock." The consummation of this Offering is conditioned upon the consummation of the Financing and the Concurrent Offering but is not conditioned upon the consummation of the Phipps Acquisition or the KTVE Sale. However, the Notes are subject to a mandatory redemption on the Special Redemption Date at the Special Redemption Price if the Phipps Acquisition is not consummated prior to , 1996. See "Description of the Notes-Redemption-Special Redemption." The following table sets forth the estimated sources and uses of funds relating to the KTVE Sale, the Phipps Acquisition and the Financing:
---------- (IN MILLIONS) AMOUNT ---------- SOURCES OF FUNDS: The Notes offered hereby $150.0 The Concurrent Offering 66.5 Sale of Series B Preferred Stock and Warrants 10.0 Borrowings under the Senior Credit Facility 42.2 The KTVE Sale 9.5 ---------- TOTAL $278.2 ---------- ---------- USES OF FUNDS: Consummation of Phipps Acquisition $185.0 Retire indebtedness under the Old Credit Facility (1) 52.6 Retire indebtedness under the Senior Note(2) 25.0 Fees and expenses (3) 15.6 ---------- TOTAL $278.2 ---------- ----------
- ------------------------------ (1) Borrowings under the Old Credit Facility bear interest at formula rates based upon the applicable London inter-bank offered rate ("LIBOR") or prime rate at the time of borrowing plus a fixed spread and have a final maturity of 2003. As of March 31, 1996, the interest rate was 8.96%. (2) The indebtedness under the Senior Note bears interest at 10.7%. (3) Fees and expenses include underwriting costs for the Notes and the Concurrent Offering, fees payable in connection with the negotiation and execution of the Senior Credit Facility, fees payable in connection with the retirement of the Senior Note and legal, accounting and other transaction fees. Does not include estimated taxes of $2.8 million with respect to the KTVE Sale. Prior to the consummation of the Phipps Acquisition, the net proceeds of this Offering, together with an amount sufficient to permit the Company to redeem the Notes on the Special Redemption Date at the Special Redemption Price, will be held by and pledged to the Trustee for the benefit of the holders of the Notes. The Trust Funds will be invested in cash equivalents. Prior to the consummation of the Phipps Acquisition, the proceeds of the Concurrent Offering will be used to fund part of the Trust Funds and to repay indebtedness under the Old Credit Facility. 7 THE OFFERING SECURITIES OFFERED.......................... $150,000,000 aggregate principal amount of % Senior Subordinated Notes due 2006. MATURITY DATE............................... , 2006. INTEREST PAYMENT DATES...................... and , commencing , 1996. SPECIAL REDEMPTION BY THE COMPANY........... If the Phipps Acquisition is not consummated prior to , 1996, the Company will be required to redeem (the "Special Redemption") the Notes on or prior to , 1996 (the "Special Redemption Date") at a redemption price (the "Special Redemption Price") equal to 101% of the principal amount of the Notes plus accrued and unpaid interest to the Special Redemption Date. At any time prior to , 1996, if the Phipps Acquisition has not been consummated, the Company may, at its option, redeem the Notes, in whole but not in part, at a redemption price equal to 101% of the principal amount thereof plus accrued and unpaid interest to the date fixed for redemption. Prior to the consummation of the Phipps Acquisition, the net proceeds of this Offering, together with an amount sufficient to permit the Company to redeem the Notes on the Special Redemption Date at the Special Redemption Price, will be held by and pledged to the Trustee for the benefit of the holders of the Notes and the obligation of the Company to consummate the Special Redemption will be secured by such funds (the "Trust Funds"). OPTIONAL REDEMPTION BY THE COMPANY.......... The Notes will be redeemable, in whole or in part, at the option of the Company at any time on or after , 2001, at the redemption prices set forth herein, plus accrued and unpaid interest to the date fixed for redemption. In addition, at any time prior to , 1999, the Company, at its option, may redeem up to 35% of the aggregate principal amount of the Notes originally issued with the cash proceeds received by the Company from one or more Public Equity Offerings, other than the Concurrent Offering, at any time or from time to time, at a redemption price equal to % of the principal amount thereof, plus accrued and unpaid interest to the date fixed for redemption; PROVIDED, HOWEVER, that at least $97.5 million in aggregate principal amount of the Notes remain outstanding immediately after any such redemption.
8 CHANGE OF CONTROL OFFER..................... Upon a Change of Control, the Company has the obligation to offer to purchase all the outstanding Notes at a price equal to 101% of the principal amount thereof, plus accrued and unpaid interest to the date of purchase. See "Description of the Notes -- Change of Control" for a discussion of the circumstances in which the Company may not be required to make a Change of Control Offer (as defined). OFFERS TO PURCHASE.......................... In the event of certain asset sales, the Company will be required to offer to repurchase the Notes at 100% of their principal amount plus accrued and unpaid interest, if any, to the date of repurchase with the net proceeds of such asset sales. SUBORDINATION............................... The Notes will be general unsecured obligations of the Company and will be subordinated in right of payment to all existing and future Senior Debt of the Company, including all indebtedness of the Company under the Senior Credit Facility. As of March 31, 1996, on a pro forma basis after giving effect to this Offering, the Concurrent Offering, and the application of the net proceeds therefrom, and to the Augusta Acquisition, the KTVE Sale, the Financing and the Phipps Acquisition, the Company would have had approximately $193.0 million of indebtedness outstanding, of which $43.0 million would be Senior Debt. SUBSIDIARY GUARANTEES....................... The Notes will be guaranteed, jointly and severally, fully and unconditionally, on a senior subordinated basis by the Subsidiary Guarantors (the "Subsidiary Guarantees"). The obligations of any Subsidiary Guarantor with respect to its Subsidiary Guarantee will be subordinated in right of payment, to the same extent as the obligations of the Company in respect of the Notes, to all existing and future Guarantor Senior Debt of such Subsidiary Guarantor, which will include any guarantee by such Subsidiary Guarantor of the Company's indebtedness under the Senior Credit Facility. PRINCIPAL COVENANTS......................... The Indenture for the Notes (the "Indenture") will impose certain limitations on the ability of the Company and its subsidiaries to, among other things, incur additional indebtedness, pay dividends or make certain other restricted payments, consummate certain asset sales, enter into certain transactions with affiliates, incur indebtedness that is subordinate in right of payment to any Senior Debt or Guarantor Senior Debt and senior in right of payment to the Notes or any Subsidiary Guarantee, incur liens, impose restrictions on the ability of a subsidiary to pay dividends or make certain payments to the Company, merge or consolidate with any other person or sell, assign, transfer, lease, convey or otherwise dispose of all or substantially all of the assets of the Company.
9 USE OF PROCEEDS............................. The Company intends to use the proceeds from the sale of the Notes, together with the proceeds of the Concurrent Offering and the other proceeds of the Financing and the KTVE Sale, to (i) consummate the Phipps Acquisition, (ii) retire indebtedness under the Old Credit Facility and the Senior Note and (iii) pay related fees and expenses. However, in the event the Phipps Acquisition is not consummated prior to , 1996, the Company will be obligated to redeem the Notes. See "The Phipps Acquisition, the KTVE Sale and the Financing" and "Description of the Notes-Redemption-Special Redemption."
RISK FACTORS See "Risk Factors" for a discussion of certain information that should be considered by prospective investors. ------------------------ The Company was incorporated in Georgia in 1897. The principal executive offices of the Company are located at 126 North Washington Street, Albany, Georgia 31701, telephone number (912) 888-9390. 10 SUMMARY PRO FORMA FINANCIAL DATA The following table sets forth (i) unaudited condensed consolidated historical financial information of the Company and certain data derived therefrom and (ii) unaudited condensed consolidated pro forma combined financial information of the Company and certain data derived therefrom. The unaudited condensed consolidated pro forma combined financial statements of the Company give effect to the Augusta Acquisition, the KTVE Sale, the Concurrent Offering, the Phipps Acquisition, the Financing and this Offering as if such transactions had occurred as of January 1, 1995 with respect to the statement of operations and data derived therefrom for the year ended December 31, 1995 and as of January 1, 1996 with respect to the statement of operations and data derived therefrom for the three months ended March 31, 1996 and as of December 31, 1995 and March 31, 1996 with respect to the balance sheet data derived therefrom as of such dates. The Augusta Acquisition and the Phipps Acquisition are reflected using the purchase method of accounting for business combinations. The pro forma financial information is provided for comparative purposes only and does not purport to be indicative of the results that actually would have been obtained if the events set forth above had been effected on the dates indicated or of those results that may be obtained in the future. The pro forma financial statements are based on preliminary estimates of values and transaction costs. The actual recording of the transactions will be based on final appraisals, values and transaction costs. Accordingly, the actual recording of the transactions can be expected to differ from these pro forma financial statements.
--------------------------------------------- YEAR ENDED DECEMBER THREE MONTHS ENDED 31, 1995 MARCH 31, 1996 --------------------- ---------------------- HISTORICAL PRO FORMA HISTORICAL PRO FORMA (IN THOUSANDS EXCEPT RATIOS AND PER SHARE DATA) COMPANY COMBINED COMPANY COMBINED ---------- --------- ---------- ---------- STATEMENT OF OPERATIONS DATA: Operating revenues: Broadcasting (less agency commissions) $ 36,750 $ 63,874 $ 11,450 $ 15,592 Publishing 21,866 21,866 5,577 5,577 Paging -- 4,897 -- 1,338 ---------- --------- ---------- ---------- Total revenues 58,616 90,637 17,027 22,507 Total expenses 51,756 75,224 14,349 18,534 ---------- --------- ---------- ---------- Operating income 6,860 15,413 2,678 3,973 Miscellaneous income (expense), net 143 36 63 71 ---------- --------- ---------- ---------- Income before interest expense and income taxes 7,003 15,449 2,741 4,044 Interest expense 5,438 21,252 2,157 5,272 ---------- --------- ---------- ---------- Income (loss) before income taxes 1,565 (5,803) 584 (1,228) Income tax expense (benefit) 634 (1,967) 229 (418) ---------- --------- ---------- ---------- Net income (loss) 931 (3,836) 355 (810) Preferred stock dividends -- 1,400 -- 350 ---------- --------- ---------- ---------- Net income (loss) available to common stockholders $ 931 $ (5,236) $ 355 $ (1,160) ---------- --------- ---------- ---------- ---------- --------- ---------- ---------- Average shares outstanding 4,481 7,854 4,607 7,944 ---------- --------- ---------- ---------- Earnings (loss) per common share $ 0.21 $ (0.67) $ 0.08 $ (0.15) ---------- --------- ---------- ---------- ---------- --------- ---------- ---------- BALANCE SHEET DATA (AT END OF PERIOD): Working capital (deficiency) $ (221) $ 4,462 $ 3,056 $ 5,814 Total assets 78,240 299,786 113,517 300,123 Total debt 54,325 192,653 88,440 193,040 Total stockholders' equity $ 8,986 $ 89,059 $ 9,719 $ 89,893
11
--------------------------------------------- YEAR ENDED DECEMBER THREE MONTHS ENDED 31, 1995 MARCH 31, 1996 --------------------- ---------------------- HISTORICAL PRO FORMA HISTORICAL PRO FORMA (IN THOUSANDS EXCEPT RATIOS AND PER SHARE DATA) COMPANY COMBINED COMPANY COMBINED ---------- --------- ---------- ---------- OTHER DATA: Media Cash Flow (1) $ 15,559 $ 30,345 $ 4,965 $ 7,553 Operating cash flow (2) 13,309 28,094 4,197 6,784 EBITDA (3) 13,140 28,134 4,133 6,744 Cash flows provided by (used in): Operating activities 7,600 8,943 3,119 3,379 Investing activities (8,929) (8,477) (36,013) (2,024) Financing activities 1,331 (2,945) 34,416 337 Capital expenditures $ 3,280 $ 6,390 $ 814 $ 1,524 Ratio of Media Cash Flow to interest expense 2.9 1.4 2.3 1.4 Ratio of operating cash flow to interest expense 2.4 1.3 1.9 1.3 Ratio of total debt to Media Cash Flow 3.5 6.3 5.2(5) 6.2(5) Ratio of total debt to operating cash flow 4.1 6.9 6.1(5) 6.7(5) Ratio of earnings to fixed charges (4) 1.3 -- 1.3 --
- ------------------------------ (1) Media Cash Flow represents operating income plus depreciation and amortization (including amortization of program license rights), non-cash compensation and corporate overhead, less payments of program license liabilities. (2) Operating cash flow represents operating income plus depreciation, amortization (including amortization of program license rights) and non-cash compensation less payments for program license liabilities. (3) EBITDA represents operating income plus (i) depreciation and amortization (excluding amortization of program license rights) and (ii) non-cash compensation paid in common stock (excluding such payments made to the 401(k) plan). EBITDA is presented not as a measure of operating results, but rather to provide additional information related to the Company's ability to service debt. EBITDA should not be considered as an alternative to either (x) operating income determined in accordance with generally accepted accounting principles ("GAAP") as an indicator of operating performance or (y) cash flows from operating activities (determined in accordance with GAAP) as a measure of liquidity. (4) For purposes of this item "fixed charges" represent interest, the interest element of rental expense, capitalized interest and amortization of debt issuance costs and "earnings" represent income (loss) before income taxes, discontinued operations, extraordinary items, cumulative effect of change in accounting principles and fixed charges. Pro forma combined earnings would be insufficient to cover fixed charges for the year ended December 31, 1995 and the three months ended March 31, 1996 by $5.8 million and $1.2 million, respectively. (5) Represents applicable ratios for the 12 month period ended March 31, 1996. 12 SUMMARY HISTORICAL FINANCIAL DATA GRAY COMMUNICATIONS SYSTEMS, INC. AND SUBSIDIARIES Set forth below are certain selected historical consolidated financial data of the Company. This information should be read in conjunction with the consolidated financial statements of the Company and related notes thereto appearing elsewhere herein and "Management's Discussion and Analysis of Financial Condition and Results of Operations-Results of Operations of the Company." The selected consolidated financial data for, and as of the end of, each of the years in the four-year period ended December 31, 1995 are derived from the audited consolidated financial statements of the Company. The selected consolidated financial data for, and as of the year ended December 31, 1991 are derived from unaudited financial statements since the Company had a June 30 fiscal year end. The selected consolidated financial data for, and as of the three months ended March 31, 1995 and 1996 are derived from the unaudited consolidated financial statements of the Company and have been prepared on the same basis as the audited consolidated financial statements and, in the opinion of the management of the Company, include all normal and recurring adjustments and accruals necessary for a fair presentation of such information.
------------------------------------------------------------------------------------ THREE MONTHS ENDED YEAR ENDED DECEMBER 31 MARCH 31 1991 1992 1993 1994 1995 1995 1996 ------------ ---------- ---------- ---------- ---------- ---------- ---------- (IN THOUSANDS EXCEPT RATIO AND PER SHARE DATA) (UNAUDITED) (UNAUDITED) STATEMENT OF INCOME DATA: Operating revenues: Broadcasting (less agency commissions) $ 13,553 $ 15,131 $ 15,004 $ 22,826 $ 36,750 $ 8,350 $ 11,450 Publishing 8,968 9,512 10,109 13,692 21,866 4,800 5,577 ------------ ---------- ---------- ---------- ---------- ---------- ---------- Total revenues 22,521 24,643 25,113 36,518 58,616 13,150 17,027 Expenses: Broadcasting 9,672 9,753 10,029 14,864 23,202 5,590 7,310 Publishing 6,444 6,752 7,662 11,198 20,016 3,961 4,808 Corporate and administrative 1,889 2,627 2,326 1,959 2,258 493 776 Depreciation 1,487 1,197 1,388 1,745 2,633 585 848 Amortization of intangible assets 14 44 177 396 1,326 294 547 Non-cash compensation paid in common stock -- -- -- 80 2,321 236 60 ------------ ---------- ---------- ---------- ---------- ---------- ---------- Total expenses 19,506 20,373 21,582 30,242 51,756 11,159 14,349 ------------ ---------- ---------- ---------- ---------- ---------- ---------- Operating income 3,015 4,270 3,531 6,276 6,860 1,991 2,678 Miscellaneous income (expense), net 778 (1,519) 202 189 143 43 63 ------------ ---------- ---------- ---------- ---------- ---------- ---------- Income from continuing operations before interest expense and income taxes 3,793 2,751 3,733 6,465 7,003 2,034 2,741 Interest expense 787 1,486 985 1,923 5,438 1,376 2,157 ------------ ---------- ---------- ---------- ---------- ---------- ---------- Income from continuing operations before income taxes 3,006 1,265 2,748 4,542 1,565 658 584 Income tax expense 1,156 869 1,068 1,776 634 254 229 ------------ ---------- ---------- ---------- ---------- ---------- ---------- Income from continuing operations 1,850 396 1,680 2,766 931 404 355 Discontinued business: Income (loss) from operations of discontinued business, net of applicable income tax expense (benefit) of ($55), ($79) and $30, respectively (90) (129) 48 -- -- -- -- Gain on disposal of discontinued business, net of applicable income tax expense of $501 -- -- 818 -- -- -- -- ------------ ---------- ---------- ---------- ---------- ---------- ---------- Net income $ 1,760 $ 267 $ 2,546 $ 2,766 $ 931 $ 404 $ 355 ------------ ---------- ---------- ---------- ---------- ---------- ---------- ------------ ---------- ---------- ---------- ---------- ---------- ---------- BALANCE SHEET DATA (AT END OF PERIOD): Working capital (deficiency) $ 6,740 $ 2,976 $ 2,579 $ 1,075 $ (221) $ 177 $ 3,056 Total assets 31,548 24,173 21,372 68,789 78,240 71,094 113,517 Total debt 20,378 12,412 7,759 52,940 54,325 53,606 88,440 Total stockholders' equity $ 5,853 $ 4,850 $ 7,118 $ 5,001 $ 8,986 $ 6,067 $ 9,719
13
------------------------------------------------------------------------------------ THREE MONTHS ENDED YEAR ENDED DECEMBER 31 MARCH 31 1991 1992 1993 1994 1995 1995 1996 ------------ ---------- ---------- ---------- ---------- ---------- ---------- (IN THOUSANDS EXCEPT RATIO AND PER SHARE DATA) (UNAUDITED) (UNAUDITED) OTHER DATA: Media Cash Flow (1) $ 6,405 $ 8,079 $ 7,371 $ 10,522 $ 15,559 $ 3,585 $ 4,965 Operating cash flow (2) 4,516 5,452 5,044 8,567 13,309 3,097 4,197 EBITDA (3) 4,516 5,512 5,095 8,498 13,140 3,106 4,133 Cash flows provided by (used in): Operating activities $ 3,499 $ 4,832 $ 1,324 $ 5,798 $ 7,600 $ 1,520 $ 3,119 Investing activities (2,073) (1,041) 3,062 (42,770) (8,929) (2,369) (36,013) Financing activities (10,424) (9,300) (4,932) 37,200 1,331 582 34,416 Capital expenditures $ 2,235 $ 2,216 $ 2,582 $ 1,768 $ 3,280 $ 973 $ 814 Ratio of Media Cash Flow to interest expense 8.1 5.4 7.5 5.5 2.9 2.6 2.3 Ratio of operating cash flow to interest expense 5.7 3.7 5.1 4.5 2.4 2.2 1.9 Ratio of total debt to Media Cash Flow 3.2 1.5 1.1 5.0 3.5 4.2(5) 5.2(5) Ratio of total debt to operating cash flow 4.5 2.3 1.5 6.2 4.1 5.1(5) 6.1(5) Ratio of earnings to fixed charges (4) 4.7 1.8 3.4 3.1 1.3 1.5 1.3
- ------------------------------ (1) Media Cash Flow represents operating income plus depreciation and amortization (including amortization of program license rights), non-cash compensation and corporate overhead, less payments of program license liabilities. (2) Operating cash flow represents operating income plus depreciation, amortization (including amortization of program license rights) and non- cash compensation less payments for program license liabilities. (3) EBITDA represents operating income plus (i) depreciation and amortization (excluding amortization of program license rights) and (ii) non-cash compensation paid in common stock (excluding such payments made to the 401(k) plan). EBITDA is presented not as a measure of operating results, but rather to provide additional information related to the Company's ability to service debt. EBITDA should not be considered as an alternative to either (x) operating income determined in accordance with GAAP as an indicator of operating performance or (y) cash flows from operating activities (determined in accordance with GAAP) as a measure of liquidity. (4) For purposes of this item, "fixed charges" represent interest, the interest element of rental expense, capitalized interest and amortization of debt issuance costs and "earnings" represent income (loss) before income taxes, discontinued operations, extraordinary items, cumulative effect of change in accounting principles and fixed charges. (5) Represents applicable ratios for the 12 month periods ended March 31, 1995 and 1996. 14 THE PHIPPS BUSINESS Set forth below are certain selected historical financial data of the Phipps Business. This information should be read in conjunction with the Financial Statements of the Phipps Business and related notes thereto appearing elsewhere herein and "Management's Discussion and Analysis of Financial Condition and Results of Operations-Results of Operations of the Phipps Business." The selected financial data for, and as of the end of, each of the years in the three-year period ended December 31, 1995 are derived from the audited financial statements of the Phipps Business. The selected financial data for, and as of the end of, each of the years ended December 31, 1991 and 1992 are derived from the unaudited accounting records of the Phipps Business. The selected financial data for, and as of the three months ended March 31, 1995 and 1996 are derived from the unaudited financial statements of the Phipps Business and have been prepared on the same basis as the audited financial statements and, in the opinion of management of the Phipps Business, include all normal and recurring adjustments and accruals necessary for a fair presentation of such information.
---------------------------------------------------------------------------------- THREE MONTHS ENDED YEAR ENDED DECEMBER 31 MARCH 31, (IN THOUSANDS EXCEPT RATIOS) 1991 1992(1) 1993 1994 1995 1995 1996 ---------- ---------- ---------- ---------- ---------- ---------- ---------- (UNAUDITED) (UNAUDITED) STATEMENT OF INCOME DATA: Operating revenues: Broadcasting (less agency commission) $ 10,492 $ 14,523 $ 19,460 $ 21,524 $ 22,424 $ 4,801 $ 5,208 Paging 3,369 3,646 3,788 4,277 4,897 1,238 1,338 ---------- ---------- ---------- ---------- ---------- ---------- ---------- Total revenues 13,861 18,169 23,248 25,801 27,321 6,039 6,546 Expenses: Broadcasting 5,298 7,518 10,734 10,211 10,487 2,451 2,694 Paging 2,356 2,298 2,529 2,764 3,052 695 835 Management fee 579 973 2,462 2,486 3,280 769 371 Depreciation and amortization 1,513 1,734 2,836 2,672 3,120 700 759 ---------- ---------- ---------- ---------- ---------- ---------- ---------- Total expenses 9,746 12,523 18,561 18,133 19,939 4,615 4,659 ---------- ---------- ---------- ---------- ---------- ---------- ---------- Operating income 4,115 5,646 4,687 7,668 7,382 1,424 1,887 Miscellaneous income (expense), net 5 8 16 666 12 (4) 11 ---------- ---------- ---------- ---------- ---------- ---------- ---------- Income before interest expense and minority interests 4,120 5,654 4,703 8,334 7,394 1,420 1,898 Interest expense 162 442 632 480 499 114 92 ---------- ---------- ---------- ---------- ---------- ---------- ---------- Income before minority interests 3,958 5,212 4,071 7,854 6,895 1,306 1,806 Minority interests -- 331 140 635 547 58 80 ---------- ---------- ---------- ---------- ---------- ---------- ---------- Net income $ 3,958 $ 4,881 $ 3,931 $ 7,219 $ 6,348 $ 1,248 $ 1,726 ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- Supplemental unaudited pro forma information: (2) Net income, as above $ 3,958 $ 4,881 $ 3,931 $ 7,219 $ 6,348 $ 1,248 $ 1,726 Pro forma provision for income tax expense 1,504 1,855 1,500 2,743 2,413 474 656 ---------- ---------- ---------- ---------- ---------- ---------- ---------- Pro forma net income $ 2,454 $ 3,026 $ 2,431 $ 4,476 $ 3,935 $ 774 $ 1,070 ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- BALANCE SHEET DATA (AT END OF PERIOD): Working capital $ 595 $ 615 $ 1,127 $ 1,421 $ 2,622 $ 1,308 $ 1,528 Total assets 8,931 25,068 24,819 25,298 27,562 25,626 25,769 Total debt 1,388 7,697 6,542 6,065 4,810 5,731 4,071 Minority interests -- 1,154 824 728 586 671 438 Owner's equity $ 6,351 $ 13,276 $ 14,306 $ 15,465 $ 18,794 $ 16,071 $ 18,015
15
THREE MONTHS ENDED YEAR ENDED DECEMBER 31 MARCH 31, (IN THOUSANDS) 1993 1994 1995 1995 1996 --------- --------- --------- --------- --------- (UNAUDITED) OTHER DATA: Media Cash Flow (3) $ 10,466 $ 12,983 $ 13,696 $ 2,867 $ 3,001 Operating cash flow (4) 8,003 10,498 10,416 2,097 2,629 EBITDA (5) 7,523 10,340 10,502 2,115 2,646 Cash flows provided by (used in): Operating activities 7,397 9,808 9,259 2,094 3,337 Investing activities (2,953) (2,506) (3,828) (965) (295) Financing activities (4,418) (7,233) (4,906) (1,092) (3,476) Capital expenditures $ 3,538 $ 3,353 $ 3,188 $ 1,239 $ 710
- ------------------------------ (1) Includes the acquisition of a majority interest in WKXT in July 1992, which was accounted for using the purchase method of accounting. (2) John H. Phipps, Inc. and its subsidiaries file a consolidated federal income tax return and separate state tax returns. Income tax expense for the Phipps Business is not presented in the financial statements as such amounts are computed and paid by John H. Phipps, Inc. Pro forma federal and state income taxes for the Phipps Business are calculated on a pro forma, separate return basis. (3) Media Cash Flow represents operating income plus depreciation, amortization (including amortization of program license rights) and corporate overhead, less payments of program license liabilities. (4) Operating cash flow represents operating income plus depreciation and amortization (including amortization of program license rights) less payments for program license liabilities. (5) EBITDA represents operating income plus depreciation and amortization (excluding amortization of program license rights). EBITDA is presented not as a measure of operating results, but rather to provide additional information related to the Company's ability to service debt. EBITDA should not be considered as an alternative to either (x) operating income determined in accordance with GAAP as an indicator of operating performance or (y) cash flows from operating activities (determined in accordance with GAAP) as a measure of liquidity. 16 RISK FACTORS IN ADDITION TO CONSIDERING THE OTHER INFORMATION SET FORTH IN THIS PROSPECTUS, PROSPECTIVE PURCHASERS OF THE NOTES SHOULD CONSIDER CAREFULLY THE FOLLOWING FACTORS BEFORE DECIDING TO INVEST IN THE NOTES. SUBSTANTIAL LEVERAGE. The Company will have substantial indebtedness upon the consummation of this Offering and the Concurrent Offering. As of March 31, 1996, on a pro forma basis after giving effect to the KTVE Sale, the Concurrent Offering, the Financing, the Phipps Acquisition and this Offering, the Company and the Subsidiary Guarantors, on a consolidated basis, would have had outstanding $193.0 million of indebtedness, of which $43.0 million would have ranked senior to the Notes, and stockholders' equity of $89.9 million, with the ability, subject to certain limitations described herein, to incur approximately $82.8 million of additional indebtedness pursuant to the Senior Credit Facility, none of which could have been borrowed thereunder due to the covenant restrictions contained in the Senior Credit Facility. As part of the Financing and as a condition of this Offering, the Company will replace the Old Credit Facility with the Senior Credit Facility and the Company has entered into a commitment letter with respect thereto. See "Description of Certain Indebtedness." On a pro forma basis after giving effect to the Augusta Acquisition, the KTVE Sale, the Concurrent Offering, the Financing, the Phipps Acquisition and this Offering for the year ended December 31, 1995 and the three months ended March 31, 1996, the Company's pro forma combined earnings would have been insufficient to cover fixed charges by $5.9 million and $1.2 million, respectively. In addition, upon the consummation of this Offering, the Company will issue Series A and Series B Preferred Stock having annual dividend requirements of $800,000 and $600,000, respectively, which in the case of the Series B Preferred Stock, may, at the option of the Company, be paid in shares of Series B Preferred Stock. See "Certain Relationships and Related Transactions--Issuances of Preferred Stock." The Company intends to pursue additional acquisitions of television stations, publications or related businesses and, in connection therewith, may incur substantial additional indebtedness or issue substantial additional preferred stock. The degree to which the Company will be leveraged could have important consequences to holders of the Notes, including the following: (i) the Company's ability to obtain financing in the future for working capital, capital expenditures and general corporate purposes may be impaired; (ii) a substantial portion of the Company's cash flow from operations must be dedicated to the payment of principal and interest on its indebtedness and the payment of cash dividends on the Series A Preferred Stock; and (iii) a high degree of leverage may limit the Company's ability to react to changes in the industry, make the Company more vulnerable to economic downturns and limit its ability to withstand competitive pressures. The Company's ability to pay interest on the Notes and to service its other debt and dividend obligations will depend upon its future operating performance which will be affected by prevailing economic conditions and financial and business factors, many of which are beyond the Company's control. If the Company cannot generate sufficient cash flow from operations to meet its obligations, then the Company may be required to restructure or refinance its debt, raise additional capital or take other actions such as selling assets or reducing or delaying capital expenditures. There can be no assurance, however, that any of such actions could be effected on satisfactory terms, if at all, or would be permitted by the terms of the Senior Credit Facility, the Indenture or the Company's other credit arrangements. Certain of the Company's Senior Debt and the Notes contain restrictive covenants that, among other things, limit the Company's ability to incur additional indebtedness, create liens and make investments and capital expenditures. Such Senior Debt also requires the Company to comply with certain financial ratios and tests, under which the Company is required to achieve certain financial and operating results. The Company's ability to meet these financial ratios and tests may be affected by events beyond its control, and there can be no assurance that they will be met. In the event of a default under such Senior Debt, the lenders thereunder may terminate their lending commitments and declare the indebtedness immediately due and payable, resulting in a default under the Notes. As a result of the priority afforded the Senior Debt, there can be no assurance that the Company would have sufficient assets to pay indebtedness then outstanding thereunder and under the Notes. SUBORDINATION OF THE NOTES. The Notes will be subordinated in right of payment to all Senior Debt of the Company. In the event of the bankruptcy, liquidation or reorganization of the Company, the assets of the Company will be available to pay obligations on the Notes only after all Senior Debt has been paid in full and sufficient assets may not remain to pay amounts due on any or all of the Notes then outstanding. Similarly, the Subsidiary Guarantees will 17 be subordinated in right of payment to all Guarantor Senior Debt of the respective Subsidiary Guarantors. In certain circumstances, provisions of the Senior Debt could prohibit payments of amounts due to holders of the Notes. As of March 31, 1996, on a pro forma basis after giving effect to the KTVE Sale, the Concurrent Offering, the Financing, the Phipps Acquisition and this Offering, the Company and the Subsidiary Guarantors would have had Senior Debt in an aggregate amount of approximately $43.0 million. Additional Senior Debt may be incurred by the Company from time to time, subject to certain limitations. See "Description of the Notes-Covenants-Limitation on Incurrence of Indebtedness." CONSUMMATION OF THE PHIPPS ACQUISITION PRIOR TO FINAL FCC APPROVAL. If the requisite FCC approval is obtained, the Company intends to consummate the Phipps Acquisition prior to the time such approval becomes "final" (that is, during the time a third party may file a petition for reconsideration of, or the FCC itself may reconsider, such approval) and the Company may cause the Trustee to release the proceeds of the Trust Funds for such purpose. If any such appeals are filed, the FCC may, under certain circumstances, reconsider its approval of the Phipps Acquisition. If any such appeal is successful, the FCC may impose a variety of remedies, including, among other things, requiring the Company to divest one or both of the acquired stations. FCC DIVESTITURE REQUIREMENT. In connection with the Phipps Acquisition, the Company is seeking FCC approval granting the assignment of the television broadcast licenses for WCTV, which serves Tallahassee, Florida/Thomasville, Georgia, and WKXT, which serves Knoxville, Tennessee. The television broadcast signal of WCTV overlaps with the Company's existing stations, WALB-TV ("WALB") and WJHG-TV ("WJHG"). Due to such overlap, common ownership of such stations is prohibited by current FCC regulations. Such regulations will require the Company to divest its ownership interest in WALB and WJHG in connection with the Phipps Acquisition. However, these rules may be revised by the FCC upon conclusion of pending rulemaking proceedings. The Company has applied for six month waivers of such regulations. There can be no assurance that these waivers will be granted. Opposition to such waiver requests has been filed by a competing television station in Panama City, Florida. If granted, the waivers will afford the Company six months to divest WALB and WJHG following the consummation of the Phipps Acquisition (if such divestiture is necessary in order to comply with FCC rules in effect at the expiration of the waiver period). In order to satisfy applicable FCC requirements, the Company, subject to FCC approval, intends to swap such assets for assets of one or more television stations of comparable value and with comparable broadcast cash flow in a transaction qualifying for deferred capital gains treatment under the "like-kind exchange" provision of Section 1033 of the Internal Revenue Code of 1986, as amended (the "Code"). If the Company is unable to effect such a swap on satisfactory terms within the time period granted by the FCC under the waivers, the Company may transfer such assets to a trust with a view towards the trustee effecting a swap or sale of such assets. Any such trust arrangement would be subject to the approval of the FCC. It is anticipated that the Company would be required to relinquish operating control of such assets to a trustee while retaining the economic risks and benefits of ownership. If the Company or such trust is required to effect a sale of WALB, the Company would incur a significant gain and related tax liability, the payment of which could have a material adverse effect on the Company's ability to acquire comparable assets without incurring additional indebtedness. WALB and WJHG accounted for 10.4% and 4.3%, respectively, of the Company's pro forma total revenues and 16.8% and 1.8%, respectively, of the Company's pro forma Media Cash Flow for the year ended December 31, 1995. On a pro forma basis for the year ended December 31, 1995, the stations had net income of $2.6 million and $51,000, respectively, while the Company had a net (loss) of $(3.8) million. WALB and WJHG accounted for 10.4% and 4.9%, respectively of the Company's pro forma total revenues and 15.5% and 2.9%, respectively of the Company's pro forma Media Cash Flow for the three months ended March 31, 1996. On a pro forma basis for the three months ended March 31, 1996, the stations had net income of $686,000 and $103,000, respectively, while the Company had a net (loss) of $(810,000). No assurance can be given that the Company will be able to identify or enter into arrangements regarding suitable assets for a swap or sale satisfying the FCC divestiture requirements. In addition, there can be no assurance that the Company could effect a sale or swap on a timely basis or establish a trust on satisfactory terms. See "Pro Forma Financial Data" and "Business-Federal Regulation of the Company's Business." POSSIBLE NON-CONSUMMATION OF THE PHIPPS ACQUISITION. The consummation of the Phipps Acquisition, which is anticipated to occur by September 1996, is subject to certain closing conditions, including receipt of FCC approval. There can be no assurance that FCC approval will be obtained or that the other closing conditions will be satisfied 18 or waived. The Notes will be subject to a mandatory redemption on the Special Redemption Date at the Special Redemption Price if the Phipps Acquisition is not consummated prior to , 1996. See "Description of the Notes-Redemption-Special Redemption." POSSIBLE NON-CONSUMMATION OF THE KTVE SALE. The Company has entered into the KTVE Agreement with respect to the KTVE Sale, filed an application with the FCC to approve the assignment of KTVE's television broadcast license to the purchaser and has received preliminary approval thereof. The KTVE Agreement includes a number of closing conditions, including final FCC approval, and there can be no assurance that such closing conditions can be satisfied or waived. Neither the consummation of this Offering nor the release of the Trust Funds is conditioned upon the KTVE Sale. DEPENDENCE ON ADVERTISING REVENUES; EFFECT OF ECONOMIC CONDITIONS. The television and newspaper industries are cyclical in nature and are affected by prevailing economic conditions. Since the Company relies on sales of advertising time at its television stations and in its publications for substantially all of its revenues, the Company's operating results are sensitive to general economic conditions and regional conditions in each of the local markets served by its television stations and publications. In addition, all of the Company's stations and publications are located in the Southeast. As a result, the Company's results of operations may be adversely affected by recessionary economic conditions either in the Southeast, nationally or, due to the substantial portion of revenues derived from local advertisers, the local economies in areas served by its television stations and publications. See "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Business." DEPENDENCE ON NETWORK AFFILIATIONS. Five of the Company's television stations are affiliated with CBS and two are affiliated with NBC. The television viewership levels for each of the stations are materially dependent upon programming provided by the network with which each station is affiliated. There can be no assurance that such programming will achieve or maintain satisfactory viewership levels in the future. Although the Company expects to continue to be able to renew these affiliation agreements, no assurance can be given that such renewals will be obtained. Some of the Company's network affiliation agreements are to be renewed during the term of the Notes. The non-renewal or termination of one or more of the Company's stations' network affiliation agreements may have a material adverse effect on the Company's results of operations. See "Business-Network Affiliation of the Stations." COMPETITIVE NATURE OF AND RISK OF CHANGES IN THE TELEVISION INDUSTRY. The television industry is highly competitive and the Company's stations compete with other television stations as well as other media for viewers and advertising revenues, such as newspapers, radio stations, magazines, outdoor advertising, transit advertising, yellow page directories, direct mail and local cable systems. During the past decade, the entry of strong independent broadcast stations and programming alternatives such as cable television, home satellite delivery, home video and, more recently, direct broadcast satellite ("DBS") television and video signals delivered over telephone lines have subjected traditional network-affiliated television stations to new types of competition. Competition for programming involves negotiating with national program distributors or syndicators for exclusive rights to broadcast first-run or rerun packages of programming in a particular DMA. The ability of each of the Company's stations to generate advertising revenues is dependent, to a significant degree, upon its audience ratings which, in turn, are dependent upon successful programming. There can be no assurance that any of the Company's stations will be able to maintain or increase its current quality of programming, audience share or advertising revenues. To the extent that certain of the Company's competitors have, or may in the future obtain, greater resources than the Company, the Company's ability to compete successfully in its broadcasting markets may be impeded. See "Business-Competition." Further advances in technology and changes in the regulatory climate may increase competition for household audiences, programs and advertisers. In addition, the Warner Brothers Network ("WB") and the United Paramount Network ("UPN") recently have begun operations. Video compression technology currently under development, as well as other technological developments, have the potential to provide vastly expanded programming to highly targeted audiences. In addition, competition in the television industry in the future may come from interactive video and data services that may provide two-way interaction. The Company is unable to predict the effect that these or other technological changes will have on the television industry or the future results of the Company's operations. 19 The FCC has proposed the adoption of rules for implementing advanced (including high-definition television or HDTV) television service ("ATV") in the United States. Implementation of ATV will improve the technical quality of television. Under certain circumstances, however, conversion to ATV operations may reduce a station's geographical coverage area. While implementation of ATV will impose additional costs on the Company's television stations providing the new service primarily due to increased equipment costs, there is a potential for increased revenues. On July 26, 1995, the FCC announced the issuance of a Notice of Proposed Rule Making ("NPRM") to invite comment on a broad range of issues related to the implementation of ATV, particularly the transition to digital broadcasting. The FCC also stated that the NPRM would be followed by two additional proceedings and that a Final Report and Order which will launch the ATV system is anticipated sometime in 1997. The Company cannot predict how the combination of business, regulatory and technological change will affect the broadcast industry or the Company's results of operations. See "Business-Federal Regulation of the Company's Business." COMPETITIVE NATURE OF THE NEWSPAPER INDUSTRY. Revenue in the newspaper industry is derived primarily from advertising revenue and paid circulation. Competition for advertising and circulation revenue comes from local and regional newspapers, radio, broadcast and cable television, direct mail and other communications and advertising media. The extent and nature of such competition is in large part determined by the demographics and location of the markets and the media alternatives in those markets. To the extent that certain of the Company's competitors have, or may in the future obtain, greater resources than the Company, the Company's ability to compete successfully in its publishing markets may be impeded. See "Business-Competition." The newspaper industry requires the availability of significant quantities of newsprint. The variability of newsprint costs in recent years has been a material factor in the profitability of the newspaper industry generally and has affected the results of the Company's newspaper operations. REGULATORY MATTERS. The broadcasting and paging industries are subject to regulation by the FCC under the Communications Act of 1934, as amended (the "Communications Act") and the Telecommunications Act of 1996 (the "Telecommunications Act"). Approval by the FCC is required for the issuance, renewal, transfer or assignment of television station operating licenses. In particular, the Company's television business is dependent upon its continuing ability to hold television broadcast licenses from the FCC, which generally are issued for five-year terms. However, the Telecommunications Act now directs the FCC to extend the term of television broadcast licenses to eight years for license applications filed after May 1, 1995. The Company's existing television station licenses expire between 1997 and 1999. Although in the vast majority of cases such licenses are renewed by the FCC, there can be no assurance that any of the Company's television broadcast licenses will be renewed at their expiration dates for the full terms or at all. The non-renewal or limitation of one or more of the Company's television broadcast licenses could have a material adverse effect on the Company. The Telecommunications Act also addresses a wide variety of matters (including technological changes) that affect the operation and ownership of the Company's television stations. The Telecommunications Act eliminates the restrictions on the number of television stations an entity may own, operate or control and increases the national audience reach limitations to 35%. The FCC has been directed to adopt rules relating to the retention, modification or elimination of local ownership limitations and spectrum flexibility, including how to establish and collect fees from broadcasters for the implementation of ancillary and supplementary services. The FCC has been directed to revise its rules to permit cross-ownership interests between a broadcast network and a cable system, and if necessary, to revise its rules to ensure carriage, channel positioning and non-discriminatory treatment of non-affiliated broadcast stations by cable systems affiliated with a broadcast network. The FCC has been directed to review all of its ownership rules every two years and currently has several broadcast related rulemaking proceedings underway. There can be no assurance that any such rulemakings or resulting changes would not materially adversely affect the Company. The Company's paging operations are also subject to regulation by the FCC. The FCC licenses granted to the Company are for varying terms of up to 10 years, at the end of which renewal applications must be approved by the FCC. Although the Company is unaware of any circumstances which could prevent the grant of renewal applications, 20 no assurance can be given that any of the Company's licenses will be free of competing applications or will be renewed by the FCC. Futhermore, the FCC has the authority to restrict the operation of licensed facilities or to revoke or modify licenses. See "Business-Federal Regulation of the Company's Business." RECENT ACQUISITION OF TELEVISION STATIONS AND PUBLICATIONS. The Company acquired one newspaper and three shoppers in 1995 and consummated the Augusta Acquisition in 1996. The Phipps Acquisition and the KTVE Sale are pending and the Company will be required under current FCC regulations to divest WALB and WJHG in connection with the Phipps Acquisition. As a result, the majority of the Company's assets have, or will have been, recently acquired. Accordingly, there is no meaningful opportunity for prospective purchasers of the Notes to evaluate the performance of these assets under the Company's management and there can be no assurance that the Company's operating strategy can be successfully implemented with respect to its newly acquired assets. See "Business." RISK OF INABILITY TO FINANCE CHANGE OF CONTROL OFFER. A Change of Control under the Indenture would require the Company to refinance substantial amounts of indebtedness. In the event of a Change of Control, the Company has the obligation to offer to purchase all the outstanding Notes at a price equal to 101% of the principal amount thereof, plus accrued and unpaid interest to the date of purchase. On a pro forma basis after giving effect to the Augusta Acquisition, the KTVE Sale, the Concurrent Offering, the Financing, the Phipps Acquisition and this Offering, the Company would not have sufficient funds available to purchase all of the outstanding Notes if they were tendered as a result of a Change of Control. In addition, covenants in the Senior Credit Facility would restrict the Company's ability to make any such purchase. In the event of a Change of Control, there can be no assurance that the Company would have available, or be able to obtain, sufficient funds through a refinancing of the Notes to be purchased or otherwise, or that the lenders under the Senior Credit Facility would permit any such purchase. A Change of Control of the Company also may cause an acceleration under other Senior Debt (including the Senior Credit Facility), in which case the subordination provisions of the Notes would require payment in full of all such accelerated Senior Debt before repurchase of the Notes. The inability to repay Senior Debt, if accelerated, and to effect an offer to repurchase the Notes upon a Change of Control would constitute events of default under the Indenture. Also, the requirement that the Company offer to repurchase the Notes and the obligation to prepay the amounts owing under the Company's existing indebtedness and the reduction of the commitments thereunder to zero in the event of a Change of Control may have the effect of deterring a third party from acquiring the Company in a transaction that would constitute a Change of Control. See "Description of the Notes-Change of Control." FRAUDULENT CONVEYANCE RISKS. The Company's obligations under the Notes will be guaranteed, jointly and severally, on a senior subordinated basis by each of the Subsidiary Guarantors. Various fraudulent conveyance laws have been enacted for the protection of creditors and may be applied by a court on behalf of any unpaid creditor or a representative of the Company's creditors in a lawsuit to subordinate or avoid the Notes or any Subsidiary Guarantee in favor of other existing or future creditors of the Company or a Subsidiary Guarantor. To the extent that a court were to find that: (i) the Notes or a Subsidiary Guarantee was incurred with intent to hinder, delay or defraud any present or future creditor of the Company or the Subsidiary Guarantor, as the case may be, or contemplated insolvency with a design to prefer one or more creditors to the exclusion in whole or in part of others or (ii) the Company or a Subsidiary Guarantor did not receive fair consideration or reasonably equivalent value for issuing the Notes or a Subsidiary Guarantee, as the case may be, and the Company or a Subsidiary Guarantor (a) was insolvent, (b) was rendered insolvent by reason of the issuance of the Notes or a Subsidiary Guarantee, (c) was engaged or about to engage in a business or transaction for which the remaining assets of the Company or such Subsidiary Guarantor constituted unreasonably small capital to carry on its business, (d) intended to incur, or believed that it would incur, debts beyond its ability to pay such debts as they mature or (e) was a defendant in an action for money damages or had a judgment for money damages docketed against it (if in either case, after final judgment, the judgment is unsatisfied), then in each such case, a court could avoid or subordinate the Notes or a Subsidiary Guarantee in favor of other creditors of the Company or a Subsidiary Guarantor, as the case may be. Among other things, a legal challenge of the Notes or a Subsidiary Guarantee on fraudulent conveyance grounds may focus on the benefits, if any, realized by the Company or the Subsidiary Guarantor as a result of the issuance by the Company of the Notes. To the extent that any Subsidiary Guarantee were to be avoided as a fraudulent conveyance or held unenforceable for any other reason, holders of the Notes would cease to have any claim in respect of such Subsidiary Guarantor and would be creditors solely of the Company and any Subsidiary Guarantor whose Subsidiary Guarantee was not 21 avoided or held unenforceable. In such event, the claims of the holders of the Notes against the issuer of an invalid Subsidiary Guarantee would be subject to the prior payment of all liabilities of such Subsidiary Guarantor. There can be no assurance that, after providing for all prior claims, there would be sufficient assets to satisfy the claims of the holders of the Notes relating to any voided Subsidiary Guarantee. Based upon financial and other information currently available to it, the Company believes that the Notes and the Subsidiary Guarantees are being incurred for proper purposes and in good faith, and that the Company and each of the Subsidiary Guarantors (i) is solvent and will continue to be solvent after issuing the Notes or its Subsidiary Guarantee, as the case may be, (ii) will have sufficient capital for carrying on its business after such issuance and (iii) will be able to pay its debts as they mature. There can be no assurance that the assumptions and methodologies used by the Company in reaching its conclusions about its solvency would be adopted by a court or that a court would concur with those conclusions. See "Management's Discussion and Analysis of Financial Condition and Results of Operations-Liquidity and Capital Resources." VOTING RIGHTS; POSSIBLE ANTI-TAKEOVER EFFECT. Bull Run and its affiliates collectively beneficially own % of the outstanding shares of Class A Common Stock representing approximately % of the total voting power of the Company's common stock after giving effect to the Concurrent Offering. In connection with certain FCC applications, Bull Run and its affiliates have (i) agreed not to cause more than three of its designees to be elected to the Board of Directors of the Company, (ii) stated that Bull Run and its affiliates have acquired the common stock of the Company for investment purposes only and not with the intent to control the Company and (iii) agreed not to solicit proxies for votes on matters before the Company's shareholders. However, if such agreement is terminated for any reason, subject to applicable FCC regulations that require the FCC's prior consent, Bull Run and its affiliates could effectively control the election of a majority of the Company's directors and, thus, the operations and business of the Company as a whole. In addition, such stockholders may have the ability to prevent certain types of material transactions, including a change of control of the Company. The disproportionate voting rights of the Class A Common Stock relative to the Class B Common Stock may make the Company a less attractive target for a takeover than it otherwise might be, or render more difficult or discourage a merger proposal or a tender offer. POTENTIAL CONFLICTS OF INTEREST. Bull Run is in the business of making significant investments in existing companies and may from time to time acquire and hold controlling or noncontrolling interests in broadcasting or broadcasting-related businesses other than through the Company, some of which may compete with the Company. Bull Run and its affiliates may from time to time identify, pursue and consummate acquisitions of television stations or other broadcasting related businesses that would be complementary to the business of the Company and therefore such acquisition opportunities will not be available to the Company. In addition, Bull Run may from time to time identify and structure acquisitions for the Company and may receive customary finders fees in connection with such transactions. Certain affiliates of Bull Run have entered, and in the future may enter, into business relationships with the Company or its subsidiaries. See "Certain Relationship and Related Transactions." LACK OF PUBLIC MARKET. There is currently no trading market for the Notes. The Company does not intend to list the Notes on any securities exchange. The Company has been advised by the Underwriters that the Underwriters currently intend to make a market in the Notes; however, the Underwriters are not obligated to do so and may discontinue any such market making activities at any time without notice. No assurance can be given as to the development or liquidity of any trading market for the Notes. 22 THE PHIPPS ACQUISITION, THE KTVE SALE AND THE FINANCING THE PHIPPS ACQUISITION GENERAL The Company has entered into an agreement (the "Asset Purchase Agreement") to acquire two CBS-affiliated television stations, WCTV and WKXT, a satellite broadcasting business and a paging business in the Southeast. The consummation of the Phipps Acquisition is subject to certain closing conditions, including FCC approval. The Phipps Acquisition is currently expected to occur by September 1996; however, there can be no assurance that FCC approval will be obtained, that the other closing conditions will be satisfied or waived or that the Phipps Acquisition will be consummated. However, the Notes are subject to mandatory redemption on the Special Redemption Date at the Special Redemption Price if the Phipps Acquisition is not consummated prior to , 1996. See "Description of the Notes-Redemption-Special Redemption." THE ASSET PURCHASE AGREEMENT On December 15, 1995 the Company entered into the Asset Purchase Agreement, which was amended on March 15, 1996 and provides for the purchase of the Phipps Business from Media Acquisition Partners, L.P. ("MAP"). The purchase price for the Phipps Acquisition is approximately $185 million, including fees, expenses and working capital and certain other adjustments. Upon execution of the Asset Purchase Agreement, the Company deposited $200,000 with MAP, which will be credited toward the purchase price or, if the Phipps Acquisition is not consummated, refunded to the Company net of MAP's out-of-pocket expenses incurred in connection with the transaction. The parties have agreed that $15 million of the purchase price will be deposited into an escrow account to fund indemnification payments under the Asset Purchase Agreement. To the extent not utilized to fund such payments, the escrow funds shall be released to MAP over a seven-year period. Pursuant to the Asset Purchase Agreement, the Company will acquire the assets constituting the Phipps Business and assume certain liabilities relating to the Phipps Business. MAP has agreed to indemnify the Company for certain liabilities incurred by the Company relating to the Phipps Business, including taxes, liabilities relating to certain employee benefit plans, certain environmental matters and undisclosed liabilities. However, the Asset Purchase Agreement provides that no party thereto shall be liable for indemnification (which is the exclusive legal remedy thereunder) in an amount in excess of the balance of escrowed funds. There can be no assurance that the escrowed funds will be sufficient to satisfy liabilities of the Phipps Business assumed by the Company. Simultaneously with the execution of the Asset Purchase Agreement, MAP entered into agreements (the "Stock Purchase Agreements") to acquire all of the capital stock of John H. Phipps, Inc. ("Phipps"), which currently owns and operates the Phipps Business, together with certain limited partnership interests in the partnership that owns and operates WKXT (the general partner of which is Phipps), for an aggregate purchase price of approximately $166 million, subject to working capital and certain other adjustments (of approximately $10 million). The Company established a $10 million standby letter of credit which may be drawn upon in full as liquidated damages if the Phipps Acquisition is not consummated as a result of a default by the Company. The Asset Purchase Agreement and the Stock Purchase Agreements include representations and warranties with respect to the condition and operation of the Phipps Business, covenants as to the conduct of the Phipps Business prior to the closing and various closing conditions (including approval by the FCC). The Indenture provides that the Trust Funds will be released to the Company on the date of the closing under the Stock Purchase Agreements. DIVESTITURE REQUIREMENTS In connection with the Phipps Acquisition, the Company will be required to divest WALB and WJHG under current FCC regulations due to common ownership restrictions on stations with overlapping signals. However, these rules may be revised by the FCC upon conclusion of pending rulemaking proceedings. In order to satisfy applicable FCC requirements, the Company, subject to FCC approval, intends to swap such assets for assets of one or more television stations of comparable value and with comparable broadcast cash flow in a transaction qualifying for deferred capital gains treatment under the "like-kind exchange" provision of Section 1033 of the Code. If the Company is unable to effect such a swap on satisfactory terms within the time period granted by the FCC under the waivers, the Company may transfer such assets to a trust with a view towards the trustee effecting a swap or sale of such assets. Any such trust arrangement would be subject to the approval of the FCC. It is anticipated that the Company would be 23 required to relinquish operating control of such assets to a trustee while retaining the economic risks and benefits of ownership. If the Company or such trust is required to effect a sale of WALB, the Company would incur a significant gain and related tax liability, the payment of which could have a material adverse effect on the Company's ability to acquire comparable assets without incurring additional indebtedness. No assurance can be given that the Company will be able to identify or enter into arrangements regarding suitable assets for a swap or sale satisfying the FCC divestiture requirements. In addition, there can be no assurance that the Company could effect a sale or swap on a timely basis or establish a trust on satisfactory terms. THE KTVE SALE The Company has entered into the KTVE Agreement to sell KTVE, the Company's NBC-affiliated station serving Monroe, Louisiana/El Dorado, Arkansas for approximately $9.5 million in cash plus the amount of the accounts receivable on the date of closing (estimated to be approximately $750,000), to the extent collected by the buyer, to be paid to the Company 150 days following the date of closing. The KTVE Agreement includes a number of closing conditions, including final FCC approval, and there can be no assurance that such closing conditions can be satisfied or waived. The closing of the KTVE Sale is expected to occur by September 1996. See "Risk Factors-Possible Non-Consummation of the KTVE Sale." THE FINANCING In addition to the consummation of the Phipps Acquisition and the KTVE Sale, the Company intends to implement the Financing to increase liquidity and improve operating and financial flexibility. Pursuant to the Financing, the Company will (i) retire approximately $52.6 million aggregate principal amount of outstanding indebtedness under the Old Credit Facility, together with accrued interest thereon, (ii) retire approximately $25.0 million aggregate principal amount of outstanding indebtedness under the Senior Note, together with accrued interest thereon and a prepayment fee, (iii) issue $10.0 million liquidation preference of its Series A Preferred Stock in exchange for the 8% Note issued to Bull Run, (iv) issue to Bull Run $10.0 million liquidation preference of its Series B Preferred Stock with warrants to purchase up to 500,000 shares of Class A Common Stock (representing 10.1% of the currently issued and outstanding Class A Common Stock after giving effect to the exercise of such warrants) for cash proceeds of $10.0 million and (v) enter into the Senior Credit Facility to provide for a term loan and revolving credit facility aggregating $125.0 million. The cash required for the consummation of the Phipps Acquisition, the repayment of indebtedness and related transaction costs will be provided by the net proceeds of this Offering, the Concurrent Offering, the sale of Series B Preferred Stock and the KTVE Sale. For a description of the Senior Credit Facility and the Preferred Stock, see "Description of Certain Indebtedness" and "Certain Relationships and Related Transactions-Issuances of Preferred Stock." The consummation of this Offering is conditioned upon the consummation of the Financing and the Concurrent Offering but is not conditioned upon the consummation of the Phipps Acquisition or the KTVE Sale. However, the Notes are subject to a mandatory redemption on the Special Redemption Date at the Special Redemption Price if the Phipps Acquisition is not consummated prior to , 1996. See "Description of the Notes-Redemption-Special Redemption." 24 SOURCES AND USES OF FUNDS FOR THE PHIPPS ACQUISITION, THE KTVE SALE AND THE FINANCING The following table sets forth the estimated sources and uses of funds relating to the KTVE Sale, the Phipps Acquisition and the Financing. The actual amounts of sources and uses of funds may differ at the closing due to, among other things, the actual amount payable under the Asset Purchase Agreement and the amount of indebtedness outstanding under the Old Credit Facility.
------------ SOURCES OF FUNDS AMOUNT ------------ (IN MILLIONS) The Notes offered hereby $150.0 The Concurrent Offering 66.5 Sale of Series B Preferred Stock and Warrants 10.0 Borrowings under the Senior Credit Facility 42.2 The KTVE Sale 9.5 ------------ TOTAL $278.2 ------------ ------------
------------ USES OF FUNDS AMOUNT ------------ (IN MILLIONS) Consummation of Phipps Acquisition $185.0 Retire indebtedness under the Old Credit Facility (1) 52.6 Retire indebtedness under the Senior Note (2) 25.0 Fees and expenses (3) 15.6 ------------ TOTAL $278.2 ------------ ------------
- ------------------------------ (1) Borrowings under the Old Credit Facility bear interest at formula rates based upon the applicable LIBOR or prime rate at the time of borrowing plus a fixed spread and have a final maturity of 2003. As of March 31, 1996, the interest rate was 8.96%. (2) The indebtedness under the Senior Note bears interest at 10.7% (3) Fees and expenses include underwriting costs for the Notes and the Concurrent Offering, fees payable in connection with the negotiation and execution of the Senior Credit Facility, fees payable in connection with the retirement of the Senior Note and legal, accounting and other transaction fees. Does not include estimated taxes of $2.8 million with respect to the KTVE Sale. Prior to the consummation of the Phipps Acquisition, the net proceeds of this Offering, together with an amount sufficient to permit the Company to redeem the Notes on the Special Redemption Date at the Special Redemption Price, will be held by and pledged to the Trustee for the benefit of the holders of the Notes. The Trust Funds will be invested in cash equivalents. Prior to the consummation of the Phipps Acquisition, the proceeds of the Concurrent Offering will be used to fund part of the Trust Funds and to repay indebtedness under the Old Credit Facility. 25 CAPITALIZATION The following table sets forth: (i) the historical consolidated capitalization of the Company as of March 31, 1996 and (ii) the historical consolidated capitalization of the Company as adjusted to give effect, as of March 31, 1996, to the KTVE Sale, the Concurrent Offering, the Financing, the Phipps Acquisition and this Offering. This table should be read in conjunction with the consolidated financial statements of the Company, including the notes thereto, and the Pro Forma Financial Statements and other information contained in this Prospectus.
-------------------------------- AS OF MARCH 31, 1996 PRO FORMA, HISTORICAL COMBINED COMPANY AS ADJUSTED --------------- --------------- (IN THOUSANDS, EXCEPT SHARE AMOUNTS) LONG-TERM DEBT: Old Credit Facility $52,600 -- Senior Credit Facility -- $42,200 Senior Note due 2003 25,000 -- The Notes -- 150,000 The 8% Note 10,000 -- Other 840 840 --------------- --------------- Total long-term debt (including current portion) 88,440 193,040 --------------- --------------- STOCKHOLDERS' EQUITY: Series A Preferred Stock -- 10,000 Series B Preferred Stock -- 10,000 Class A Common Stock, no par value; authorized 10,000,000 shares; historical Company and pro forma as adjusted 5,126,012 shares 7,263 7,263 Class B Common Stock, no par value; authorized 10,000,000 shares; historical Company no shares; pro forma as adjusted 3,500,000 shares -- 61,050 Retained earnings 9,094 8,218 Treasury stock, 663,180 shares of Class A Common Stock (6,638) (6,638) --------------- --------------- Total stockholders' equity 9,719 89,893 --------------- --------------- Total capitalization $98,159 $282,933 --------------- --------------- --------------- ---------------
26 PRO FORMA FINANCIAL DATA The following unaudited condensed combined pro forma financial statements of the Company give effect to the Augusta Acquisition, the KTVE Sale, the Concurrent Offering, the Phipps Acquisition, the Financing and this Offering as if such transactions had occurred (i) with respect to the statement of operations, as of January 1, 1995 for the year ended December 31, 1995, as of April 1, 1995 for the 12 months ended March 31, 1996, and as of January 1, 1996 for the three months ended March 31, 1996 and (ii) with respect to the balance sheet, as of March 31, 1996. The Augusta Acquisition and the Phipps Acquisition are reflected using the purchase method of accounting for business combinations. The pro forma financial information is provided for comparative purposes only and does not purport to be indicative of the results that actually would have been obtained if the events set forth above had been effected on the dates indicated or of those results that may be obtained in the future. The pro forma financial statements are based on preliminary estimates of values and transaction costs. The actual recording of the transactions will be based on final appraisals, values and transaction costs. Accordingly, the actual recording of the transactions can be expected to differ from these pro forma financial statements. 27
UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS ------------------------------------------------------------------------------------- YEAR ENDED DECEMBER 31, 1995 HISTORICAL PRO FORMA ----------------------- ADJUSTMENTS PRO AUGUSTA FOR AUGUSTA FORMA CONCURRENT PRO FORMA COMPANY BUSINESS ACQUISITION COMPANY OFFERING COMPANY -------- ----------- ----------- -------- ----------- ------------ (IN THOUSANDS EXCEPT PER SHARE DATA) STATEMENT OF OPERATIONS DATA: Operating revenues: Broadcasting (less agency commissions) $36,750 $8,660 $ 228(1) $45,638 $ -- $45,638 Publishing 21,866 -- -- 21,866 -- 21,866 Paging -- -- -- -- -- -- -------- ----------- ----------- -------- ----------- ------------ Total revenues 58,616 8,660 228 67,504 -- 67,504 Expenses: Broadcasting 23,202 5,774 228(1) 29,204 -- 29,204 Publishing 20,016 -- -- 20,016 -- 20,016 Paging -- -- -- -- -- -- Corporate and administrative 2,258 -- -- 2,258 -- 2,258 Depreciation 2,633 272 (52)(2) 2,853 -- 2,853 Amortization of intangible assets 1,326 152 769(3) 2,247 (97)(7) 2,150 Non-cash compensation paid in common stock 2,321 -- -- 2,321 -- 2,321 Management fee -- -- -- -- -- -- -------- ----------- ----------- -------- ----------- ------------ Total expenses 51,756 6,198 945 58,899 (97) 58,802 -------- ----------- ----------- -------- ----------- ------------ Operating income 6,860 2,462 (717) 8,605 97 8,702 Miscellaneous income (expense), net 143 (220) 128(4) 51 -- 51 -------- ----------- ----------- -------- ----------- ------------ Income before interest expense, minority interests and income taxes 7,003 2,242 (589) 8,656 97 8,753 Interest expense 5,438 -- 3,355(5) 8,793 (7,296) (7) 1,497 -------- ----------- ----------- -------- ----------- ------------ Income (loss) before minority interests and income taxes 1,565 2,242 (3,944) (137) 7,393 7,256 Minority interests -- -- -- -- -- -- -------- ----------- ----------- -------- ----------- ------------ Income (loss) before income taxes 1,565 2,242 (3,944) (137) 7,393 7,256 Income tax expense (benefit) 634 -- (675) (6) (41) 2,950(6) 2,909 -------- ----------- ----------- -------- ----------- ------------ Net income (loss) 931 2,242 (3,269) (96) 4,443 4,347 Preferred stock dividends -- -- -- -- 1,400(8) 1,400 -------- ----------- ----------- -------- ----------- ------------ Net income (loss) available to common stockholders $ 931 $2,242 $(3,269) $ (96) $ 3,043 $ 2,947 -------- ----------- ----------- -------- ----------- ------------ -------- ----------- ----------- -------- ----------- ------------ Average shares outstanding (19) 4,481 4,354 7,999 -------- -------- ------------ -------- -------- ------------ Earnings (loss) per share (20) $ 0.21 $ (0.02) $ 0.37 -------- -------- ------------ -------- -------- ------------ PRO FORMA PHIPPS PRO FORMA PRO FORMA KTVE SALE(9) COMPANY BUSINESS ADJUSTMENTS COMBINED(21) ------------ ------------ ----------- ------------- ------------ (IN THOUSANDS EXCEPT PER SHARE DATA) STATEMENT OF OPERATIONS DATA: Operating revenues: Broadcasting (less agency commissions) $(4,188) $41,450 $22,424 $ -- $63,874 Publishing -- 21,866 -- -- 21,866 Paging -- -- 4,897 -- 4,897 ------ ------------ ----------- ------------- ------------ Total revenues (4,188) 63,316 27,321 -- 90,637 Expenses: Broadcasting (3,313) 25,891 10,487 220(10) 37,034 436(11) Publishing -- 20,016 -- -- 20,016 Paging -- -- 3,052 143(11) 3,195 Corporate and administrative -- 2,258 -- -- 2,258 Depreciation (438) 2,415 2,385 (625)(12) 4,175 Amortization of intangible assets -- 2,150 735 3,514(13) 6,225 (174)(14) Non-cash compensation paid in common stock -- 2,321 -- -- 2,321 Management fee -- -- 3,280 (3,280)(15) -- ------ ------------ ----------- ------------- ------------ Total expenses (3,751) 55,051 19,939 234 75,224 ------ ------------ ----------- ------------- ------------ Operating income (437) 8,265 7,382 (234) 15,413 Miscellaneous income (expense), net (27) 24 12 -- 36 ------ ------------ ----------- ------------- ------------ Income before interest expense, minority interests and income taxes (464) 8,289 7,394 (234) 15,449 Interest expense -- 1,497 499 (499)(16) 21,252 19,755(17) ------ ------------ ----------- ------------- ------------ Income (loss) before minority interests and income taxes (464) 6,792 6,895 (19,490) (5,803) Minority interests -- -- 547 (547)(18) -- ------ ------------ ----------- ------------- ------------ Income (loss) before income taxes (464) 6,792 6,348 (18,943) (5,803) Income tax expense (benefit) (185) 2,724 -- (4,691)(6) (1,967) ------ ------------ ----------- ------------- ------------ Net income (loss) (279) 4,068 6,348 (14,252) (3,836) Preferred stock dividends -- 1,400 -- -- 1,400 ------ ------------ ----------- ------------- ------------ Net income (loss) available to common stockholders $ (279) $ 2,668 $6,348 $(14,252) $(5,236) ------ ------------ ----------- ------------- ------------ ------ ------------ ----------- ------------- ------------ Average shares outstanding (19) 7,999 7,854 ------------ ------------ ------------ ------------ Earnings (loss) per share (20) $ 0.33 $ (0.67) ------------ ------------ ------------ ------------
28 The pro forma adjustments to reflect the Augusta Acquisition, the Concurrent Offering, the KTVE Sale, the Phipps Acquisition, the Financing and this Offering are as follows: STATEMENT OF OPERATIONS -- YEAR ENDED DECEMBER 31, 1995 1. Reflects the classification of national sales representative commissions as an expense consistent with the presentation by the Company. 2. Reflects decreased annual depreciation resulting from the change in asset lives in connection with the preliminary allocation of the Augusta Acquisition purchase price to the newly acquired property and equipment, at fair market value. 3. Reflects annual amortization of $107,000 on the Augusta Business' financing costs over a seven-year period. Also reflects the annual amortization of $813,000 on the intangible assets associated with the Augusta Acquisition over a 40-year period. 4. Reflects the elimination of the corporate allocation to the Augusta Business by its previous owner which will not be incurred by the Company. 5. Reflects increased annual interest expense of $155,000 for an interest rate adjustment on the Senior Note; increased annual interest expense of $2.4 million on the Old Credit Facility at LIBOR plus 3.5%, based on an increase in the debt level subsequent to the Augusta Acquisition; and annual interest expense of $800,000 on the 8% Note. Three month LIBOR on January 4, 1996 was approximately 5.625%. 6. Reflects the adjustment of the income tax provision to the estimated effective tax rate. 7. Reflects decreased annual amortization of deferred financing costs in connection with retirement of the Senior Note. Also reflects decreased annual interest expense of $3.8 million on the Old Credit Facility resulting from the repayment of $42.6 million in principal on the Old Credit Facility, bearing interest at an estimated rate of 8.96% per annum with the proceeds of the Concurrent Offering. Also reflects a reduction of annual interest expense of $2.7 million resulting from the retirement of the Senior Note and a reduction of annual interest expense of $800,000 on the 8% Note which will be converted into Series A Preferred Stock. The pro forma statement of operations for the year ended December 31, 1995 does not include an extraordinary loss relating to a prepayment fee associated with the retirement of the Senior Note. See Pro Forma Statement of Operations for the Three Months Ended March 31, 1996. Also see "The Phipps Acquisition, the KTVE Sale and the Financing -- The Financing" with respect to the retirement of the Senior Note. 8. Reflects annual dividends on the Series A and Series B Preferred Stock. 9. Reflects the elimination of the results of operations of KTVE. The pro forma adjustments exclude an estimated gain of $5.4 million and estimated income taxes of $2.8 million from the KTVE Sale. 10. Reflects additional accounting and administrative expenses associated with the Phipps Business. 11. Reflects increased pension expense for the Phipps Business subsequent to the Phipps Acquisition. Historical pension expense for the Phipps Business was a credit of $449,000 while pension expense for these operations subsequent to the Phipps Acquisition is expected to be an expense of approximately $130,000. 12. Reflects decreased annual depreciation resulting from the change in asset lives in connection with the newly acquired property and equipment (at fair market value) of the Phipps Acquisition. 13. Reflects annual amortization of intangible assets associated with the Phipps Acquisition over a 40-year period. 14. Reflects decreased annual amortization of debt acquisition costs resulting from the retirement of the Old Credit Facility. The pro forma statement of operations for the year ended December 31, 1995 does not include an extraordinary loss relating to deferred financing costs associated with the assumed retirement of the Old Credit Facility. See Pro Forma Statement of Operations for the Three Months Ended March 31, 1996. Also see "The Phipps Acquisition, the KTVE Sale and the Financing--The Financing" with respect to the retirement of the Old Credit Facility. 15. Reflects elimination of the corporate allocation to the Phipps Business. Such amounts will not be incurred by the Company in connection with its operations of the Phipps Business. 16. Reflects the elimination of interest expense associated with borrowings of the Phipps Business which will not be assumed by the Company. 17. Reflects increased annual interest expense of $16.7 million on the Notes, which includes annual amortization expense of $525,000 resulting from the transaction costs relating to the issuance of the Notes, annual interest expense of $2.9 million relating to additional borrowings of $32.3 million at an estimated interest rate of 8.96% plus amortization of additional deferred financing costs of $214,000. See "The Phipps Acquisition, the KTVE Sale and the Financing -- The Financing" with respect to the retirement of the Old Credit Facility. 18. Reflects the elimination of minority interests associated with the Phipps Business, because such minority interests will be acquired as a part of the Phipps Acquisition. 19. Average outstanding shares used to calculate pro forma earnings (loss) per share are based on weighted average common shares outstanding during the period, adjusted for the Concurrent Offering. 20. If the issuance of Class B Common Stock and retirement of indebtedness to the extent outstanding, had taken place at January 1, 1995, or when issued if later, pro forma net income (historical earnings for the year ended December 31, 1995 adjusted for interest expense in connection with the payment of debt, to the extent outstanding, net of income tax) would have been $4.5 million, or $0.56 per share. 29 21. In connection with the Phipps Acquisition, the Company is seeking FCC approval of the assignment of the television broadcast licenses for WCTV and WKXT. Current FCC regulations will require the Company to divest its ownership interest in WALB and WJHG. In order to satisfy applicable FCC requirements, the Company, subject to FCC approval, intends to swap such assets for assets of one or more television stations of comparable value and with comparable broadcast cash flow in a transaction qualifying for deferred capital gains treatment under the "like-kind exchange" provision of Section 1033 of the Code. If the Company is unable to effect such a swap on satisfactory terms within the time period granted by the FCC, the Company may transfer such assets to a trust with a view towards the trustee effecting a swap or sale of such assets. Any such trust arrangement would be subject to the approval of the FCC. See "Risk Factors--FCC Divestiture Requirement" and "Business--Federal Regulation of the Company's Business." Condensed income statement data of WALB and WJHG are as follows:
---------------------- YEAR ENDED DECEMBER 31, 1995 (IN THOUSANDS) WALB WJHG --------- ----------- Broadcasting revenues $ 9,445 $ 3,843 Expenses 4,650 3,573 --------- ----------- Operating income 4,795 270 Other income 17 60 --------- ----------- Income before income taxes 4,812 330 --------- ----------- --------- ----------- Net income $ 2,984 $ 205 --------- ----------- --------- ----------- Media Cash Flow $ 5,103 $ 549 --------- ----------- --------- -----------
30 UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS ----------------------------------------------------------------------------------------
THREE MONTHS ENDED MARCH 31, 1996 HISTORICAL CONCURRENT PRO FORMA PRO FORMA PHIPPS COMPANY OFFERING COMPANY KTVE SALE(4) COMPANY BUSINESS -------- ----------- ------------ ------------ ------------ ----------- (IN THOUSANDS EXCEPT PER SHARE DATA) STATEMENT OF OPERATIONS DATA: Operating revenues: Broadcasting (less agency commissions) $11,450 $ -- $11,450 $(1,066) $10,384 $ 5,208 Publishing 5,577 -- 5,577 -- 5,577 -- Paging -- -- -- -- -- 1,338 -------- ----------- ------------ ------ ------------ ----------- Total revenues 17,027 -- 17,027 (1,066) 15,961 6,546 Expenses: Broadcasting 7,310 -- 7,310 (860) 6,450 2,694 Publishing 4,808 -- 4,808 -- 4,808 -- Paging -- -- -- -- -- 835 Corporate and administrative 776 -- 776 -- 776 -- Depreciation 848 -- 848 (110) 738 575 Amortization of intangible assets 547 (24)(1) 523 -- 523 184 Non-cash compensation paid in common stock 60 -- 60 -- 60 -- Management fee -- -- -- -- -- 371 -------- ----------- ------------ ------ ------------ ----------- Total expenses 14,349 (24) 14,325 (970) 13,355 4,659 -------- ----------- ------------ ------ ------------ ----------- Operating income 2,678 24 2,702 (96) 2,606 1,887 Miscellaneous income (expense), net 63 -- 63 (3) 60 11 -------- ----------- ------------ ------ ------------ ----------- Income before interest expense, minority interests and income taxes 2,741 24 2,765 (99) 2,666 1,898 Interest expense 2,157 (1,824) (1) 333 -- 333 92 -------- ----------- ------------ ------ ------------ ----------- Income (loss) before minority interests and income taxes 584 1,848 2,432 (99) 2,333 1,806 Minority interests -- -- -- -- -- 80 -------- ----------- ------------ ------ ------------ ----------- Income (loss) before income taxes 584 1,848 2,432 -- 2,333 1,726 Income tax expense (benefit) 229 744(2) 973 (40) 933 -- -------- ----------- ------------ ------ ------------ ----------- Net income (loss) 355 1,104 1,459 (59) 1,400 1,726 Preferred stock dividends -- 350(3) 350 -- 350 -- -------- ----------- ------------ ------ ------------ ----------- Net income (loss) available to common stockholders $ 355 $ 754 $ 1,109 $ (59) $ 1,050 $ 1,726 -------- ----------- ------------ ------ ------------ ----------- -------- ----------- ------------ ------ ------------ ----------- Average shares outstanding (14) 4,607 8,107 8,107 -------- ------------ ------------ -------- ------------ ------------ Earnings (loss) per share (15) $ 0.08 $ 0.14 $ 0.13 -------- ------------ ------------ -------- ------------ ------------ PRO FORMA PRO FORMA ADJUSTMENTS COMBINED(16) ------------- ------------ (IN THOUSANDS EXCEPT PER SHARE DATA) STATEMENT OF OPERATIONS DATA: Operating revenues: Broadcasting (less agency commissions) $ -- $15,592 Publishing -- 5,577 Paging -- 1,338 ------------- ------------ Total revenues -- 22,507 Expenses: Broadcasting 55(5) 9,308 109(6) Publishing -- 4,808 Paging 36(6) 871 Corporate and administrative -- 776 Depreciation (156)(7) 1,157 Amortization of intangible assets 884(8) 1,554 (37)(9) Non-cash compensation paid in common stock 60 Management fee (371)(10) -- ------------- ------------ Total expenses 520 18,534 ------------- ------------ Operating income (520) 3,973 Miscellaneous income (expense), net -- 71 ------------- ------------ Income before interest expense, minority interests and income taxes (520) 4,044 Interest expense (92)(11) 5,272 4,939(12) ------------- ------------ Income (loss) before minority interests and income taxes (5,367) (1,228) Minority interests (80)(13) -- ------------- ------------ Income (loss) before income taxes (5,287) (1,228) Income tax expense (benefit) (1,351)(1) (418) ------------- ------------ Net income (loss) (3,936) (810) Preferred stock dividends -- 350 ------------- ------------ Net income (loss) available to common stockholders $ (3,936) $(1,160) ------------- ------------ ------------- ------------ Average shares outstanding (14) 7,944 ------------ ------------ Earnings (loss) per share (15) $ (0.15) ------------ ------------
31 The pro forma adjustments to reflect the Concurrent Offering, the KTVE Sale, the Phipps Acquisition, the Financing and this Offering are as follows: STATEMENT OF OPERATIONS -- THREE MONTHS ENDED MARCH 31, 1996 1. Reflects decreased quarterly amortization of deferred financing costs in connection with retirement of the Senior Note. Also reflects decreased quarterly interest expense of $955,000 on the Old Credit Facility resulting from repayment from the proceeds of the Concurrent Offering of $42.6 million in principal at an estimated rate of 8.96% per annum; decreased quarterly interest expense of $669,000 resulting from the retirement of the Senior Note; and a reduction of quarterly interest expense of $200,000 on the 8% Note which will be converted into Series A Preferred Stock. The Pro Forma Statement of Operations for the Three Months Ended March 31, 1996 does not include an extraordinary loss of approximately $2.8 million (net of estimated income tax benefit of $1.4 million) relating to deferred financing costs and a prepayment fee associated with the assumed retirement of the Senior Note. See "The Phipps Acquisition, the KTVE Sale and the Financing -- The Financing" with respect to the retirement of the Senior Note. 2. Reflects the adjustment of the income tax provision to the estimated effective tax rate. 3. Reflects quarterly dividends on the Series A and Series B Preferred Stock. 4. Reflects the elimination of the results of operations of KTVE. The pro forma adjustments exclude an estimated gain of $5.4 million and estimated income taxes of $2.8 million from the KTVE Sale. 5. Reflects accounting and administrative expenses associated with the Phipps Business. 6. Reflects increased pension expense for the Phipps Business subsequent to the Phipps Acquisition. Historical quarterly pension expense for the Phipps Business was a credit of $113,000 while pension expense for the Phipps Business subsequent to the Phipps Acquisition is expected to be a quarterly expense of approximately $32,000. 7. Reflects decreased quarterly depreciation resulting from the change in asset lives in connection with the newly acquired property and equipment (at fair market value) of the Phipps Acquisition. 8. Reflects quarterly amortization of intangible assets associated with the Phipps Acquisition over a 40-year period. 9. Reflects decreased quarterly amortization of debt acquisition costs resulting from the retirement of the Old Credit Facility. The pro forma statement of operations for the three months ended March 31, 1996 does not include an extraordinary loss of approximately $752,000 (net of estimated tax benefit of $387,000) relating to deferred financing costs associated with the assumed retirement of the Old Credit Facility. See "The Phipps Acquisition, the KTVE Sale and the Financing -- The Financing" with respect to the retirement of the Old Credit Facility. 10. Reflects elimination of the corporate allocation to the Phipps Business. Such amounts will not be incurred by the Company in connection with its operations of the Phipps Business. 11. Reflects the elimination of interest expense associated with the Phipps Business which will not be incurred by the Company. 12. Reflects increased quarterly interest expense of $4.2 million on the Notes, which includes quarterly amortization expense of $131,000 resulting from the transaction costs relating to the issuance of the Notes, and increased quarterly interest expense of $722,000 relating to additional borrowings under the Senior Credit Facility at an estimated interest rate of 8.96% plus amortization of additional deferred financing costs of $54,000. See "The Phipps Acquisition, the KTVE Sale and the Financing -- The Financing" with respect to the retirement of the Old Credit Facility. 13. Reflects the elimination of minority interests associated with the Phipps Business, because such minority interests will be acquired as part of the Phipps Acquisition. 14. Average outstanding shares used to calculate pro forma earnings (loss) per share are based on weighted average common shares outstanding during the period, adjusted for the Concurrent Offering. 15. If the net proceeds from the issuance of Class B Common Stock and retirement of indebtedness had taken place at the beginning of the three months ended March 31, 1996, pro forma net income (historical earnings for the three months ended March 31, 1996 adjusted for interest expense in connection with the payment of debt, net of income taxes) would have been $1.2 million, or $0.15 per share. 16. In connection with the Phipps Acquisition, the Company is seeking FCC approval of the assignment of the television broadcast licenses for WCTV and WKXT. Current FCC regulations will require the Company to divest its ownership interest in WALB and WJHG. In order to satisfy applicable FCC requirements, the Company, subject to FCC approval, intends to swap such assets for assets of one or more television stations of comparable value and with comparable broadcast cash flow in a transaction qualifying for deferred capital gains treatment under the "like-kind exchange" provision of Section 1033 of the Code. If the Company is unable to effect such a swap on satisfactory terms within the time period granted by the FCC, the Company may transfer such assets to a trust with a view towards the trustee effecting a swap or sale of such assets. Any such trust arrangement would be subject to the approval of the FCC. See "Risk Factors -- FCC Divestiture Requirement" and "Business -- Federal Regulation of the Company's Business." Condensed income statement data of WALB and WJHG are as follows:
---------------------- THREE MONTHS ENDED MARCH 31, 1996 (IN THOUSANDS) WALB WJHG --------- ----------- Broadcasting revenues $ 2,340 $ 1,099 Expenses 1,242 949 --------- ----------- Operating income 1,098 150 Other income 9 16 --------- ----------- Income before income taxes $ 1,107 $ 166 --------- ----------- --------- ----------- Net income $ 686 $ 103 --------- ----------- --------- ----------- Media Cash Flow $ 1,173 $ 222 --------- ----------- --------- -----------
32 UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS -------------------------------------------------------------------------------------
TWELVE MONTHS ENDED MARCH 31, 1996 HISTORICAL PRO FORMA ----------------------- ADJUSTMENTS PRO AUGUSTA FOR AUGUSTA FORMA CONCURRENT PRO FORMA COMPANY BUSINESS ACQUISITION COMPANY OFFERING COMPANY -------- ----------- ----------- -------- ----------- ------------ (IN THOUSANDS EXCEPT PER SHARE DATA) STATEMENT OF OPERATIONS DATA: Operating revenues: Broadcasting (less agency commissions) $39,850 $6,763 $ 169(1) $46,782 $ -- $46,782 Publishing 22,643 -- -- 22,643 -- 22,643 Paging -- -- -- -- -- -- -------- ----------- ----------- -------- ----------- ------------ Total revenues 62,493 6,763 169 69,425 -- 69,425 Expenses: Broadcasting 24,922 4,371 169(1) 29,462 -- 29,462 Publishing 20,863 -- -- 20,863 -- 20,863 Paging -- -- -- -- -- -- Corporate and administrative 2,541 -- -- 2,541 -- 2,541 Depreciation 2,897 204 (39)(2) 3,062 -- 3,062 Amortization of intangible assets 1,579 114 577(3) 2,270 (97)(7) 2,173 Non-cash compensation paid in common stock 2,145 -- -- 2,145 -- 2,145 Management fee -- -- -- -- -- -- -------- ----------- ----------- -------- ----------- ------------ Total expenses 54,947 4,689 707 60,343 (97) 60,246 -------- ----------- ----------- -------- ----------- ------------ Operating income 7,546 2,074 (538) 9,082 97 9,179 Miscellaneous income (expense), net 164 (208) 114(4) 70 -- 70 -------- ----------- ----------- -------- ----------- ------------ Income before interest expense, minority interests and income taxes 7,710 1,866 (424) 9,152 97 9,249 Interest expense 6,219 -- 2,535(5) 8,754 (7,296) (7) 1,458 -------- ----------- ----------- -------- ----------- ------------ Income (loss) before minority interests and income taxes 1,491 1,866 (2,959) 398 7,393 7,791 Minority interests -- -- -- -- -- -- -------- ----------- ----------- -------- ----------- ------------ Income (loss) before income taxes 1,491 1,866 (2,959) 398 7,393 7,791 Income tax expense (benefit) 609 -- (442) (6) 167 2,957(6) 3,124 -------- ----------- ----------- -------- ----------- ------------ Net income (loss) 882 1,866 (2,517) 231 4,436 4,667 Preferred stock dividends -- -- -- -- 1,400(8) 1,400 -------- ----------- ----------- -------- ----------- ------------ Net income (loss) available to common stockholders $ 882 $1,866 $(2,517) $ 231 $ 3,036 $ 3,267 -------- ----------- ----------- -------- ----------- ------------ -------- ----------- ----------- -------- ----------- ------------ Average shares outstanding (19) 4,549 4,567 8,067 -------- -------- ------------ -------- -------- ------------ Earnings (loss) per share (20) $ 0.19 $ 0.05 $ 0.41 -------- -------- ------------ -------- -------- ------------ PRO FORMA PHIPPS PRO FORMA PRO FORMA KTVE SALE(9) COMPANY BUSINESS ADJUSTMENTS COMBINED(21) ------------ ------------ ----------- ------------- ------------ (IN THOUSANDS EXCEPT PER SHARE DATA) STATEMENT OF OPERATIONS DATA: Operating revenues: Broadcasting (less agency commissions) $(4,335) $42,447 $22,840 $ -- $65,287 Publishing -- 22,643 -- -- 22,643 Paging -- -- 4,998 -- 4,998 ------ ------------ ----------- ------------- ------------ Total revenues (4,335) 65,090 27,838 -- 92,928 Expenses: Broadcasting (3,384) 26,078 10,731 220(10) 37,465 436(11) Publishing -- 20,863 -- -- 20,863 Paging -- -- 3,192 143(11) 3,335 Corporate and administrative -- 2,541 -- -- 2,541 Depreciation (444) 2,618 2,444 (625)(12) 4,437 Amortization of intangible assets -- 2,173 735 3,519(13) 6,261 (166)(14) Non-cash compensation paid in common stock -- 2,145 -- -- 2,145 Management fee -- -- 2,882 (2,882)(15) -- ------ ------------ ----------- ------------- ------------ Total expenses (3,828) 56,418 19,984 645 77,047 ------ ------------ ----------- ------------- ------------ Operating income (507) 8,672 7,854 (645) 15,881 Miscellaneous income (expense), net (27) 43 19 -- 62 ------ ------------ ----------- ------------- ------------ Income before interest expense, minority interests and income taxes (534) 8,715 7,873 (645) 15,943 Interest expense -- 1,458 477 (477)(16) 21,213 19,755(17) ------ ------------ ----------- ------------- ------------ Income (loss) before minority interests and income taxes (534) 7,257 7,396 (19,923) (5,270) Minority interests -- -- 569 (569)(18) -- ------ ------------ ----------- ------------- ------------ Income (loss) before income taxes (534) 7,257 6,827 (19,354) (5,270) Income tax expense (benefit) (213) 2,910 -- (4,696)(6) (1,786) ------ ------------ ----------- ------------- ------------ Net income (loss) (321) 4,347 6,827 (14,658) (3,484) Preferred stock dividends -- 1,400 -- -- 1,400 ------ ------------ ----------- ------------- ------------ Net income (loss) available to common stockholders $ (321) $ 2,947 $6,827 $(14,658) $(4,884) ------ ------------ ----------- ------------- ------------ ------ ------------ ----------- ------------- ------------ Average shares outstanding (19) 8,067 7,899 ------------ ------------ ------------ ------------ Earnings (loss) per share (20) $ 0.37 $ (0.62) ------------ ------------ ------------ ------------
33 The pro forma adjustments to reflect the Concurrent Offering, the KTVE Sale, the Phipps Acquisition, the Financing and this Offering are as follows: STATEMENT OF OPERATIONS -- TWELVE MONTHS ENDED MARCH 31, 1996 1. Reflects the classification of national sales representative commissions as an expense consistent with the presentation by the Company. 2. Reflects decreased depreciation prior to acquisition resulting from the change in asset lives in connection with the preliminary allocation of the Augusta Acquisition purchase price to the newly acquired property and equipment, at fair market value, for the nine months ended December 31, 1995. 3. Reflects amortization prior to acquisition of $81,000 on the Augusta Business' financing costs over a seven-year period. Also reflects the amortization prior to acquisition of $610,000 on the intangible assets associated with the Augusta Acquisition over a 40-year period. 4. Reflects the elimination of overhead allocated to the Augusta Business prior to acquisition by its previous owner which will not be incurred by the Company. 5. Reflects increased interest expense prior to the acquisition of the Augusta Business of $116,000 for an interest rate adjustment on the Senior Note; increased interest expense prior to the acquisition of the Augusta Business of $1.8 million on the Old Credit Facility at LIBOR plus 3.5%, based on an increase in the debt level subsequent to the Augusta Acquisition; and interest expense prior to the acquisition of the Augusta Business of $600,000 on the 8% Note. 6. Reflects the adjustment of the income tax provision to the estimated effective tax rate. 7. Reflects decreased annual amortization of deferred financing costs in connection with retirement of the Senior Note. Also reflects decreased annual interest expense of $3.8 million on the Old Credit Facility resulting from repayment of $42.6 million in principal at an estimated rate of 8.96% per annum from the proceeds of the Concurrent Offering; decreased annual interest expense of $2.7 million resulting from the retirement of the Senior Note; and a reduction of annual interest expense of $800,000 on the 8% Note which will be converted to Series A Preferred Stock. The Pro Forma Statement of Operations for the Twelve Months Ended March 31, 1996 does not include an extraordinary loss of approximately $2.8 million (net of estimated income tax benefit of $1.4 milion) relating to deferred financing costs and a prepayment fee associated with the assumed retirement of the Senior Note. See "The Phipps Acquisition, the KTVE Sale and the Financing -- The Financing" with respect to the retirement of the Senior Note. 8. Reflects annual dividends on the Series A and Series B Preferred Stock. 9. Reflects the elimination of the results of operations of KTVE. The pro forma adjustments exclude an estimated gain of $5.4 million and estimated income taxes of $2.8 million from the KTVE Sale. 10. Reflects accounting and administrative expenses associated with the Phipps Business. 11. Reflects increased pension expense for the Phipps Business subsequent to the Phipps Acquisition. Historical pension expense for the Phipps Business was a credit of $449,000 while pension expense for these operations subsequent to the Phipps Acquisition is expected to be an expense of approximately $130,000. 12. Reflects decreased annual depreciation resulting from the change in asset lives in connection with the newly acquired property and equipment (at fair market value) of the Phipps Acquisition. 13. Reflects annual amortization of intangible assets associated with the Phipps Acquisition over a 40-year period. 14. Reflects decreased annual amortization of debt acquisition costs resulting from the retirement of the Old Credit Facility at March 31, 1996. The Pro Forma Statement of Operations for the Twelve Months Ended March 31, 1996 does not include an extraordinary loss of approximately $752,000 (net of estimated tax benefit of $387,000) relating to deferred financing costs associated with the assumed retirement of the Old Credit Facility. See "The Phipps Acquisition, the KTVE Sale and the Financing -- The Financing" with respect to the retirement of the Old Credit Facility. 15. Reflects elimination of the corporate allocation to the Phipps Business. Such amounts will not be incurred by the Company in connection with its operations of the Phipps Business. 16. Reflects the elimination of interest expense associated with the Phipps Business which will not be assumed by the Company. 17. Reflects increased annual interest expense of $16.7 million on the Notes, which includes annual amortization expense of $525,000 resulting from the transaction costs relating to the issuance of the Notes, annual interest expense of $2.9 million relating to the additional borrowings under the Senior Credit Facility at an estimated interest rate of 8.96% plus amortization of additional deferred financing costs of $214,000. See "The Phipps Acquisition, the KTVE Sale and the Financing -- The Financing" with respect to the retirement of the Old Credit Facility. 18. Reflects the elimination of minority interests associated with the Phipps Business, because such minority interests will be acquired as a part of the Phipps Acquisition. 19. Average outstanding shares used to calculate pro forma earnings (loss) per share are based on weighted average common shares outstanding during the period, adjusted for the Concurrent Offering. 34 20. If the net proceeds from the issuance of Class B Common Stock and retirement of indebtedness had taken place at the beginning of the 12 months ended March 31, 1996 or when issued if later, pro forma net income (historical earnings for the twelve months ended March 31, 1996 adjusted for interest expense in connection with the payment of debt, to the extent outstanding, net of income taxes) would have been $4.2 million, or $0.53 per share. 21. In connection with the Phipps Acquisition, the Company is seeking FCC approval of the assignment of the television broadcast licenses for WCTV and WKXT. Current FCC regulations will require the Company to divest its ownership interest in WALB and WJHG. In order to satisfy applicable FCC requirements, the Company, subject to FCC approval, intends to swap such assets for assets of one or more television stations of comparable value and with comparable broadcast cash flow in a transaction qualifying for deferred capital gains treatment under the "like-kind exchange" provision of Section 1033 of the Code. If the Company is unable to effect such a swap on satisfactory terms within the time period granted by the FCC, the Company may transfer such assets to a trust with a view towards the trustee effecting a swap or sale of such assets. Any such trust arrangement would be subject to the approval of the FCC. See "Risk Factors -- FCC Divestiture Requirement" and "Business -- Federal Regulation of the Company's Business." Condensed income statement data of WALB and WJHG are as follows:
---------------------- TWELVE MONTHS ENDED MARCH 31, 1996 (IN THOUSANDS) WALB WJHG --------- ----------- Broadcasting revenues $ 9,603 $ 4,091 Expenses 4,702 3,719 --------- ----------- Operating income 4,901 372 Other income 20 61 --------- ----------- Income before income taxes $ 4,921 $ 433 --------- ----------- --------- ----------- Net income $ 3,049 $ 269 --------- ----------- --------- ----------- Media Cash Flow $ 5,221 $ 663 --------- ----------- --------- -----------
35 UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEET --------------------------------------------------------------------------------
MARCH 31, 1996 HISTORICAL CONCURRENT PRO FORMA KTVE PRO FORMA PHIPPS COMPANY OFFERING COMPANY SALE(4) COMPANY BUSINESS --------- ---------- --------- ----------- --------- -------- (DOLLARS IN THOUSANDS) ASSETS: Cash $2,082 $-- $2,082 $9,500 $11,582 $187 Trade accounts receivable 10,145 -- 10,145 -- 10,145 4,611 Recoverable income taxes 957 1,428(1) 2,385 (2,385) -- -- Inventories 232 -- 232 -- 232 -- Current portion of program broadcast rights 1,327 -- 1,327 (130) 1,197 927 Prepaid expenses and other current assets 651 -- 651 (72) 579 266 --------- ---------- --------- ----------- --------- -------- Total current assets 15,394 1,428 16,822 6,913 23,735 5,991 Property and equipment-net 19,098 -- 19,098 (1,638) 17,460 10,156 Other assets Deferred acquisition costs 1,951 -- 1,951 -- 1,951 -- Deferred loan costs 1,939 (800)(1) 1,139 -- 1,139 -- Goodwill and other intangibles 73,939 -- 73,939 (2,322) 71,617 9,279 Other 1,196 -- 1,196 (14) 1,182 343 --------- ---------- --------- ----------- --------- -------- Total other assets 79,025 (800) 78,225 (2,336) 75,889 9,622 --------- ---------- --------- ----------- --------- -------- Total assets $113,517 $628 $114,145 $2,939 $117,084 $25,769 --------- ---------- --------- ----------- --------- -------- --------- ---------- --------- ----------- --------- -------- LIABILITIES AND STOCKHOLDERS' EQUITY: Trade accounts payable $3,373 $-- $3,373 $-- $3,373 $461 Employee compensation and benefits 4,383 -- 4,383 -- 4,383 -- Accrued expenses 459 -- 459 -- 459 856 Accrued interest 1,384 -- 1,384 -- 1,384 -- Income taxes payable -- -- -- 423 423 -- Current portion of broadcast program obligations 1,223 -- 1,223 (129) 1,094 805 Deferred paging service income -- -- -- -- -- 909 Current portion of long-term debt 1,516 -- 1,516 -- 1,516 1,432 --------- ---------- --------- ----------- --------- -------- Total current liabilities 12,338 -- 12,338 294 12,632 4,463 Long-term debt 86,924 (10,000)(2) 9,274 -- 9,274 2,639 (67,650)(3) Deferred credits 4,536 -- 4,536 (3) 4,533 214 Minority interests -- -- -- -- -- 438 Stockholders' equity Series A Preferred Stock -- 10,000(2) 10,000 -- 10,000 -- Series B Preferred Stock -- 10,000(2) 10,000 -- 10,000 -- Class A Common Stock, no par value 7,263 -- 7,263 -- 7,263 -- Class B Common Stock, no par value -- 61,050(2) 61,050 -- 61,050 -- Retained earnings 9,094 (2,772)(1) 6,322 2,648 8,970 -- Net equity of acquired operations -- -- -- -- -- 18,015 --------- ---------- --------- ----------- --------- -------- 16,357 78,278 94,635 2,648 97,283 18,015 Treasury stock (6,638) -- (6,638 ) -- (6,638) -- --------- ---------- --------- ----------- --------- -------- 9,719 78,278 87,997 2,648 90,645 18,015 --------- ---------- --------- ----------- --------- -------- Total liabilities and stockholders' equity $113,517 $628 $114,115 $2,939 $117,084 $25,769 --------- ---------- --------- ----------- --------- -------- --------- ---------- --------- ----------- --------- -------- PRO FORMA PRO FORMA ADJUSTMENTS COMBINED(10) -------------- -------------- (DOLLARS IN THOUSANDS) ASSETS: Cash $(185,000)(5) $2,082 144,750(7) 30,750(8) (187)(6) Trade accounts receivable -- 14,756 Recoverable income taxes -- -- Inventories -- 232 Current portion of program broadcast rights -- 2,124 Prepaid expenses and other current assets (266)(6) 579 -------------- -------------- Total current assets (9,953) 19,773 Property and equipment-net -- 27,616 Other assets Deferred acquisition costs -- 1,951 Deferred loan costs 5,250(7) 6,750 1,500(8) (1,139)(9) Goodwill and other intangibles (9,279) (6) 242,508 170,891(5) Other -- 1,525 -------------- -------------- Total other assets 167,223 252,734 -------------- -------------- Total assets $157,270 $300,123 -------------- -------------- -------------- -------------- LIABILITIES AND STOCKHOLDERS' EQUITY: Trade accounts payable $(461)(6) $3,373 Employee compensation and benefits -- 4,383 Accrued expenses (856)(6) 459 Accrued interest -- 1,384 Income taxes payable (387)(9) 36 Current portion of broadcast program obligations -- 1,899 Deferred paging service income -- 909 Current portion of long-term debt (1,432)(6) 1,516 -------------- -------------- Total current liabilities (3,136) 13,959 Long-term debt (2,639)(6) 191,524 32,250(8) 150,000(7) Deferred credits -- 4,747 Minority interests (438)(6) -- Stockholders' equity Series A Preferred Stock -- 10,000 Series B Preferred Stock -- 10,000 Class A Common Stock, no par value -- 7,263 Class B Common Stock, no par value -- 61,050 Retained earnings (752)(9) 8,218 Net equity of acquired operations (18,015)(5) -- -------------- -------------- (18,767) 96,531 Treasury stock -- (6,638) -------------- -------------- (18,767) 89,893 -------------- -------------- Total liabilities and stockholders' equity $157,270 $300,123 -------------- -------------- -------------- --------------
36 The pro forma adjustments to reflect the Concurrent Offering, the KTVE Sale, the Phipps Acquisition, the Financing and this Offering are as follows: BALANCE SHEET - MARCH 31, 1996 1. Reflects the prepayment fee associated with the retirement of the Senior Note, the write-off of deferred loan costs in connection with the retirement of the Senior Note and the income tax benefit associated with the prepayment fee and write-off of deferred loan costs. 2. Reflects the issuances, net of fees and expenses, of (i) approximately 3,500,000 shares of Class B Common Stock at an estimated $19 per share pursuant to the Concurrent Offering, (ii) Series A Preferred Stock in exchange for the 8% Note and (iii) $10.0 million of Series B Preferred Stock to certain affiliates of the Company. 3. Reflects retirement of $25.0 million in aggregate principal amount and a prepayment fee of $3.4 million on the Senior Note and a retirement of $42.6 million on the Old Credit Facility with the net proceeds from the Concurrent Offering and the sale of Series B Preferred Stock of $71.0 million. 4. Reflects the proposed KTVE Sale for $9.5 million plus the amount of the accounts receivable on the date of the closing. The transaction is subject to regulatory approval and is expected to close by September 1996, although there can be no assurance with respect thereto. See "Risk Factors--Possible Non-Consummation of the KTVE Sale." 5. Reflects the purchase of the Phipps Business and a preliminary allocation of the purchase price of $185.0 million to the tangible assets and liabilities based upon estimates of fair market value at March 31, 1996 as follows: (IN THOUSANDS) Trade accounts receivable $ 4,611 Current portion of program broadcast rights 927 Property and equipment 10,156 Goodwill and other intangibles 170,891 Other 343 Current portion of program broadcast obligations (805) Deferred paging service income (909) Deferred credits (214) ---------- Purchase price of Phipps Business including expenses $ 185,000 ---------- ---------- Historical book value of Phipps Business $ (18,015) Assets not acquired and liabilities not assumed--net 3,906 ---------- Net assets acquired (14,109) Purchase price of Phipps Business 185,000 ---------- Goodwill and other intangibles $ 170,891 ---------- ----------
The excess of purchase price over amounts allocated to net tangible assets will be amortized on a straight-line basis over a 40-year period. The allocation of the purchase price is subject to adjustment based upon the results of pending appraisals. 6. Reflects the elimination of certain of the assets and liabilities of the Phipps Business, which were not included in the Phipps Acquisition. 7. Reflects the issuance of the Notes pursuant to this Offering and fees and expenses associated with this Offering. 8. Reflects borrowings of $32.3 million under the Senior Credit Facility in order to complete the Phipps Acquisition and estimated expenses of $1.5 million in connection with the negotiation and execution of Senior Credit Facility. See "Description of Certain Indebtedness -- Senior Credit Facility." 9. Reflects the write-off of debt acquisition costs and related tax benefit resulting from the retirement of the Old Credit Facility at March 31, 1996. 10. In connection with the Phipps Acquisition, the Company is seeking FCC approval of the assignment of the television broadcast licenses for WCTV and WKXT. Current FCC regulations will require the Company to divest its ownership interest in WALB and WJHG. In order to satisfy applicable FCC requirements, the Company, subject to FCC approval, intends to swap such assets for assets of one or more television stations of comparable value and with comparable broadcast cash flow in a transaction qualifying for deferred capital gains treatment under the "like-kind exchange" provision of Section 1033 of the Code. If the Company is unable to effect such a swap on satisfactory terms within the time period granted by the FCC, the Company may transfer such assets to a trust with a view towards the trustee effecting a swap or sale of such assets. Any such trust arrangement would be subject to the approval of the FCC. See "Risk Factors--FCC Divestiture Requirement" and "Business--Federal Regulation of the Company's Business." 37 Condensed balance sheets of WALB and WJHG are as follows:
---------------------- MARCH 31, 1996 (IN THOUSANDS) WALB WJHG --------- ----------- Current assets $ 1,667 $ 855 Property and equipment 1,769 1,078 Other assets 76 3 --------- ----------- Total assets $ 3,512 $ 1,936 --------- ----------- --------- ----------- Current liabilities $ 1,127 $ 428 Other liabilities 228 -- Stockholder's equity 2,157 1,508 --------- ----------- Total liabilities and stockholder's equity $ 3,512 $ 1,936 --------- ----------- --------- -----------
38 SELECTED HISTORICAL FINANCIAL DATA SELECTED FINANCIAL DATA OF THE COMPANY Set forth below are certain selected historical consolidated financial data of the Company. This information should be read in conjunction with the consolidated financial statements of the Company and related notes thereto appearing elsewhere herein and "Management's Discussion and Analysis of Financial Condition and Results of Operations-Results of Operations of the Company." The selected consolidated financial data for, and as of the end of, each of the years in the four-year period ended December 31, 1995 are derived from the audited consolidated financial statements of the Company. The selected consolidated financial data for, and as of the year ended December 31, 1991 are derived from unaudited financial statements, since the Company had a June 30 fiscal year end. The selected consolidated financial data for, and as of the three months ended March 31, 1995 and 1996 are derived from the unaudited consolidated financial statements of the Company and have been prepared on the same basis as the audited consolidated financial statements and in the opinion of the management of the Company include all normal and recurring adjustments and accruals necessary for a fair presentation of such information.
---------------------------------------------------------------------------------- THREE MONTHS ENDED YEAR ENDED DECEMBER 31 MARCH 31 1991 1992 1993 1994 1995 1995 1996 ---------- ---------- ---------- ---------- ---------- ---------- ---------- (IN THOUSANDS, EXCEPT RATIOS AND PER SHARE DATA) (UNAUDITED) (UNAUDITED) STATEMENT OF INCOME DATA: Operating revenues: Broadcasting (less agency commissions) $ 13,553 $ 15,131 $ 15,004 $ 22,826 $ 36,750 $ 8,350 $ 11,450 Publishing 8,968 9,512 10,109 13,692 21,866 4,800 5,577 ---------- ---------- ---------- ---------- ---------- ---------- ---------- Total revenues 22,521 24,643 25,113 36,518 58,616 13,150 17,027 Expenses: Broadcasting 9,672 9,753 10,029 14,864 23,202 5,590 7,310 Publishing 6,444 6,752 7,662 11,198 20,016 3,961 4,808 Corporate and administrative 1,889 2,627 2,326 1,959 2,258 493 776 Depreciation 1,487 1,197 1,388 1,745 2,633 585 848 Amortization of intangible assets 14 44 177 396 1,326 294 547 Non-cash compensation paid in common stock -- -- -- 80 2,321 236 60 ---------- ---------- ---------- ---------- ---------- ---------- ---------- Total expenses 19,506 20,373 21,582 30,242 51,756 11,159 14,349 ---------- ---------- ---------- ---------- ---------- ---------- ---------- Operating income 3,015 4,270 3,531 6,276 6,860 1,991 2,678 ---------- ---------- ---------- ---------- ---------- ---------- ---------- Miscellaneous income (expense), net 778 (1,519) 202 189 143 43 63 ---------- ---------- ---------- ---------- ---------- ---------- ---------- Income from continuing operations before interest expense and income taxes 3,793 2,751 3,733 6,465 7,003 2,034 2,741 Interest expense 787 1,486 985 1,923 5,438 1,376 2,157 ---------- ---------- ---------- ---------- ---------- ---------- ---------- Income from continuing operations before income taxes 3,006 1,265 2,748 4,542 1,565 658 584 Federal and state income taxes 1,156 869 1,068 1,776 634 254 229 ---------- ---------- ---------- ---------- ---------- ---------- ---------- Income from continuing operations 1,850 396 1,680 2,766 931 404 355 Discontinued business: Income (loss) from operations of discontinued business, net of applicable income tax expense (benefit) of ($55), ($79) and $30, respectively (90) (129) 48 -- -- -- -- Gain on disposal of discontinued business, net of applicable income tax expense of $501 -- -- 818 -- -- -- -- ---------- ---------- ---------- ---------- ---------- ---------- ---------- Net income $ 1,760 $ 267 $ 2,546 $ 2,766 $ 931 $ 404 $ 355 ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- Average outstanding common shares 6,469 4,668 4,611 4,689 4,481 4,308 4,607 ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- Income from continuing operations per common share $ 0.29 $ 0.09 $ 0.36 $ 0.59 $ 0.21 $ 0.09 $ 0.08 ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- Cash dividends per common share $ 0.05 $ 0.07 $ 0.07 $ 0.07 $ 0.08 $ 0.02 $ 0.02 ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
39
---------------------------------------------------------------------------------- THREE MONTHS ENDED YEAR ENDED DECEMBER 31 MARCH 31 1991 1992 1993 1994 1995 1995 1996 ---------- ---------- ---------- ---------- ---------- ---------- ---------- (IN THOUSANDS, EXCEPT RATIOS AND PER SHARE DATA) (UNAUDITED) (UNAUDITED) BALANCE SHEET DATA (AT END OF PERIOD): Working capital (deficiency) $ 6,740 $ 2,976 $ 2,579 $ 1,075 $ (221) $ 177 $ 3,056 Total assets 31,548 24,173 21,372 68,789 78,240 71,094 113,517 Total debt 20,378 12,412 7,759 52,940 54,325 53,606 88,440 Total stockholders' equity $ 5,853 $ 4,850 $ 7,118 $ 5,001 $ 8,986 $ 6,067 $ 9,719 OTHER DATA: Media Cash Flow (1) $ 6,405 $ 8,079 $ 7,371 $ 10,522 $ 15,559 $ 3,585 $ 4,965 Operating cash flow (2) 4,516 5,452 5,044 8,567 13,309 3,097 4,197 EBITDA (3) 4,516 5,512 5,095 8,498 13,140 3,106 4,133 Cash flows provided by (used in): Operating activities 3,499 4,832 1,324 5,798 7,600 1,520 3,119 Investing activities (2,073) (1,041) 3,062 (42,770) (8,929) (2,369) (36,013) Financing activities (10,424) (9,300) (4,932) 37,200 1,331 582 34,416 Capital expenditures $ 2,235 $ 2,216 $ 2,582 $ 1,768 $ 3,280 $ 973 $ 814 Ratio of Media Cash Flow to interest expense 8.1 5.4 7.5 5.5 2.9 2.6 2.3 Ratio of operating cash flow to interest expense 5.7 3.7 5.1 4.5 2.4 2.2 1.9 Ratio of total debt to Media Cash Flow 3.2 1.5 1.1 5.0 3.5 4.2(5) 5.2(5) Ratio of total debt to operating cash flow 4.5 2.3 1.5 6.2 4.1 5.1(5) 6.1(5) Ratio of earnings to fixed charges (4) 4.7 1.8 3.4 3.1 1.3 1.5 1.3
- ------------------------------ (1) Media Cash Flow represents operating income plus depreciation and amortization (including amortization of program license rights), non-cash compensation and corporate overhead, less payments of program license liabilities. (2) Operating cash flow represents operating income plus depreciation, amortization (including amortization of program license rights) and non- cash compensation, less payments for program license liabilities. (3) EBITDA represents operating income plus (i) depreciation and amortization (excluding amortization of program license rights) and (ii) non-cash compensation paid in common stock (excluding stock payments made to the 401(k) plan). EBITDA is presented not as a measure of operating results, but rather to provide additional information related to the Company's ability to service debt. EBITDA should not be considered as an alternative to either (x) operating income determined in accordance with GAAP as an indicator of operating performance or (y) cash flows from operating activities (determined in accordance with GAAP) as a measure of liquidity. (4) For purposes of this item, "fixed charges" represent interest, the interest element of rental expense, capitalized interest and amortization of debt issuance costs and "earnings" represent net income (loss) before income taxes, discontinued operations, extraordinary items, cumulative effect of change in accounting principles and fixed charges. (5) Represents applicable ratios for the 12 month periods ended March 31, 1995 and 1996. 40 SELECTED FINANCIAL DATA OF THE PHIPPS BUSINESS Set forth below are certain selected historical financial data of the Phipps Business. This information should be read in conjunction with the financial statements of the Phipps Business and related notes thereto appearing elsewhere herein and "Management's Discussion and Analysis of Financial Condition and Results of Operations--Results of Operations of the Phipps Business." The selected historical financial data for, and as of the end of, each of the years in the three-year period ended December 31, 1995 are derived from the audited financial statements of the Phipps Business. The selected financial data for, and as of the end of, each of the years ended December 31, 1991 and 1992 are derived from the unaudited accounting records of the Phipps Business. The selected financial data for, and as of the three months ended March 31, 1995 and 1996 are derived from the unaudited financial statements of the Phipps Business and have been prepared on the same basis as the audited financial statements and in the opinion of management of the Phipps Business include all normal and recurring adjustments and accruals necessary for a fair presentation of such information.
---------------------------------------------------------------------------------- THREE MONTHS ENDED YEAR ENDED DECEMBER 31 MARCH 31 1991 1992(1) 1993 1994 1995 1995 1996 ---------- ---------- ---------- ---------- ---------- ---------- ---------- (IN THOUSANDS EXCEPT RATIOS) (UNAUDITED) (UNAUDITED) STATEMENT OF INCOME DATA: Operating revenues: Broadcasting (less agency commissions) $ 10,492 $ 14,523 $ 19,460 $ 21,524 $ 22,424 $ 4,801 $ 5,208 Paging 3,369 3,646 3,788 4,277 4,897 1,238 1,338 ---------- ---------- ---------- ---------- ---------- ---------- ---------- Total revenues 13,861 18,169 23,248 25,801 27,321 6,039 6,546 Expenses: Broadcasting 5,298 7,518 10,734 10,211 10,487 2,451 2,694 Paging 2,356 2,298 2,529 2,764 3,052 695 835 Management fees 579 973 2,462 2,486 3,280 769 371 Depreciation and amortization 1,513 1,734 2,836 2,672 3,120 700 759 ---------- ---------- ---------- ---------- ---------- ---------- ---------- Total expenses 9,746 12,523 18,561 18,133 19,939 4,615 4,659 ---------- ---------- ---------- ---------- ---------- ---------- ---------- Operating income 4,115 5,646 4,687 7,668 7,382 1,424 1,887 Miscellaneous income (expense), net 5 8 16 666 12 (4) 11 ---------- ---------- ---------- ---------- ---------- ---------- ---------- Income before interest expense and minority interests 4,120 5,654 4,703 8,334 7,394 1,420 1,898 Interest expense 162 442 632 480 499 114 92 ---------- ---------- ---------- ---------- ---------- ---------- ---------- Income before minority interests 3,958 5,212 4,071 7,854 6,895 1,306 1,806 Minority interests -- 331 140 635 547 58 80 ---------- ---------- ---------- ---------- ---------- ---------- ---------- Net income $ 3,958 $ 4,881 $ 3,931 $ 7,219 $ 6,348 $ 1,248 $ 1,726 ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- Supplemental unaudited pro forma information: (2) Net income, as above $ 3,958 $ 4,881 $ 3,931 $ 7,219 $ 6,348 $ 1,248 $ 1,726 Pro forma provision for income tax expense 1,504 1,855 1,500 2,743 2,413 474 656 ---------- ---------- ---------- ---------- ---------- ---------- ---------- Pro forma net income $ 2,454 $ 3,026 $ 2,431 $ 4,476 $ 3,935 $ 774 $ 1,070 ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- BALANCE SHEET DATA (AT END OF PERIOD): Working capital $ 595 $ 615 $ 1,127 $ 1,421 $ 2,622 $ 1,308 $ 1,528 Total assets 8,931 25,068 24,819 25,298 27,562 25,626 25,769 Total debt 1,388 7,697 6,542 6,065 4,810 5,731 4,071 Minority interests -- 1,154 824 728 586 671 438 Owner's equity $ 6,351 $ 13,276 $ 14,306 $ 15,465 $ 18,794 $ 16,071 $ 18,015
41
---------------------------------------------------------- THREE MONTHS ENDED YEAR ENDED DECEMBER 31 MARCH 31 1993 1994 1995 1995 1996 ---------- ---------- ---------- ---------- ---------- (IN THOUSANDS EXCEPT RATIOS) (UNAUDITED) OTHER DATA: Media Cash Flow (3) $ 10,466 $ 12,983 $ 13,696 $ 2,867 $ 3,001 Operating cash flow (4) 8,003 10,498 10,416 2,097 2,629 EBITDA (5) 7,523 10,340 10,502 2,115 2,646 Net cash flows provided by (used in): Operating activities 7,397 9,808 9,259 2,094 3,337 Investing activities (2,953) (2,506) (3,828) (965) (295) Financing activities (4,418) (7,233) (4,906) (1,092) (3,476) Capital expenditures $ 3,538 $ 3,353 $ 3,188 $ 1,239 $ 710
- ------------------------------ (1) Includes the acquisition of a majority interest in WKXT in July 1992, which was accounted for using the purchase method of accounting. (2) John H. Phipps, Inc. and its subsidiaries file a consolidated federal income tax return and separate state tax returns. Income tax expense for the Phipps Business is not presented in the financial statements as such amounts are computed and paid by John H. Phipps, Inc. Pro forma federal and state income taxes for the Phipps Business are calculated on a pro forma, separate return basis. (3) Media Cash Flow represents operating income plus depreciation, amortization (including amortization of program license rights) and corporate overhead less payments of program license liabilities. (4) Operating cash flow represents operating income plus depreciation and amortization (including amortization of program license rights) less payments for program license liabilities. (5) EBITDA represents operating income plus depreciation and amortization (excluding amortization of program license rights). EBITDA is presented not as a measure of operating results, but rather to provide additional information related to the Company's ability to service debt. EBITDA should not be considered as an alternative to either (x) operating income determined in accordance with GAAP as an indicator of operating performance or (y) cash flows from operating activities (determined in accordance with GAAP) as a measure of liquidity. 42 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS RESULTS OF OPERATIONS OF THE COMPANY INTRODUCTION The following analysis of the financial condition and results of operations of the Company should be read in conjunction with the Company's consolidated financial statements and notes thereto included elsewhere in this Prospectus. The Company derives its revenues from its television broadcasting and publishing operations. As a result of the Kentucky Acquisition (as defined) in 1994 and the Augusta Acquisition, which was completed in January 1996, the proportion of the Company's revenues derived from television broadcasting has increased and this proportion will continue to increase as a result of the Phipps Acquisition, which is expected to occur by September 1996. As a result of the higher operating margins associated with the Company's television broadcasting operations, the profit contribution of these operations as a percentage of revenues, has exceeded, and is expected to continue to exceed, the profit contribution of the Company's publishing operations. Set forth below, for the periods indicated, is certain information concerning the relative contributions of the Company's television broadcasting and publishing operations.
------------------------------------------------------------------------------------------------------------ YEAR ENDED DECEMBER 31 THREE MONTHS ENDED MARCH 31 1993 1994 1995 1995 1996 -------------------- -------------------- -------------------- -------------------- -------------------- (DOLLARS IN PERCENT PERCENT PERCENT PERCENT PERCENT THOUSANDS) AMOUNT OF TOTAL AMOUNT OF TOTAL AMOUNT OF TOTAL AMOUNT OF TOTAL AMOUNT OF TOTAL --------- --------- --------- --------- --------- --------- --------- --------- --------- --------- TELEVISION BROADCASTING Revenues $15,003.7 59.8% $22,826.4 62.5% $36,750.0 62.7% $ 8,349.7 63.5% $11,449.6 67.2% Operating income (1) 4,070.6 66.9 6,556.0 78.4 10,585.2 94.1 2,067.4 77.4 3,127.4 88.6 PUBLISHING Revenues $10,109.4 40.2% $13,692.0 37.5% $21,866.2 37.3% $ 4,800.6 36.5% $ 5,576.9 32.8% Operating income (1) 2,009.1 33.1 1,804.0 21.6 660.2 5.9 603.9 22.6 401.3 11.4
- ------------------------ (1) Excludes any allocation of corporate and administrative expenses. TELEVISION BROADCASTING Set forth below are the principal types of broadcasting revenues earned by the Company's television stations for the periods indicated and the percentage contribution of each to total Company revenues:
------------------------------------------------------------------------------------------------------------ YEAR ENDED DECEMBER 31 THREE MONTHS ENDED MARCH 31 1993 1994 1995 1995 1996 -------------------- -------------------- -------------------- -------------------- -------------------- PERCENT PERCENT PERCENT PERCENT PERCENT OF TOTAL OF TOTAL OF TOTAL OF TOTAL OF TOTAL (DOLLARS IN COMPANY COMPANY COMPANY COMPANY COMPANY THOUSANDS) AMOUNT REVENUES AMOUNT REVENUES AMOUNT REVENUES AMOUNT REVENUES AMOUNT REVENUES --------- --------- --------- --------- --------- --------- --------- --------- --------- --------- Net revenues: Local $ 7,312.3 29.2% $12,191.4 33.4% $20,888.1 35.6% $ 4,964.4 37.7% $ 6,675.4 39.2% National 6,102.8 24.3 7,804.4 21.4 10,881.1 18.6 2,470.0 18.9 3,089.3 18.1 Network compensation 1,286.1 5.1 1,297.5 3.5 2,486.8 4.2 595.7 4.5 866.6 5.1 Political 17.7 0.1 1,029.0 2.8 1,174.2 2.0 25.4 0.2 212.9 1.2 Production and other 284.8 1.1 504.1 1.4 1,319.8 2.3 294.2 2.2 605.4 3.6 --------- --------- --------- --------- --------- --------- --------- --------- --------- --------- $15,003.7 59.8% $22,826.4 62.5% $36,750.0 62.7% $ 8,349.7 63.5% $11,449.6 67.2% --------- --------- --------- --------- --------- --------- --------- --------- --------- --------- --------- --------- --------- --------- --------- --------- --------- --------- --------- ---------
In the Company's broadcasting operations, broadcast advertising is sold for placement either preceding or following a television stations' network programming and within local and syndicated programming. Broadcast advertising is sold in time increments and is priced primarily on the basis of a program's popularity among the specific audience an advertiser desires to reach, as measured by Nielsen. In addition, broadcast advertising rates are affected by the number of advertisers competing for the available time, the size and demographic makeup of the market served by 43 the station and the availability of alternative advertising media in the market area. Broadcast advertising rates are the highest during the most desirable viewing hours, with corresponding reductions during other hours. The ratings of a local station affiliated with a major network can be affected by ratings of network programming. Most broadcast advertising contracts are short-term, and generally run only for a few weeks. The Company estimates that approximately 56.5% and 57.6%, respectively, of the gross revenues of the Company's television stations for the year ended December 31, 1995 and the three months ended March 31, 1996, were generated from local advertising, which is sold by a station's sales staff directly to local accounts, and the remainder represents national advertising, which is sold by a station's national advertising sales representative. The stations generally pay commissions to advertising agencies on local, regional and national advertising and the stations also pay commissions to the national sales representative on national advertising. Broadcast advertising revenues are generally highest in the second and fourth quarters of each year, due in part to increases in retail advertising in the spring and in the period leading up to and including the holiday season. In addition, broadcast advertising revenues are generally higher during even numbered election years due to spending by political candidates, which spending typically is heaviest during the fourth quarter. The broadcasting operations' primary operating expenses are employee compensation, related benefits and programming costs. In addition, the broadcasting operations incur overhead expenses such as maintenance, supplies, insurance, rent and utilities. A large portion of the operating expenses of the broadcasting operations is fixed. PUBLISHING Set forth below are the principal types of publishing revenues earned by the Company's publishing operations for the periods indicated and the percentage contribution of each to total Company revenues.
------------------------------------------------------------------------------------------------------------ YEAR ENDED DECEMBER 31 THREE MONTHS ENDED MARCH 31 1993 1994 1995 1995 1996 -------------------- -------------------- -------------------- -------------------- -------------------- PERCENT PERCENT PERCENT PERCENT PERCENT OF TOTAL OF TOTAL OF TOTAL OF TOTAL OF TOTAL COMPANY COMPANY COMPANY COMPANY COMPANY AMOUNT REVENUES AMOUNT REVENUES AMOUNT REVENUES AMOUNT REVENUES AMOUNT REVENUES --------- --------- --------- --------- --------- --------- --------- --------- --------- --------- (DOLLARS IN THOUSANDS) Revenues: Retail advertising $ 5,734.3 22.8% $ 7,460.3 20.4% $11,044.2 18.8% $ 2,443.7 18.6% $ 2,607.6 15.3% Classified 2,336.5 9.3 3,174.2 8.7 5,323.8 9.1 1,175.4 8.9 1,482.2 8.7 Circulation 2,011.8 8.0 2,628.9 7.2 3,783.8 6.5 928.3 7.1 1,114.9 6.6 Other 26.8 0.1 428.6 1.2 1,714.4 2.9 253.2 1.9 372.2 7.2 --------- --------- --------- --------- --------- --------- --------- --------- --------- --------- $10,109.4 40.2% $13,692.0 37.5% $21,866.2 37.3% $ 4,800.6 36.5% $ 5,576.9 32.8% --------- --------- --------- --------- --------- --------- --------- --------- --------- --------- --------- --------- --------- --------- --------- --------- --------- --------- --------- ---------
In the Company's publishing operations, advertising contracts are generally annual and primarily provide for a commitment as to the volume of advertising purchased by a customer. The publishing operations' advertising revenues are primarily generated from retail advertising. As with the broadcasting operations, the publishing operations' revenues are generally highest in the second and fourth quarters of each year. The publishing operations' primary operating expenses are employee compensation, related benefits and newsprint costs. In addition, publishing operations incur overhead expenses such as maintenance, supplies, insurance, rent and utilities. A large portion of the operating expenses of the publishing operations is fixed, although the Company has experienced significant variability in its newsprint costs in recent years. 44 MEDIA CASH FLOW The following table sets forth certain operating data for both the broadcast and publishing operations for the years ended December 31, 1993, 1994 and 1995, and the three months ended March 31, 1995 and 1996.
--------------------------------------------------------- THREE MONTHS ENDED (DOLLARS IN YEAR ENDED DECEMBER 31 MARCH 31 THOUSANDS) 1993 1994 1995 1995 1996 --------- --------- --------- --------- --------- Operating income $3,530.7 $ 6,276.4 $ 6,859.7 $1,991.1 $2,677.8 Add: Amortization of program license rights 924.9 1,218.0 1,647.0 401.8 646.8 Depreciation and amortization 1,564.8 2,141.6 3,958.9 878.7 1,395.3 Corporate overhead 2,326.7 1,958.4 2,258.3 493.0 775.6 Non-cash compensation and contributions to the Company's 401(k) plan, paid in common stock - 109.5 2,612.2 301.4 131.5 Less: Payments for program license liabilities (976.2) (1,181.6) (1,776.8) (481.3) (661.6) --------- --------- --------- --------- --------- Media Cash Flow (1) $7,370.9 $10,522.3 $15,559.3 $3,584.7 $4,965.4 --------- --------- --------- --------- --------- --------- --------- --------- --------- ---------
- ------------------------ (1) Of Media Cash Flow, $4.9 million, $8.0 million and $13.6 million was attributable to the Company's broadcasting operations in 1993, 1994 and 1995, respectively; and $2.7 million and $4.2 million was attributable to the Company's broadcasting operations during the three months ended March 31, 1995 and 1996, respectively. "Media Cash Flow" is defined as operating income from broadcast and publishing operations (and includes paging with regard to the Phipps Business) before income taxes and interest expense, plus depreciation and amortization (including amortization of program license rights), non-cash compensation and corporate overhead, less payments for program license liabilities. The Company has included Media Cash Flow data because such data are commonly used as a measure of performance for broadcast companies and are also used by investors to measure a company's ability to service debt. Media Cash Flow is not, and should not be used as, an indicator or alternative to operating income, net income or cash flow as reflected in the consolidated financial statements of the Company and is not a measure of financial performance under GAAP and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. ACQUISITIONS Since 1994, the Company has completed several broadcasting and publishing acquisitions. The operating results of the Company reflect significant increases in substantially all line items between the three months ended March 31, 1995 and 1996, and the years ended December 31, 1994 and 1995. The principal reason for these increases is the acquisition by the Company in January 1996 of the Augusta Business for $35.9 million and the assumption of $1.3 million of liabilities, and in September 1994 of WKYT and WYMT (together, the "Kentucky Business") for $38.1 million and the assumption of $2.3 million of liabilities (the "Kentucky Acquisition"). In addition, during 1994 the Company acquired THE ROCKDALE CITIZEN for approximately $4.8 million (May 1994) and four shoppers for approximately $1.5 million (October 1994) (collectively the "1994 Publishing Acquisitions"), and during 1995 the Company acquired the GWINNETT DAILY POST for approximately $3.7 million (January 1995) and three shoppers for an aggregate purchase price of approximately $1.4 million (September 1995) (collectively the "1995 Publishing Acquisitions"). The 1994 Publishing Acquisitions and the 1995 Publishing Acquisitions are collectively referred to as the "Publishing Acquisitions." 45 CASH FLOW PROVIDED BY (USED IN) OPERATING, INVESTING AND FINANCING ACTIVITIES. The following table sets forth certain operating data for the Company for the years ended December 31, 1993, 1994 and 1995 and for the three months ended March 31, 1995 and 1996.
--------------------------------------------------------- THREE MONTHS ENDED (DOLLARS IN YEAR ENDED DECEMBER 31 MARCH 31 THOUSANDS) 1993 1994 1995 1995 1996 --------- --------- --------- --------- --------- Cash flows provided by (used in): Operating activities $1,324 $5,798 $7,600 $1,520 $3,119 Investing activities 3,062 (42,770) (8,929) (2,369) (36,013) Financing activities (4,932) 37,200 1,331 582 34,416
THREE MONTHS ENDED MARCH 31, 1996 COMPARED TO THREE MONTHS ENDED MARCH 31, 1995 REVENUES. Total revenues for the three months ended March 31, 1996 increased $3.9 million, or 29.5%, over the three months ended March 31, 1995, from $13.1 million to $17.0 million. This increase was attributable to (i) the Augusta Acquisition, which occurred on January 4, 1996 and (ii) increases in publishing and broadcasting (excluding the Augusta Acquisition) revenues. The Augusta Acquisition accounted for $2.1 million, or 53.6%, of the revenue increase. Broadcast net revenues increased $3.1 million, or 37.1%, over the same period of the prior year, from $8.3 million to $11.4 million. Revenues generated by the Augusta Acquisition accounted for $2.1 million, or 67.1%, of the increase. On a pro forma basis, broadcast net revenues for WRDW for the three months ended March 31, 1996 increased $125,000, or 6.4%, over the same period of the prior year. Broadcast net revenues, excluding the Augusta Acquisition, increased $1.0 million, or 12.2%, over the three months ended March 31, 1995. Approximately $627,000 and $117,000 of the $1.0 million increase in total broadcast net revenues, excluding the Augusta Acquisition, were due to higher local and political advertising spending, respectively. The Company's broadcast operations also experienced increased revenues of approximately $200,000 associated with a sports programming joint venture which covered the University of Kentucky's NCAA basketball championship. Publishing revenues increased $776,000, or 16.2%, over the three months ended March 31, 1995, from $4.8 million to $5.6 million. Advertising and circulation revenues comprised $471,000 and $187,000, respectively, of the revenue increase. The increase in advertising revenue was primarily the result of rate and linage increases in classified advertising. The increase in circulation revenue can be attributed primarily to price increases over the same period of the prior year and the conversion of the GWINNETT DAILY POST to a five-day-a-week paper. Approximately $95,000 of the publishing revenue increase was the result of higher special events revenue. OPERATING EXPENSES. Operating expenses for the three months ended March 31, 1996 increased $3.2 million, or 28.6%, over the three months ended March 31, 1995, from $11.2 million to $14.4 million, due to the Augusta Acquisition and increased expenses at the broadcasting and publishing operations. Broadcasting expenses for the three months ended March 31, 1996 increased $1.7 million, or 30.8%, over the same period of the prior year, from $5.6 million to $7.3 million. This increase was primarily attributable to the Augusta Acquisition. On a pro forma basis, broadcast expenses for the Augusta Acquisition for the three months ended March 31, 1996 decreased $133,000, or 9.1%, over the same period of 1995, from $1.4 million to $1.3 million. Broadcasting expenses, excluding the Augusta Acquisition, increased $391,000, or 7.0%, primarily as a result of higher payroll related costs. Publishing expenses for the three months ended March 31, 1996 increased $846,000, or 21.4%, over the same period of the prior year, from $4.0 million to $4.8 million. This increase resulted primarily from the conversion of the GWINNETT DAILY POST to a five-day-a-week paper and the acquisition of shoppers in September 1995. Newsprint costs increased 27% while consumption of newsprint increased 11%. Payroll related costs, promotional costs, product delivery costs and outside service costs increased over the same quarter of the prior year. Corporate and administrative expenses for the three months ended March 31, 1996 increased $283,000, or 57.3%, over the same period of the prior year, from $493,000 to $776,000. This increase was attributable primarily to the addition of several new officers. 46 Depreciation of property and equipment and amorization of intangible assets was $1.4 million for the three months ended March 31, 1996 compared to $879,000 for the same period of the prior year, an increase of $516,000, or 58.8%. This increase was primarily the result of higher depreciation and amorization costs related to the Augusta Acquisition and $3.3 million of capital expenditures made in 1995. Non-cash compensation paid in Class A Common Stock resulting from the Company's employment agreements with its current President and its former chief executive officer decreased $176,000, or 74.6%, for the three months ended March 31, 1996, from $236,000 to $60,000. This decrease resulted from the Company's award in 1995 of 150,000 shares of Class A Common Stock to its former chief executive officer, the expense for such award was recognized in 1995 (including $176,000 recognized in the quarter ended March 31, 1995). INTEREST EXPENSE. Interest expense increased $780,000, or 56.7%, from $1.4 million for the three months ended March 31, 1995 to $2.2 million for the three months ended March 31, 1996. This increase was attributable primarily to increased levels of debt resulting from the financing of the Augusta Acquisition. NET INCOME. Net income for the Company was $355,000 for the three months ended March 31, 1996, compared with $404,000 for the same period in 1995, a decrease of $49,000. YEAR ENDED DECEMBER 31, 1995 COMPARED TO YEAR ENDED DECEMBER 31, 1994 REVENUES. Total revenues for the year ended December 31, 1995 increased $22.1 million, or 60.5%, over the year ended December 31, 1994, from $36.5 million to $58.6 million. This increase was attributable to (i) the effect of owning the Kentucky Business for all of 1995 versus the last four months of 1994 ($12.9 million), (ii) the Publishing Acquisitions ($6.4 million) and (iii) increases in total revenues of the Company of $2.8 million (excluding the Kentucky Business and the Publishing Acquisitions). The Kentucky Acquisition and the Publishing Acquisitions accounted for $19.3 million, or 87.3%, of the revenue increase. Broadcast net revenues increased $13.9 million, or 61.0%, over the prior year, from $22.8 million to $36.7 million. Revenues generated by the Kentucky Acquisition accounted for $12.9 million, or 92.8%, of the increase. On a pro forma basis, broadcast net revenues for the Kentucky Business for the year ended December 31, 1995 increased $2.7 million, or 16.1%, over the year ended December 31, 1994, from $16.6 million to $19.3 million. Broadcast net revenues, excluding the Kentucky Acquisition, increased 6.1%, or $1.0 million, over the prior year. Approximately $889,000 and $304,000 of the $1.0 million increase in total broadcast net revenues, excluding the Kentucky Acquisition, were due to higher local and national advertising spending, respectively. Approximately $417,000 of the $1.0 million increase in total broadcast net revenues, excluding the Kentucky Acquisition, is a result of higher network compensation negotiated by the Company with CBS and NBC. These increases were offset by a $617,000 decrease in political advertising revenues associated with cyclical political activity. Publishing revenues increased $8.2 million, or 59.7%, over the prior year, from $13.7 million to $21.9 million. Approximately $6.4 million, or 77.8%, of the increase was due to the Publishing Acquisitions. Publishing revenues, excluding the Publishing Acquisitions, increased $1.8 million, or 15.5%, over the prior year. Advertising and circulation revenue, excluding the Publishing Acquisitions, comprised approximately $885,000 and $511,000, respectively, of the revenue increase. This increase in circulation revenue can be attributed primarily to price increases over the prior year. This increase in classified advertising, excluding the Publishing Acquisitions, was primarily the result of rate and linage increases. Approximately $417,000 of the revenue increase, excluding the Publishing Acquisitions, was the result of higher special events and commercial printing revenues. OPERATING EXPENSES. Operating expenses for the year ended December 31, 1995 increased $21.5 million, or 71.1%, over the year ended December 31, 1994, from $30.2 million to $51.7 million, primarily due to the Kentucky Acquisition ($9.8 million) and the Publishing Acquisitions ($7.6 million). Broadcasting expenses increased $8.3 million, or 56.1%, over the prior year, from $14.9 million to $23.2 million. The increase was attributable primarily to the Kentucky Acquisition. On a pro forma basis, broadcast expenses for the Kentucky Business for the year ended December 31, 1995 increased $1.5 million, or 14.3%, over the year ended December 31, 1994, from $10.7 million to $12.2 million. The increase in broadcast expenses for the Kentucky 47 Business can be attributed primarily to increased payroll related costs and sales commissions. Broadcasting expenses, excluding the Kentucky Acquisition, remained relatively constant primarily as a result of lower syndicated film programming costs offset by higher payroll related costs. Publishing expenses increased $8.8 million, or 78.7%, over the prior year, from $11.2 million to $20.0 million. Approximately $7.1 million, or 80.6%, of the increase was due to the Publishing Acquisitions. Publishing expenses, excluding the Publishing Acquisitions, increased $1.7 million, or 18.5%, primarily due to a 40% increase in newsprint cost, increased payroll related costs and product delivery and promotion costs. Corporate and administrative expenses increased $300,000, or 15.3%, over the prior year, from $2.0 million to $2.3 million. This increase was attributable primarily to the amendment of an employment agreement with the Company's former chief executive officer, which resulted in a $440,000 charge to expense. Depreciation of property and equipment and amortization of intangible assets was $3.9 million for the year ended December 31, 1995, compared to $2.1 million for the prior year, an increase of $1.8 million, or 84.9%. This increase was primarily the result of higher depreciation and amortization costs related to the Kentucky Acquisition and the Publishing Acquisitions. Non-cash compensation paid in Class A Common Stock resulted from the Company's employment agreements with its current President and its former chief executive officer. The current President's employment agreement provides him with 122,034 shares of Class A Common Stock if his employment continues until September 1999. The Company will recognize $1.2 million of compensation expense for this award ratably over such five-year period. This agreement resulted in a charge to expense of $240,000 for the year ended December 31, 1995 as compared to $80,000 for the year ended December 31, 1994. In addition, the Company awarded 150,000 shares of Class A Common Stock, pursuant to the amended employment agreement with its former chief executive officer, which resulted in an expense of $2.1 million, all of which was recognized in 1995. INTEREST EXPENSE. Interest expense increased $3.5 million, or 182.8%, from $1.9 million for the year ended December 31, 1994 to $5.4 million for the year ended December 31, 1995. This increase was attributable primarily to increased levels of debt resulting from the financing of the Kentucky Acquisition and the Publishing Acquisitions. The Company entered into a $25 million notional amount five year interest rate swap agreement on June 2, 1995, to effectively convert a portion of its floating rate debt to a fixed rate basis. The interest rate swap fixed the LIBOR base rate of the Old Credit Facility at 6.105% for the notional amount. Additional interest was due to or received from the bank based upon a comparison of the fixed base rate to the bank's three-month LIBOR rate on a quarterly basis. The Company recorded approximately $34,000 of interest expense relative to the interest rate swap in 1995. The effective interest rate of the Old Credit Facility and interest rate swap at December 31, 1995 was approximately 8.64% and 9.10%, respectively. NET INCOME. Net income for the Company was $931,000 for the year ended December 31, 1995, compared with $2.8 million for the year ended December 31, 1994, a decrease of $1.9 million. YEAR ENDED DECEMBER 31, 1994 COMPARED TO YEAR ENDED DECEMBER 31, 1993 REVENUES. Total revenues for the year ended December 31, 1994 increased $11.4 million or 45.4% over the year ended December 31, 1993, from $25.1 million to $36.5 million. Excluding the Kentucky Acquisition and the 1994 Publishing Acquisitions, the increase was $3.1 million or 12.3%. Broadcast net revenues increased $7.8 million or 52.1% over the prior year, from $15.0 million to $22.8 million. Broadcast net revenues, excluding the Kentucky Acquisition, increased 9.8% or $1.5 million over the prior year. The Kentucky Acquisition contributed $6.3 million to this increase. Excluding the Kentucky Acquisition, approximately $921,000 of the $1.5 million increase was a result of higher levels of political advertising spending due to cyclical election activity in the Company's broadcast markets. Excluding the Kentucky Acquisition, local and national advertising contributed an additional $668,000 to the revenue increase. These increases were offset by decreased network compensation related to the preemption of network programming in favor of local advertising. Publishing revenues increased $3.6 million or 35.4% over the prior year, from $10.1 million to $13.7 million. The 1994 Publishing Acquisitions contributed $2.0 million to this increase. Publishing revenues, excluding the 1994 48 Publishing Acquisitions, increased $1.6 million over the prior year. Advertising and circulation revenues comprised $833,000 and $436,000, respectively, of the revenue increase. Special events and commercial printing services accounted for $344,000 of the revenue increase. OPERATING EXPENSES. Operating expenses for the year ended December 31, 1994 increased $8.7 million or 40.1% over the year ended December 31, 1993, from $21.6 million to $30.3 million, attributable primarily to the Kentucky Acquisition ($4.4 million) and the 1994 Publishing Acquisitions ($2.1 million). Broadcasting expenses increased $4.8 million or 48.2% over the prior year, from $10.0 million to $14.8 million primarily due to the Kentucky Acquisition. Broadcasting expenses, excluding the Kentucky Acquisition, increased approximately $1.0 million, or 10.0%, over the prior year from $10.0 million to $11.0 million. This increase was attributable to increased payroll related costs associated with improvement of news programming, costs associated with coverage of the 1994 flood in Albany, Georgia and other costs related to on-air product upgrades at the stations. Publishing expenses increased $3.5 million or 46.1% over the prior year, from $7.7 million to $11.2 million primarily as a result of the 1994 Publishing Acquisitions. Publishing expenses, excluding the 1994 Publishing Acquisitions, increased approximately $1.6 million or 20.9% during the year ended December 31, 1994, as compared to the prior year. This increase was primarily attributable to an 11.9% increase in newsprint usage, payroll related costs and other product improvement costs associated with format changes and expanded market coverage of THE ALBANY HERALD. Corporate and administrative expenses decreased $368,000 or 15.8% during the year ended December 31, 1994, from $2.3 million to $1.9 million. This decrease can be attributed to lower professional fees and related expenses. Depreciation of property and equipment and amortization of intangible assets was $2.2 million for the year ended December 31, 1994 compared to $1.6 million for the prior year, an increase of $577,000 or 36.9%. This increase was due principally from the depreciation and amortization expense related to the assets acquired in the Kentucky Acquisition and 1994 Publishing Acquisitions. INTEREST EXPENSE. Interest expense was $1.9 million for the year ended December 31, 1994 compared to $985,000 for the prior year, an increase of $938,000 or 95.3%. This increase was due primarily to increased levels of debt resulting from the financing of the Kentucky Acquisition and the 1994 Publishing Acquisitions. At December 31, 1993 and 1994 the Company's outstanding debt was $7.3 million and $52.9 million, respectively. NET INCOME. Net income for the Company was $2.8 million for the year ended December 31, 1994, compared with $2.5 million for the year ended December 31, 1993, an increase of $300,000. RESULTS OF OPERATIONS OF THE PHIPPS BUSINESS INTRODUCTION The following analysis of the financial condition and results of operations of the Phipps Business should be read in conjunction with the Phipps Business's consolidated financial statements and notes thereto included elsewhere in this Prospectus. The Phipps Business derives its revenues from its television broadcasting operations which consist of two CBS-affiliated television stations serving Tallahassee, Florida/Thomasville, Georgia and Knoxville, Tennessee, a satellite broadcasting business based in Tallahassee, Florida and a paging business also based in Tallahassee, Florida. 49 Set forth below, for the periods indicated, is certain information concerning the relative contributions of the Phipps Business's broadcasting (including satellite broadcasting) and paging operations.
------------------------------------------------------------------------------------------------ YEAR ENDED DECEMBER 31 THREE MONTHS ENDED MARCH 31 1993 1994 1995 1995 1996 ------------------ ------------------ ------------------ ----------------- ----------------- PERCENT PERCENT PERCENT PERCENT PERCENT (DOLLARS IN THOUSANDS) AMOUNT OF TOTAL AMOUNT OF TOTAL AMOUNT OF TOTAL AMOUNT OF TOTAL AMOUNT OF TOTAL --------- -------- --------- -------- --------- -------- -------- -------- -------- -------- TELEVISION BROADCASTING Revenues $19,460.1 83.7% $21,524.3 83.4% $22,424.1 82.1% $4,801.3 79.5% $5,207.8 79.6% Operating income (1) 6,636.4 92.8 9,298.1 91.6 9,635.3 90.4 1,828.8 83.7 1,918.2 84.9 PAGING Revenues $ 3,787.9 16.3% $ 4,276.6 16.6% $ 4,897.5 17.9% $1,238.4 20.5% $1,338.8 20.4% Operating income (1) 512.7 7.2 854.9 8.4 1,026.9 9.6 355.2 16.3 340.0 15.1
- ------------------------ (1) Excludes any allocation of corporate and administrative expenses. TELEVISION BROADCASTING AND PAGING REVENUES Set forth below are the principal types of broadcast net revenues earned by the Phipps Business's television stations (including the satellite broadcasting operation) for the periods indicated and the percentage contribution of each to the Phipps Business's total revenues.
------------------------------------------------------------------------------------------------ YEAR ENDED DECEMBER 31 THREE MONTHS ENDED MARCH 31 1993 1994 1995 1995 1996 ------------------ ------------------ ------------------ ----------------- ----------------- PERCENT PERCENT PERCENT PERCENT PERCENT OF TOTAL OF TOTAL OF TOTAL OF TOTAL OF TOTAL REVENUES REVENUES REVENUES REVENUES REVENUES OF OF OF OF OF PHIPPS PHIPPS PHIPPS PHIPPS PHIPPS (DOLLARS IN THOUSANDS) AMOUNT BUSINESS AMOUNT BUSINESS AMOUNT BUSINESS AMOUNT BUSINESS AMOUNT BUSINESS --------- -------- --------- -------- --------- -------- -------- -------- -------- -------- TELEVISION BROADCASTING Net revenues: Local $ 9,732.8 41.9% $10,412.2 40.4% $11,149.2 40.8% $2,370.2 39.3% $2,558.3 39.1% National 7,057.2 30.4 7,217.0 27.9 7,844.9 28.7 1,646.7 27.3 1,691.2 25.8 Network compensation 1,164.6 5.0 1,433.2 5.6 1,740.1 6.4 425.6 7.1 393.1 6.0 Political 9.1 0.0 1,147.1 4.4 33.9 0.1 -- -- 50.8 0.8 Production and other (1) 1,496.4 6.4 1,314.8 5.1 1,656.0 6.1 358.8 5.8 514.4 7.9 --------- -------- --------- -------- --------- -------- -------- -------- -------- -------- $19,460.1 83.7% $21,524.3 83.4% $22,424.1 82.1% $4,801.3 79.5% $5,207.8 79.6% --------- -------- --------- -------- --------- -------- -------- -------- -------- -------- --------- -------- --------- -------- --------- -------- -------- -------- -------- --------
- ------------------------ (1) Includes satellite broadcasting business. Set forth below are the principal types of revenues earned by the Phipps Business's paging operations for the periods indicated and the percentage contribution of each to the Phipps Business's total revenues.
------------------------------------------------------------------------------------------------ YEAR ENDED DECEMBER 31 THREE MONTHS ENDED MARCH 31 1993 1994 1995 1995 1996 ------------------ ------------------ ------------------ ----------------- ----------------- PERCENT PERCENT PERCENT PERCENT PERCENT OF TOTAL OF TOTAL OF TOTAL OF TOTAL OF TOTAL REVENUES REVENUES REVENUES REVENUES REVENUES OF OF OF OF OF PHIPPS PHIPPS PHIPPS PHIPPS PHIPPS (DOLLARS IN THOUSANDS) AMOUNT BUSINESS AMOUNT BUSINESS AMOUNT BUSINESS AMOUNT BUSINESS AMOUNT BUSINESS --------- -------- --------- -------- --------- -------- -------- -------- -------- -------- PAGING Net revenues: Paging lease and service $ 3,741.6 16.1% $ 4,201.4 16.3% $ 5,004.9 18.3% $1,214.9 20.1% $1,391.9 21.2% Other 46.3 0.2 75.2 0.3 (107.4) (.4) 23.5 0.4 (53.1) (0.8) --------- -------- --------- -------- --------- -------- -------- -------- -------- -------- $ 3,787.9 16.3% $ 4,276.6 16.6% $ 4,897.5 17.9% $1,238.4 20.5% $1,338.8 20.4% --------- -------- --------- -------- --------- -------- -------- -------- -------- -------- --------- -------- --------- -------- --------- -------- -------- -------- -------- --------
50 MEDIA CASH FLOW The following table sets forth certain operating data for the broadcast and paging operations for the years ended December 31, 1993, 1994 and 1995 and for the three months ended March 31, 1995 and 1996.
------------------------------------------------------------------------- THREE MONTHS ENDED MARCH 31 YEAR ENDED DECEMBER 31 (DOLLARS IN THOUSANDS) 1993 1994 1995 1995 1996 ----------- ----------- ----------- ------------- ------------- Operating income $4,686.9 $7,667.6 $7,381.8 $1,414.7 $1,887.1 Add: Amortization of program license rights 1,552.4 1,021.4 844.8 211.2 231.9 Depreciation and amortization 2,836.0 2,672.2 3,120.4 700.3 758.8 Corporate overhead 2,462.2 2,485.4 3,280.4 769.4 371.2 Less: Payments for program license liabilities (1,072.0) (863.3) (931.0) (229.0) (248.3) ----------- ----------- ----------- ------------- ------------- Media Cash Flow (1) $10,465.5 $12,983.3 $13,696.4 $2,866.6 $3,000.6 ----------- ----------- ----------- ------------- ------------- ----------- ----------- ----------- ------------- -------------
- ------------------------ (1) Of Media Cash Flow, $9.2 million, $11.5 million and $11.9 million was attributable to the Phipps Business's broadcasting operations in 1993, 1994 and 1995, respectively. Of Media Cash Flow, $2.3 million and $2.5 million was attributable to the Phipps Business's broadcasting operations for the three months ended March 31, 1995 and 1996, respectively. CASH FLOW PROVIDED BY (USED IN) OPERATING, INVESTING AND FINANCING ACTIVITIES The following table sets forth certain operating data for the Phipps Business for the years ended December 31, 1993, 1994 and 1995 and for the three months ended March 31, 1995 and 1996.
------------------------------------------------------------------------- THREE MONTHS ENDED YEAR ENDED DECEMBER 31 MARCH 31 (DOLLARS IN THOUSANDS) 1993 1994 1995 1995 1996 ----------- ----------- ----------- ------------- ------------- Cash flows provided by (used in): Operating activities $7,397 $9,808 $9,259 $2,094 $3,337 Investing activities (2,953) (2,506) (3,828) (965) (295) Financing activities (4,418) (7,233) (4,906) (1,092) (3,476)
THREE MONTHS ENDED MARCH 31, 1996 COMPARED TO THREE MONTHS ENDED MARCH 31 1995 REVENUES. Total revenues for the three months ended March 31, 1996 increased $507,000, or 8.4%, over the three months ended March 31, 1995, from $6.0 million to $6.5 million. This increase was attributable to an improvement in local, national and political advertising revenue in the broadcasting operations and the implementation of a reseller program in the paging operations. Broadcast net revenues, including production and other, increased $406,000, or 8.5%, over the same period of the prior year, from $4.8 million to $5.2 million. Approximately $188,000, $44,000, $51,000 and $155,000 of the increase in total broadcast net revenues was due to higher local advertising revenue, national advertising revenue, political advertising revenue and production revenues, respectively, offset by a $32,000 decrease in network compensation. In addition, revenues generated from satellite broadcasting operations increased due to additional equipment coming on line. Net paging revenues increased $100,000, or 8.1%, over the same period of the prior year, from $1.2 million to $1.3 million. The increase was attributable primarily to higher sales volume generated by a reseller program implemented during 1995. OPERATING EXPENSES. Broadcasting expenses increased $243,000, or 9.9%, over the same period of the prior year, from $2.5 million to $2.7 million. The increase was attributable primarily to higher payroll and related costs, higher levels of other expenditures in the sales and news departments and additional costs associated with new equipment. 51 Paging expenses increased $140,000, or 20.2%, over the same period of the prior year, from $695,000 to $835,000. The increase was attributable primarily to higher payroll, sales and operating costs associated with revenue growth. Corporate and administrative expenses for the three months ended March 31, 1996 decreased $398,000, or 51.8%, from the same period of the prior year, from $769,000 to $371,000. The decrease was attributable to lower personnel costs and the termination of certain executive benefit plans. Depreciation of property and equipment and amortization of intangible assets for the three months ended March 31, 1996 increased $59,000, or 8.4%, over the same period as the prior year, from $700,000 to $759,000. This increase was primarily the result of higher depreciation costs relating to property and equipment purchases and higher amortization of intangible assets in connection with the purchase of certain minority interests of WKXT in Knoxville, Tennessee. INTEREST EXPENSE. Interest expense decreased $22,000, or 19.3% from the same period of the prior year from $114,000 to $92,000. NET INCOME. The net income for the Phipps Business was $1.7 million for the three months ended March 31, 1996 compared with $1.2 million for the three months ended March 31, 1995, an increase of $478,000 or 38.3%. YEAR ENDED DECEMBER 31, 1995 COMPARED TO YEAR ENDED DECEMBER 31, 1994 REVENUES. Total revenues for the year ended December 31, 1995 increased $1.5 million, or 5.9%, over the year ended December 31, 1994, from $25.8 million to $27.3 million. This increase was attributable to an improvement in local and national advertising revenue in the broadcasting operations and the implementation of a reseller program in the paging operations. Broadcast net revenues increased $900,000, or 4.2%, over the prior year, from $21.5 million to $22.4 million. Approximately $737,000, $628,000, $307,000 and $341,000 of the increase in total broadcast net revenues was due to higher local advertising revenue, national advertising revenue, network compensation and production revenues, respectively, offset by a $1.1 million decrease in political advertising spending associated with cyclical political activity. In addition, revenues generated from satellite broadcasting operations increased due to additional equipment coming on line. Net paging revenues increased $621,000, or 14.5%, over the prior year, from $4.3 million to $4.9 million. The increase was attributable primarily to higher sales volume generated by a reseller program implemented during 1995. OPERATING EXPENSES. Operating expenses for the year ended December 31, 1995 increased $1.8 million, or 10.0%, over the year ended December 31, 1994, from $18.1 million to $19.9 million. The increase was attributable primarily to higher payroll and related costs and sales expenses and commissions associated with higher sales volumes, increased corporate overhead and depreciation and amortization costs. Broadcasting expenses increased $276,000, or 2.7%, over the prior year, from $10.2 million to $10.5 million. The increase was attributable primarily to higher payroll and related costs offset by lower syndicated film programming costs. Paging expenses increased $288,000, or 10.4%, over the prior year, from $2.8 million to $3.1 million. The increase was attributable primarily to higher payroll, sales and operating costs associated with revenue growth. Corporate and administrative expenses for the year ended December 31, 1995 increased $794,000, or 32.0%, over the year ended December 31, 1994, from $2.5 million to $3.3 million. The increase was attributable to higher personnel costs and overhead allocation. Depreciation of property and equipment and amortization of intangible assets for the year ended December 31, 1995 increased $448,000, or 16.8%, over the year ended December 31, 1994, from $2.7 million to $3.1 million. This increase was primarily the result of higher depreciation costs relating to property and equipment purchases and higher amortization of intangible assets in connection with the purchase of certain minority interests of WKXT in Knoxville, Tennessee. INTEREST EXPENSE. Interest expense remained relatively unchanged from year to year. 52 NET INCOME. Net income for the Phipps broadcasting and paging operations was $6.3 million for the year ended December 31, 1995 compared with $7.2 million for the year ended December 31, 1994, a decrease of $900,000. YEAR ENDED DECEMBER 31, 1994 COMPARED TO YEAR ENDED DECEMBER 31, 1993 REVENUES. Total revenues for the year ended December 31, 1994 increased $2.6 million, or 11.0%, over the year ended December 31, 1993, from $23.2 million to $25.8 million. This increase was attributable to higher local, national and political advertising as well as an increase in network compensation. In addition, paging revenues increased as geographic coverage expanded. Broadcast net revenues increased $2.1 million, or 10.6%, over the prior year, from $19.5 million to $21.5 million. Approximately $679,000 and $160,000 of the $2.1 million increase in total broadcast net revenues is due to higher local and national advertising spending, respectively. Approximately $269,000 and $1.1 million of the $2.1 million increase is due to higher network compensation and political advertising revenues associated with cyclical political activity, respectively, offset by a $182,000 decrease in satellite broadcasting revenues. Net paging revenues increased $489,000, or 12.9%, over the prior year, from $3.8 million to $4.3 million. The increase was attributable primarily to higher sales volume due to increased geographical coverage. OPERATING EXPENSES. Operating expenses for the year ended December 31, 1994 decreased $428,000, or 2.3%, from the year ended December 31, 1993, from $18.6 million to $18.2 million. The decrease was attributable primarily to lower syndicated programming costs, offset by slightly higher paging expenses due to higher sales volume and lower depreciation. Broadcasting expenses decreased $523,000, or 4.9%, from the prior year, from $10.7 million to $10.2 million. The decrease was attributable primarily to the write-off of certain syndicated programming in 1993 that was not being utilized. Paging expenses increased $235,000, or 9.3%, over the prior year, from $2.5 million to $2.8 million. The increase was attributable primarily to costs associated with higher sales volume. Corporate and administrative expenses remained relatively unchanged from year to year. Depreciation of property and equipment and amortization of intangible assets for the year ended December 31, 1994 decreased $164,000, or 5.8%, from the year ended December 31, 1993, from $2.8 million to $2.7 million. This decrease was primarily the result of the completion of depreciation for certain items of equipment purchased in 1988. INTEREST EXPENSE. Interest expense for the year ended December 31, 1994 decreased $152,000, or 24.0%, from the year ended December 31, 1993, from $632,000 to $480,000. This decrease was attributable primarily to lower levels of debt associated with WKXT. NET INCOME. Net income for the Phipps Business was $7.2 million for the year ended December 31, 1994, compared with $3.9 million for the year ended December 31, 1993, an increase of $3.3 million. LIQUIDITY AND CAPITAL RESOURCES Following the consummation of the KTVE Sale, the Phipps Acquisition, the Financing, the Offering and the Concurrent Offering, the Company will be highly leveraged. The Company anticipates that its principal uses of cash for the next several years will be working capital and debt service requirements, cash dividends, capital expenditures and expenditures related to additional acquisitions. The Company anticipates that its operating cash flow, together with borrowings available under the Senior Credit Facility, will be sufficient for such purposes for the remainder of 1996 and for 1997. The Company's working capital (deficiency) was $1.1 million, $(221,000) and $3.1 million at December 31, 1994 and 1995, and March 31, 1996, respectively. The working capital of the Phipps Business was $1.4 million, $2.6 million and $1.5 million at December 31, 1994 and 1995, and March 31, 1996, respectively. The Company's cash provided from operations was $5.8 million and $7.6 million for the years ended December 31, 1994 and 1995, respectively, and $1.5 million and $3.1 million for the three months ended March 31, 1995 and 1996, respectively. 53 The Phipps Business's cash provided from operations was $9.8 million and $9.3 million for the years ended December 31, 1994 and 1995, respectively, and $2.1 million and $3.3 million for the three months ended March 31, 1995 and 1996, respectively. The Company was provided $3.0 million in cash in 1993 from investing activities and used $42.8 million and $8.9 million of cash in investing activities in 1994 and 1995, respectively. The change of $45.9 million from 1993 to 1994 was due primarily to the Kentucky Acquisition and the 1994 Publishing Acquisitions. The change of $33.9 million from 1994 to 1995 was due primarily to the Kentucky Acquisition and the 1994 Publishing Acquisitions, partially offset by the 1995 Publishing Acquisitions and the deferred costs related to the Augusta Acquisition. The Phipps Business's cash used in investing activities was $2.5 million and $3.8 million in 1994 and 1995, respectively. The Company's cash used in investing activities was $2.4 million and $36.0 million for the three months ended March 31, 1995 and 1996, respectively. The increased usage of $33.6 million was due primarily to the Augusta Acquisition. The Phipps Business's cash used in investing activities was $965,000 and $295,000 for the three months ended March 31, 1995 and 1996, respectively. The Company used $4.9 million in cash in 1993, and was provided $37.2 million and $1.3 million in cash by financing activities in 1994 and 1995, respectively. The use of cash in 1993 resulted primarily from the repayment of debt while cash provided by financing activities in 1994 and 1995 was principally due to increased borrowings in 1994 to finance the Kentucky Acquisition and the 1994 Publishing Acquisitions, as well as increased borrowings in 1995 to finance the 1995 Publishing Acquisitions and the funding of the deposit for the Augusta Acquisition. On January 4, 1996, the Company acquired the Augusta Business. The cash consideration of approximately $35.9 million, including acquisition costs of approximately $600,000, was financed primarily through long-term borrowings under the Old Credit Facility and through the sale of the 8% Note to Bull Run. Long-term debt was $54.3 million and $88.4 million at December 31, 1995 and March 31, 1996, respectively. The balance of the Old Credit Facility was $28.4 million and $52.6 million, at December 31, 1995 and March 31, 1996, respectively. The effective interest rate of the Old Credit Facility was 8.96% at March 31, 1996. Principal maturities on long-term debt at December 31, 1995 included $2.9 million and $5.0 million for the years ended 1996 and 1997 respectively. The Company anticipates that its operating cash flows, together with borrowings available under the Senior Credit Facility will be sufficient to provide for such payments. For the year ended December 31, 1995, the Augusta Business reported net revenues and broadcast cash flow of $8.7 million and $2.8 million, respectively. The Phipps Business used $7.2 million and $4.9 million in cash for financing activities in 1994 and 1995, respectively. The Company was provided $582,000 and $34.4 million in cash by financing activities for the three months ended March 31, 1995 and 1996, respectively, due primarily to the funding of the Gwinnett Acquisition in 1995 and the Augusta Acquisition in 1996. The Phipps Business used $1.1 million and $3.5 million in cash for financing activities for the three months ended March 31, 1995 and 1996, respectively. Under the terms of the Old Credit Facility, the Company had additional borrowing capacity at March 31, 1996 of approximately $4.0 million. Under the Old Credit Facility, after giving effect to the consummation of this Offering, the Concurrent Offering, the KTVE Sale and the Phipps Acquisition, the Company would not have been able to incur additional indebtedness as of March 31, 1996. Under the terms of the Old Credit Facility, the Company is allowed to make $3.0 million of capital expenditures annually. The terms of the Senior Credit Facility allow for $5.0 million of capital expenditures annually. The Company believes that cash flow from operations will be sufficient to fund such expenditures, which will be adequate for the Company's normal replacement requirements. The Company regularly enters into program contracts for the right to broadcast television programs produced by others and program commitments for the right to broadcast programs in the future. Such programming commitments are generally made to replace expiring or canceled program rights. Payments under such contracts are made in cash or the concession of advertising spots for the program provider to resell, or a combination of both. At December 31, 1995, payments on program license liabilities due in 1996 and 1997, which will be paid with cash from operations, were $491,000 and $1.4 million, respectively. In 1995, the Company made $3.3 million in capital expenditures, relating primarily to the broadcasting operations and paid $1.8 million for program broadcast rights. During the three months ended March 31, 1996, the Company made $814,000 in capital expenditures, relating primarily to broadcasting operations, and paid $662,000 for program broadcast rights. During 1995, the Phipps Business made $3.2 million in capital expenditures and paid $931,000 for 54 program broadcast rights. During the three months ended March 31, 1996, the Phipps Business made $710,000 in capital expenditures and paid $248,000 for program broadcast rights. The Company anticipates making an aggregate of $3.0 million in capital expenditures and $2.7 million in payments for program broadcast rights during 1996. Subsequent to the consummation of the Phipps Acquisition, the Company anticipates that its annual capital expenditures will approximate $5.0 million. In addition to the consummation of the Phipps Acquisition, the Company intends to implement the Financing to increase liquidity and improve operating and financial flexibility. Pursuant to the Financing, the Company will (i) retire approximately $52.6 million principal amount of outstanding indebtedness under the Old Credit Facility, together with accrued interest thereon, (ii) retire approximately $25.0 million aggregate principal amount of outstanding indebtedness under the Senior Note, together with accrued interest thereon and a prepayment fee, (iii) issue $10.0 million liquidation preference of its Series A Preferred Stock in exchange for the 8% Note issued to Bull Run, (iv) issue to Bull Run $10.0 million liquidation preference of its Series B Preferred Stock with warrants to purchase up to 500,000 shares of Class A Common Stock (representing 10.1% of the currently issued and outstanding Class A Common Stock, after giving effect to the exercise of such warrants) for cash proceeds of $10.0 million and (v) enter into the Senior Credit Facility which will provide for a term loan and revolving credit facility aggregating $125.0 million. See "The Phipps Acquisition, the KTVE Sale and the Financing-The Financing." The Old Credit Facility is a $55.0 million line of credit available for working capital requirements and general corporate purposes. The Old Credit Facility matures in March 2003, provides for increasing quarterly amortization, includes certain customary financial covenants and bears interest at a rate of 3.5% over LIBOR, subject to adjustment based on the Company's leverage ratio. The Old Credit Facility also requires the Company to use its annual Excess Cash Flow (as defined) to repay indebtedness thereunder at the end of each year. The Senior Credit Facility is guaranteed by each of the Company's subsidiaries and is secured by liens on substantially all of the assets of the Company and its subsidiaries. As part of the Financing and as a condition of this Offering, the Company will replace the Old Credit Facility with the Senior Credit Facility and the Company has entered into a commitment letter with respect thereto. See "Description of Certain Indebtedness -- The Senior Credit Facility." The Company has entered into the KTVE Agreement to sell KTVE for approximately $9.5 million in cash plus the amount of the accounts receivable on the date of the closing, which is expected to occur by September 1996, although there can be no assurance with respect thereto. The Company anticipates the taxes for the KTVE Sale will aggregate approximately $2.8 million. In connection with the Phipps Acquisition, the Company will be required to divest WALB and WJHG under current FCC regulations. However, these rules may be revised by the FCC upon conclusion of pending rulemaking proceedings. In order to satisfy applicable FCC requirements, the Company, subject to FCC approval, intends to swap such assets for assets of one or more television stations of comparable value and with comparable broadcast cash flow in a transaction qualifying for deferred capital gains treatment under the "like-kind exchange" provision of Section 1033 of the Code. If the Company is unable to effect such a swap on satisfactory terms within the time period granted by the FCC under the waivers, the Company may transfer such assets to a trust with a view towards the trustee effecting a swap or sale of such assets. Any such trust arrangement would be subject to the approval of the FCC. It is anticipated that the Company would be required to relinquish operating control of such assets to a trustee while retaining the economic risks and benefits of ownership. If the Company or such trust is required to effect a sale of WALB, the Company would incur a significant gain and related tax liability, the payment of which could have a material adverse effect on the Company's ability to acquire comparable assets without incurring additional indebtedness. The Company and its subsidiaries file a consolidated federal income tax return and such state or local tax returns as are required. On a pro forma basis after giving effect to the Augusta Acquisition, the KTVE Sale, the Concurrent Offering, the Financing, the Phipps Acquisition and this Offering, the Company anticipates that it will generate taxable operating losses for the foreseeable future. The Company does not believe that inflation in past years has had a significant impact on the Company's results of operations nor is inflation expected to have a significant effect upon the Company's business in the near future. 55 BUSINESS The Company owns and operates seven network-affiliated television stations in medium-size markets in the southeastern United States, six of which are ranked number one in their respective markets. Five of the stations are affiliated with CBS and two are affiliated with NBC. In connection with the Phipps Acquisition, the Company will be required under current regulations of the FCC to divest its NBC affiliates in Albany, Georgia and Panama City, Florida. For a discussion of the Company's plans regarding such divestiture, see "Risk Factors -- FCC Divestiture Requirement" and "The Phipps Acquisition, the KTVE Sale and the Financing." The Company also owns and operates three daily newspapers, two shoppers and a paging business, all located in the Southeast. The Company derives significant operating advantages and cost saving synergies through the size of its television station group and the regional focus of its television and publishing operations. These advantages and synergies include (i) sharing television production facilities, equipment and regionally oriented programming, (ii) the ability to purchase television programming for the group as a whole, (iii) negotiating network affiliation agreements on a group basis and (iv) purchasing newsprint and other supplies in bulk. In addition, the Company believes that its regional focus can provide advertisers with an efficient network through which to advertise in the fast-growing Southeast. In 1993, after the acquisition of a large block of Class A Common Stock by a new investor, the Company implemented a strategy to foster growth through strategic acquisitions. Since 1994, the Company's significant acquisitions have included three television stations and two newspapers, all located in the Southeast. As a result of the Company's acquisitions and in support of its growth strategy, the Company has added certain key members of management and has greatly expanded its operations in the television broadcasting and newspaper publishing businesses. In January 1996, the Company acquired WRDW serving Augusta, Georgia for approximately $35.9 million in cash, including acquisition costs of approximately $600,000, but excluding assumed liabilities of approximately $4.0 million. In December 1995, the Company entered into an asset purchase agreement to acquire two CBS-affiliated stations, WCTV serving Tallahassee, Florida/Thomasville, Georgia and WKXT in Knoxville, Tennessee, a satellite broadcasting business and a paging business. The Company believes that the Phipps Acquisition will further enhance the Company's position as a major regional television broadcaster and is highly attractive for a number of reasons, including (i) the stations' strategic fit within the Southeast, (ii) WCTV's leading station market position and WKXT's significant growth potential, (iii) strong station broadcast cash flows, (iv) opportunities for revenue growth utilizing the Company's extensive management expertise with medium-size stations and (v) opportunities for synergies between WCTV and WKXT and the Company's existing stations with regard to revenue enhancement and cost controls. The consummation of the Phipps Acquisition is currently expected to occur by September 1996, although there can be no assurance with respect thereto. In May 1996, the Company entered into the KTVE Agreement to sell KTVE serving Monroe, Louisiana/El Dorado, Arkansas for approximately $9.5 million in cash plus the amount of the accounts receivable on the date of the closing, which is expected to occur by September 1996, although there can be no assurance with respect thereto. For the year ended December 31, 1995, on a pro forma basis, the Company had net revenues, Media Cash Flow, operating cash flow and net (loss) of $90.6 million, $30.3 million, $28.1 million and $(3.8) million, respectively. For the three months ended March 31, 1996, on a pro forma basis, the Company had net revenues, Media Cash Flow, operating cash flow and net (loss) of $22.5 million, $7.6 million, $6.8 million and $(810,000), respectively. Net revenues, Media Cash Flow and operating cash flow on a pro forma basis for the year ended December 31, 1995 increased 148.2%, 188.4%, and 227.9% respectively, while net income decreased 238.7% from the historical amounts for the year ended December 31, 1994. Net revenues, Media Cash Flow and operating cash flow on a pro forma basis for the three months ended March 31, 1996 increased 71.2%, 110.9% and 119.1 %, respectively, while net income decreased 300.5% from the historical amounts for the three months ended March 31, 1995. 56 The following table sets forth certain information for each of the Company's television stations. - --------------------------------------------------------------------------------
PRO FORMA ------------------------------- IN-MARKET YEAR ENDED SHARE OF DECEMBER 31, 1995 STATION HOUSEHOLDS ------------------------------- NETWORK YEAR DMA CHANNEL/ RANK IN VIEWING OPERATING STATION AFFILIATION MARKET ACQUIRED RANK(1) FREQUENCY DMA(2) TV NET REVENUES INCOME (6) - -------- ----------- ---------------- -------- -------- ---------- ------- --------- -------------- -------------- (IN THOUSANDS) WKYT CBS Lexington, KY 1994 68 27/UHF (3) 1 33% $15,553 $5,247 WYMT CBS Hazard, KY 1994 68 57/UHF (3) 1(4) 24 3,721 831 WRDW CBS Augusta, GA 1996 111 12/VHF 1 36 8,888 1,853 WALB(5) NBC Albany, GA 1954 152 10/VHF 1 80 9,445 4,795 WJHG(5) NBC Panama City, FL 1960 159 7/VHF 1 53 3,843 270 PHIPPS ACQUISITION WKXT CBS Knoxville, TN 62 8/VHF 3 22 9,269 2,479 WCTV CBS Tallahassee, FL 116 6/VHF 1 60 11,862 3,953 Thomasville, GA THREE MONTHS ENDED MARCH 31, 1996 ------------------------------- OPERATING STATION NET REVENUES INCOME (6) - -------- -------------- -------------- (IN THOUSANDS) WKYT $3,823 $1,130 WYMT 1,042 230 WRDW 2,080 482 WALB(5) 2,340 1,098 WJHG(5) 1,099 150 PHIPPS A WKXT 1,973 253 WCTV 2,801 835
- ------------------------ (1) Ranking of DMA served by a station among all DMAs is measured by the number of television households within the DMA based on the November 1995 Nielsen estimates. (2) Represents station rank in DMA as determined by November 1995 Nielsen estimates of the number of television sets tuned to the Company's station as a percentage of the number of television sets in use in the market for the Sunday through Saturday 6 a.m. to 2 a.m. time period. (3) All stations in the market are UHF stations. (4) The market area served by WYMT is an 18-county trading area, as defined by Nielsen, and is included in the Lexington, Kentucky DMA. WYMT's station rank is based upon its position in the 18-county trading area. (5) The Company will be required under current FCC regulations to divest WALB and WJHG in connection with the Phipps Acquisition. For a discussion of the Company's plans, see "Risk Factors-FCC Divestiture Requirement" and "The Phipps Acquisition, the KTVE Sale and the Financing." (6) Represents pro forma income before allocation of miscellaneous income (expense), corporate overhead, interest expense and income taxes. The Company's three newspapers, THE ALBANY HERALD, THE ROCKDALE CITIZEN and the GWINNETT DAILY POST and two shoppers had net revenues and operating income (income before miscellaneous income (expense), allocation of corporate overhead, interest expense and income taxes) of $21.9 million and $660,000, respectively, for the year ended December 31, 1995, $5.6 million and $402,000 for the three months ended March 31, 1996, respectively. The satellite broadcasting business and paging business, which are part of the Phipps Business, had net revenues and operating income (income before the allocation of miscellaneous income (expense), corporate overhead, interest expense and income taxes) of $6.2 million and $542,000 for the year ended December 31, 1995 and $1.8 million and $242,000 for the three months ended March 31, 1996, respectively. The following table sets forth certain information for each of the Company's publications:
------------------------------------------------------------------------------------------------ PRO FORMA -------------------------------------------- THREE MONTHS ENDED YEAR ENDED DECEMBER 31, 1995 MARCH 31, 1996 ---------------------- -------------------- OPERATING OPERATING INCOME INCOME PUBLISHED NET (LOSS) NET (LOSS) PUBLICATION COVERAGE AREA CIRCULATION PER WEEK REVENUES (1) REVENUES (1) - -------------------- ------------------------ ------------- --------- ----------- --------- --------- --------- (IN THOUSANDS) THE ALBANY HERALD 25 counties in Southwest 34,000 daily 7 $13,535 $2,010 $3,518 $ 820 Georgia 40,000 Sunday THE ROCKDALE CITIZEN 2 counties in Georgia 10,000 5 3,854 (212) 795 (69) (metro Atlanta) GWINNETT DAILY POST 1 county in Georgia 13,000 5 2,432 (913) 695 (191) (metro Atlanta) SOUTHWEST GEORGIA 10 counties in Southwest 52,000 1 2,045 (224) 569 (158) SHOPPERS Georgia and 10 counties in North Florida
- ------------------------------ (1) Represents pro forma income before miscellaneous income (expense), allocation of corporate overhead, interest expense and income taxes. 57 REGIONAL FOCUS The Company's television stations and publications are all located in the fast-growing southeastern United States. The Company believes that this regional focus provides it with significant competitive advantages and has enabled it to develop an expertise in serving medium-size southeastern markets. As a result of its ownership of seven network-affiliated television stations in the Southeast, the Company believes that there are opportunities to sell advertising to certain sponsors on all or several of its stations as a single buy. Further, the Company's ownership of multiple publications in several adjacent southeastern communities provides an attractive and efficient channel through which to sell local print advertising. The Company capitalizes on its regional presence by transferring management personnel, equipment, programming and news content among its stations and publications. OPERATING STRATEGY The Company has begun to introduce various operating strategies that have been successfully implemented at WKYT in Lexington, Kentucky throughout its station group. The Company's current President served as the general manager of WKYT from 1989 to 1995 and developed and successfully implemented many of the strategies being adopted at the Company's other stations. Set forth below are the Company's operating strategies. STRONG LOCAL PRESENCE. Each of the Company's television stations seeks to achieve a distinct local identity principally through the depth and focus of its local news programming and by targeting specific audience groups with special programs and marketing events. Each station's local news franchise is the core component of the Company's strategy to strengthen audience loyalty and increase revenues and Media Cash Flow for each station. Strong local news generates high viewership and results in higher ratings both for programs preceding and following the news. All of the Company's stations that offer comprehensive local news coverage are the dominant local broadcast news source. WKXT in Knoxville, Tennessee currently does not offer significant local news coverage; the Company intends to significantly expand the news broadcast at this station after the consummation of the Phipps Acquisition. Strong local news product also differentiates local broadcast stations from cable system competitors, which generally do not provide this service. The cost of producing local news programming generally is lower than other sources of programming and the amount of such local news programming can be increased or decreased on very short notice, providing the Company with greater programming flexibility. The Company believes that its strong commitment to local broadcasting is integral to its ability to serve each of the communities in which it operates. In each of its markets, the Company develops information-oriented programming which expands the Company's hours of commercially valuable local programming with relatively small increases in operating expenses. In addition, each station utilizes special programming and marketing events, such as prime-time programming of local interest or sponsored community events, to strengthen community relations and increase advertising revenues. For example, certain of the Company's stations offer state governor call-in shows, local medical shows and cover local sporting events. The Company requires its senior staff to become actively involved in community affairs in an effort to better understand the issues in each community in which it operates. A key component of the Company's publishing strategy is an emphasis on strong local content in its publications. Consequently, the Company focuses on local news, sports and lifestyle issues in order to foster reader loyalty with the objective of raising circulation and advertising rates. The Company's publications also sponsor community events such as bridal expositions with the objective of strengthening community relationships and building advertising revenues. TARGETED MARKETING. The Company seeks to increase its advertising revenues and Media Cash Flow by expanding existing relationships with local and national advertisers and by attracting new advertisers through targeted marketing techniques and carefully tailored programming. The Company sells advertising locally through its sales employees and nationally through representative firms with which the Company enters into representation agreements. The Company works closely with advertisers to develop advertising campaigns that match specifically targeted audience segments with the advertisers' overall marketing strategies. With this information, the Company regularly refines its programming mix among network, syndicated and locally-produced shows in a focused effort to attract audiences with demographic characteristics desirable to advertisers. As a result of implementing this strategy, WKYT's share of advertising dollars exceeded its in-market share of households viewing television by 15% in 1995. The Company's success in increasing advertising revenues at both its stations and publications is also attributable, in part, to the implementation of training programs for its marketing consultants that focus on innovative sales techniques, such as events marketing and demographic-specific projects, that target specific advertisers. The Company trains its marketing consultants to sell 58 not only advertising spots, but also non-traditional advertising such as billboards for sponsored sports events and weather forecasts within newscasts. In addition, performance based compensation arrangements and performance accountability systems have contributed to the Company's success in increasing local advertising revenues. The Company has also benefitted from sharing ideas and information for increasing advertising revenues among its station group and publications. The Company's targeted marketing focus also includes the following key elements: -NON-TRADITIONAL REVENUE SOURCES. The Company uses its stations' and publications' local promotional power in order to increase revenues from non-traditional sources by sponsoring and staging various special events, such as boat shows, fitness shows, bridal expositions and fishing tournaments. The Company derives revenues through the promotion, production and advertising sales generated by these events. -VENDOR MARKETING. The Company engages in targeted vendor marketing whereby it contacts major vendors that supply a particular store or retail chain, and the management at a particular store or retail chain in order to arrange for the vendors to purchase local television advertising. The store or retail chain in turn agrees to purchase additional products from the vendor and also benefits from the increased local television advertising presence. As a result of this vendor marketing, the Company's stations are able to sell advertising to promote a local retailer, which the local retailer would not normally have purchased for itself. COST CONTROLS. Through its strategic planning and annual budgeting processes, the Company continually seeks to identify and implement cost savings opportunities at each of its stations and publications in order to increase Media Cash Flow. The Company closely monitors expenses incurred by each of its stations and publications and continually reviews their performance and productivity. Additionally, the Company seeks to minimize its use of outside firms and consultants by relying on its in-house production and design capability. In order to further reduce costs, the Company capitalizes on its regional focus through its ability to produce programming at one station which can be used by many of the Company's other stations. Further, the size of the Company's station group and its ownership of multiple publications gives it the ability to negotiate favorable terms with programming syndicators, newsprint suppliers, national sales representatives and other vendors. For example, the Company recently entered into a new agreement with its national sales representative, which significantly reduced the commissions payable by the Company for national advertising. Due to the proximity of the Company's operations, the Company's stations and publications share equipment, programming and management expertise. In addition, each station and publication reduces its corporate overhead costs by utilizing group benefits such as insurance and employee benefit plans provided by the Company. ACQUISITION STRATEGY The Company focuses on medium-size markets in the Southeast because the Company believes these markets offer superior opportunities in terms of projected population and economic growth, leading to higher advertising and circulation revenues. The Company intends to continue to consider additional acquisitions of television stations and publications that serve these markets. The Company has focused on acquiring television stations where it believes there is potential for improvements in revenue share, audience share and cost control. In assessing acquisitions, the Company targets stations where it sees specific opportunities for revenue enhancement utilizing management's significant experience in local and national advertising sales and in operating similar stations in the Southeast. In addition, projections of growth in the particular market are taken into account. The Company also targets stations and publications for which it can control expenditures as it expands the operation's revenue base. Typical cost savings arise from (i) reducing staffing levels and sharing management with other stations and publications, (ii) utilizing in-house production and design expertise, (iii) substituting more cost effective employee benefit programs, (iv) reducing travel and other non-essential expenses and (v) optimizing the purchase of newsprint and other supplies. Other than the Phipps Acquisition, the Company does not presently have any agreements to acquire any television stations or publications. See "The Phipps Acquisition, the KTVE Sale and the Financing." In appropriate circumstances, the Company will dispose of assets that it deems non-essential to its operating or growth strategy. [Map of certain states in the southeast United States that sets forth state capitals and locations of the Company's stations] TELEVISION BROADCASTING THE COMPANY'S STATIONS AND THEIR MARKETS AS USED IN THE TABLES FOR EACH OF THE COMPANY'S STATIONS IN THE FOLLOWING SECTION (I) "GROSS REVENUES" REPRESENT ALL OPERATING REVENUES EXCLUDING BARTER REVENUES; (II) "MARKET REVENUES" REPRESENT GROSS ADVERTISING REVENUES, EXCLUDING 59 BARTER REVENUES, FOR ALL COMMERCIAL TELEVISION STATIONS IN THE MARKET, AS REPORTED IN INVESTING IN TELEVISION 1995 MARKET REPORT, 4TH EDITION JULY 1995 RATINGS PUBLISHED BY BIA PUBLICATIONS, INC., EXCEPT FOR REVENUES IN WYMT-TV'S ("WYMT") 18-COUNTY TRADING AREA WHICH IS NOT SEPARATELY REPORTED IN SUCH BIA PUBLICATIONS, INC.'S REPORT; (III) "IN-MARKET SHARE OF HOUSEHOLDS VIEWING TELEVISION" REPRESENTS THE PERCENTAGE OF THE STATION'S AUDIENCE AS A PERCENTAGE OF ALL VIEWING BY HOUSEHOLDS IN THE MARKET FROM 6 A.M. TO 2 A.M. SUNDAY THROUGH SATURDAY, INCLUDING VIEWING OF NON-COMMERCIAL STATIONS, NATIONAL CABLE CHANNELS AND OUT-OF-MARKET STATIONS BROADCAST OR CARRIED BY CABLE IN THE MARKET; AND (IV) "STATION RANK IN DMA" IS BASED ON NIELSEN ESTIMATES FOR NOVEMBER OF EACH YEAR FOR THE PERIOD FROM 6 A.M. TO 2 A.M. SUNDAY THROUGH SATURDAY.
------------------------------------------------------------------------------------------ IN-MARKET COMMERCIAL STATION SHARE OF DMA STATIONS RANK IN TELEVISION MARKET REVENUES HOUSEHOLDS STATION MARKET RANK(1) IN DMA(2) DMA HOUSEHOLDS(3) IN DMA FOR 1995 VIEWING TV - -------- ---------------- ------- ---------- ------- ------------- --------------- ---------- (IN THOUSANDS) WKYT Lexington, KY 68 5 1 387,000 $46,100 33% WYMT (4) Hazard, KY 68 N/A 1 169,000 4,100 24 WRDW Augusta, GA 111 4 1 221,000 26,300 36 WALB (5) Albany, GA 152 3 1 132,000 12,200 80 WJHG (5) Panama City, FL 159 4 1 110,000 8,500 53 PHIPPS ACQUISITION(6) WKXT Knoxville, TN 62 4 3 429,000 57,900 22 WCTV Tallahassee, FL/ 116 4 1 210,000 19,900 60 Thomasville, GA
- ------------------------------ (1) Ranking of DMA served by a station among all DMAs is measured by the number of television households based within the DMA on the November 1995 Nielsen estimates. (2) Includes independent broadcasting stations. (3) Based upon the approximate number of television households in the DMA as reported by the November 1995 Nielsen index. (4) The market area served by WYMT is an 18-county trading area, as defined by Nielsen, and is included in the Lexington, Kentucky DMA. WYMT's station rank is based upon its position in the 18-county trading area. (5) The Company will be required to divest WALB and WJHG in connection with the Phipps Acquisition. For a discussion of the Company's plans, see "Risk Factors-FCC Divestiture Requirement" and "The Phipps Acquisition, the KTVE Sale and the Financing." (6) The closing of the Phipps Acquisition is expected to occur by September 1996, although there can be no assurance with respect thereto. The following is a description of each of the Company's stations: WKYT, THE CBS AFFILIATE IN LEXINGTON, KENTUCKY WKYT, acquired by the Company in September 1994, began operations in 1957. Lexington, Kentucky is the 68th largest DMA in the United States, with approximately 387,000 television households and a total population of approximately 1.1 million. Total Market Revenues in the Lexington DMA in 1995 were approximately $46.1 million, a 6% increase over 1994. WKYT's gross revenues for the year ended December 31, 1995 and the three months ended March 31, 1996 was approximately $17.6 million and $4.3 million, respectively, an increase of 14.6% and 9.4% from the corresponding prior periods. WKYT's net income (before the allocation of corporate and administrative expenses and after estimated income taxes computed at statutory rates) for the year ended December 31, 1995 and the three months ended March 31, 1996 was approximately $1.2 million and $187,000, respectively, an increase of 93.8% and 3.7%, respectively, for the corresponding prior periods. The Lexington DMA has five licensed commercial television stations, including WYMT, WKYT's sister station, all of which are affiliated with major networks. The Lexington DMA also has one public television station. 60 The following table sets forth Market Revenues for the Lexington DMA and in-market share and ranking information for WKYT:
------------------------------------- YEAR ENDED DECEMBER 31 (DOLLARS IN THOUSANDS) 1993 1994 1995 ----------- ----------- ----------- Market Revenues in DMA $39,500 $43,500 $46,100 Market Revenues growth over prior year 13% 10% 6% In-market share of households viewing television 38% 37% 33% Rank in market 1 1 1
MARKET DESCRIPTION. The Lexington DMA consists of 38 counties in central and eastern Kentucky. The Lexington area is a regional hub for shopping, business, healthcare, education, and cultural activities and has a comprehensive transportation network and low commercial utility rates. Major employers in the Lexington area include Toyota Motor Corp., Lexmark International, Inc., GTE Corporation, Square D Company, Ashland, Inc. and International Business Machines Corporation. Toyota Motor Corp. operates a large production facility near Lexington, employing 6,000 people and in May 1995 announced plans to build its next generation mini-van at this facility. Eight hospitals and numerous medical clinics are located in Lexington, reinforcing Lexington's position as a regional medical center. The University of Kentucky which is located in Lexington, is also a major employer with approximately 10,000 employees, and has a full time enrollment of approximately 24,000 students. In addition, Lexington is an international center of the equine industry with the Kentucky Horse Park, a 1,000 acre park that attracts approximately 700,000 visitors annually. STATION PERFORMANCE. WKYT, which operates on channel 27, is a CBS affiliate. WKYT can be viewed on 86 cable systems in its DMA and 51 cable systems outside its DMA. In 1995, WKYT celebrated its 20th consecutive year as the Lexington DMA's most watched local news program. Every broadcast of "27 Newsfirst"-at 6 a.m., noon, 5 p.m., 5:30 p.m., 6 p.m. and 11 p.m.-continues to be the number one rated program in its time period. WKYT's news programs also provide support and coverage of local events through public service announcements, on-air bulletin boards and special reports, such as CRIMESTOPPERS, 27 ON THE TOWN and HOMETOWN HEROES. Based on the November 1995 Nielsen index, WKYT is ranked number one in its market, with a 33% in-market share of households viewing television, which is five percentage points ahead of the competition. WKYT received 38% of the Lexington DMA's Market Revenues in 1995. The station attributes its success to the experience of its senior management and local sales staff, which focus on developing strong relationships with local advertisers and devoting significant attention to the quality and content of WKYT's local news programming. Since the 1970's WKYT has been the flagship station for the University of Kentucky Sports Network, producing sports events and coaches' shows, such as the RICK PITINO COACH'S SHOW a half-hour show featuring the University of Kentucky Basketball coach, that air on a 10-station network across Kentucky. Although WKYT focuses on the most popular University of Kentucky Wildcat sports, basketball and football, the station also features other intercollegiate sports, such as baseball, tennis and swimming/diving. WKYT has a full mobile production unit that produces a variety of events, including sports events, beauty pageants and horse racing. In addition, WKYT has a Doppler Weather Radar System, the latest technology available in weather forecasting. In 1995, WKYT spent over $1.3 million on capital improvements, including a complete studio and master control room renovation and the addition of Maxigrid, an inventory management system. Cross-promotion and partnerships with radio, newspapers and businesses are a source of non-traditional revenue as well as a means of community involvement. WKYT is also party to the first joint venture in the Lexington market through its production of a 10 p.m. newscast for WDKY-TV, an affiliate of the Fox Broadcasting Company ("Fox") in Lexington, which provides additional exposure for the station's news talent as well as a new source of revenue for WKYT. Local programming produced by WKYT includes SCOTT'S PLACE, a weekly half-hour children's show which is carried on WALB, WJHG and WRDW, and DIRECTIONS and 27 NEWSMAKERS, two weekly public affairs programs dealing with minority and government and political issues, respectively. In addition, WKYT also carries programming provided by CBS and syndicated programming, including OPRAH!, JEOPARDY!, WHEEL OF FORTUNE and THE ANDY GRIFFITH SHOW. The Company's President and the current station manager at WALB are both former members of senior management at WKYT. WYMT, THE CBS AFFILIATE IN HAZARD, KENTUCKY WYMT, acquired by the Company in September 1994, began operations in 1985. WYMT has carved out a niche trading area comprising 18 counties in eastern and southeastern Kentucky. This trading area is a separate market area of the Lexington, 61 Kentucky DMA with approximately 169,000 television households and a total population of approximately 463,000. WYMT is the only commercial television station in this 18-county trading area. Total Market Revenues in the 18-county trading area and WYMT's gross revenues in the 18-county trading area for the year ended December 31, 1995 and the three months ended March 31, 1996 was approximately $4.1 million and $1.2 million, respectively, an increase of 9% and 15%, respectively, from the corresponding prior periods. WYMT's net income (before the allocation of corporate and administrative expenses and after estimated income taxes computed at statutory rates) for the year ended December 31, 1995 and the three months ended March 31, 1996 was approximately $32,000 and $19,000, respectively, a decrease of 38.1% and 46.1%, respectively, from the corresponding prior periods. WYMT is the sister station of WKYT and shares many resources and simulcasts some local programming with WKYT. The following table sets forth Market Revenues for the 18-county trading area and ranking information for WYMT (based upon its position in its 18-county trading area):
------------------------------------- YEAR ENDED DECEMBER 31 (DOLLARS IN THOUSANDS) 1993 1994 1995 ----------- ----------- ----------- Market Revenues in the 18-county trading area (1) $3,500 $3,800 $4,100 Market Revenues growth over prior year 12% 8% 9% In-market share of households viewing television 25% 20% 24% Rank in market 1 1 1
(1) Represents the gross revenues of WYMT, which is the only commercial television station in the 18-county trading area. The Company is unable to determine the amount of Market Revenue for the 18-county trading area which may be attributable to other television stations serving the Lexington DMA. MARKET DESCRIPTION. The mountain region of eastern and southeastern Kentucky where Hazard is located is on the outer edges of four separate markets: Bristol-Kingsport-Johnson City, Charleston-Huntington, Knoxville and Lexington. Prior to 1985, mountain residents relied primarily on satellite dishes and cable television carrying distant signals for their television entertainment and news. Established in 1985, WYMT is the only broadcast station which can be received over the air in a large portion of its 18-county trading area and may now be viewed on 100 cable systems. The trading area's economy is centered around coal and related industries and some light manufacturing. In recent years, the coal industry has undergone a major restructuring due to consolidation in the industry and advances in technology. Approximately 10,700 manufacturing jobs exist in the Hazard trading area, most of which are concentrated in the Cumberland Valley area, a Kentucky Area Development District located in the southern portion of the 18-county trading area. STATION PERFORMANCE. WYMT, which operates on channel 57, is a CBS affiliate. WYMT is ranked number one, based on November 1995 Nielsen estimates, in its trading area with a 24% in-market share of households viewing television, which is nine points ahead of the competition. WYMT's Mountain News at 6:30 a.m., 6 p.m. and 11 p.m. is ranked number one in the 18-county trading area. WYMT's Mountain News at 6 p.m. is ranked number two in the entire Lexington DMA by Nielsen, behind only its sister station WKYT. In addition to the Mountain News, WYMT simulcasts WKYT's 6 a.m., noon, 5 p.m. and 5:30 p.m. newscasts Monday through Friday, all of which rank number one in the 18-county trading area. WYMT includes local inserts into these simulcasted news programs in order to add an enhanced degree of local content. The station attributes its success to its position as the only commercial broadcaster in the 18-county trading area and to customer and community loyalty. WYMT considers its news department to be a key component of its operations. The station is strategically positioned with a central newsroom in Hazard and two satellite news bureaus, one in Middlesboro, Kentucky (the Cumberland Valley) and one in Harold, Kentucky (the Big Sandy region). Microwave links to these regional news bureaus and to WYMT's sister station WKYT in Lexington, Kentucky, provide the news operation with the ability to report on, coordinate and share the latest news information and coverage throughout the mountain region and from Lexington. In 1994 WYMT installed a state-of-the-art digital playback system in its master control room. This new system has allowed WYMT to adopt a computer-based playback format that has resulted in significant cost savings and an improved on-air appearance. 62 Strong local business and general community relations are an important component of WYMT's success. WYMT continues to develop partnerships with current and potential new clients through the production of various special annual events that also serve to strengthen community ties and enhance advertising revenue. Examples of such events include the Mountain Basketball Classic, the Charity Golf Classic and the Boat and RV Show. WRDW, THE CBS AFFILIATE IN AUGUSTA, GEORGIA WRDW, acquired by the Company in January 1996, began operations in 1954. Augusta, Georgia is the 111th largest DMA in the United States, with approximately 221,000 television households and a total population of approximately 627,000. Total Market Revenues in the Augusta DMA in 1995 were approximately $26.3 million, a 6% increase over 1994. WRDW's gross revenues for the year ended December 31, 1995 and the three months ended March 31, 1996 were approximately $9.6 million and $2.4 million, respectively, an increase of 5.7% and 12.0%, respectively, from the corresponding prior periods. WRDW's net income (loss) (before the allocation of corporate and administrative expenses and after estimated income taxes computed at statutory rates) for the year ended December 31, 1995 and the three months ended March 31, 1996 was approximately $2.2 million and $(187,000), an increase of 4.9% and a decrease of 149.7%, respectively, from the corresponding prior periods. The Augusta DMA has four licensed commercial television stations, all of which are affiliated with a major network. The Augusta DMA also has two public television stations. The following table sets forth Market Revenues for the Augusta DMA and in-market share and ranking information for WRDW:
------------------------------------- YEAR ENDED DECEMBER 31 (DOLLARS IN THOUSANDS) 1993 1994 1995 ----------- ----------- ----------- Market Revenues in DMA $22,800 $24,800 $26,300 Market Revenues growth over prior year 8% 9% 6% In-market share of households viewing television 36% 36% 36% Rank in market 1 1 1
MARKET DESCRIPTION. The Augusta DMA consists of 19 counties in eastern Georgia and western South Carolina, including the cities of Augusta, Georgia and North Augusta and Aiken, South Carolina. The Augusta, Georgia area is one of Georgia's major metropolitan/regional centers, with a particular emphasis on health services, manufacturing and the military. The Federal government employs over 12,500 military and 4,600 civilian personnel at the Department of Energy's Savannah River Site, a nuclear processing plant, and Fort Gordon, a U.S. Army military installation. Augusta has eight large hospitals which collectively employ 20,000 and reinforce Augusta's status as a regional healthcare center. Augusta is also home to the Masters Golf Tournament, which has been broadcast by CBS for 41 years. STATION PERFORMANCE. WRDW, which operates on channel 12, is a CBS affiliate. Based on November 1995 Nielsen estimates, WRDW is ranked number one in its market, with a 36% in-market share of households viewing television, which is one share point ahead of the competition. WRDW also received 36% of the Augusta DMA's Market Revenues in 1995. WRDW can be viewed on all 29 cable systems in its DMA and nine cable systems outside of its DMA. Since 1992, WRDW has risen from a weak second-place ranking to the number one position. WRDW's weekday news programs at 6 a.m., noon, 5 p.m., 11 p.m., and four weekend slots are ranked number one in household rating and share. WRDW attributes its number one position in the market to its strong syndicated programming which leads into and out of its weekly news programs as well as its expanded local news coverage. WRDW was also the leader in prime time in the November 1995 Nielsen estimates. WRDW has positioned itself as "Your 24 Hour News Source" in the DMA. In January 1996, WRDW began providing local cut-ins to the CNN news slots on cable, with all revenues from commercial inserts going to the station. In addition, as the local CBS affiliate in the DMA, WRDW produces local Masters programming, such as THE GREEN JACKET PROGRAM, a show hosted by Paul Davis that includes interviews with many golf celebrities. The station also produces its own local programming, including INSIDE AGRICULTURE, a weekly program and PAINE COLLEGE PRESENTS, a bi-monthly local public affairs show. In addition to carrying the programming provided by CBS, WRDW carries syndicated programming including: OPRAH!, INSIDE EDITION, WHEEL OF FORTUNE and JEOPARDY! WALB, THE NBC AFFILIATE IN ALBANY, GEORGIA WALB was founded by the Company and began operations in 1954. Albany, Georgia is the 152nd largest DMA in the United States with approximately 132,000 television households and a total population of approximately 380,000. Total Market Revenues 63 in the Albany DMA in 1995 were approximately $12.2 million, a 5% increase over 1994. WALB's gross revenues for the year ended December 31, 1995 and for three months ended March 31, 1996 was approximately $10.5 million and $2.6 million, respectively, an increase of 3.5% and 6.7%, respectively, from the corresponding prior periods. WALB's net income (before the allocation of corporate and administrative expenses and after estimated income taxes computed at statutory rates) for the year ended December 31, 1995 and for three months ended March 31, 1996 was approximately $3.0 million and $686,000, respectively, a decrease of 14.6% and an increase 8.0%, respectively, from the corresponding prior periods. The Albany DMA has three licensed commercial television stations, two of which are affiliated with major networks. The Albany DMA also has two public television stations. The following table sets forth Market Revenues for the Albany DMA and in-market share and ranking information for WALB:
------------------------------------- YEAR ENDED DECEMBER 31 (DOLLARS IN THOUSANDS) 1993 1994 1995 ----------- ----------- ----------- Market Revenues in DMA $10,900 $11,600 $12,200 Market Revenues growth over prior year 8% 6% 5% In-market share of households viewing television 81% 80% 80% Rank in market 1 1 1
MARKET DESCRIPTION. The Albany DMA, consists of 17 counties in southwest Georgia. Albany, 170 miles south of Atlanta, is a regional center for manufacturing, agriculture, education, health care and military service. Leading employers in the area include: The Marine Corps Logistics Base, Phoebe Putney Memorial Hospital, The Proctor & Gamble Company, Miller Brewing Company, Cooper Tire & Rubber Company, Bob's Candies, Coats and Clark Inc., Merck & Co., Inc., MacGregor (USA) Inc. and M&M/ Mars. Albany State College, Darton College and Albany Technical Institute are located within this area. STATION PERFORMANCE. WALB, which operates on channel 10, is the only VHF station in the Albany DMA and is an NBC affiliate. Based on the November 1995 Nielsen estimates, WALB is ranked number one in its market, with an 80% in- market share of households viewing television, which is 63 share points ahead of the competition. WALB has the strongest signal in its DMA and can be viewed on all of the 26 cable systems in its DMA and 51 cable systems outside of its DMA. WALB received 86% of the Albany DMA's Market Revenues in 1995. WALB is known as "South Georgia's Number One News Source." The station's news is its primary focus. WALB is the number one local news source in all of its time slots. WALB is the only station in its market with both electronic and satellite news gathering trucks, allowing the Company to provide live coverage. WALB broadcasts three hours and 20 minutes of news weekdays and one hour of news each weekend day. WALB considers its dedication to the community to be a key component of its operations. For example, WALB devoted substantial resources in 1994 to expand its local news coverage and programming. Such investment allowed WALB to provide the most extensive flood coverage available to viewers during the flood in July 1994, which was one of the largest natural disasters to occur in Georgia in recent history. This coverage made WALB one of the top-rated stations in the United States in terms of in-market share of households viewing television in July 1994, as measured by Nielsen. In addition, the Georgia Broadcasters Association presented WALB with two of its top awards in 1994: the "1994 TV Community Service Award" for its dedication to providing local community service and the "1994 TV Station Promotion of the Year" award for the station's nearly year long broadcast of its "Learn to Read" program. The station produces its own local programming including TOWN AND COUNTRY, a live morning show that travels to various locations in Georgia and DIALOG, a weekly public affairs show focusing on minority issues. In addition to carrying programming supplied by NBC, WALB carries syndicated programming, including OPRAH!, ENTERTAINMENT TONIGHT, THE ANDY GRIFFITH SHOW, MONTEL WILLIAMS, RICKI LAKE, AMERICAN JOURNAL, and HARD COPY. The Company will be required to divest this station pursuant to existing FCC regulations. See "Risk Factors-FCC Divestiture Requirement" and "The Phipps Acquisition, the KTVE Sale and the Financing." WJHG, THE NBC AFFILIATE IN PANAMA CITY, FLORIDA WJHG, acquired by the Company in 1960, began operations in 1953. Panama City, Florida is the 159th largest DMA in the United States, with approximately 110,000 television households and a total population of approximately 298,000. Total Market Revenues in the Panama City DMA in 1995 were approximately $8.5 million, a 6% increase over 1994. WJHG's gross revenues for the year ended December 31, 1995 and for the three months ended March 31, 64 1996 were approximately $4.3 million and $1.2 million, respectively, an increase of 7.7% and 28.1%, respectively, from the corresponding prior periods. WJHG's net income (before the allocation of corporate and administrative expenses and after estimated income taxes computed at statutory rates) for the year ended December 31, 1995 and for the three months ended March 31, 1996 was approximately $205,000 and $103,000, respectively, a decrease of 1.4% and an increase of 134.8%, respectively, from the corresponding prior periods. The Panama City DMA has four licensed commercial television stations, three of which are affiliated with major networks. In addition, a CBS signal is provided by a station in Dothan, Alabama, an adjacent DMA. The Panama City DMA also has one public television station. The following table sets forth Market Revenues for the Panama City DMA and in-market share and ranking information for WJHG:
---------------------------------- YEAR ENDED DECEMBER 31 (DOLLARS IN THOUSANDS) 1993 1994 1995 ---------- ---------- ---------- Market Revenues in DMA $7,400 $8,000 $8,500 Market Revenues growth over prior year 11% 8% 6% In-market share of households viewing television 51% 46% 53% Rank in market 1 1 1
MARKET DESCRIPTION. The Panama City DMA consists of nine counties in northwest Florida. The Panama City market stretches north from Florida's Gulf Coast to Alabama's southern border. The Panama City economy centers around tourism, military bases, manufacturing, education and financial services. Panama City is the county seat and principal city of Bay County. Leading employers in the area include: Tyndall Air Force Base, the Navy Coastal Systems Station, Sallie Mae Servicing Corp., Stone Container Corporation, Arizona Chemical Corporation, Russell Corporation and Gulf Coast Community College. Panama City is also a spring break destination for college students and drew approximately 550,000 students during 1995. STATION PERFORMANCE. WJHG, which operates on channel 7, is an NBC affiliate. Based on November 1995 Nielsen estimates, WJHG is ranked number one in its market, with a 53% in-market share of households viewing television, which is 17 share points ahead of the competition. WJHG received 50% of the Panama City DMA's Market Revenues in 1995. WJHG can be viewed on all of the 36 cable systems in its DMA and on 29 cable systems outside its DMA. WJHG dominates the Panama City market in all popular news time periods and has twice the audience viewership at 5 p.m. and 10 p.m. as does the competition. WJHG also has the number one news ranking in its market at 6:30 a.m., 6 p.m. and on weekends. WJHG's ratings success in its newscasts have allowed it to increase its overall unit rates and to negotiate for larger shares of advertisers' national budgets. WJHG considers its news department to be a key component of its operations and in 1994, devoted substantial resources to redesign the set, purchase new cameras, add new graphics, develop a new logo and reformat newscasts. As part of the continuing growth of its news product, WJHG recently introduced the first noon newscast in Panama City. 65 WJHG has also launched a direct mail campaign to attract new advertisers to the station. As a result of these factors, WJHG increased its gross revenues by 7.7% in 1995. WJHG is also focusing on other non-traditional revenue sources, such as developing a health exposition, a children's fair and a wedding show, all of which are scheduled to occur in 1996. In addition to carrying programming provided by NBC, WJHG carries syndicated programming, including WHEEL OF FORTUNE, JEOPARDY!, HARD COPY, MAURY POVICH, JENNY JONES and RICKI LAKE. The Company will be required to divest this station pursuant to existing FCC regulations. See "Risk Factors-FCC Divestiture Requirement" and "The Phipps Acquisition, the KTVE Sale and the Financing." WKXT, THE CBS AFFILIATE IN KNOXVILLE, TENNESSEE WKXT, which will be acquired pursuant to the Phipps Acquisition, began operations in 1988. Knoxville, Tennessee is the 62nd largest DMA in the United States, with approximately 429,000 television households and a total population of approximately 1.1 million. Total Market Revenues in the Knoxville DMA in 1995 were approximately $57.9 million, a 6% increase over 1994. WKXT's gross revenues for the year ended December 31, 1995 and the three months ended March 31, 1996 were approximately $10.6 million and $1.9 million, respectively, an increase of 2.3% and a decrease of 0.4%, respectively, from the corresponding prior periods. WKXT's net income (before the allocation of corporate and administrative expenses and after estimated income taxes computed at statutory rates) for the year ended December 31, 1995 and the three months ended March 31, 1996 was approximately $1.4 million and $256,000, respectively, an increase of 15.2% and a decrease of 0.6%, respectively, from the corresponding prior periods. The Knoxville DMA has four licensed commercial television stations, all of which are affiliated with major networks. The Knoxville DMA also has two public broadcasting stations. The following table sets forth Market Revenues for the Knoxville DMA and in-market share and ranking information for WKXT:
---------------------------------- YEAR ENDED DECEMBER 31 (DOLLARS IN THOUSANDS) 1993 1994 1995 ---------- ---------- ---------- Market Revenues in DMA $47,900 $54,600 $57,900 Market Revenues growth over prior year 14% 14% 6% In-market share of households viewing television 24% 23% 22% Rank in market 3 3 3
MARKET DESCRIPTION. The Knoxville DMA, consisting of 22 counties in eastern Tennessee and southeastern Kentucky, includes the cities of Knoxville, Oak Ridge and Gatlinburg, Tennessee. The Knoxville area is a center for education, manufacturing, healthcare and tourism. The University of Tennessee's main campus is located within the city of Knoxville. It employs approximately 6,400 people and has an enrollment of approximately 26,000 students. Leading manufacturing employers in the area include: Lockheed Martin Energy Systems, Inc., Levi Strauss & Company, DeRoyal Industries, Aluminum Company of North America, Phillips Consumer Electronics North America Corp., Clayton Homes and Sea Ray Boats, Inc. which employ approximately 26,800 people, collectively. The Knoxville area also has eight hospitals which employ approximately 16,900 employees. Area tourist attractions are the Great Smokey Mountains National Park and Dollywood, a country-western theme park sponsored by Dolly Parton. The Great Smokey Mountains National Park and Dollywood had approximately 9.1 million and 2.2 million visitors, respectively during 1995. Dollywood employs approximately 1,800 people. STATION PERFORMANCE. WKXT is a CBS affiliate and operates on channel 8. WKXT is one of three commercial VHF stations in the Knoxville DMA. Based on November 1995 Nielsen estimates, WKXT is ranked third in its market, with a 22% in-market share of households viewing television. WKXT can be viewed on 52 cable systems in its DMA and on 15 cable systems outside its DMA. WKXT received 18% of the Knoxville DMA's Market Revenues in 1995. WKXT produces only one hour of news each day. The Company plans to implement its operating strategy at WKXT by developing comprehensive news programming upon consummation of the Phipps Acquisition. In addition to carrying network programming supplied by CBS, WKXT carries syndicated programming including BAYWATCH, NORTHERN EXPOSURE, REGIS & KATHIE LEE, MAURY POVICH, AMERICAN JOURNAL, ENTERTAINMENT TONIGHT, HARD COPY, and THE ANDY GRIFFITH SHOW. 66 WCTV, THE CBS AFFILIATE IN TALLAHASSEE, FLORIDA/THOMASVILLE, GEORGIA WCTV, which will be acquired pursuant to the Phipps Acquisition, began operations in 1955. Tallahassee, Florida/ Thomasville, Georgia is the 116th largest DMA in the United States, with approximately 210,000 television households and total population of approximately 586,000. Total Market Revenues in the Tallahassee/Thomasville DMA in 1995 were approximately $19.9 million, a 5% increase over 1994. WCTV's gross revenues for the year ended December 31, 1995 and the three months ended March 31, 1996 were approximately $13.3 million and $4.8 million, respectively, an increase of 3.2% and a decrease of 2.9%, respectively, from the corresponding prior periods. WCTV's net income (before the allocation of corporate and administrative expenses and after estimated income taxes computed at statutory rates) for the year ended December 31, 1995 and the three months ended March 31, 1996 was approximately $3.7 million and $784,000, respectively, an increase of 1.4% and 5.8%, respectively, from the corresponding prior periods. The Tallahassee/Thomasville DMA has four licensed commercial television stations, all of which are affiliated with major networks. The Tallahassee/Thomasville DMA also has one public station that is owned by the Florida State University Board of Regents. The following table sets forth Market Revenues in the Tallahassee/Thomasville DMA and in-market share and ranking information for WCTV:
---------------------------------- YEAR ENDED DECEMBER 31 (DOLLARS IN THOUSANDS) 1993 1994 1995 ---------- ---------- ---------- Market Revenues in DMA $17,200 $18,900 $19,900 Market Revenues growth over prior year 4% 10% 5% In-market share of households viewing television 64% 65% 60% Rank in market 1 1 1
MARKET DESCRIPTION. The Tallahassee/Thomasville DMA, consisting of 18 counties in the panhandle of Florida and southwest Georgia, includes Tallahassee, the capital of Florida, and Thomasville, Valdosta and Bainbridge, Georgia. The Tallahassee/Thomasville economy centers around state and local government as well as state and local universities which include Florida State University, Florida A&M, Tallahassee Community College and Valdosta State College. Florida State University is the largest university located in the DMA with total enrollment of approximately 29,000 students. Florida State University's main campus is located within the city of Tallahassee. State and local government agencies employ approximately 36,700 and 8,500 people, respectively, in the Tallahassee area. STATION PERFORMANCE. WCTV is a CBS affiliate and operates on channel 6. WCTV is the only VHF station in the Tallahassee/Thomasville DMA. Based on November 1995 Nielsen estimates, WCTV is ranked number one in its market, with a 60% in-market share of households viewing television. WCTV can be viewed on 47 cable systems in its DMA and 32 cable systems outside of its DMA. WCTV received 67% of the Tallahassee/Thomasville DMA's Market Revenues in 1995. WCTV considers its news department to be a key component of its operations; approximately 43% of its employees are devoted to its news department and approximately 40% of the WCTV's revenues are generated by news programming. The station attributes its successful news programming in part to its bureaus in Tallahassee, Valdosta and Thomasville and its news gathering vehicle. WCTV produces five news programs and six news cut-ins each day which total three and one-half hours of news per weekday. All news programs are closed-captioned. The station has the number one in-market share in news at 6 a.m., noon, 5:30 p.m., 6 p.m. and 11 p.m. on weekdays and 6 p.m. and 11 p.m. on weekends. The station produces the BOBBY BOWDEN SHOW, a coach's show for Florida State University. In addition to carrying network programming supplied by CBS, WCTV carries syndicated programming including WHEEL OF FORTUNE, JEOPARDY!, OPRAH! and SEINFELD. INDUSTRY BACKGROUND There are currently a limited number of channels available for broadcasting in any one geographic area, and the license to operate a television station is granted by the FCC. Television stations which broadcast over the very high frequency ("VHF") band (channels 2-13) of the spectrum generally have some competitive advantage over television stations which broadcast over the ultra-high frequency ("UHF") band (channels above 13) of the spectrum, because 67 the former usually have better signal coverage and operate at a lower transmission cost. However, the improvement of UHF transmitters and receivers, the complete elimination from the marketplace of VHF-only receivers and the expansion of cable television systems have reduced the VHF signal advantage. Television station revenues are primarily derived from local, regional and national advertising and, to a much lesser extent, from network compensation and revenues from studio and tower space rental and commercial production activities. Advertising rates are based upon a variety of factors, including a program's popularity among the viewers an advertiser wishes to attract, the number of advertisers competing for the available time, the size and demographic makeup of the market served by the station and the availability of alternative advertising media in the market area. Rates are also determined by a station's overall ratings and in-market share, as well as the station's ratings and share among particular demographic groups which an advertiser may be targeting. Because broadcast stations rely on advertising revenues, they are sensitive to cyclical changes in the economy. The size of advertisers' budgets, which are affected by broad economic trends, affect the broadcast industry in general and the revenues of individual broadcast television stations. All television stations in the country are grouped by Nielsen, a national audience measuring service, into approximately 210 generally recognized television markets that are ranked in size according to various formulae based upon actual or potential audience. Each DMA is an exclusive geographic area consisting of all counties in which the home-market commercial stations receive the greatest percentage of total viewing hours. Nielsen periodically publishes data on estimated audiences for the television stations in the various television markets throughout the country. The estimates are expressed in terms of the percentage of the total potential audience in the market viewing a station (the station's "rating") and of the percentage of households using television actually viewing the station (the station's "share"). Nielsen provides such data on the basis of total television households and selected demographic groupings in the market. Nielsen uses two methods of determining a station's ability to attract viewers. In larger geographic markets, ratings are determined by a combination of meters connected directly to selected television sets and weekly diaries of television viewing, while in smaller markets only weekly diaries are utilized. All of the Company's stations operate in markets where only weekly diaries are used. Historically, three major broadcast networks, Capital Cities/ABC, Inc. ("ABC"), NBC and CBS, dominated broadcast television. In recent years, Fox has evolved into the fourth major network by establishing a network of independent stations whose operating characteristics are similar to the major network affiliate stations, although the number of hours of network programming produced by Fox for its affiliates is less than that of the three major networks. In addition, UPN and WB recently have been launched as new television networks. An affiliate of UPN or WB receives a smaller portion of each day's programming from its network compared to an affiliate of a major network. Currently, UPN and WB provide 10 and 11.5 hours of programming per week to their affiliates, respectively. The affiliation of a station with one of the four major networks has a significant impact on the composition of the station's programming, revenues, expenses and operations. A typical affiliate of a major network receives the majority of each day's programming from the network. This programming, along with cash payments ("network compensation"), is provided to the affiliate by the network in exchange for a substantial majority of the advertising time sold during the airing of network programs. The network then sells this advertising time and retains the revenues. The affiliate retains the revenues from time sold during breaks in and between network programs and programs the affiliate produces or purchases from non-network sources. In acquiring programming to supplement programming supplied by the affiliated network, network affiliates compete primarily with other affiliates and independent stations in their markets. Cable systems generally do not compete with local stations for programming, although various national cable networks from time to time have acquired programs that would have otherwise been offered to local television stations. In addition, a television station may acquire programming through barter arrangements. Under barter arrangements, which are becoming increasingly popular with both network affiliates and independents, a national program distributor may receive advertising time in exchange for the programming it supplies, with the station paying a reduced fee for such programming. In contrast to a station affiliated with a network, a fully independent station purchases or produces all of the programming that it broadcasts, resulting in generally higher programming costs. An independent station, however, retains its entire inventory of advertising time and all of the revenues obtained therefrom. As a result of the smaller amount of programming provided by its network, an affiliate of UPN or WB must purchase or produce a greater 68 amount of its programming, resulting in generally higher programming costs. These affiliate stations, however, retain a larger portion of the inventory of advertising time and the revenues obtained therefrom compared to stations affiliated with the major networks. Through the 1970s, network television broadcasting enjoyed virtual dominance in viewership and television advertising revenues, because network-affiliated stations competed only with each other in most local markets. Beginning in the 1980s, this level of dominance began to change as the FCC authorized more local stations and marketplace choices expanded with the growth of independent stations and cable television services. See "-Federal Regulation of the Company's Business." Cable television systems were first installed in significant numbers in the 1970s and were initially used to retransmit broadcast television programming to paying subscribers in areas with poor broadcast signal reception. In the aggregate, cable-originated programming has emerged as a significant competitor for viewers of broadcast television programming, although no single cable programming network regularly attains audience levels amounting to more than a small fraction of any single major broadcast network. The advertising share of cable networks increased during the 1970s and 1980s as a result of the growth in cable penetration (the percentage of television households which are connected to a cable system). Notwithstanding such increases in cable viewership and advertising, over-the-air broadcasting remains the dominant distribution system for mass market television advertising. NEWSPAPER PUBLISHING The Company owns and operates five publications comprising three newspapers and two shoppers, all located in the Southeast. THE ALBANY HERALD THE ALBANY HERALD, located in Albany, Georgia, is the only seven-day-a-week newspaper that serves southwestern Georgia. The Company changed THE ALBANY HERALD from an afternoon newspaper to a morning newspaper in 1993 and improved its graphics and layout. These changes enabled the Company to increase THE ALBANY HERALD's newsstand and subscription prices as well as its advertising rates, resulting in an increase of revenues from $10.1 million in 1993 to $13.5 million in 1995, a 33.8% increase. The Company intends to increase selectively the price and advertising rates of THE ALBANY HERALD in the future. The Albany market has four other daily newspapers with a limited circulation and market area. THE ALBANY HERALD also publishes three other weekly editions in Georgia, THE LEE COUNTY HERALD, THE WORTH COUNTY HERALD and THE CALHOUN-CLAY HERALD, all of which provide regional news coverage. Other niche publications include (i) FARM AND PLANTATION, an agricultural paper, (ii) a monthly COUPON CLIPPER, (iii) a quarterly, direct mail coupon book called CASH CUTTERS, (iv) an annual dining guide and (v) an annual bridal book. The Company introduced these weeklies and other niche product publications in order to better utilize THE ALBANY HERALD's printing presses and infrastructure (such as sales and advertising). The printing press is approximately 19 years old and is in good working order. THE ALBANY HERALD cross-merchandises its publications, thereby increasing total revenues with only a small increase in related expenditures. The Company also seeks to increase THE ALBANY HERALD's circulation and revenues through its sponsorship of special events of local interest, such as bass fishing tournaments. THE ROCKDALE CITIZEN AND THE GWINNETT DAILY POST THE ROCKDALE CITIZEN and the GWINNETT DAILY POST are five-day-a-week newspapers that serve communities in the metro Atlanta area with complete local news, sports and lifestyles coverage together with national stories that directly impact their local communities. THE ROCKDALE CITIZEN is located in Conyers, Georgia, the county seat of Rockdale County, which is 19 miles east of downtown Atlanta. Rockdale County's population is estimated to be 64,000 in 1996. Conyers is the site of the 1996 Olympic equestrian competition. The GWINNETT DAILY POST, which was purchased by the Company in January 1995, is located north of Atlanta in Gwinnett County, one of the fastest growing areas in the nation. Gwinnett's population, which has more than doubled during each of the past two census periods, was estimated at 457,000 in 1995. In September 1995, the Company increased the frequency of publication of the GWINNETT DAILY POST from three to five days per week in an effort to increase circulation. 69 The Company's operating strategy with respect to THE ROCKDALE CITIZEN and the GWINNETT DAILY POST is to increase circulation by improving the print quality, increasing the local news content and increasing its telemarketing and promotional efforts. The Rockdale Citizen's printing press is approximately 24 years old and is in good working order. The Company has hired a new president of publishing for THE ROCKDALE CITIZEN and the GWINNETT DAILY POST in order to implement its operating strategy at these newspapers. SOUTHWEST GEORGIA SHOPPER The Southwest Georgia Shopper, Inc., prints and distributes two shoppers, which are direct mailed and rack distributed throughout north Florida and southwest Georgia. These two shoppers represent a consolidation of the seven shoppers that the Company purchased in 1994 and 1995. The Company believes that print quality is an important criterion to advertisers and consumers and, since their acquisition, the Company has accordingly improved the graphics of the shoppers. INDUSTRY BACKGROUND Newspaper publishing is the oldest segment of the media industry and, as a result of the focus on local news, newspapers in general, remain one of the leading media for local advertising. Newspaper advertising revenues are cyclical and have generally been affected by changes in national and regional economic conditions. Financial instability in the retail industry, including bankruptcies of large retailers and consolidations among large retail chains has recently resulted in reduced retail advertising expenditures. Classified advertising, which makes up approximately one-third of newspaper advertising expenditures, can be affected by an economic slowdown and its effect on employment, real estate transactions and automotive sales. However, growth in housing starts and automotive sales, although cyclical in nature, generally provide continued growth in newspaper advertising expenditures. PAGERS AND PAGING SERVICES THE PAGING BUSINESS The paging business, which is a part of the Phipps Business, is based in Tallahassee, Florida and operates in Columbus, Macon, Albany and Valdosta, Georgia, in Dothan, Alabama, in Tallahassee and Panama City, Florida and in certain contiguous areas. In 1995 the population of this geographic coverage area was approximately 2.3 million. In June 1996, the Company's paging business had approximately 44,000 units in service, representing a penetration rate of approximately 1.9%. The Company's paging system operates by connecting a telephone call placed to a local telephone number with a local paging switch. The paging switch processes a caller's information and sends the information to a link transmitter which relays the processed information to paging transmitters, which in turn alert an individual pager by means of a coded radio signal. This process provides service to a "local coverage area." To enhance coverage further to its customer base, all of the Company's local coverage areas are interconnected or networked, providing for "wide area coverage" or "network coverage." A pager's coverage area is programmable and can be customized to include or exclude any particular paging switch and its respective geographic coverage area, thereby allowing the Company's paging customers a choice of coverage areas. In addition, the Company is able to network with other paging companies which share the Company's paging frequencies in other markets, by means of an industry standard network paging protocol, in order to increase the geographic coverage area in which the Company's customers can receive paging service. A subscriber to the Company's paging services either owns a pager, thereby paying solely for the use of the Company's paging services, or leases a pager, thereby paying a periodic charge for both the pager and the paging services. Of the Company's pagers currently in service, approximately 72% are owned and maintained by subscribers ("COAM") with the remainder being leased. In recent years, prices for pagers have fallen considerably, and thus there has been a trend toward subscriber ownership of pagers, allowing the Company to maintain lower inventory and fixed asset levels. COAM customers historically stay on service longer, thus enhancing the stability of the subscriber base and earnings. The Company is focusing its marketing efforts on increasing its base of COAM users. The Company purchases all of its pagers from two suppliers, Panasonic and Motorola, with Motorola supplying a majority of such pagers. Due to the high demand from the Company's customers for Motorola pagers, the Company believes that its ability to offer Motorola pagers is important to its business. 70 The Company's goal is to increase the number of pagers in service, revenues and cash flow from operations by implementing a plan that focuses on improved operating methods and controls and innovative marketing programs. The Company's paging business has grown in recent years by: (i) increasing the number of business customers; (ii) expanding its resale program; (iii) increasing its retail operations; and (iv) increasing geographical coverage. INDUSTRY BACKGROUND. Paging is a method of wireless communication which uses an assigned radio frequency to contact a paging subscriber within a designated service area. A subscriber carries a pager which receives messages by the broadcast of a radio signal. To contact a subscriber, a message is usually sent by placing a telephone call to the subscriber's designated telephone number. The telephone call is received by an electronic paging switch which generates a signal that is sent to radio transmitters in the subscriber's service area. The transmitters broadcast a coded signal that is unique to the pager carried by the subscriber and alerts the subscriber through a tone or vibration that there is a voice, numeric, alphanumeric or other message. Depending upon the topography of the service area, the operating radius of a radio transmitter typically ranges from three to 20 miles. Three tiers of carriers have emerged in the paging industry: (i) large nationwide providers serving multiple markets throughout the United States; (ii) regional carriers, like the Company's paging business, which operate in regional markets such as several contiguous states in one geographic region of the United States; and (iii) small, single market operators. The Company believes that the paging industry is undergoing consolidation. The paging industry has traditionally marketed its services through direct distribution by sales representatives. In recent years, additional channels of distribution have evolved, including: (i) carrier-operated retail stores; (ii) resellers, who purchase paging services on a wholesale basis from carriers and resell those services on a retail basis to their own customers; (iii) independent sales agents who solicit customers for carriers and are compensated on a commission basis; and (iv) retail outlets that often sell a variety of merchandise, including pagers and other telecommunications equipment. SATELLITE BROADCASTING The Company's satellite broadcasting business provides broadcast and production services through mobile and fixed production units as well as C-band and Ku-band satellite transmission facilities. Clients include The Walt Disney Company, The Golf Channel, USA Network, Turner Broadcasting System, CBS, ABC, PGA Tour Productions and The Children's Miracle Network. ADDITIONAL INFORMATION ON BUSINESS SEGMENTS Reference is made to Note J of Notes to Consolidated Financial Statements of the Company for additional information regarding business segments. Reference is made to Note 11 of Notes to Financial Statements of the Phipps Business for additional information regarding business segments. COMPETITION TELEVISION INDUSTRY Competition in the television industry exists on several levels: competition for audience, competition for programming (including news) and competition for advertisers. Additional factors that are material to a television station's competitive position include signal coverage and assigned frequency. The broadcasting industry is faced continually with technological change and innovation, the possible rise in popularity of competing entertainment and communications media and governmental restrictions or actions of federal regulatory bodies, including the FCC and the Federal Trade Commission, any of which could have a material effect on the Company's operations. In addition, since early 1994, there have been a number of network affiliation changes in many of the top 100 television markets. As a result, the major networks have sought longer terms in their affiliation agreements with local stations and generally have increased the compensation payable to the local stations in return for such longer term agreements. During the same time period, the rate of change of ownership of local television stations has increased over past periods. AUDIENCE. Stations compete for audience on the basis of program popularity, which has a direct effect on advertising rates. A substantial portion of the daily programming on each of the Company's stations is supplied by the network with which each station is affiliated. During those periods, the stations are totally dependent upon the performance of 71 the network programs to attract viewers. There can be no assurance that such programming will achieve or maintain satisfactory viewership levels in the future. Non-network time periods are programmed by the station with a combination of self-produced news, public affairs and other entertainment programming, including news and syndicated programs purchased for cash, cash and barter, or barter only. Independent stations, whose number has increased significantly over the past decade, have also emerged as viable competitors for television viewership shares. In addition, UPN and WB have been launched recently as new television networks. The Company is unable to predict the effect, if any, that such networks will have on the future results of the Company's operations. In addition, the development of methods of television transmission of video programming other than over-the-air broadcasting, and in particular cable television, has significantly altered competition for audience in the television industry. These other transmission methods can increase competition for a broadcasting station by bringing into its market distant broadcasting signals not otherwise available to the station's audience and also by serving as a distribution system for non-broadcast programming. Through the 1970s, television broadcasting enjoyed virtual dominance in viewership and television advertising revenues because network-affiliated stations competed only with each other in most local markets. Although cable television systems initially retransmitted broadcast television programming to paying subscribers in areas with poor broadcast signal reception, significant increases in cable television penetration in areas that did not have signal reception problems occurred throughout the 1970s and 1980s. As the technology of satellite program delivery to cable systems advanced in the late 1970s, development of programming for cable television accelerated dramatically, resulting in the emergence of multiple, national-scale program alternatives and the rapid expansion of cable television and higher subscriber growth rates. Historically, cable operators have not sought to compete with broadcast stations for a share of the local news audience. Recently, however, certain cable operators have elected to compete for such audiences and the increased competition could have an adverse effect on the Company's advertising revenues. Other sources of competition include home entertainment systems (including video cassette recorder and playback systems, video discs and television game devices), "wireless cable" services, satellite master antenna television systems, low power television stations, television translator stations and, more recently, DBS video distribution services, which transmit programming directly to homes equipped with special receiving antennas, and video signals delivered over telephone lines. Public broadcasting outlets in most communities compete with commercial television stations for audience but not for advertising dollars, although this may change as the United States Congress considers alternative means for the support of public television. Further advances in technology may increase competition for household audiences and advertisers. Video compression techniques are expected to reduce the bandwidth required for television signal transmission. These compression techniques, as well as other technological developments, are applicable to all video delivery systems, including over-the-air broadcasting, and have the potential to provide vastly expanded programming to highly targeted audiences. Reduction in the cost of creating additional channel capacity could lower entry barriers for new channels and encourage the development of increasingly specialized "niche" programming. This ability to reach very narrowly defined audiences is expected to alter the competitive dynamics for advertising expenditures. In addition, competition in the television industry in the future may come from interactive video and information and data services that may be delivered by commercial television stations, cable television, DBS, multipoint distribution systems, multichannel multipoint distribution systems or other video delivery systems. The Company is unable to predict the effect that these or other technological changes will have on the broadcast television industry or the future results of the Company's operations. PROGRAMMING. Competition for programming involves negotiating with national program distributors or syndicators that sell first-run and rerun packages of programming. Each station competes against the broadcast station competitors in its market for exclusive access to off-network reruns (such as ROSEANNE) and first-run product (such as ENTERTAINMENT TONIGHT). Cable systems generally do not compete with local stations for programming, although various national cable networks from time to time have acquired programs that would have otherwise been offered to local television stations. Competition exists for exclusive news stories and features as well. ADVERTISING. Advertising rates are based upon the size of the market in which the station operates, a program's popularity among the viewers that an advertiser wishes to attract, the number of advertisers competing for the 72 available time, the demographic makeup of the market served by the station, the availability of alternative advertising media in the market area, aggressive and knowledgeable sales forces and the development of projects, features and programs that tie advertiser messages to programming. Advertising revenues comprise the primary source of revenues for the Company's stations. The Company's stations compete for such advertising revenues with other television stations and other media in their respective markets. Typically, independent stations achieve a greater proportion of the television market advertising revenues than network affiliated stations relative to their share of the market's audience, because independent stations have greater amounts of available advertising time. The stations also compete for advertising revenues with other media, such as newspapers, radio stations, magazines, outdoor advertising, transit advertising, yellow page directories, direct mail and local cable systems. Competition for advertising dollars in the broadcasting industry occurs primarily within individual markets. NEWSPAPER INDUSTRY The Company's newspapers compete for advertisers with a number of other media outlets, including magazines, radio and television, as well as other newspapers, which also compete for readers with the Company's publications. Many of the Company's newspaper competitors are significantly larger than the Company. The Company attempts to differentiate its publications from other newspapers by focusing on local news and local sports coverage in order to compete with its larger competitors. The Company also seeks to establish its publications as the local newspaper by sponsoring special events of particular community interest. PAGING INDUSTRY The paging industry is highly competitive. Companies in the industry compete on the basis of price, coverage area offered to subscribers, available services offered in addition to basic numeric or tone paging, transmission quality, system reliability and customer service. The Company competes by maintaining competitive pricing of its product and service offerings, by providing high-quality, reliable transmission networks and by furnishing subscribers a superior level of customer service. The Company's primary competitors include those paging companies that provide wireless service in the same geographic areas in which the Company operates. The Company experiences competition from one or more competitors in all locations in which it operates. Some of the Company's competitors have greater financial and other resources than the Company. The Company's paging services also compete with other wireless communications services such as cellular service. The typical customer uses paging as a low cost wireless communications alternative either on a stand-alone basis or in conjunction with cellular services. Future technological developments in the wireless communications industry and enhancements of current technology, however, could create new products and services, such as personal communications services and mobile satellite services, which are competitive with the paging services currently offered by the Company. Recent and proposed regulatory changes by the FCC are aimed at encouraging such technological developments and new services and promoting competition. There can be no assurance that the Company's paging business would not be adversely affected by such technological developments or regulatory changes. NETWORK AFFILIATION OF THE STATIONS Each of the Company's stations is affiliated with a major network pursuant to an affiliation agreement. Each affiliation agreement provides the affiliated station with the right to broadcast all programs transmitted by the network with which the station is affiliated. In return, the network has the right to sell a substantial majority of the advertising time during such broadcasts. In exchange for every hour that a station elects to broadcast network programming, the network pays the station a specific network compensation payment which varies with the time of day. Typically, prime-time programming generates the highest hourly network compensation payments. Such payments are subject to increase or decrease by the network during the term of an affiliation agreement with provisions for advance notices and right of termination by the station in the event of a reduction in such payments. The NBC affiliation agreements for WALB and WJHG are renewed automatically every five years on September 1 unless the station notifies NBC otherwise. The CBS affiliation agreements for WKYT, WYMT, WRDW, WCTV and WKXT expire on December 31, 2004, December 31, 2004, March 31, 2005, December 31, 1999, and December 31, 1999, respectively. 73 FEDERAL REGULATION OF THE COMPANY'S BUSINESS TELEVISION BROADCASTING EXISTING REGULATION. Television broadcasting is subject to the jurisdiction of the FCC under the Communications Act and the Telecommunications Act. The Communications Act prohibits the operation of television broadcasting stations except under a license issued by the FCC and empowers the FCC, among other things, to issue, revoke and modify broadcasting licenses, determine the locations of stations, regulate the equipment used by stations, adopt regulations to carry out the provisions of the Communications Act and the Telecommunications Act and impose penalties for violation of such regulations. The Communications Act prohibits the assignment of a license or the transfer of control of a licensee without prior approval of the FCC. LICENSE GRANT AND RENEWAL. Television broadcasting licenses generally are granted or renewed for a period of five years; recently extended to eight years by the Telecommunications Act, but may be renewed for a shorter period upon a finding by the FCC that the "public interest, convenience, and necessity" would be served thereby. The broadcast licenses for WALB, WJHG, WKYT, WYMT, WRDW, WCTV and WKXT are effective until April 1, 1997, February 1, 1997, August 1, 1997, August 1, 1997, April 1, 1997, February 1, 1997 and August 1, 1997, respectively. The Telecommunications Act requires a broadcast license to be renewed if the FCC finds that: (i) the station has served the public interest, convenience and necessity; (ii) there have been no serious violations of either the Telecommunications Act or the FCC's rules and regulations by the licensee; and (iii) there have been no other violations, which taken together would constitute a pattern of abuse. At the time an application is made for renewal of a television license, parties in interest may file petitions to deny, and such parties, including members of the public, may comment upon the service the station has provided during the preceding license term and urge denial of the application. If the FCC finds that the licensee has failed to meet the above-mentioned requirements, it could deny the renewal application or grant a conditional approval, including renewal for a lesser term. The FCC will not consider competing applications contemporaneously with a renewal application. Only after denying a renewal application can the FCC accept and consider competing applications for the license. Although in the vast majority of cases broadcast licenses are renewed by the FCC even when petitions to deny or competing applications are filed against broadcast license renewal applications, there can be no assurance that the Company's stations' licenses will be renewed. The Company is not aware of any facts or circumstances that could prevent the renewal of the licenses for its stations at the end of their respective license terms. MULTIPLE OWNERSHIP RESTRICTIONS. Currently, the FCC has rules that limit the ability of individuals and entities to own or have an ownership interest above a certain level (an "attributable" interest, as defined more fully below) in broadcast stations, as well as other mass media entities. The current rules limit the number of radio and television stations that may be owned both on a national and a local basis. On a national basis, the rules preclude any individual or entity from having an attributable interest in more than 12 television stations. Moreover, the aggregate audience reach of co-owned television stations may not exceed 25% of all United States households. An individual or entity may hold an attributable interest in up to 14 television stations (or stations with an aggregate audience reach of 30% of all United States households) if at least two of the stations are controlled by a member of an ethnic minority. The Telecommunications Act directs the FCC to eliminate the restriction on the number of television stations which may be owned or controlled nationally and to increase the national audience reach limitation for television stations to 35%. On a local basis, FCC rules currently allow an individual or entity to have an attributable interest in only one television station in a market. In addition, FCC rules and the Telecommunications Act generally prohibit an individual or entity from having an attributable interest in a television station and a radio station, daily newspaper or cable television system that is located in the same local market area served by the television station. Proposals currently before the FCC could substantially alter these standards. For example, in a recently initiated rulemaking proceeding, the FCC suggested narrowing the geographic scope of the local television cross-ownership rule (the so-called "duopoly rule") from Grade B to Grade A contours and possibly permitting some two-station combinations in certain markets. The FCC has also proposed eliminating the TV/radio cross-ownership restriction (the so-called "one-to-a-market" rule) entirely or at least exempting larger markets. In addition, the FCC is seeking comment on issues of control and attribution with respect to local marketing agreements entered into by television stations. It is unlikely that this rulemaking will be concluded until late 1996 or later, and there can be no assurance that any of these rules will be changed or what will be the effect of any such change. The Telecommunications Act expressly does not 74 prohibit any local marketing agreements in compliance with FCC regulations. Furthermore, the Telecommunications Act directs the FCC to conduct a rulemaking proceeding to determine whether restricting ownership of more than one television station in the same area should be retained, modified or eliminated. It is the intent of Congress that if the FCC revises the multiple ownership rules, it should permit co-located VHF-VHF combinations only in compelling circumstances, where competition and diversity will not be harmed. The Telecommunications Act also directs the FCC to extend its one-to-a-market waiver policy from the top 25 to any of the top 50 markets. In addition, the Telecommunications Act directs the FCC to permit a television station to affiliate with two or more networks unless such dual or multiple networks are composed of (i) two or more of the four existing networks (ABC, CBS, NBC or Fox) or, (ii) any of the four existing networks and one of the two emerging networks (UPN or WBN). The Company believes that Congress does not intend for these limitations to apply if such networks are not operated simultaneously, or if there is no substantial overlap in the territory served by the group of stations comprising each of such networks. The Telecommunications Act also directs the FCC to revise its rules to permit cross-ownership interests between a broadcast network and a cable system. The Telecommunications Act further authorizes the FCC to consider revising its rules to permit common ownership of co-located broadcast stations and cable systems. Expansion of the Company's broadcast operations in particular areas and nationwide will continue to be subject to the FCC's ownership rules and any changes the FCC or Congress may adopt. Any relaxation of the FCC's ownership rules may increase the level of competition in one or more of the markets in which the Company's stations are located, particularly to the extent that the Company's competitors may have greater resources and thereby be in a better position to capitalize on such changes. Under the FCC's ownership rules, a direct or indirect purchaser of certain types of securities of the Company (but not including the Notes offered hereby) could violate FCC regulations if that purchaser owned or acquired an "attributable" or "meaningful" interest in other media properties in the same areas as stations owned by the Company or in a manner otherwise prohibited by the FCC. All officers and directors of a licensee, as well as general partners, uninsulated limited partners and stockholders who own five percent or more of the voting power of the outstanding common stock of a licensee (either directly or indirectly), generally will be deemed to have an "attributable" interest in the licensee. Certain institutional investors which exert no control or influence over a licensee may own up to 10% of the voting power of the outstanding common stock before attribution occurs. Under current FCC regulations, debt instruments, non-voting stock, certain limited partnership interests (provided the licensee certifies that the limited partners are not "materially involved" in the management and operation of the subject media property) and voting stock held by minority stockholders in cases in which there is a single majority stockholder generally are not subject to attribution. The FCC's cross-interest policy, which precludes an individual or entity from having a "meaningful" (even though not "attributable") interest in one media property and an "attributable" interest in a broadcast, cable or newspaper property in the same area, may be invoked in certain circumstances to reach interests not expressly covered by the multiple ownership rules. In January 1995, the FCC released a NPRM designed to permit a "thorough review of [its] broadcast media attribution rules." Among the issues on which comment was sought are (i) whether to change the voting stock attribution benchmarks from five percent to 10% and, for passive investors, from 10% to 20%; (ii) whether there are any circumstances in which non-voting stock interests, which are currently considered non-attributable, should be considered attributable; (iii) whether the FCC should eliminate its single majority shareholder exception (pursuant to which voting interests in excess of five percent are not considered cognizable if a single majority shareholder owns more than 50% of the voting power); (iv) whether to relax insulation standards for business development companies and other widely-held limited partnerships; (v) how to treat limited liability companies and other new business forms for attribution purposes; (vi) whether to eliminate or codify the cross-interest policy; and, (vii) whether to adopt a new policy which would consider whether multiple "cross interests" or other significant business relationships (such as time brokerage agreements, debt relationships or holdings of nonattributable interests), which individually do not raise concerns, raise issues with respect to diversity and competition. It is unlikely that this inquiry will be concluded until late 1996 at the earliest and there can be no assurance that any of these standards will be changed. Should the attribution rules be changed, the Company is unable to predict what, if any, effect it would have on the Company or 75 its activities. To the best of the Company's knowledge, no officer, director or five percent stockholder of the Company currently holds an interest in another television station, radio station, cable television system or daily newspaper that is inconsistent with the FCC's ownership rules and policies or with ownership by the Company of its stations. ALIEN OWNERSHIP RESTRICTIONS. The Communications Act restricts the ability of foreign entities or individuals to own or hold interests in broadcast licenses. Foreign governments, representatives of foreign governments, non-citizens, representatives of non-citizens, and corporations or partnerships organized under the laws of a foreign nation are barred from holding broadcast licenses. Non-citizens, collectively, may directly or indirectly own or vote up to 20% of the capital stock of a licensee but are prohibited from serving as officers or directors of such licensee. In addition, a broadcast license may not be granted to or held by any corporation that is controlled, directly or indirectly, by any other corporation (i) that has a non-citizen as an officer, (ii) more than one-fourth of whose directors are non-citizens or (iii) more than one-fourth of whose capital stock is owned or voted by non-citizens or their representatives or by foreign governments or their representatives, or by non-U.S. corporations, if the FCC finds that the public interest will be served by the refusal or revocation of such license. The Company has been advised that the FCC staff has interpreted this provision of the Communications Act to require an affirmative public interest finding before a broadcast license may be granted to or held by any such corporation and the FCC has made such an affirmative public interest finding before a broadcast license may be granted to or held by any such corporation and the FCC has made such an affirmative finding only in limited circumstances. The Company, which serves as a holding company for wholly-owned subsidiaries that are licensees for its stations, therefore may be restricted from having (i) more than one-fourth of its stock owned or voted directly or indirectly by non-citizens, foreign governments, representatives of non-citizens or foreign governments, or foreign corporations; (ii) an officer who is a non-citizen; or (iii) more than one-fourth of its board of directors consisting of non-citizens. RECENT DEVELOPMENTS. The FCC recently decided to eliminate the prime time access rule ("PTAR"), effective August 30, 1996. PTAR currently limits a station's ability to broadcast network programming (including syndicated programming previously broadcast over a network) during prime time hours. The elimination of PTAR could increase the amount of network programming broadcast over a station affiliated with ABC, NBC, CBS or Fox. Such elimination also could result in (i) an increase in the compensation paid by the network (due to the additional prime time during which network programming could be aired by a network-affiliated station) and (ii) increased competition for syndicated network programming that previously was unavailable for broadcast by network affiliates during prime time. The FCC also recently announced that it was rescinding its remaining financial interest and syndication ("fin\syn") rules. The original rules, first adopted in 1970, severely restricted the ability of a network to obtain financial interests in, or participate in syndication of, prime-time entertainment programming created by independent producers for airing during the networks' evening schedules. The FCC previously lifted the financial interest rules and restraints on foreign syndication. Congress has recently enacted legislation and the FCC currently has under consideration or is implementing new regulations and policies regarding a wide variety of matters that could affect, directly or indirectly, the operation and ownership of the Company's broadcast properties. In addition to the proposed changes noted above, such matters include, for example, the license renewal process (particularly the weight to be given to the expectancy of renewal for an incumbent broadcast licensee and the criteria to be applied in deciding contested renewal applications), spectrum use fees, political advertising rates, potential advertising restrictions on the advertising of certain products (beer and wine, for example), the rules and policies to be applied in enforcing the FCC's equal employment opportunity regulations, reinstitution of the Fairness Doctrine (which requires broadcasters airing programming concerning controversial issues of public importance to afford a reasonable opportunity for the expression of contrasting viewpoints), and the standards to govern evaluation of television programming directed toward children and violent and indecent programming (including the possible requirement of what is commonly referred to as the "v-chip," which would permit parents to program television sets so that certain programming would not be accessible by children). Other matters that could affect the Company's broadcast properties include technological innovations and developments generally affecting competition in the mass communications industry, such as the recent initiation of direct broadcast satellite service, and the continued establishment of wireless cable systems and low power television stations. The FCC presently is seeking comment on its policies designed to increase minority ownership of mass media facilities. Congress also recently enacted legislation that eliminated the minority tax certificate program of the FCC, 76 which gave favorable tax treatment to entities selling broadcast stations to entities controlled by an ethnic minority. In addition, a recent Supreme Court decision has cast doubt upon the continued validity of many of the congressional programs designed to increase minority ownership of mass media facilities. DISTRIBUTION OF VIDEO SERVICES BY TELEPHONE COMPANIES. Recent actions by the FCC, Congress and the courts all presage significant future involvement in the provision of video services by telephone companies. The Company cannot predict either the timing or the extent of such involvement. THE 1992 CABLE ACT. On October 5, 1992, Congress enacted the Cable Television Consumer Protection and Competition Act of 1992 (the "1992 Cable Act"). The FCC began implementing the requirements of the 1992 Cable Act in 1993 and final implementation proceedings remain pending regarding certain of the rules and regulations previously adopted. Certain statutory provisions, such as signal carriage, retransmission consent and equal employment opportunity requirements, have a direct effect on television broadcasting. Other provisions are focused exclusively on the regulation of cable television but can still be expected to have an indirect effect on the Company because of the competition between over-the-air television stations and cable systems. The signal carriage, or "must carry," provisions of the 1992 Cable Act require cable operators to carry the signals of local commercial and non-commercial television stations and certain low power television stations. Systems with 12 or fewer usable activated channels and more than 300 subscribers must carry the signals of at least three local commercial television stations. A cable system with more than 12 usable activated channels, regardless of the number of subscribers, must carry the signals of all local commercial television stations, up to one-third of the aggregate number of usable activated channels of such system. The 1992 Cable Act also includes a retransmission consent provision that prohibits cable operators and other multi-channel video programming distributors from carrying broadcast stations without obtaining their consent in certain circumstances. The "must carry" and retransmission consent provisions are related in that a local television broadcaster, on a cable system-by-cable system basis, must make a choice once every three years whether to proceed under the "must carry" rules or to waive that right to mandatory but uncompensated carriage and negotiate a grant of retransmission consent to permit the cable system to carry the station's signal, in most cases in exchange for some form of consideration from the cable operator. Cable systems must obtain retransmission consent to carry all distant commercial stations other than "super stations" delivered via satellite. Under rules adopted to implement these "must carry" and retransmission consent provisions, local television stations were required to make an initial election of "must carry" or retransmission consent by June 17, 1993. Stations that failed to elect were deemed to have elected carriage under the "must carry" provisions. Other issues addressed in the FCC rules were market designations, the scope of retransmission consent and procedural requirements for implementing the signal carriage provisions. Each of the Company's stations elected "must carry" status on certain cable systems in its DMA. This election entitles the Company's stations to carriage on those systems until at least December 31, 1996. In certain other situations, the Company's stations entered into "retransmission consent" agreements with cable systems. The Company is unable to predict whether or not these retransmission consent agreements will be extended and, if so, on what terms. On April 8, 1993, a special three-judge panel of the U.S. District Court for the District of Columbia upheld the constitutionality of the "must carry" provisions of the 1992 Cable Act. However, on June 27, 1994, the United States Supreme Court in a 5-4 decision vacated the lower court's judgment and remanded the case to the District Court for further proceedings. Although the Supreme Court found the "must carry" rules to be content-neutral and supported by legitimate governmental interests under appropriate constitutional tests, it also found that genuine issues of material fact still remained that must be resolved in a more detailed evidentiary record. On December 12, 1995, the United States District Court for the District of Columbia upheld the "must carry" requirements compelling cable systems to carry broadcast signals. The cable industry plans to appeal this decision. In the meantime, however, the FCC's new "must carry" regulations implementing the 1992 Cable Act remain in effect. The 1992 Cable Act also codified the FCC's basic equal employment opportunity ("EEO") rules and the use of certain EEO reporting forms currently filed by television broadcast stations. In addition, pursuant to the 1992 Cable Act's requirements, the FCC has adopted new rules providing for a review of the EEO performance of each television station at the mid-point of its license term (in addition to renewal time). Such a review will give the FCC an opportunity to evaluate whether the licensee is in compliance with the FCC's processing criteria and notify the 77 licensee of any deficiency in its employment profile. Among the other rulemaking proceedings conducted by the FCC to implement provisions of the 1992 Cable Act have been those concerning cable rate regulation, cable technical standards, cable multiple ownership limits and competitive access to programming. Among other provisions, the Telecommunications Act redefines the term "cable system" as "a facility that serves subscribers without using any public right of way." It eliminates a single subscriber's ability to initiate a rate complaint proceeding at the FCC and allows a cable operator to move any service off the basic tier in its discretion, other than local broadcast signals and access channels required to be carried on the basic tier. ADVANCED TELEVISION SERVICE. The FCC has proposed the adoption of rules for implementing advanced television ("ATV") service in the United States. Implementation of digital ATV will improve the technical quality of television signals receivable by viewers and will provide broadcasters the flexibility to offer new services, including high-definition television ("HDTV"), simultaneous broadcasting of multiple programs of standard definition television ("SDTV") and data broadcasting. The FCC must adopt ATV service rules and a table of ATV allotments before broadcasters can provide these services enabled by the new technology. On July 28, 1995, the FCC announced the issuance of a NPRM to invite comment on a broad range of issues related to the implementation of ATV, particularly the transition to digital broadcasting. The FCC announced that the anticipated role of digital broadcasting will cause it to revisit certain decisions made in an earlier order. The FCC also announced that broadcasters will be allowed greater flexibility in responding to market demand by transmitting a mix of HDTV, SDTV and perhaps other services. The FCC also stated that the NPRM would be followed by two additional proceedings and that a Final Report and Order which will launch the ATV system is anticipated in 1996. The Telecommunications Act directs the FCC, if it issues licenses for ATV, to limit the initial eligibility for such licenses to incumbent broadcast licensees. It also authorizes the FCC to adopt regulations that would permit broadcasters to use such spectrum for ancillary or supplementary services. It is expected that the FCC will assign all existing television licensees a second channel on which to provide ATV simultaneously with their current NTSC service. It is possible after a period of years that broadcasters would be required to cease NTSC operations, return the NTSC channel to the FCC, and broadcast only with the newer digital technology. Some members of Congress have advocated authorizing the FCC to auction either NTSC or ATV channels; however, the Telecommunications Act allows the FCC to determine when such licenses will be returned and how to allocate returned spectrum. Under certain circumstances, conversion to ATV operations would reduce a station's geographical coverage area but the majority of stations will obtain service areas that match or exceed the limits of existing operations. Due to additional equipment costs, implementation of ATV will impose some near-term financial burdens on television stations providing the service. At the same time, there is a potential for increased revenues to be derived from ATV. Although the Company believes the FCC will authorize ATV in the United States, the Company cannot predict precisely when or under what conditions such authorization might be given, when NTSC operations must cease, or the overall effect the transition to ATV might have on the Company's business. DIRECT BROADCASTING SATELLITE SYSTEMS. The FCC has authorized DBS, a service which provides video programming via satellite directly to home subscribers. Local broadcast stations and broadcast network programming are not carried on DBS systems. Proposals recently advanced in the Telecommunications Act include a prohibition on restrictions that inhibit a viewer's ability to receive video programming through DBS services. The FCC has exclusive jurisdiction over the regulation of DBS service. The Company cannot predict the impact of this new service upon the Company's business. PAGING FEDERAL REGULATION. The Company's paging operations are subject to regulation by the FCC under the Communications Act. The FCC has granted the Company licenses to use the radio frequencies necessary to conduct its paging operations. Licenses issued by the FCC to the Company set forth the technical parameters, such as signal strength and tower height, under which the Company is authorized to use those frequencies. LICENSE GRANT AND RENEWAL. The FCC licenses granted to the Company are for varying terms of up to 10 years, at the end of which renewal applications must be approved by the FCC. The Company currently has 23 FCC licenses 78 for its paging business. Five of such licenses will expire in 1997, 12 will expire in 1999, four will expire in 2000, one will expire in 2001 and one is currently awaiting renewal. In the past, paging license renewal applications generally have been granted by the FCC in most cases upon a demonstration of compliance with FCC regulations and adequate service to the public. Although the Company is unaware of any circumstances which could prevent the grant of renewal applications, no assurance can be given that any of the Company's licenses will be free of competing applications or will be renewed by the FCC. Furthermore, the FCC has the authority to restrict the operation of licensed facilities or to revoke or modify licenses. None of the Company's licenses has ever been revoked or modified involuntarily. The FCC has enacted regulations regarding auctions for the award of radio spectrum licenses. Pursuant to such rules, the FCC at any time may require auctions for new or existing services prior to the award of any license. Accordingly, there can be no assurance that the Company will be able to procure additional frequencies, or to expand existing paging networks operating on frequencies for which the Company is currently licensed into new geographical areas. In March 1994, the FCC adopted rules pursuant to which the FCC will utilize competitive bidding to select Commercial Mobile Radio Service ("CMRS") licensees when more than one entity has filed a timely application for the same license. These competitive bidding rules could require that FCC licensees make significant investments in order to obtain spectrum. While the FCC has not yet applied these rules to paging licenses, it could do so at any time. The Company also believes that this rule change may increase the number of competitors which have significant financial resources and may provide an added incentive to build out their systems quickly. RECENT DEVELOPMENTS. On February 8, 1996, the FCC announced a temporary cessation in the acceptance of applications for new paging stations, and placed certain restrictions on the extent to which current licensees can expand into new territories on an existing channel. The FCC has initiated an expedited comment period in which it will consider whether these interim processing procedures should be relaxed. The FCC is also considering whether CMRS operators should be obligated to interconnect their systems with others and be prohibited from placing restrictions on the resale of their services. The FCC recently adopted rules generally revising the classification of the services offered by paging companies. Traditionally, paging companies have been classified either as Private Common Carriers or Private Carrier Paging Operators or as resellers. Pursuant to the FCC's recently adopted rules, which aim to reduce the disparities in the regulatory treatment of similar mobile services, the Company's paging services are or will be classified as CMRS. The Company believes that such parity will remove certain regulatory advantages which private carrier paging competitors have enjoyed under the previous classification scheme, although private carrier paging companies will be subject to a transition period through August 1996 before these new rules are applicable. The recently enacted Telecommunications Act may affect the Company's paging business. Some aspects of the new statute could have beneficial effect on the Company's paging business. For example, proposed federal guidelines regarding antenna siting issues may remove local and state barriers to the construction of communications facilities, and efforts to increase competition in the local exchange and interexchange industries may reduce the cost to the Company of acquiring necessary communications services and facilities. On the other hand, some provisions relating to common carrier interconnection, telephone number portability, equal access, the assignment of new area codes, resale requirements and auction authority may place additional burdens upon the Company or subject the Company to increased competition. In addition to regulation by the FCC, paging systems are subject to certain Federal Aviation Administration regulations with respect to the height, location, construction, marking and lighting of towers and antennas. STATE REGULATION. As a result of the enactment by Congress of the Omnibus Budget Reconciliation Act of 1993, the authority of the states to regulate the Company's paging operations was severely curtailed as of August 1994. At this time the Company is not aware of any proposed state legislation or regulations which would have a material adverse impact on the Company's paging business. There can be no assurance, however, that such legislation or regulations will not be passed in the future. 79 EMPLOYEES As of March 1996, the Company (excluding the Phipps Business) had 740 full-time employees, of which 450 were employees of the Company's stations, 280 were employees of the Company's publications and 10 were corporate and administrative personnel. None of the Company's employees are represented by unions. The Company believes that its relations with its employees are satisfactory. PROPERTIES The Company's principal executive offices are located at 126 North Washington Street, Albany, Georgia 31701, which is owned by The Albany Herald Publishing Company, Inc. (the "Albany Herald"). The Albany Herald also owns the adjacent building on the corner of Pine Avenue in Albany. The building located at 126 North Washington Street contains administration, news and advertising offices and the adjacent buildings located on Pine Avenue contain the printing press and production facilities, as well as paper storage and maintenance. These buildings contain approximately 83,000 square feet. In addition, the parking lot for the employees and customers of THE ALBANY HERALD is located immediately across Pine Avenue from the administration offices. The types of properties required to support television stations include offices, studios, transmitter sites and antenna sites. The types of properties required to support newspaper publishing include offices, facilities for the printing press and production and storage. A station's studios are generally housed with its offices in business districts. The transmitter sites and antenna are generally located in elevated areas to provide optimal signal strength and coverage. The following table sets forth certain information regarding the Company's properties. TELEVISION BROADCASTING
---------------------------------------------------------------------------- STATION/APPROXIMATE PROPERTY OWNED APPROXIMATE EXPIRATION LOCATION USE OR LEASED SIZE OF LEASE - ------------------------- ------------------------- --------------- --------------- --------------- WKYT Lexington, KY Office, studio and Owned 34,500 sq. ft. - transmission tower site building on 20 acres WYMT Hazard, KY Office and studio Owned 21,200 sq. ft. - building Hazard, KY Transmission tower site Leased - June 2015 Hazard, KY Transmitter building and Owned 1,248 sq. ft. - improvements WRDW North Augusta, SC Office and studio Owned 17,000 sq. ft. - Transmission tower site Owned 143 acres - WALB Albany, GA Office and studio Owned 13,700 sq. ft. - Albany, GA Transmission tower site Owned 21 acres - WJHG Panama City, FL Office and studio Owned 14,000 sq. ft. - Youngstown, FL Transmission tower site Owned 17 acres - WKXT Knoxville, TN Office and studio Owned 18,300 sq. ft. -- Knoxville, TN Transmission tower site Leased Tower space Dec. 1998 WCTV Tallahassee, FL Office and studio Leased 22,000 sq. ft. Dec. 2014 Metcalf, GA Transmission tower site Owned 182 acres --
80 PUBLISHING
---------------------------------------------------------------------------- OWNED APPROXIMATE EXPIRATION COMPANY/PROPERTY LOCATION USE OR LEASED SIZE OF LEASE - ----------------------------------- ------------------------- --------------- --------------- --------------- The Albany Herald Publishing See above See above See above See above Company, Inc. The Rockdale Citizen Publishing Company Conyers, GA Offices, printing press Owned 20,000 sq. ft. - and production facility for THE ROCKDALE CITIZEN Lawrenceville, GA Offices and production Leased 11,000 sq. ft. Nov. 1997 facilities of the GWINNETT DAILY POST The Southwest Georgia Shoppers Inc. Tallahassee, FL Offices Owned 5,500 sq. ft. --
PAGING
---------------------------------------------------------------------------- OWNED APPROXIMATE EXPIRATION COMPANY/PROPERTY LOCATION USE OR LEASED SIZE OF LEASE ----------------------------------- ------------------------- --------------- --------------- --------------- Albany GA Office Leased 800 sq. ft. March 1996 Columbus, GA Office Leased 1,000 sq. ft. July 1997 Dothan, AL Office Leased 800 sq. ft. Feb. 1995 Macon, GA Office Leased 1,260 sq. ft. July 1998 Tallahassee, GA Office Leased 2,400 sq. ft. Month to month Thomasville, GA Office Leased 300 sq. ft. Month to month Valdosta, GA Office Leased 400 sq. ft. May 1997 Panama City, FL Office Leased 1,050 sq. ft. Jan. 1998
LEGAL PROCEEDINGS The Company is not party to any legal proceedings in which an adverse outcome would have a material adverse effect, either individually or in the aggregate, upon the Company. 81 MANAGEMENT DIRECTORS AND EXECUTIVE OFFICERS Set forth below is certain information concerning each of the directors and executive officers of the Company and its subsidiaries.
NAME AGE TITLE - ----------------------------------- ----- ----------------------------------- Ralph W. Gabbard* 50 Director and President of the Company William A. Fielder III 37 Vice President and Chief Financial Officer Sabra H. Cowart 29 Controller, Chief Accounting Officer and Assistant Secretary Robert A. Beizer 56 Vice President for Law and Development and Secretary Thomas J. Stultz 44 Vice President Joseph A. Carriere 62 Vice President-Corporate Sales William E. Mayher III* 56 Chairman of the Board of Directors Richard L. Boger*+ 49 Director Hilton H. Howell, Jr.** 34 Director Howell W. Newton** 49 Director Hugh Norton 63 Director Robert S. Prather, Jr.*+ 51 Director J. Mack Robinson*+ 72 Director
- ------------------------ * Member of the Executive Committee ** Member of the Audit Committee + Member of the Management Personnel Committee MR. GABBARD has been President and director of the Company since December 1, 1995. He served as a Vice President of the Company and as President and Chief Operating Officer of the Company's broadcast operations from September 2, 1994 until his election as President of the Company. He was president and general manager of Kentucky Central Television, Inc., the former owner of WKYT and WYMT, from 1982 to 1994. Mr. Gabbard is Chairman of the National Association of Broadcasters Television Board of Directors and Chairman of the CBS Affiliates Advisory Board. MR. FIELDER has been a Vice President and the Chief Financial Officer of the Company since August 1993. From April 1991 until his appointment as Chief Financial Officer, he was Controller of the Company. Prior to being appointed controller of the Company in April 1991, he was employed by Ernst & Young LLP, an accounting firm, which are the independent auditors of the Company. MS. COWART has been Controller and Chief Accounting Officer of the Company since April 1995. In February 1996 Ms. Cowart was appointed Assistant Secretary of the Company. From March 1994 until her appointment as Controller and Chief Accounting Officer, Ms. Cowart was the corporate accounting manager for the Company. Prior to joining the Company, she was employed by Deloitte & Touche LLP, an accounting firm, from 1989 to 1994. MR. BEIZER has been Vice President for Law and Development and Secretary of the Company since February 1996. From June 1994 to February 1996, he was of counsel to Venable, Baetjer, Howard & Civiletti, a law firm, in its regulatory and legislative practice group. From 1990 to 1994, Mr. Beizer was a partner at the law firm of Sidley & Austin and was head of its communications practice group in Washington, D.C. He has represented newspaper and broadcasting companies, including the Company, before the Federal Communications Commission for over 25 years. He is a past president of the Federal Communications Bar Association and a member of the ABA House of Delegates. MR. STULTZ has been a Vice President of the Company and the President of the Company's publishing division since February 1996. From 1990 to 1995, he was employed by Multimedia, Inc. as a vice president and from 1988 to 1990, as vice president of marketing. MR. CARRIERE has been Vice President of Corporate Sales since February 1996. From November 1994 until his appointment as Vice President, he served as President and General Manager of KTVE Inc., a subsidiary of the 82 Company. Prior to joining the Company in 1994, Mr. Carriere was employed by Withers Broadcasting Company of Colorado as General Manager from 1991 to 1994. He has served as a past chairman of the CBS Advisory Board and the National Association of Broadcasters. DR. MAYHER has been a surgeon since prior to 1991 and has been a director of the Company since 1990. He has served as Chairman of the Board of Directors since August 1993. MR. BOGER has been the President and chief executive officer of Export Insurance Services, Inc., an insurance company, and a director of CornerCap Group of Funds, a "Series" investment company since prior to 1991. He has been a director of the Company since 1991. MR. HOWELL has been President and Chief Executive Officer of Atlantic American Corporation, an insurance holding company, since May 1995. He has been Executive Vice President of Delta Life Insurance Company and Delta Fire and Casualty Insurance Company since 1994, and Executive Vice President of Atlantic American Life Insurance Company, Bankers Fidelity Life Insurance Company and Georgia Casualty & Surety Company since 1992. In addition, since 1994, he has served as a Vice President and Secretary of Bull Run, a designer and manufacturer of dot matrix printers. He is also a director of the following corporations: Bull Run, Atlantic American Corporation, Atlantic American Life Insurance Company, Bankers Fidelity Life Insurance Company, Delta Life Insurance Company, Delta Fire and Casualty Insurance Company, Georgia Casualty & Surety Company, American Southern Insurance Company and American Safety Insurance Company. From 1989 to 1991, Mr. Howell practiced law in Houston, Texas with the law firm of Liddell, Sapp, Zivley, Hill & LaBoon. He has been a director of the Company since 1993. He is the son-in-law of J. Mack Robinson. MR. NEWTON has been the President and Treasurer of Trio Manufacturing Co., a textile manufacturing company, since prior to 1991 and a director of the Company since 1991. MR. NORTON has been the President of Norco, Inc., an insurance agency, since prior to 1991 and a director of the Company since 1987. MR. PRATHER has been the President and chief executive officer of Bull Run since July 1992 and a director of Bull Run since 1992. Prior to that time, he was President and chief executive officer of Phoenix Corporation, a steel service center. Mr. Prather has been a director of the Company since 1993. MR. ROBINSON has been chairman of the board of Bull Run since March 1994, chairman of the board and President of Delta Life Insurance Company and Delta Fire and Casualty Insurance Company since 1958, President of Atlantic American Corporation, an insurance holding company, from 1988 until 1995 and chairman of the board of Atlantic American Corporation since 1995. He is also a director of the following corporations: Bull Run, Atlantic American Life Insurance Company, Bankers Fidelity Life Insurance Company, Delta Life Insurance Company, Delta Fire and Casualty Insurance Company, Georgia Casualty & Surety Company, American Southern Insurance Company and American Safety Insurance Company and director EMERITUS of Wachovia Corporation. He has been a director of the Company since 1993. Each director holds office until the Company's next annual meeting of the shareholders and until his successor is elected and qualified. Officers are elected annually by the Board of Directors and hold office at the discretion of the Board. EXECUTIVE COMPENSATION GENERAL. The following table sets forth a summary of the compensation of the Company's President, its former chief executive officer and the other executive officers whose total annual compensation exceeded $100,000 during the year ended December 31, 1995 ("named executives"). Mr. John T. Williams resigned as President, Chief Executive Officer and director and was replaced by Mr. Ralph W. Gabbard effective December 1, 1995. 83 SUMMARY COMPENSATION TABLE
------------------------------------------------------------------------------- LONG TERM COMPENSATION ------------------------------ AWARDS ------------------------------ ANNUAL COMPENSATION SECURITIES UNDERLYING NAME AND --------------------- RESTRICTED OPTIONS/ ALL OTHER PRINCIPAL POSITION YEAR SALARY BONUS STOCK AWARDS SARS(#) COMPENSATION - ---------------------------------------- ------- --------- --------- ------------ --------------- ------------- John T. Williams, 1995 $ 285,000 $ - $2,081,250(2) - $ 606,266(3) Former President, Chief Executive 1994 286,867 71,910 - - 2,112(4) Officer and Director (1) 1993 258,400 112,500 - - 1,950(4) Ralph W. Gabbard, 1995(5) 261,000 150,000 - 15,000 12,628(6) President, Director 1994 77,000 118,941 - 30,509 1,200,000(7) 1993(8) - - - - - William A. Fielder, III, 1995 105,000 22,050 - 3,000 9,188(9) Vice President and Chief Financial 1994 95,000 - - - 6,055(10) Officer 1993 88,161 - - 7,500 6,040(11) Joseph A. Carriere, 1995 115,000 65,922 - 3,750 878(4) Vice President Corporate Sales 1994(12) 6,635 - - - - 1993(8) - - - - -
- ------------------------------ (1) Mr. Williams resigned his position as President, Chief Executive Officer and director of the Company effective December 1, 1995. (2) Pursuant to Mr. Williams' employment agreement, Mr. Williams received three restricted stock awards (the "Common Stock Award") from the Company aggregating 150,000 shares of Class A Common Stock in 1995. In connection with Mr. Williams' resignation from the Company, the Company removed the restrictions on the Common Stock Award in December 1995 and the shares subject to such Common Stock Award became fully vested. (3) Upon Mr. Williams' resignation, the Company entered into a separation agreement dated December 1, 1995 (the "Separation Agreement"), which provided, among other things, for the payment of $596,000 over a two-year period ending November 1997 as consideration for consulting services, his resignation and certain non-compete and confidentiality agreements. $3,415, $2,117 and $4,734 represent payments by the Company for matching contributions to the 401(k) plan, term life insurance premiums and long term disability premiums, respectively. The Company expensed the entire $596,000 in 1995. (4) Represents payments by the Company for term life insurance premiums. (5) Mr. Gabbard was elected President and director of the Company in December 1995. Prior to this election he served as Vice President of the Company and President and Chief Operating Officer of the Company's broadcast operations from September 2, 1994 to December 1995. (6) $3,750, $2,736 and $6,142 represent payments by the Company for matching contributions to the 401(k) plan, term life insurance premiums and long term disability premiums, respectively. (7) Mr. Gabbard has an employment agreement with the Company which provides him with 122,034 shares of Class A Common Stock if his employment with the Company continues until September 1999. The Company will recognize approximately $1.2 million of compensation expense for this award over the five-year period. Approximately $80,000 and $240,000 of expense was recorded in 1994 and 1995, respectively. (8) Not employed by the Company during this year. (9) $5,765, $2,406, $378 and $639 represent payments or accruals by the Company for supplemental retirement benefits, matching contributions to the 401(k) plan, term life insurance premiums and long term disability premiums, respectively. (10) $5,717 and $338 represent payments or accruals by the Company for supplemental retirement benefits and term life insurance premiums, respectively. (11) $5,700 and $340 represent payments or accruals by the Company for supplemental retirement benefits and term life insurance premiums, respectively. (12) Mr. Carriere joined the Company in November 1994 as President and General Manager of KTVE. STOCK OPTIONS GRANTED. The following table contains information on stock options granted to the Company's President and the named executives during the year ended December 31, 1995. Under the Company's 1992 Long Term Incentive Plan (the "Incentive Plan") all officers and key employees are eligible for grants of stock options and other stock-based awards. Options granted are exercisable over a three year period beginning on the second anniversary of the grant date and expire one month after termination of employment. The total number of shares of Class A Common Stock issuable under the Incentive Plan is not to exceed 600,000 shares, subject to adjustment in the event of any change in the outstanding shares of such stock by reason of a stock dividend, stock split, recapitalization, merger, consolidation or other similar changes generally affecting stockholders of the Company. 84 The Incentive Plan is administered by the members of the Management Personnel Committee of the Board of Directors (the "Committee") who are not eligible for selection as participants under the Incentive Plan. The Incentive Plan is intended to provide additional incentives and motivation for the Company's employees. The Committee, by majority action thereof, is authorized in its sole discretion to determine the individuals to whom the benefits will be granted, the type and amount of such benefits and the terms thereof; and to prescribe, amend and rescind rules and regulations relating to the Incentive Plan, among other things. OPTION GRANTS IN LAST FISCAL YEAR
---------------------------------------------------------------------- POTENTIAL REALIZABLE VALUE AT % OF TOTAL ASSUMED ANNUAL RATES OPTIONS OF NUMBER OF GRANTED TO STOCK PRICE SECURITIES EMPLOYEES EXERCISE APPRECIATION FOR UNDERLYING IN OR OPTION TERM(1) OPTIONS FISCAL BASE PRICE EXPIRATION ---------------------- NAME GRANTED YEAR ($/SHARE) DATE 5%($) 10%($) - --------------------------- ---------- ---------- ---------- ---------- ---------- ---------- Ralph W. Gabbard 15,000 25.8% $13.33 3/30/00 $55,242 $122,071 William A. Fielder, III 3,000 5.2% $13.33 3/30/00 $11,048 $24,414 Joseph A. Carriere 3,750 6.5% $13.33 3/30/00 $13,811 $30,518
- ------------------------ (1) Amounts reported in these columns represent amounts that may be realized upon exercise of options immediately prior to the expiration of their term assuming the specified compounded rates of appreciation (5% and 10%) on the Class A Common Stock over the term of the options. These numbers are calculated based on rules promulgated by the Commission and do not reflect the Company's estimate of future stock price growth. Actual gains, if any, on stock option exercises and Class A Common Stock holdings are dependent on the timing of such exercise and the future performance of the Class A Common Stock. There can be no assurance that the rates of appreciation assumed in this table can be achieved or that the amounts reflected will be received by the option holder. STOCK OPTIONS EXERCISED. The following table sets forth information about unexercised stock options held by the named executives. No stock options were exercised by such officers during 1995. AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR AND FISCAL YEAR END OPTION VALUES
---------------------------------------------------- VALUE OF UNEXERCISED IN- NUMBER OF UNEXERCISED THE-MONEY OPTIONS AT FY OPTIONS AT FY END(#) END($) EXERCISABLE/ NAME EXERCISABLE/UNEXERCISABLE UNEXERCISABLE(1) - ------------------------------ ------------------------- ------------------------- Ralph W. Gabbard 0/45,509 $0/$318,553 William A. Fielder, III 7,500/3,000 $61,562/$13,625 Joseph A. Carriere 0/3,750 $0/$17,031
- ------------------------ (1) Closing price of Class A Common Stock at December 31, 1995 was $17 7/8 per share. SUPPLEMENTAL PENSION PLAN. The Company has entered into agreements with certain key employees to provide these employees with supplemental retirement benefits. The benefits are disbursed after retirement in contractually predetermined payments of equal monthly amounts over the employee's life, or the life of a surviving eligible spouse for a maximum of 15 years. The Company maintains life insurance coverage on these individuals in adequate amounts to fund the agreements. RETIREMENT PLAN. The Company sponsors a defined benefit pension plan, intended to be tax qualified, for certain of its employees and the employees of any of its subsidiaries which have been designated as participating companies under the plan. A participating employee who retires on or after attaining age 65 and who has completed five years of service upon retirement may be eligible to receive during his lifetime, in the form of monthly payments, an annual pension equal to (i) 22% of the employee's average earnings for the highest five consecutive years during the employee's final 10 years of employment multiplied by a factor, the numerator of which is the employee's years of service credited under the plan before 1994, the denominator of which is the greater of 25 or the years of service 85 credited under the plan, plus (ii) .9% of the employee's monthly average earnings for the highest five consecutive years in the employee's final ten years of employment added to .6% of monthly average earnings in excess of Social Security covered compensation, and multiplied by the employee's years of service credited under the plan after 1993, with a maximum of 25 years minus years of service credited under (i) above. For participants as of December 31, 1993, there is a minimum benefit equal to the projected benefit under (i) at that time. For purposes of illustration, pensions estimated to be payable upon retirement of participating employees in specified salary classifications are shown in the following table: PENSION PLAN TABLE
---------------------------------------------------------------------- YEARS OF SERVICE ---------------------------------------------------------------------- REMUNERATION(1) 10 15 20 25 30 35 - -------------------- ---------- ---------- ---------- ---------- ---------- ---------- $ 15,000 $1,326 $1,986 $2,646 $3,306 $3,300 $3,300 25,000 2,210 3,310 4,410 5,510 5,500 5,500 50,000 4,709 6,909 9,109 11,309 11,000 11,000 75,000 7,219 10,519 13,819 17,119 16,500 16,500 100,000 9,729 14,129 18,529 22,929 22,000 22,000 150,000 14,749 21,349 27,949 34,549 33,000 33,000 200,000 18,269 27,069 35,869 44,669 41,067 41,486 250,000 and above 19,622 29,268 38,914 48,560 45,014 45,473
- ------------------------ (1) Five-year average annual compensation Employees may become participants in the plan, provided that they have attained age 21 and have completed one year of service. Average earnings are based upon the salary paid to a participating employee by a participating company. Pension compensation for a particular year as used for the calculation of retirement benefits includes salaries, overtime pay, commissions and incentive payments received during the year and the employee's contribution to the Capital Accumulation Plan (as defined). Pension compensation for 1995 differs from compensation reported in the Summary Compensation Table in that pension compensation includes any annual incentive awards received in 1995 for services in 1994 rather than the incentive awards paid in 1996 for services in 1995. The maximum annual compensation considered for pension benefits under the plan in 1995 was $150,000. As of December 31, 1995, full years of actual credited service in this plan are Mr. Williams-3 years; Mr. Fielder-4 years; and Mr. Carriere-1 year. Mr. Gabbard had no full years of credited service under the plan at December 31, 1995. CAPITAL ACCUMULATION PLAN. Effective October 1, 1994, the Company adopted the Gray Communications Systems, Inc. Capital Accumulation Plan (the "Capital Accumulation Plan") for the purpose of providing additional retirement benefits for substantially all employees. The Capital Accumulation Plan is intended to meet the requirements of section 401(k) of the Code. Contributions to the Capital Accumulation Plan are made by the employees of the Company. The Company matches a percentage of each employee's contribution which does not exceed 6% of the employee's gross pay. The percentage match is made with a contribution of Class A Common Stock and is declared by the Board of Directors before the beginning of each Capital Accumulation Plan year. The percentage match declared for the year ended December 31, 1995 was 50%. The Company's matching contributions vest based upon the employees' number of years of service, over a period not to exceed five years. The Company has registered 150,000 shares of Class A Common Stock for issuance to the Capital Accumulation Plan. DIRECTORS' COMPENSATION Directors who are not employed by the Company receive an annual fee of $6,000. Nonemployee directors are paid $500 for attendance at meetings of the Board of Directors and $500 for attendance at meetings of Committees of the Board. Committee chairmen, not employed by the Company, receive an additional fee of $800 for each meeting they 86 attend. Any outside director who serves as Chairman of the Board receives an annual retainer of $12,000. Outside directors are paid 40% of the usual fee arrangement for attending any special meeting of the Board of Directors or any Committee thereof conducted by telephone. EMPLOYMENT AGREEMENTS In 1995, pursuant to Mr. Williams' employment agreement, Mr. Williams received the Common Stock Award. In December 1995, Mr. Williams resigned his position as President, Chief Executive Officer and director of the Company. Upon his resignation, the Company entered into the Separation Agreement with Mr. Williams which provides for the payment of $596,000 over a two-year period ending November 1, 1997 as consideration for Mr. Williams' agreement to (i) resign from the Company and terminate his employment agreement, (ii) be available as a consultant to the Company from December 1, 1995 until November 30, 1997 and (iii) not compete with the Company's business and to keep all information regarding the Company confidential while he is a consultant. In addition, under the Separation Agreement, Mr. Williams is to receive health and life insurance coverage with premiums paid by the Company while he is available as a consultant. Finally, the Separation Agreement provides that the restrictions on the Common Stock Award were removed and such Common Stock Award became fully vested. Ralph W. Gabbard and the Company entered into an employment agreement, dated September 3, 1994, for a five year term. The agreement provides for annual compensation of $250,000 during the term of the agreement (subject to yearly inflation adjustment) and entitled Mr. Gabbard to certain fringe benefits. In addition to his annual compensation, Mr. Gabbard was entitled to participate in an annual incentive compensation plan and the Incentive Plan. Under the annual incentive compensation plan, Mr. Gabbard was eligible to receive additional compensation if the operating profits of the broadcasting group of the Company reaches or exceeds certain goals. Under the Incentive Plan, Mr. Gabbard has received non-qualified stock options to purchase 30,509 shares of Class A Common Stock. These options are exercisable over a three year period beginning September 1996. The exercise price for such options is $9.66. Upon the fifth anniversary of Mr. Gabbard's employment with the Company, Mr. Gabbard shall receive 122,034 shares of Class A Common Stock. In February 1996, the Board of Directors approved an amendment to Mr. Gabbard's employment agreement to increase Mr. Gabbard's base salary from $250,000 to $300,000, effective January 1, 1996 and to establish a new annual compensation plan (the "Annual Compensation Plan") to be based upon the achievement by the Company of a certain operating profit, the amount of which is to be established by the Board of Directors. Under the Annual Compensation Plan, if the Company achieves the targeted amount of operating profit in a given year, Mr. Gabbard shall receive $200,000 as additional compensation. The Annual Compensation Plan further provides that if the Company exceeds the targeted amount of operating profit in a given year, Mr. Gabbard shall be entitled to receive additional compensation in excess of $200,000, as determined by the Board of Directors. Mr. Gabbard has agreed that during the term of his agreement and for two years thereafter, he will be subject to certain non-competition provisions. William A. Fielder, III, Vice President and Chief Financial Officer of the Company, has an employment agreement with the Company dated April 1991, which was amended March 1993, to provide for the continuation of his annual salary (currently $135,000) for a period of one year in the event of termination without cause. Robert A. Beizer and the Company entered into an employment agreement dated as of February 12, 1996, for a two-year term which automatically renews for three successive one-year periods, subject to certain termination provisions. The agreement provides that Mr. Beizer shall be employed as Vice President for Law and Development of the Company, with an initial annual base salary of $200,000 and a grant of options to purchase 15,000 shares of Class A Common Stock with an exercise price of $19.375 per share under the Incentive Plan at the inception of his employment. Mr. Beizer's base salary shall be increased yearly, based upon a cost of living index and he will receive non-qualified options to purchase 7,000 shares of Class A Common Stock annually during the term of the agreement at an exercise price per share equal to the fair market value of the Class A Common Stock on the date of the grant. All options granted are exercisable over a three year period upon the second anniversary of the grant date. If there is a "change of control" of the Company, Mr. Beizer will be paid a lump sum amount equal to his then current base salary for the remaining term of the agreement and will be granted any remaining stock options to which he would have been entitled. For purposes of the agreement, "change of control" is defined as any change in the control of the Company that would be required to be reported in response to Item 6(e) of Schedule 14A promulgated under the Exchange Act. Mr. Beizer has agreed that during the term of his agreement and for two years thereafter, he will be subject to certain non-competition provisions. 87 SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT The following table sets forth certain information with respect to stockholders who are known by the Company to be the beneficial owners of more than 5% of the outstanding Class A Common Stock and the number of shares of Class A Common Stock beneficially owned by directors and named executive officers of the Company, individually, and all directors and executive officers of the Company as a group as of June 15, 1996. Except as indicated below, none of such stockholders own, or have the right to acquire any shares of Class B Common Stock.
NAME AND ADDRESS OF SHARES BENEFICIALLY PERCENT OF BENEFICIAL OWNER OWNED CLASS - ---------------------------------- ----------- ---------- Bull Run Corporation (1) 1,211,590 27.1% George H. Nader (2) 240,899 5.4% Ralph W. Gabbard 918 * William A. Fielder III (3) 8,563 * Sabra H. Cowart 195 * Robert A. Beizer -- * Thomas J. Stultz 1,500 * Joseph A. Carriere 594 * William E. Mayher III (3) 16,500 * Richard L. Boger (3) 24,150 * Hilton H. Howell, Jr. (3)(4)(5)(6) 69,150 1.6% Howell W. Newton (3) 9,250 * Hugh Norton (3) 16,500 * Robert S. Prather, Jr. (3)(4)(7) 30,750 * J. Mack Robinson (3)(4)(6)(8) 791,940 17.7% John T. Williams (9) 78,752 1.8% All directors and executive 1,048,762(4)-(8), officers as a group (14 persons) (10) 23.2%
- ------------------------------ * Less than 1%. (1) Owned by Bull Run through its wholly-owned subsidiary, Datasouth Computer Corporation. The address of Bull Run is 4370 Peachtree Road, Atlanta, Georgia 30319. Does not include warrants subject to shareholder approval. See "Certain Relationships and Related Transactions." (2) Mr. Nader's address is P.O. Box 271, 1011 Fifth Avenue, West Point, Georgia 31833. (3) Includes 7,500 shares subject to currently exercisable options. (4) Excludes shares owned by Bull Run. Messrs. Howell, Prather and Robinson are directors and officers of Bull Run. Messrs. Prather and Robinson are principal shareholders of Bull Run. (5) Includes 39,050 shares owned by Mr. Howell's wife, as to which shares Mr. Howell disclaims beneficial ownership. Excludes 63,000 shares held in trust for Mr. Howell's wife. (6) Excludes as to Mr. Howell, and includes as to Mr. Robinson, an aggregate of 297,540 shares owned by certain companies of which Mr. Howell is an officer and director and Mr. Robinson is an officer, director and a principal or sole stockholder. (7) Includes 150 shares owned by Mr. Prather's wife, as to which shares Mr. Prather disclaims beneficial ownership. (8) Includes an aggregate of 256,650 shares owned by Mr. Robinson's wife directly and as trustee for their daughters, as to which shares Mr. Robinson disclaims beneficial ownership. Mr. Robinson's address is 4370 Peachtree Road, Atlanta, Georgia 30319. (9) Mr. Williams resigned his position as President and Chief Executive Officer of the Company effective December 1, 1995. (10) Includes 60,000 shares subject to currently exercisable options. 88 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS Gray Kentucky Television, Inc., a subsidiary of the Company ("Gray Kentucky") is a party to a joint venture agreement with Host Communications, Inc. ("Host") and certain other parties not affiliated with the Company, pursuant to which the parties formed a joint venture to exploit Host's rights to broadcast and market University of Kentucky football and basketball games and related activities. Pursuant to such agreement, Gray Kentucky is licensed to broadcast University of Kentucky football and basketball games and related activities. Under this agreement, Gray Kentucky also provides Host with production and certain marketing services and Host provides accounting and various marketing services. During the year ended December 31, 1995, the Company received approximately $332,000 from this joint venture. Bull Run currently owns 51.5% of the outstanding common stock of Capital Sports Properties, Inc. ("CSP"). CSP's assets consist of all of the outstanding preferred stock of Host and warrants to purchase Host common stock. Bull Run also owns approximately 9.4% of Host's currently outstanding common shares directly, thereby giving Bull Run total direct and indirect ownership of Host of approximately 29.7%, assuming conversion of all currently outstanding exercisable stock options and warrants for Host common stock. Messrs. Ralph W. Gabbard and Robert S. Prather, Jr., members of the Company's Board of Directors are also members of the board of directors of both CSP and Host. The Company's Board of Directors approved payments to Bull Run of finders fees for the acquisition of the GWINNETT DAILY POST, the Augusta Acquisition and the Phipps Acquisition. The Company agreed to pay finders fees of $75,000 and $360,000 for the acquisition of GWINNETT DAILY POST and Augusta Acquisitions, respectively. The Board of Directors has agreed to pay a finders fee of 1% of the proposed purchase price of the Phipps Acquisition for services performed, of which $550,000 was due and included in accounts payable at December 31, 1995. On January 3, 1996, Bull Run purchased for $10 million from the Company (i) the 8% Note in the principal amount of $10 million due in January 2005, with interest payable quarterly beginning March 31, 1996 and (ii) warrants to purchase 487,500 shares of Class A Common Stock at $17.88 per share, (subject to customary antidilution provisions) 300,000 of which are currently fully vested, with the remaining warrants vesting in five equal annual installments commencing January 3, 1997, provided that the 8% Note is outstanding. On January 3, 1996, the closing price of the Class A Common Stock on the NYSE was $17.75. The warrants (which represent 9.9% of the currently issued and outstanding shares of Class A Common Stock, after giving effect to the exercise of such warrants) expire in January 2006 and may not be exercised unless shareholder approval of the issuance of the warrants is obtained, which is expected to occur at the Company's next annual meeting of shareholders. The Company obtained an opinion from The Robinson-Humphrey Company, Inc., one of the underwriters of this Offering and the Concurrent Offering, stating that the terms and conditions of the 8% Note were fair from a financial point of view to the shareholders of the Company. The proceeds from the sale of the 8% Note and the warrants were used to fund, in part, the Augusta Acquisition. In connection with the issuance by the Company of the $10 million letter of credit in the Phipps Acquisition, J. Mack Robinson, a director of the Company, executed a put agreement in favor of the letter of credit issuer, for which he received no consideration from the Company. Pursuant to such agreement, in the event that such letter of credit is drawn upon by the sellers of the Phipps Business and the Company defaults on the repayment of such amounts so drawn under the letter of credit, Mr. Robinson has agreed to pay such amounts to the issuer of the letter of credit. ISSUANCES OF PREFERRED STOCK As part of the Financing, the 8% Note will be retired and the Company will issue to Bull Run, in exchange therefor, 1,000 shares of Series A Preferred Stock. Subject to certain limitations, holders of the Series A Preferred Stock are entitled to receive, when, as and if declared by the Board of Directors, out of funds of the Company legally available for payment, cash dividends at an annual rate of $800 per share. The Series A Preferred Stock has priority as to dividends over the Common Stock and any other series or class of the Company's stock which ranks junior as to dividends to the Series A Preferred Stock. In case of the voluntary or involuntary liquidation, dissolution or winding up of the Company, holders of the Series A Preferred Stock will be entitled to receive a liquidation price of $10,000 per share, plus an amount equal to any accrued and unpaid dividends to the payment date, before any payment or distribution is made to the holders of Common Stock or any other series or class of the Company's stock which ranks junior as to liquidation rights to the Series A Preferred Stock. The Series A Preferred Stock may be redeemed 89 at the option of the Company, in whole or in part at any time, at $10,000 per share, plus an amount equal to any accrued and unpaid dividends to the redemption date and such redemption price may be paid, at the Company's option, in cash or in shares of Class A Common Stock. The holders of shares of Series A Preferred Stock will not be entitled to vote on any matter except (i) with respect to the authorization or issuance of capital stock ranking senior to the Series A Preferred Stock and with respect to certain amendments to the Company's Articles of Incorporation, (ii) if the Company shall have failed to declare and pay dividends on the Series A Preferred Stock for any six quarterly payment periods, in which event the holders of the Series A Preferred Stock shall be entitled to elect two directors to the Company's Board of Directors until the full dividends accumulated have been declared and paid and (iii) as required by law. In addition, without the affirmative vote of the holders of a majority of the outstanding shares of Series A Preferred Stock, the Company may not authorize or issue a class or series of, or security convertible into, capital stock ranking senior to the Series A Preferred Stock as to the payment of dividends or the distribution of assets upon liquidation, or adversely change the preferences or powers of the Series A Preferred Stock. The warrants issued with the 8% Note will vest in accordance with the schedule described above, provided that the Series A Preferred Stock remains outstanding. In addition, as part of the Financing, the Company will issue to Bull Run, an affiliate of the Company, for $10 million, 1,000 shares of Series B Preferred Stock. Subject to certain limitations, holders of the Series B Preferred Stock are entitled to receive, when, as and if declared by the Board of Directors, out of funds of the Company legally available for payment, dividends of Series B Preferred Stock at an annual rate of $600 per share, except that the Company at its option may pay such dividends in cash or in additional shares of Series B Preferred Stock valued, for the purpose of determining the number of shares (or fraction thereof) of such Series B Preferred Stock to be issued, at $10,000 per share. The Series B Preferred Stock has priority as to dividends over the Common Stock and any other series or class of the Company's stock which ranks junior as to dividends as the Series B Preferred Stock. In case of the voluntary or involuntary liquidation, dissolution or winding up of the Company, holders of the Series B Preferred Stock will be entitled to receive a liquidation price of $10,000 per share, plus an amount equal to any accrued and unpaid dividends to the payment date, before any payment or distribution is made to the holders of Common Stock or any other series or class of the Company's stock which ranks junior as to liquidation rights to the Series B Preferred Stock. The Series B Preferred Stock may be redeemed at the option of the Company, in whole or in part at any time, at $10,000 per share, plus an amount equal to any accrued and unpaid dividends to the redemption date and such redemption price may be paid, at the Company's option, in cash or in shares of Class A Common Stock. The holders of shares of Series B Preferred Stock will not be entitled to vote on any matter except (i) with respect to the authorization or issuance of capital stock ranking senior to the Series B Preferred Stock and with respect to certain amendments to the Company's Articles of Incorporation, (ii) if the Company shall have failed to declare and pay dividends on the Series B Preferred Stock for any six quarterly payment periods, in which event the holders of the Series B Preferred Stock shall be entitled to elect two directors to the Company's Board of Directors until the full dividends accumulated have been declared and paid and (iii) as required by law. In addition, without the affirmative vote of the holders of a majority of the outstanding shares of Series B Preferred Stock, the Company may not authorize or issue a class or series of, or security convertible into, capital stock ranking senior to the Series B Preferred Stock as to the payment of dividends or the distribution of assets upon liquidation or adversely change the preferences or powers of the Series B Preferred Stock. In connection with the issuance of the Series B Preferred Stock as part of the Financing, (i) the Company will issue to Bull Run warrants entitling the holder thereof to purchase 500,000 shares of Class A Common Stock at an exercise price of $24.00 per share, (subject to customary antidilution provisions), representing 10.1% of the currently issued and outstanding shares of Class A Common Stock, after giving effect to the exercise of such warrants. Of these warrants, 300,000 will vest upon issuance, with the remaining warrants vesting in five equal installments commencing on the first anniversary of the date of issuance. The issuance of the warrants must be approved by the Company's shareholders, which is expected to occur at the Company's next annual meeting of shareholders. They may not be exercised prior to the second anniversary of the date of issuance and will expire on the tenth anniversary of the date of issuance. The Company expects to obtain a written opinion from The Robinson-Humphrey Company, Inc., one of the underwriters of this Offering and the Concurrent Offering, stating that the terms and conditions of the Series B Preferred Stock and the warrants are fair to the shareholders of the Company from a financial point of view. 90 DESCRIPTION OF CERTAIN INDEBTEDNESS THE SENIOR CREDIT FACILITY The Company has executed a commitment letter with respect to the Senior Credit Facility. However, there can be no assurance that the Company will enter into the Senior Credit Facility on the terms described herein or at all. As of March 31, 1996, approximately $52.6 million of indebtedness (excluding accrued interest) was outstanding under the Old Credit Facility. As part of the Financing, the Company will retire all of the outstanding indebtedness under the Old Credit Facility and will enter into the Senior Credit Facility. The Senior Credit Facility will provide for borrowings of up to an aggregate of $125.0 million in the form of a seven-year reducing revolving credit facility in the amount of $53.5 million ("Facility A") and a seven-year reducing revolving credit/term facility in the amount of $71.5 million ("Facility B"). The Senior Credit Facility will also provide for the issuance of standby letters of credit in an aggregate amount of up to $15.0 million to the extent that there is borrowing availability under the Senior Credit Facility. Funds available under the Senior Credit Facility are available to retire indebtedness under the Old Credit Facility and under the Senior Note, to finance certain acquisitions, to fund the optional redemption of the Notes and for capital expenditures and working capital needs. In addition, the Senior Credit Facility may be used to fund, in part, the Phipps Acquisition. Commitments under Facility A will be reduced in equal quarterly amounts commencing on March 31, 1997 with a final maturity of June 30, 2003. Facility B will convert to a term loan at December 31, 1998, the outstanding balance of which must thereafter be repaid on a quarterly basis with a final maturity of June 30, 2003. Interest under the Senior Credit Facility will be payable, at the Company's option, at LIBOR or the prime rate, in each case, plus a floating percentage tied to the Company's ratio of total debt to operating cash flow, ranging from LIBOR plus 3.00% or the prime rate plus 0.75%, based upon a 6.25 to 1 ratio, to LIBOR plus 1.50% or the prime rate, based upon a 4 to 1 ratio. Pursuant to the Senior Credit Facility, the Company will be required to enter into interest rate swap agreements for the purpose of interest rate protection covering an amount of borrowings thereunder of no less than 50% of the outstanding principal amount of indebtedness under the Senior Credit Facility. The Senior Credit Facility will be secured by the pledge of all of the stock of the subsidiaries of the Company and a first lien on all of the assets of the Company and its subsidiaries. Each of the subsidiaries of the Company will guarantee the Company's obligations under the Senior Credit Facility. The Senior Credit Facility will contain restrictions on the Company's ability to pay dividends and make certain acquisitions. The Senior Credit Facility will also contain provisions requiring the Company to maintain certain financial ratios, including a total debt to operating cash flow ratio, a senior debt to operating cash flow ratio, an operating cash flow to total interest expense ratio and an operating cash flow to pro forma debt service ratio. The Senior Credit Facility will require the Company to apply at the end of each fiscal year, commencing on December 31, 1997, 50% (if the Company's total debt to operating cash flow ratio at the end of such year is 4.5 to 1 or greater) of its "Excess Cash Flow" to reduce outstanding debt, on a pro rata basis, under Facilities A and B. In addition, the Company will be required to apply from the proceeds of any permitted equity issuance an amount sufficient to reduce the Company's leverage to specified levels. The Senior Credit Facility will require the Company to use the proceeds from certain asset sales to repay indebtedness under the Senior Credit Facility. The Senior Credit Facility will also contain a number of customary covenants including, among others, limitations on investments and advances, mergers and sales of assets, liens on assets, affiliate transactions and changes in business. 91 DESCRIPTION OF THE NOTES GENERAL The Notes will be issued under an Indenture (the "Indenture"), to be dated as of , 1996, by and among the Company, the Subsidiary Guarantors and Bankers Trust Company, as trustee (the "Trustee"). The terms of the Notes include those stated in the Indenture and those made part of the Indenture by reference to the Trust Indenture Act of 1939 (the "Trust Indenture Act"), as in effect on the date of the Indenture. The Notes are subject to all such terms, and holders of Notes are referred to the Indenture and the Trust Indenture Act for a statement of those terms. The following is a summary of the material provisions of the Notes and the Indenture. This summary does not purport to be complete and is subject to the detailed provisions of, and is qualified in its entirety by reference to, the Notes and the Indenture. A copy of the proposed form of Indenture has been filed as an exhibit to the Registration Statement of which this Prospectus is a part. The definitions of terms used in the following summary, if not defined in such summary, are set forth below under "-Certain Definitions." MATURITY AND INTEREST The Notes will be general unsecured obligations of the Company limited in aggregate principal amount to $150.0 million and will mature on , 2006. Interest on the Notes will accrue at the rate of % per annum and will be payable semi-annually in arrears on and in each year, commencing on , 1996, to holders of record on the immediately preceding and , respectively. Interest on the Notes will accrue from the most recent date on which interest has been paid or, if no interest has been paid, from the date of the original issuance of the Notes (the "Issue Date"). Interest will be computed on the basis of a 360-day year comprised of twelve 30-day months. Principal of, premium, if any, and interest on the Notes will be payable at the office or agency of the Company maintained for such purpose within the City of New York or, at the option of the Company, payment of interest may be made by check mailed to the holders of the Notes at their respective addresses as set forth in the register of holders of Notes. Until otherwise designated by the Company, the Company's office or agency in the City of New York will be the office of the Trustee maintained for such purpose. The Notes will be issued in fully registered form, without coupons, and in denominations of $1,000 and integral multiples thereof. SUBORDINATION The payment of principal of, premium, if any, and interest on the Notes will be subordinated in right of payment, to the extent and in the manner provided in the Indenture, to the prior payment in full in cash, cash equivalents or any other form acceptable to the holders of Senior Debt, of all Senior Debt of the Company, whether outstanding on the Issue Date or incurred thereafter. As of December 31, 1995, after giving pro forma effect to this Offering, the Concurrent Offering and the application of the net proceeds therefrom, and to the Augusta Acquisition, the KTVE Sale, the Financing and the Phipps Acquisition, the Company would have had approximately $39.3 million of Senior Debt outstanding. The Indenture will, subject to certain financial tests, permit the Company and its Subsidiaries to incur additional Indebtedness, including Senior Debt. See "Description of Certain Indebtedness--The Senior Credit Facility" and "-Covenants-Limitation on Incurrence of Indebtedness." Upon any payment or distribution of cash, securities or other property of the Company to creditors upon any liquidation, dissolution or winding up of the Company, or in a bankruptcy, reorganization, insolvency, receivership or similar proceeding relating to the Company or its property or securities, the holders of any Senior Debt of the Company will be entitled to receive payment in full, in cash, cash equivalents or any other form acceptable to the holders of Senior Debt, of all Obligations due in respect of such Senior Debt before the holders of the Notes will be entitled to receive any payment or distribution with respect to the Notes (excluding certain equity or subordinated debt securities). The Company also may not make any payment upon or in respect of the Notes (excluding certain equity or subordinated debt securities) if the Trustee has received written notice (a "Payment Blockage Notice") from the representative of any holders of Designated Senior Debt that (x) a default in the payment of any Designated Senior Debt has occurred and is continuing (a "Payment Default") or (y) a nonpayment default has occurred and is 92 continuing with respect to any Designated Senior Debt (a "Non-Payment Default") that permits the holders of such Designated Senior Debt to accelerate the maturity thereof. Payments on the Notes shall resume (and all past due amounts on the Notes, with interest thereon as specified in the Indenture, shall be paid) (i) in the case of a Payment Default, on the date on which such Payment Default is cured or waived, and (ii) in the case of a Non-Payment Default, on the earliest of (a) the date on which such Non-Payment Default is cured or waived or shall have ceased to exist or the Designated Senior Debt related thereto shall have been discharged or paid in full in cash, cash equivalents or any other manner acceptable to the holders of such Designated Senior Debt, (b) 179 days after the date on which the Payment Blockage Notice with respect to such default was received by the Trustee and (c) the date such Payment Blockage Notice is terminated by written notice to the Trustee from a representative of the holders of the Designated Senior Debt that gave such Payment Blockage Notice. During any consecutive 365-day period, the aggregate number of days in which payments due on the Notes may not be made as a result of Non-Payment Defaults on Designated Senior Debt (a "Payment Blockage Period") shall not exceed 179 days, only one Payment Blockage Period may be commenced and there shall be a period of at least 186 consecutive days in each consecutive 365-day period when such payments are not prohibited. No event or circumstance that creates a default under any Designated Senior Debt that (i) gives rise to the commencement of a Payment Blockage Period or (ii) exists at the commencement of or during any Payment Blockage Period shall be made the basis for the commencement of any subsequent Payment Blockage Period, whether or not within a period of 365 consecutive days, unless such default has been cured or waived for a period of not less than 90 consecutive days following the commencement of the initial Payment Blockage Period. If the Company fails to make any payment on the Notes when due or within any applicable grace period, whether or not on account of the payment blockage provisions referred to above, such failure will constitute an Event of Default under the Indenture and will enable the holders of the Notes to accelerate the maturity thereof. See "-Events of Default." As a result of the subordination provisions described above, in the event of liquidation or insolvency of the Company, holders of Notes may recover less ratably than unsubordinated creditors of the Company. In such circumstances, funds which would otherwise be payable to the holders of the Notes will be paid to the holders of the Senior Debt to the extent necessary to pay the Senior Debt in full in cash, cash equivalents or any other manner acceptable to the holders of such Senior Debt, and the Company may be unable to meet its obligations fully with respect to the Notes. The subordination provisions described above will cease to be applicable to the Notes upon any defeasance or covenant defeasance of the Notes. See "-Defeasance." SUBSIDIARY GUARANTEES The Company's payment obligations under the Notes will be guaranteed, jointly and severally and fully and unconditionally, on a senior subordinated basis (the "Subsidiary Guarantees") by the Subsidiary Guarantors. The obligations of each Subsidiary Guarantor under its Subsidiary Guarantee will be unconditional and absolute, irrespective of any invalidity, illegality, unenforceability of any Note or the Indenture or any extension, compromise, waiver or release in respect of any obligation of the Company or any other Subsidiary Guarantor under any Note or the Indenture, or any modification or amendment of or supplement to the Indenture. The obligations of any Subsidiary Guarantor under its Subsidiary Guarantee will be subordinated, to the same extent as the obligations of the Company in respect of the Notes, to the prior payment in full of all Guarantor Senior Debt of such Subsidiary Guarantor (which will include any guarantee issued by such Subsidiary Guarantor of any Senior Debt, including Indebtedness represented by guarantees under the Senior Credit Facility) in cash, cash equivalents or any other manner acceptable to the holders of such Guarantor Senior Debt. See "-Subordination." Upon the sale or disposition (whether by merger, stock purchase, asset sale or otherwise) of a Subsidiary Guarantor (or substantially all of its assets) to an entity which is not a Subsidiary of the Company, which sale or other disposition is otherwise in compliance with the Indenture, such Subsidiary Guarantor shall be deemed released from all its obligations under its Subsidiary Guarantee; PROVIDED that any such termination shall occur only to the extent that all obligations of such Subsidiary Guarantor under all of its guarantees of, and under all of its pledges of assets or other security interests which secure, other Indebtedness of the Company shall also terminate upon such release, sale or transfer. 93 In addition, each Subsidiary Guarantor may consolidate with or merge into or sell its assets to the Company or another Subsidiary Guarantor without limitation. The Indenture will further provide that a Subsidiary Guarantor may consolidate with or merge into or sell its assets to a corporation other than the Company or another Subsidiary Guarantor (whether or not affiliated with such Subsidiary Guarantor, but subject to the provisions described in the immediately preceding paragraph), provided that (a) if the surviving person is not the Subsidiary Guarantor, the surviving person agrees to assume such Subsidiary Guarantor's obligations under its Subsidiary Guarantee and all its obligations under the Indenture and (b) such transaction does not (i) violate any covenants set forth in the Indenture or (ii) result in a Default or Event of Default under the Indenture immediately thereafter that is continuing. REDEMPTION SPECIAL REDEMPTION. If the Phipps Acquisition is not consummated prior to , 1996, the Company will be obligated to redeem the Notes (the "Special Redemption") on the Special Redemption Date at a redemption price (the "Special Redemption Price") equal to 101% of the principal amount of the Notes, plus accrued and unpaid interest to the Special Redemption Date. At any time prior to , 1996, if the Phipps Acquisition has not been consummated, the Company may, at its option, on at least five business days notice, redeem the Notes, in whole but not in part, at a redemption price equal to 101% of the principal amount thereof plus accrued and unpaid interest to the date fixed for redemption. Pursuant to the Indenture, on the Issue Date the Company will deposit with the Trustee the net proceeds from the sale of the Notes plus an additional amount of cash in an amount sufficient to consummate the Special Redemption on the Special Redemption Date at the Special Redemption Price. All amounts so deposited with the Trustee (collectively, the "Trust Funds") will be pledged to and held by the Trustee pursuant to the Indenture as security for the Notes. The Indenture will provide that if, prior to the Special Redemption Date, the Company delivers to the Trustee the documentation required under the Indenture, then the Trustee will release the Trust Funds to the Company for application to the concurrent consummation of the Phipps Acquisition. Upon release of the Trust Funds, all of the Notes remaining outstanding immediately thereafter will be unsecured obligations of the Company. Pending release of the Trust Funds as provided in the Indenture, the Trust Funds will be invested in cash equivalents and any investment income therefrom will be available to the Company following release of the Trust Funds. If redemption of the Notes occurs on or prior to the Special Redemption Date, the Notes will be redeemed with the Trust Funds and any portion of the Trust Funds not required to be used for such redemption will be returned to the Company. OPTIONAL REDEMPTION. Except as set forth under "-Special Redemption" and as described below, the Notes are not redeemable at the Company's option prior to , 2001. Thereafter, the Notes will be subject to redemption at the option of the Company, in whole or in part, at the redemption prices (expressed as percentages of the principal amount of the Notes) set forth below, plus accrued and unpaid interest to the date of redemption, if redeemed during the twelve-month period beginning on of the years indicated below.
----------- YEAR PERCENTAGE - -------------------------------------------------- ----------- 2001 % 2002 % 2003 % 2004 and thereafter 100.0%
Notwithstanding the foregoing, at any time prior to , 1999, the Company, at its option, may redeem up to 35% of the aggregate principal amount of the Notes originally issued, with the net proceeds of one or more Public Equity Offerings, other than the Concurrent Offering (including the exercise by the underwriters of the Concurrent Offering of any over-allotment option granted by the Company to such underwriters in connection therewith) at a redemption price equal to % of the principal amount thereof, together with accrued and unpaid interest to the date of redemption; PROVIDED, HOWEVER, that at least $97.5 million in aggregate principal amount of the Notes remains outstanding immediately after any such redemption. SELECTION AND NOTICE. If less than all of the Notes are to be redeemed at any time, selection of the Notes to be redeemed will be made by the Company in compliance with the requirements of the principal national securities exchange, if any, on which the Notes are listed or, if the Notes are not listed on a securities exchange, on a pro rata 94 basis, by lot or by any other method as the Trustee shall deem fair and appropriate; PROVIDED that a redemption pursuant to the provisions relating to Public Equity Offerings will be on a pro rata basis. Notes redeemed in part shall only be redeemed in integral multiples of $1,000. Notices of any redemption (other than a redemption pursuant to the provisions described under "-Special Redemption") shall be mailed by first class mail at least 30 but not more than 60 days before the redemption date to each holder of Notes to be redeemed at such holder's registered address. Notices of any redemption pursuant to the provisions described under "-Special Redemption" shall be mailed by first class mail at least five business days before the redemption date to each holder of Notes to be redeemed at such holder's registered address. If any Note is to be redeemed in part only, the notice of redemption that relates to such Note shall state the portion of the principal amount thereof to be redeemed, and the Trustee shall authenticate and mail to the holder of the original Note a new Note in principal amount equal to the unredeemed portion of the original Note promptly after the original Note has been cancelled. On and after the redemption date, interest will cease to accrue on Notes or portions thereof called for redemption. CHANGE OF CONTROL In the event of a Change of Control (as defined herein), the Company will make an offer to purchase all of the then outstanding Notes at a purchase price in cash equal to 101% of the aggregate principal amount thereof, plus accrued and unpaid interest to the date of purchase, in accordance with the terms set forth below (a "Change of Control Offer"). Within 30 days following the occurrence of any Change of Control, the Company shall mail to each holder of Notes at such holder's registered address a notice stating: (i) that a Change of Control has occurred and that such holder has the right to require the Company to purchase all or a portion (equal to $1,000 or an integral multiple thereof) of such holder's Notes at a purchase price in cash equal to 101% of the aggregate principal amount thereof, plus accrued and unpaid interest to the date of purchase (the "Change of Control Purchase Date"), which shall be a business day, specified in such notice, that is not earlier than 30 days or later than 60 days from the date such notice is mailed, (ii) the amount of accrued and unpaid interest as of the Change of Control Purchase Date, (iii) that any Note not tendered will continue to accrue interest, (iv) that, unless the Company defaults in the payment of the purchase price for the Notes payable pursuant to the Change of Control Offer, any Notes accepted for payment pursuant to the Change of Control Offer shall cease to accrue interest on and after the Change of Control Purchase Date, (v) the procedures, consistent with the Indenture, to be followed by a holder of Notes in order to accept a Change of Control Offer or to withdraw such acceptance, and (vi) such other information as may be required by the Indenture and applicable laws and regulations. On the Change of Control Purchase Date, the Company will (i) accept for payment all Notes or portions thereof tendered pursuant to the Change of Control Offer, (ii) deposit with the paying agent the aggregate purchase price of all Notes or portions thereof accepted for payment and any accrued and unpaid interest on such Notes as of the Change of Control Purchase Date, and (iii) deliver or cause to be delivered to the Trustee all Notes tendered pursuant to the Change of Control Offer. The paying agent shall promptly mail to each holder of Notes or portions thereof accepted for payment an amount equal to the purchase price for such Notes plus any accrued and unpaid interest thereon, and the Trustee shall promptly authenticate and mail to such holder of Notes accepted for payment in part a new Note equal in principal amount to any unpurchased portion of the Notes, and any Note not accepted for payment in whole or in part for any reason consistent with the Indenture shall be promptly returned to the holder of such Note. On and after a Change of Control Purchase Date, interest will cease to accrue on the Notes or portions thereof accepted for payment, unless the Company defaults in the payment of the purchase price therefor. The Company will announce the results of the Change of Control Offer to holders of the Notes on or as soon as practicable after the Change of Control Purchase Date. The Company will comply with the applicable tender offer rules, including the requirements of Rule 14e-1 under the Exchange Act, and all other applicable securities laws and regulations in connection with any Change of Control Offer. None of the provisions relating to a repurchase upon a Change of Control may be waived by the Board of Directors of the Company. 95 The Change of Control provision will not require the Company to make a Change of Control Offer upon the consummation of any transaction contemplated by clause (b) of the definition of Change of Control if the party that will own, directly or indirectly, more than 35% of the Voting Stock of the Company as a result of such transaction is J. Mack Robinson, Robert S. Prather, Jr. or certain other persons or entities affiliated with or controlled by either of them. See " - Certain Definitions - Permitted Holders." J. Mack Robinson and Robert S. Prather are directors of the Company. As a result of the definition of Permitted Holders, a concentration of control in the hands of Permitted Holders would not give rise to a situation where holders could have their Notes repurchased pursuant to a Change of Control Offer. As of June 15, 1996, Mr. Robinson was the beneficial owner of approximately 17.7% of the outstanding Class A Common Stock. See "Security Ownership of Certain Beneficial Owners and Management." In addition, the Change of Control provision and the other convenants that limit the ability of the Company to incur debt may not necessarily afford holders protection in the event of a highly leveraged transaction, such as a reorganization, merger or similar transaction involving the Company that may adversely affect holders, because such transactions may not involve a concentration in voting power or beneficial ownership, or, if there were such a concentration, may not involve a concentration of the magnitude required under the definition of Change of Control. COVENANTS LIMITATION ON INCURRENCE OF INDEBTEDNESS. The Indenture will provide that the Company will not, and will not permit any of its Subsidiaries to, create, incur, assume or directly or indirectly guarantee or in any other manner become directly or indirectly liable for ("incur") any Indebtedness (including Acquired Debt) if, at the time of and immediately after giving pro forma effect to such incurrence, the Debt to Operating Cash Flow Ratio of the Company and its Subsidiaries is more than (x) 7.0 to 1.0 if the Indebtedness is incurred prior to , 1998 or (y) 6.5 to 1.0 if the Indebtedness is incurred on or after , 1998. The foregoing limitations will not apply to the incurrence of any of the following (collectively, "Permitted Indebtedness"): (i) Indebtedness of the Company incurred under the Senior Credit Facility in an aggregate principal amount at any time outstanding not to exceed $30.0 million less (A) the aggregate amount of all principal payments made in respect of any term loans thereunder and (B) the aggregate amount of any other principal payments thereunder constituting permanent reductions of such Indebtedness pursuant to and in accordance with the covenant described under "-Limitation on Asset Sales;" (ii) Indebtedness of any Subsidiary Guarantor consisting of a guarantee of Indebtedness of the Company under the Senior Credit Facility; (iii) Indebtedness of the Company represented by the Notes and Indebtedness of any Subsidiary Guarantor represented by a Subsidiary Guarantee; (iv) Indebtedness owed by any Subsidiary Guarantor to the Company or to another Subsidiary Guarantor, or owed by the Company to any Subsidiary Guarantor; PROVIDED that any such Indebtedness shall be held by a Person which is either the Company or a Subsidiary Guarantor and PROVIDED, FURTHER, that an incurrence of additional Indebtedness of which is not permitted under this clause (iv) shall be deemed to have occurred upon either (a) the transfer or other disposition of any such Indebtedness to a Person other than the Company or another Subsidiary Guarantor or (b) the sale, lease, transfer or other disposition of shares of Capital Stock (including by consolidation or merger) of any such Subsidiary Guarantor to a Person other than the Company or another Subsidiary Guarantor such that such Subsidiary Guarantor ceases to be a Subsidiary Guarantor; (v) Indebtedness of any Subsidiary Guarantor consisting of guarantees of any Indebtedness of the Company which Indebtedness of the Company has been incurred in accordance with the provisions of the Indenture; (vi) Indebtedness arising with respect to Interest Rate Agreement Obligations incurred for the purpose of fixing or hedging interest rate risk with respect to any floating rate Indebtedness that is permitted by the terms 96 of the Indenture to be outstanding; PROVIDED, HOWEVER, that the notional principal amount of such Interest Rate Agreement Obligation does not exceed the principal amount of the Indebtedness to which such Interest Rate Agreement Obligation relates; (vii) any Indebtedness of the Company or a Subsidiary of the Company incurred in connection with or given in exchange for the renewal, extension, substitution, refunding, defeasance, refinancing or replacement of any Indebtedness of the Company or such Subsidiary permitted to be incurred or outstanding under the Indenture other than Indebtedness described in clauses (i), (ii), (iv), (v) and (vi) above or clause (viii) below ("Refinancing Indebtedness"); PROVIDED that (a) the principal amount of such Refinancing Indebtedness shall not exceed the principal amount of the Indebtedness so renewed, extended, substituted, refunded, defeased, refinanced or replaced (plus the premiums or other payments paid in connection therewith (which shall not exceed the stated amount of any premium or other payments required to be paid in connection with such a refinancing pursuant to the terms of the Indebtedness being renewed, extended, substituted, refunded, defeased, refinanced or replaced) and the expenses incurred in connection therewith); (b) with respect to Refinancing Indebtedness of any Indebtedness other than Senior Debt, the Refinancing Indebtedness shall have a Weighted Average Life to Maturity equal to or greater than the Weighted Average Life to Maturity of the Indebtedness being renewed, extended, substituted, refunded, defeased, refinanced or replaced; and (c) with respect to Refinancing Indebtedness of Indebtedness other than Senior Debt incurred by (1) the Company, such 97 Refinancing Indebtedness shall rank no more senior, and shall be at least as subordinated, in right of payment to the Notes as the Indebtedness being renewed, extended, substituted, refunded, defeased, refinanced or replaced, and (2) a Subsidiary Guarantor, such Refinancing Indebtedness shall rank no more senior, and shall be at least as subordinated, in right of payment to the Subsidiary Guarantee as the Indebtedness being renewed, extended, substituted, refunded, defeased, refinanced or replaced; and (viii) Indebtedness of the Company and its Subsidiaries in addition to that described in clauses (i) through (vii) above, and any renewals, extensions, substitutions, refundings, refinancings or replacements of such Indebtedness, so long as the aggregate principal amount of all such Indebtedness incurred pursuant to this clause (viii) does not exceed $15.0 million at any one time outstanding. LIMITATION ON RESTRICTED PAYMENTS. The Indenture will provide that the Company will not, and will not permit any of its Subsidiaries to, directly or indirectly, make any Restricted Payment, unless at the time of and immediately after giving effect to the proposed Restricted Payment (with the value of any such Restricted Payment, if other than cash, to be determined by the Board of Directors of the Company in good faith and which determination shall be conclusive and evidenced by a board resolution), (i) no Default or Event of Default (and no event that, after notice or lapse of time, or both, would become an "event of default" under the terms of any other Indebtedness of the Company or its Subsidiaries) shall have occurred and be continuing or would occur as a consequence thereof, (ii) the Company could incur at least $1.00 of additional Indebtedness pursuant to the first paragraph under "-Covenants-Limitation on Incurrence of Indebtedness" and (iii) the aggregate amount of all Restricted Payments made after the Issue Date shall not exceed the sum of (a) an amount equal to the Company's Cumulative Operating Cash Flow less 1.4 times the Company's Cumulative Consolidated Interest Expense, PLUS (b) the aggregate amount of all net cash proceeds received after the Issue Date by the Company (but excluding the net cash proceeds received by the Company from the Concurrent Offering) from the issuance and sale (other than to a Subsidiary of the Company) of Capital Stock of the Company (other than Disqualified Stock) to the extent that such proceeds are not used to redeem, repurchase, retire or otherwise acquire Capital Stock or any Indebtedness of the Company or any Subsidiary of the Company pursuant to clause (ii) of the next paragraph, PLUS (c) in the case of the disposition or repayment of any Investment for cash, which Investment constituted a Restricted Payment made after the Issue Date, an amount equal to the lesser of the return of capital with respect to such Investment and the cost of such Investment, in either case, reduced (but not below zero) by the excess, if any, of the cost of the disposition of such Investment over the gain, if any, realized by the Company or such Subsidiary in respect of such disposition. The foregoing provisions will not prohibit, so long as there is no Default or Event of Default continuing, the following actions (collectively, "Permitted Payments"): (i) the payment of any dividend within 60 days after the date of declaration thereof, if at such declaration date such payment would have been permitted under the Indenture, and such payment shall be deemed to have been paid on such date of declaration for purposes of clause (iii) of the preceding paragraph; (ii) the redemption, repurchase, retirement, defeasance or other acquisition of any Capital Stock or any Indebtedness of the Company in exchange for, or out of the proceeds of, the substantially concurrent sale (other than to a Subsidiary of the Company) of Capital Stock of the Company (other than any Disqualified Stock); (iii) the repurchase, redemption or other repayment of any Subordinated Debt of the Company or a Subsidiary Guarantor in exchange for, by conversion into or solely out of the proceeds of the substantially concurrent sale (other than to a Subsidiary of the Company) of Subordinated Debt of the Company or such Subsidiary Guarantor with a Weighted Average Life to Maturity equal to or greater than the then remaining Weighted Average Life to Maturity of the Subordinated Debt repurchased, redeemed or repaid; (iv) the payment of ordinary dividends by the Company in respect of its Capital Stock in the ordinary course of business on a basis consistent with past practice in an aggregate amount not exceeding $1.0 million; and (v) Restricted Investments received as consideration in connection with an Asset Sale made in compliance with the Indenture. 98 In computing the amount of Restricted Payments for purposes of clause (iii) of the second preceding paragraph, Restricted Payments made under clauses (iv) and (v) of the preceding paragraph shall be included and Restricted Payments made under clauses (i), (ii) and (iii) of the preceding paragraph shall not be included. LIMITATION ON ASSET SALES. The Indenture will provide that the Company will not, and will not permit any of its Subsidiaries to, make any Asset Sale unless (i) the Company or such Subsidiary, as the case may be, receives consideration at the time of such Asset Sale at least equal to the fair market value (determined by the Board of Directors of the Company in good faith, which determination shall be evidenced by a board resolution) of the assets or other property sold or disposed of in the Asset Sale, and (ii) at least 75% of such consideration is in the form of cash or Cash Equivalents; PROVIDED that for purposes of this covenant "cash" shall include the amount of any liabilities (other than liabilities that are by their terms subordinated to the Notes or any Subsidiary Guarantee) of the Company or such Subsidiary (as shown on the Company's or such Subsidiary's most recent balance sheet or in the notes thereto) that are assumed by the transferee of any such assets or other property in such Asset Sale (and excluding any liabilities that are incurred in connection with or in anticipation of such Asset Sale), but only to the extent that such assumption is effected on a basis under which there is no further recourse to the Company or any of its Subsidiaries with respect to such liabilities. Notwithstanding clause (ii) above, all or a portion of the consideration for any such Asset Sale may consist of all or substantially all of the assets or a majority of the Voting Stock of an existing television business, franchise or station (whether existing as a separate entity, subsidiary, division, unit or otherwise) or any business directly related thereto, if after giving effect to any such Asset Sale and related acquisition of assets or Voting Stock, (x) no Default or Event of Default shall have occurred or be continuing; and (y) the Net Proceeds of any such Asset Sale, if any, are applied in accordance with this covenant. Within 360 days after any Asset Sale, the Company may elect to apply or cause to be applied the Net Proceeds from such Asset Sale to (a) permanently reduce any Senior Debt of the Company or any Guarantor Senior Debt, and/or (b) make an investment in, or acquire assets directly related to, the business of the Company and its Subsidiaries existing on the Issue Date. Pending the final application of any such Net Proceeds, the Company may temporarily reduce Senior Debt of the Company or any Guarantor Senior Debt or temporarily invest such Net Proceeds in any manner permitted by the Indenture. Any Net Proceeds from an Asset Sale not applied or invested as provided in the first sentence of this paragraph within 360 days of such Asset Sale will be deemed to constitute "Excess Proceeds" on the 361st day after such Asset Sale. As soon as practical, but in no event later than 10 business days after any date (an "Asset Sale Offer Trigger Date") that the aggregate amount of Excess Proceeds exceeds $5.0 million, the Company shall commence an offer to purchase the maximum principal amount of Notes that may be purchased out of all such Excess Proceeds (an "Asset Sale Offer") at a price in cash equal to 100% of the principal amount thereof, plus accrued and unpaid interest to the date of purchase. To the extent that any Excess Proceeds remain after completion of an Asset Sale Offer, the Company may use the remaining amount for general corporate purposes and such amount shall no longer constitute "Excess Proceeds." Within 30 days following any Asset Sale Offer Trigger Date, the Company shall mail to each holder of Notes at such holder's registered address a notice stating: (i) that an Asset Sale Offer Trigger Date has occurred and that the Company is offering to purchase the maximum principal amount of Notes that may be purchased out of the Excess Proceeds, at an offer price in cash equal to 100% of the principal amount thereof, plus accrued and unpaid interest to the date of purchase (the "Asset Sale Offer Purchase Date"), which shall be a business day, specified in such notice, that is not earlier than 30 days or later than 60 days from the date such notice is mailed, (ii) the amount of accrued and unpaid interest as of the Asset Sale Offer Purchase Date, (iii) that any Note not tendered will continue to accrue interest, (iv) that, unless the Company defaults in the payment of the purchase price for the Notes payable pursuant to the Asset Sale Offer, any Notes accepted for payment pursuant to the Asset Sale Offer shall cease to accrue interest after the Asset Sale Offer Purchase Date, (v) the procedures, consistent with the Indenture, to be followed by a holder of Notes in order to accept an Asset Sale Offer or to withdraw such acceptance, and (vi) such other information as may be required by the Indenture and applicable laws and regulations. On the Asset Sale Offer Purchase Date, the Company will (i) accept for payment the maximum principal amount of Notes or portions thereof tendered pursuant to the Asset Sale Offer that can be purchased out of Excess Proceeds 99 from such Asset Sale, (ii) deposit with the Paying Agent the aggregate purchase price of all Notes or portions thereof accepted for payment and any accrued and unpaid interest on such Notes as of the Asset Sale Offer Purchase Date, and (iii) deliver or cause to be delivered to the Trustee all Notes tendered pursuant to the Asset Sale Offer. If less than all Notes tendered pursuant to the Asset Sale Offer are accepted for payment by the Company for any reason consistent with the Indenture, selection of the Notes to be purchased by the Company shall be in compliance with the requirements of the principal national securities exchange, if any, on which the Notes are listed or, if the Notes are not so listed, on a PRO RATA basis, by lot or by such method as the Trustee shall deem fair and appropriate; PROVIDED that Notes accepted for payment in part shall only be purchased in integral multiples of $1,000. The Paying Agent shall promptly mail to each holder of Notes or portions thereof accepted for payment an amount equal to the purchase price for such Notes plus any accrued and unpaid interest thereon, and the Trustee shall promptly authenticate and mail to such holder of Notes accepted for payment in part a new Note equal in principal amount to any unpurchased portion of the Notes, and any Note not accepted for payment in whole or in part shall be promptly returned to the holder of such Note. On and after an Asset Sale Offer Purchase Date, interest will cease to accrue on the Notes or portions thereof accepted for payment, unless the Company defaults in the payment of the purchase price therefor. The Company will announce the results of the Asset Sale Offer to holders of the Notes on or as soon as practicable after the Asset Sale Offer Purchase Date. The Company will comply with the applicable tender offer rules, including the requirements of Rule 14e-1 under the Exchange Act, and all other applicable securities laws and regulations in connection with any Asset Sale Offer. LIMITATION ON LIENS. The Indenture will provide that the Company will not, and will not permit any Subsidiary Guarantor to, directly or indirectly, create, incur, assume or suffer to exist any Lien (other than Permitted Liens) on any asset now owned or hereafter acquired, or any income or profits therefrom or assign or convey any right to receive income therefrom to secure any Indebtedness; PROVIDED that in addition to creating Permitted Liens on its properties or assets, (i) the Company may create any Lien upon any of its properties or assets (including, but not limited to, any Capital Stock of its Subsidiaries) if the Notes are equally and ratably secured therewith, and (ii) a Subsidiary Guarantor may create any Lien upon any of its properties or assets (including, but not limited to, any Capital Stock of its Subsidiaries) if its Subsidiary Guarantee is equally and ratably secured therewith; PROVIDED, HOWEVER, that if (a) the Company creates any Lien on its assets to secure any Subordinated Indebtedness of the Company, the Lien securing such Subordinated Indebtedness shall be subordinated and junior to the Lien securing the Notes with the same or lesser priorities as the Subordinated Indebtedness shall have with respect to the Notes, and (b) a Subsidiary Guarantor creates any Lien on its assets to secure any Subordinated Indebtedness of such Subsidiary Guarantor, the Lien securing such Subordinated Indebtedness shall be subordinated and junior to the Lien securing the Subsidiary Guarantee of such Subsidiary Guarantor with the same or lesser priorities as the Subordinated Indebtedness shall have with respect to the Subsidiary Guarantee of such Subsidiary Guarantor. LIMITATION ON DIVIDENDS AND OTHER PAYMENT RESTRICTIONS AFFECTING SUBSIDIARIES. The Indenture will provide that the Company will not, and will not permit any of its Subsidiaries to, directly or indirectly, create or otherwise cause or suffer to exist or become effective any encumbrance or restriction on the ability of any Subsidiary of the Company to (i) pay dividends or make any other distributions to the Company or any other Subsidiary of the Company on its Capital Stock or with respect to any other interest or participation in, or measured by, its profits, or pay any Indebtedness owed to the Company or any other Subsidiary of the Company, (ii) make loans or advances to the Company or any other Subsidiary of the Company, or (iii) transfer any of its properties or assets to the Company or any other Subsidiary of the Company (collectively, "Payment Restrictions"), except for such encumbrances or restrictions existing under or by reason of (a) the Senior Credit Facility as in effect on the Issue Date, and any amendments, restatements, renewals, replacements or refinancings thereof; PROVIDED that such amendments, restatements, renewals, replacements or refinancings are no more restrictive in the aggregate with respect to such dividend and other payment restrictions than those contained in the Senior Credit Facility immediately prior to any such amendment, restatement, renewal, replacement or refinancing, (b) applicable law, (c) any instrument governing Indebtedness or Capital Stock of an Acquired Person acquired by the Company or any of its Subsidiaries as in effect at the time of such acquisition (except to the extent such Indebtedness was incurred in connection with such acquisition); PROVIDED that such restriction is not applicable to any Person, or the properties or assets of any Person, other than the Acquired Person, (d) customary non-assignment provisions in leases entered into in the ordinary course of business and consistent with past practices, (e) purchase money Indebtedness for property acquired in the ordinary 100 course of business that only impose restrictions on the property so acquired, (f) an agreement for the sale or disposition of the Capital Stock or assets of such Subsidiary; PROVIDED that such restriction is only applicable to such Subsidiary or assets, as applicable, and such sale or disposition otherwise is permitted under the covenant described under "-- Covenants -- Limitation on Asset Sales"; and PROVIDED, FURTHER, that such restriction or encumbrance shall be effective only for a period from the execution and delivery of such agreement through a termination date not later than 270 days after such execution and delivery, and (g) Refinancing Indebtedness permitted under the Indenture; PROVIDED that the restrictions contained in the agreements governing such Refinancing Indebtedness are not more restrictive in the aggregate than those contained in the agreements governing the Indebtedness being refinanced immediately prior to such refinancing. LIMITATION ON TRANSACTIONS WITH AFFILIATES. The Company will not, and will not permit any of its Subsidiaries to, directly or indirectly, enter into or suffer to exist any transaction or series of related transactions (including, without limitation, the sale, purchase, exchange or lease of assets, property or services) with any Affiliate of the Company or any beneficial owner of ten percent or more of any class of Capital Stock of the Company or any Subsidiary Guarantor unless (i) such transaction or series of transactions is on terms that are no less favorable to the Company or such Subsidiary, as the case may be, than would be available in a comparable transaction in arm's-length dealings with an unrelated third party, and (ii) (a) with respect to any transaction or series of transactions involving aggregate payments in excess of $1.0 million, the Company delivers an officers certificate to the Trustee certifying that such transaction or series of related transactions complies with clause (i) above and such transaction or series of related transactions has been approved by a majority of the members of the Board of Directors of the Company (and approved by a majority of the Independent Directors or, in the event there is only one Independent Director, by such Independent Director), and (b) with respect to any transaction or series of transactions involving aggregate payments in excess of $5.0 million, the Company delivers to the Trustee an opinion to the effect that such transaction or series of transactions is fair to the Company or such Subsidiary from a financial point of view issued by an investment banking firm of national standing. Notwithstanding the foregoing, this provision will not apply to (i) employment agreements or compensation or employee benefit arrangements with any officer, director or employee of the Company entered into in the ordinary course of business (including customary benefits thereunder), (ii) any transaction entered into by or among the Company or any Subsidiary Guarantor and one or more Subsidiary Guarantors, and (iii) transactions pursuant to agreements existing on the Issue Date. LIMITATION ON INCURRENCE OF SENIOR SUBORDINATED INDEBTEDNESS. The Indenture will provide that (i) the Company will not, directly or indirectly, incur, create, issue, assume, guarantee or otherwise become liable for any Indebtedness that is subordinated or junior in right of payment to any Indebtedness of the Company and senior in any respect in right of payment to the Notes, and (ii) the Company will not, directly or indirectly, permit any Subsidiary Guarantor to incur, create, issue, assume, guarantee or otherwise become liable for any Indebtedness that is subordinated or junior in right of payment to any Indebtedness of such Subsidiary Guarantor and senior in any respect in right of payment to the Subsidiary Guarantee of such Subsidiary Guarantor. LIMITATION ON ISSUANCE AND SALE OF CAPITAL STOCK OF SUBSIDIARIES. The Company (a) will not, and will not permit any Subsidiary of the Company to, transfer, convey, sell or otherwise dispose of any shares of Capital Stock of such Subsidiary or any other Subsidiary (other than to the Company or a Subsidiary Guarantor) except that the Company and any Subsidiary may, in any single transaction, sell all, but not less than all, of the issued and outstanding Capital Stock of any subsidiary to any Person, subject to complying with the provisions of the Indenture applicable to such sale and (b) will not permit any Subsidiary of the Company to issue shares of its Capital Stock (other than directors' qualifying shares), or securities convertible into, or warrants, rights or options to subscribe for or purchase shares of, its Capital Stock to any Person other than to the Company or a Subsidiary Guarantor. FUTURE SUBSIDIARY GUARANTORS. The Indenture will provide that the Company shall cause each Subsidiary of the Company formed or acquired after the Issue Date to issue a Subsidiary Guarantee and execute and deliver an indenture supplemental to the Indenture as a Subsidiary Guarantor. PROVISION OF FINANCIAL STATEMENTS. The Indenture will provide that, whether or not the Company is then subject to Section 13(a) or 15(d) of the Exchange Act, the Company will file with the Commission, so long as the Notes are outstanding, the annual reports, quarterly reports and other periodic reports which the Company would have been required to file with the Commission pursuant to such Section 13(a) or 15(d) if the Company were so subject, and 101 such documents shall be filed with the Commission on or prior to the respective dates (the "Required Filing Dates") by which the Company would have been required so to file such documents if the Company were so subject. The Company will also in any event (i) within 15 days of each Required Filing Date, (a) transmit by mail to all holders of Notes, as their names and addresses appear in the Note register, without cost to such holders and (b) file with the Trustee copies of the annual reports, quarterly reports and other periodic reports which the Company would have been required to file with the Commission pursuant to Section 13(a) or 15(d) of the Exchange Act if the Company were subject to such Sections and (ii) if filing such documents by the Company with the Commission is prohibited under the Exchange Act, promptly upon written request and payment of the reasonable cost of duplication and delivery, supply copies of such documents to any prospective holder at the Company's cost. ADDITIONAL COVENANTS. The Indenture also contains covenants with respect to the following matters: (i) payment of principal, premium and interest; (ii) maintenance of an office or agency in the City of New York; (iii) maintenance of corporate existence; (iv) payment of taxes and other claims; (v) maintenance of properties; and (vi) maintenance of insurance. MERGER, CONSOLIDATION AND SALE OF ASSETS The Indenture will provide that the Company shall not consolidate or merge with or into (whether or not the Company is the Surviving Person), or, directly or indirectly through one or more Subsidiaries, sell, assign, transfer, lease, convey or otherwise dispose of all or substantially all of its properties or assets in one or more related transactions, to another Person or Persons unless (i) the Surviving Person is a corporation organized or existing under the laws of the United States, any state thereof or the District of Columbia; (ii) the Surviving Person (if other than the Company) assumes all the obligations of the Company under the Notes and the Indenture pursuant to a supplemental indenture in a form reasonably satisfactory to the Trustee; (iii) at the time of and immediately after such Disposition, no Default or Event of Default shall have occurred and be continuing; and (iv) the Surviving Person will (A) have Consolidated Net Worth (immediately after giving effect to the Disposition on a pro forma basis) equal to or greater than the Consolidated Net Worth of the Company immediately preceding the transaction, and (B) at the time of such Disposition and after giving pro forma effect thereto, the Surviving Person would be permitted to incur at least $1.00 of additional Indebtedness pursuant to the first paragraph of the covenant described under "-- Covenants -- Limitation on Incurrence of Indebtedness." In the event of any transaction (other than a lease) described in and complying with the conditions listed in the immediately preceding paragraph in which the Company is not the Surviving Person and the Surviving Person is to assume all the obligations of the Company under the Notes and the Indenture pursuant to a supplemental indenture, such Surviving Person shall succeed to, and be substituted for, and may exercise every right and power of, the Company, and the Company would be discharged from its obligations under the Indenture and the Notes; PROVIDED that solely for the purpose of calculating amounts described in clause (iii) under "-- Covenants -- Limitation on Restricted Payments," any such Surviving Person shall only be deemed to have succeeded to and be substituted for the Company with respect to the period subsequent to the effective time of such transaction (and the Company (before giving effect to such transaction) shall be deemed to be the "Company" for such purposes for all prior periods). 102 EVENTS OF DEFAULT The Indenture will provide that each of the following constitutes an Event of Default: (i) a default for 30 days in the payment when due of interest on any Note (whether or not prohibited by the subordination provisions of the Indenture); (ii) a default in the payment when due of principal on any Note (whether or not prohibited by the subordination provisions of the Indenture), whether upon maturity, acceleration, optional or mandatory redemption, required repurchase or otherwise; (iii) failure to perform or comply with any covenant, agreement or warranty in the Indenture (other than the defaults specified in clauses (i) and (ii) above) which failure continues for 30 days after written notice thereof has been given to the Company by the Trustee or to the Company and the Trustee by the holders of at least 25% in aggregate principal amount of the then outstanding Notes; (iv) the occurrence of one or more defaults under any agreements, indentures or instruments under which the Company or any Subsidiary of the Company then has outstanding Indebtedness in excess of $5.0 million in the aggregate and, if not already matured at its final maturity in accordance with its terms, such Indebtedness shall have been accelerated; (v) except as permitted by the Indenture, any Subsidiary Guarantee shall for any reason cease to be, or be asserted in writing by any Subsidiary Guarantor or the Company not to be, in full force and effect and enforceable in accordance with its terms; (vi) one or more judgments, orders or decrees for the payment of money in excess of $5.0 million, either individually or in the aggregate shall be entered against the Company or any Subsidiary of the Company or any of their respective properties and which judgments, orders or decrees are not paid, discharged, bonded or stayed for a period of 60 days after their entry; (vii) any holder or holders of at least $5.0 million in aggregate principal amount of Indebtedness of the Company or any Subsidiary of the Company after a default under such Indebtedness (a) shall notify the Company or the Trustee of the intended sale or disposition of any assets of the Company or any Subsidiary of the Company with an aggregate fair market value (as determined in good faith by the Company's Board of Directors, which determination shall be evidenced by a board resolution), individually or in the aggregate, of at least $5.0 million that have been pledged to or for the benefit of such holder or holders to secure such Indebtedness or (b) shall commence proceedings, or take any action (including by way of set-off), to retain in satisfaction of such Indebtedness, or to collect on, seize, dispose of or apply in satisfaction of such Indebtedness, such assets of the Company or any Subsidiary of the Company (including funds on deposit or held pursuant to lock-box and other similar arrangements); (viii) there shall have been the entry by a court of competent jurisdiction of (a) a decree or order for relief in respect of the Company or any Subsidiary of the Company in an involuntary case or proceeding under any applicable Bankruptcy Law or (b) a decree or order adjudging the Company or any Subsidiary of the Company bankrupt or insolvent, or seeking reorganization, arrangement, adjustment or composition of or in respect of the Company or any Subsidiary of the Company under any applicable federal or state law, or appointing a custodian, receiver, liquidator, assignee, trustee, sequestrator (or other similar official) of the Company or any Subsidiary of the Company or of any substantial part of their respective properties, or ordering the winding up or liquidation of their affairs, and any such decree or order for relief shall continue to be in effect, or any such other decree or order shall be unstayed and in effect, for a period of 60 days; or (ix) (a) the Company or any Subsidiary of the Company commences a voluntary case or proceeding under any applicable Bankruptcy Law or any other case or proceeding to be adjudicated bankrupt or insolvent, (b) the Company or any Subsidiary of the Company consents to the entry of a decree or order for relief in respect of the Company or such Subsidiary of the Company in an involuntary case or proceeding under any applicable Bankruptcy Law or to the commencement of any bankruptcy or insolvency case or proceeding against it, (c) the Company or any Subsidiary of the Company files a petition or answer or consent seeking reorganization or relief under any applicable federal or state law, (d) the Company or any Subsidiary of the 102 Company (x) consents to the filing of such petition or the appointment of or taking possession by, a custodian, receiver, liquidator, assignee, trustee, sequestrator or other similar official of the Company or such Subsidiary of the Company or of any substantial part of their respective property, (y) makes an assignment for the benefit of creditors or (z) admits in writing its inability to pay its debts generally as they become due or (e) the Company or any Subsidiary of the Company takes any corporate action in furtherance of any such actions in this paragraph (ix). If any Event of Default (other than as specified in clause (viii) or (ix) of the preceding paragraph with respect to the Company or any Subsidiary Guarantor) occurs and is continuing, the Trustee or the holders of at least 25% in aggregate principal amount of the then outstanding Notes may, and the Trustee at the request of such holders shall, declare all the Notes to be due and payable immediately. In the case of an Event of Default arising from the events specified in clause (viii) or (ix) of the preceding paragraph with respect to the Company or any Subsidiary Guarantor, the principal of, premium, if any, and any accrued and unpaid interest on all outstanding Notes shall IPSO FACTO become immediately due and payable without further action or notice. Holders of the Notes may not enforce the Indenture or the Notes except as provided in the Indenture. The holders of a majority in aggregate principal amount of the Notes then outstanding by notice to the Trustee may on behalf of the holders of all the Notes waive any existing Default or Event of Default and its consequences under the Indenture except (i) a continuing Default or Event of Default in the payment of the principal of, or premium, if any, or interest on, the Notes (which may only be waived with the consent of each holder of Notes affected), or (ii) in respect of a covenant or provision which under the Indenture cannot be modified or amended without the consent of the holder of each Note affected. Subject to certain limitations, holders of a majority in principal amount of the then outstanding Notes may direct the Trustee in its exercise of any trust or power. The Trustee may withhold from holders of the Notes notice of any continuing Default or Event of Default (except a Default or Event of Default relating to the payment of principal, premium or interest) if it determines that withholding notice is in their interest. The Company is required to deliver to the Trustee annually a statement regarding compliance with the Indenture, and the Company is required, upon becoming aware of any Default or Event of Default, to deliver to the Trustee a statement specifying such Default or Event of Default. DEFEASANCE The Company may, at its option and at any time, elect to have the obligations of the Company discharged with respect to the outstanding Notes and the Subsidiary Guarantees ("legal defeasance"). Such legal defeasance means that the Company and the Subsidiary Guarantors shall be deemed to have paid and discharged the entire indebtedness represented by the outstanding Notes and the Subsidiary Guarantees and to have satisfied all other obligations under the Notes, the Subsidiary Guarantees and the Indenture, except for (i) the rights of holders of the outstanding Notes to receive, solely from the trust fund described below, payments in respect of the principal of, premium, if any, and interest on such Notes when such payments are due, (ii) the Company's obligations with respect to the Notes concerning issuing temporary Notes, registration of Notes, mutilated, destroyed, lost or stolen Notes, and the maintenance of an office or agency for payment and money for security payments held in trust, (iii) the rights, powers, trusts, duties and immunities of the Trustee under the Indenture and (iv) the defeasance provisions of the Indenture. In addition, the Company may, at its option and at any time, elect to have the obligations of the Company and the Subsidiary Guarantors released with respect to certain covenants that are described in the Indenture ("covenant defeasance") and any omission to comply with such obligations shall not constitute a Default or an Event of Default with respect to the Notes. In order to exercise either legal defeasance or covenant defeasance, (i) the Company shall irrevocably deposit with the Trustee, as trust funds in trust for the benefit of the holders of the Notes, cash in United States dollars, U.S. Government Obligations, or a combination thereof, maturing as to principal and interest in such amounts as will be sufficient, without consideration of any reinvestment of such interest, in the opinion of a nationally recognized firm of independent public accountants or a nationally recognized investment banking firm, to pay and discharge the principal of, premium, if any, and interest on the outstanding Notes on the stated maturity of such principal or installment of principal or interest; (ii) in the case of legal defeasance, the Company shall have delivered to the Trustee an opinion of counsel in the United States reasonably acceptable to the Trustee confirming that (A) the Company has received from, or there has been published by, the Internal Revenue Service a ruling or (B) since the 103 date of the Indenture, there has been a change in the applicable federal income tax law, in either case to the effect that, and based thereon such opinion of counsel shall confirm that, the holders of the Notes will not recognize income, gain or loss for federal income tax purposes as a result of such legal defeasance and will be subject to federal income tax on the same amounts, in the same manner and at the same times as would have been the case if such legal defeasance had not occurred; (iii) in the case of covenant defeasance, the Company shall have delivered to the Trustee an opinion of counsel in the United States reasonably acceptable to the Trustee confirming that the holders of the Notes will not recognize income, gain or loss for federal income tax purposes as a result of such covenant defeasance and will be subject to federal income tax on the same amounts, in the same manner and at the same times as would have been the case if such covenant defeasance had not occurred; (iv) no Default or Event of Default shall have occurred and be continuing on the date of such deposit or insofar as clauses (viii) and (ix) under the first paragraph under "-Events of Default" are concerned, at any time during the period ending on the 91st day after the date of deposit; (v) such legal defeasance or covenant defeasance shall not result in a breach or violation of, or constitute a Default under, the Indenture or any other material agreement or instrument to which the Company is a party or by which it is bound; (vi) the Company shall have delivered to the Trustee an opinion of counsel to the effect that (A) the trust funds will not be subject to any rights of holders of Senior Debt or Guarantor Senior Debt of any Subsidiary Guarantor, including, without limitation, those arising under the Indenture, after the 91st day following the deposit and (B) after the 91st day following the deposit, the trust funds will not be subject to the effect of any applicable bankruptcy, insolvency, reorganization or similar laws affecting creditors' rights generally; (vii) the Company shall have delivered to the Trustee an officers' certificate stating that the deposit was not made by the Company with the intent of preferring the holders of the Notes over the other creditors of the Company with the intent of defeating, hindering, delaying or defrauding creditors of the Company or others; (viii) no event or condition shall exist that would prevent the Company from making payments of the principal of, premium, if any, and interest on the Notes on the date of such deposit or at any time ending on the 91st day after the date of such deposit; (ix) the Company shall have delivered to the Trustee an officers' certificate and an opinion of counsel, each stating that all conditions precedent provided for relating to either the legal defeasance or the covenant defeasance, as the case may be, have been complied with; and (x) such deposit shall not violate the provisions described under "-Subordination." SATISFACTION AND DISCHARGE The Indenture will cease to be of further effect (except as to surviving rights of registration, transfer or exchange of the Notes, as expressly provided for in the Indenture) as to all outstanding Notes when (i) either (a) all the Notes theretofore authenticated and delivered (except lost, stolen or destroyed Notes which have been replaced or paid) have been delivered to the Trustee for cancellation or (b) all Notes not theretofore delivered for cancellation have become due and payable and the Company has irrevocably deposited or caused to be deposited with the Trustee an amount in United States dollars sufficient to pay and discharge the entire indebtedness on the Notes not theretofore delivered to the Trustee for cancellation, for the principal of, premium, if any, and interest to the date of payment; (ii) the Company has paid or caused to be paid all other sums payable under the Indenture by the Company; and (iii) the Company has delivered to the Trustee an officers' certificate and an opinion of counsel each stating that all conditions precedent under the Indenture relating to the satisfaction and discharge of the Indenture have been complied with and that such deposit does not violate the provisions described under "-Subordination." MODIFICATIONS AND AMENDMENTS Modifications and amendments of the Indenture or the Notes may be made by the Company, the Subsidiary Guarantors and the Trustee with the written consent of the holders of not less than a majority in aggregate principal amount of the then outstanding Notes; PROVIDED, HOWEVER, that no such modification or amendment may, without the consent of the holder of each outstanding Note affected thereby: (i) change the stated maturity of the principal of, or any installment of interest on, any Note, or reduce the principal amount thereof or the rate of interest thereon or any premium payable upon the redemption thereof, or change the coin or currency or the manner in which the principal of any Note or any premium or the interest thereon is payable, or impair the right to institute suit for the enforcement of any such payment after the stated maturity thereof (or, in the case of redemption, on or after the redemption date); (ii) extend the time for payment of interest on the Notes; (iii) alter the redemption provisions in the Notes or the Indenture in a manner adverse to any holder of the Notes; (iv) amend, change or modify the obligation of the Company to make and consummate a Change of Control Offer in the event of a Change of Control 104 or modify any of the provisions or definitions with respect thereto; (v) reduce the percentage in principal amount of outstanding Notes, the consent of whose holders is required for any amended or supplemental indenture or the consent of whose holders is required for any waiver of compliance with any provision of the Indenture or any Default thereunder and their consequences provided for in the Indenture; (vi) modify any of the provisions of the Indenture relating to any amended or supplemental indentures requiring the consent of holders or relating to the waiver of past defaults or relating to the waiver of any covenant, except to increase the percentage of outstanding Notes required for such actions or to provide that any other provision of the Indenture cannot be modified or waived without the consent of the holder of each Note affected thereby; (vii) except as otherwise permitted under "-Merger, Consolidation and Sale of Assets," consent to the assignment or transfer by the Company of any of its rights and obligations under the Indenture; (viii) modify any of the provisions of the Indenture relating to the subordination of the Notes or the Subsidiary Guarantees in a manner adverse to the holders of the Notes; (ix) release any Subsidiary Guarantor from any of its obligations under its Subsidiary Guarantee other than in accordance with the terms of the Indenture; or (x) modify certain provisions of the Indenture with respect to the redemption of the Notes on or prior to the Special Redemption Date or, on or prior to the Special Redemption Date, any of the definitions related thereto in a manner adverse to any holder or Notes. Notwithstanding the foregoing, without the consent of any holder of Notes, the Company, the Subsidiary Guarantors and the Trustee may amend or supplement the Indenture or the Notes to (i) cure any ambiguity, defect or inconsistency, (ii) provide for uncertificated Notes in addition to or in place of certificated Notes, (iii) provide for the assumption of the Company's obligations to the holders of the Notes in the event of any Disposition involving the Company that is permitted under the provisions of "-Merger, Consolidation and Sale of Assets" in which the Company is not the Surviving Person, (iv) make any change that would provide any additional rights or benefits to the holders of the Notes or does not adversely affect the interests of any holder or (v) comply with the requirements of the Commission in order to effect or maintain the qualification of the Indenture under the Trust Indenture Act. THE TRUSTEE In the event that the Trustee becomes a creditor of the Company, the Indenture contains certain limitations on the rights of the Trustee to obtain payment of claims in certain cases or to realize on certain property received in respect of any such claim as security or otherwise. The Trustee will be permitted to engage in other transactions; however, if it acquires any conflicting interest it must eliminate such conflict within 90 days, apply to the Commission for permission to continue as Trustee, or resign. The holders of a majority in aggregate principal amount of the then outstanding Notes will have the right to direct the time, method and place of conducting any proceeding for any remedy available to the Trustee, subject to certain exceptions. The Indenture provides that, in case an Event of Default has occurred and has not been cured, the Trustee will be required, in the exercise of its power, to use the degree of care of a prudent man in the conduct of his own affairs. The Trustee will be under no obligation to exercise any of its rights or powers under the Indenture at the request of any holder of Notes, unless such holder shall have offered to the Trustee security and indemnity satisfactory to it against any loss, liability or expense. CERTAIN DEFINITIONS Set forth below are certain defined terms used in the Indenture. Reference is made to the Indenture for the definition of all other terms used in the Indenture. "ACQUIRED DEBT" means, with respect to any specified Person, Indebtedness of any other Person (the "Acquired Person") existing at the time the Acquired Person merges with or into, or becomes a Subsidiary of, such specified Person, including Indebtedness incurred in connection with, or in contemplation of, the Acquired Person merging with or into, or becoming a Subsidiary of, such specified Person. "AFFILIATE" means, with respect to any specified Person, any other Person directly or indirectly controlling or controlled by or under direct or indirect common control with such specified Person. For purposes of this definition, "control" (including, with correlative meanings, the terms "controlling," "controlled by" and "under common control with") of any Person means the possession, directly or indirectly, of the power to direct or cause the direction of the management or policies of such Person, whether through the ownership of voting securities, by agreement or otherwise. 105 "ASSET SALE" means (i) any sale, lease, conveyance or other disposition by the Company or any Subsidiary of the Company of any assets (including by way of a sale-and-leaseback) other than in the ordinary course of business (provided that the sale, lease, conveyance or other disposition of all or substantially all of the assets of the Company shall not be an "Asset Sale" but instead shall be governed by the provisions of the Indenture described under "-Merger, Consolidation and Sale of Assets") or (ii) the issuance or sale of Capital Stock of any Subsidiary of the Company, in each case, whether in a single transaction or a series of related transactions, to any Person (other than to the Company or a Subsidiary Guarantor); PROVIDED that the term "Asset Sale" shall not include any disposition or dispositions during any twelve-month period of assets or property having a fair market value of less than $250,000 in the aggregate. "BANKRUPTCY LAW" means Title 11, United States Bankruptcy Code of 1978, as amended, or any similar United States federal or state law relating to bankruptcy, insolvency, receivership, winding up, liquidation, reorganization or relief of debtors, or any amendment to, succession to or change in any such law. "CAPITAL LEASE OBLIGATIONS" of any Person means the obligations to pay rent or other amounts under a lease of (or other Indebtedness arrangements conveying the right to use) real or personal property of such Person which are required to be classified and accounted for as a capital lease or liability on the face of a balance sheet of such Person in accordance with GAAP. The amount of such obligations shall be the capitalized amount thereof in accordance with GAAP and the stated maturity thereof shall be the date of the last payment of rent or any other amount due under such lease prior to the first date upon which such lease may be terminated by the lessee without payment of a penalty. "CAPITAL STOCK" of any Person means any and all shares, interests, rights to purchase, warrants, options, participations or other equivalents of or interests in (however designated) corporate stock or other equity participations, including partnership interests, whether general or limited, of such Person, including any Preferred Stock. "CASH EQUIVALENTS" means (i) marketable direct obligations issued or guaranteed by the United States of America, or any governmental entity or agency or political subdivision thereof (PROVIDED, that the full faith and credit of the United States of America is pledged in support thereof) maturing within one year of the date of purchase; (ii) commercial paper issued by corporations, each of which shall have a consolidated net worth of at least $500 million, maturing within 180 days from the date of the original issue thereof, and rated "P-1" or better by Moody's Investors Service or "A-1" or better by Standard & Poor's Corporation or an equivalent rating or better by any other nationally recognized securities rating agency; and (iii) certificates of deposit issued or acceptances accepted by or guaranteed by any bank or trust company organized under the laws of the United States of America or any state thereof or the District of Columbia, in each case having capital, surplus and undivided profits totalling more than $500 million, maturing within one year of the date of purchase. "CHANGE OF CONTROL" means the occurrence of any of the following events: (a) any "person" or "group" (as such terms are used in Sections 13(d) and 14(d) of the Exchange Act), disregarding the Permitted Holders, becomes the "beneficial owner" (as defined in Rules 13d-3 and 13d-5 under the Exchange Act, except that a person or group shall be deemed to have beneficial ownership of all shares of Capital Stock that such person or group has the right to acquire regardless of when such right is first exercisable), directly or indirectly, of more than 35% of the total voting power represented by the outstanding Voting Stock of the Company; (b) the Company merges with or into another Person or sells, assigns, conveys, transfers, leases or otherwise disposes of all or substantially all of its assets to any Person, or any Person merges with or into the Company, in any such event pursuant to a transaction in which the outstanding Voting Stock of the Company is converted into or exchanged for cash, securities or other property, other than any such transaction where (x) the outstanding Voting Stock of the Company is converted into or exchanged for Voting Stock (other than Disqualified Stock) of the surviving or transferee corporation and (y) immediately after such transaction no "person" or "group" (as such terms are used in Sections 13(d) and 14(d) of the Exchange Act), disregarding the Permitted Holders, is the "beneficial owner" (as defined in Rules 13d-3 and 13d-5 under the Exchange Act, except that a person or group shall be deemed to have beneficial ownership of all shares of Capital Stock that 106 such person or group has the right to acquire regardless of when such right is first exercisable), directly or indirectly, of more than 35% of the total voting power represented by the outstanding Voting Stock of the surviving or transferee corporation; (c) during any consecutive two-year period, individuals who at the beginning of such period constituted the Board of Directors of the Company (together with any new directors whose election by the Board of Directors of the Company or whose nomination for election by the stockholders of the Company was approved by (x) a vote of at least a majority of the directors then still in office who were either directors at the beginning of such period or whose election or nomination for election was previously so approved (as described in this clause (x) or in the following clause (y)) or (y) Permitted Holders that are "beneficial owners" (as defined in Rules 13d-3 and 13d-5 under the Exchange Act) of a majority of the total voting power represented by the outstanding Voting Stock of the Company) cease for any reason to constitute a majority of the Board then in office; or (d) the Company is liquidated or dissolved or adopts a plan of liquidation. "CONSOLIDATED INTEREST EXPENSE" means, with respect to any period, the sum of (i) the interest expense of the Company and its Subsidiaries for such period, determined on a consolidated basis in accordance with GAAP consistently applied, including, without limitation, (a) amortization of debt discount, (b) the net payments, if any, under interest rate contracts (including amortization of discounts), (c) the interest portion of any deferred payment obligation and (d) accrued interest, plus (ii) the interest component of the Capital Lease Obligations paid, accrued and/or scheduled to be paid or accrued by the Company during such period, and all capitalized interest of the Company and its Subsidiaries plus (iii) cash dividends declared or paid in respect of any Preferred Stock of the Company and its Subsidiaries during such period, in each case as determined on a consolidated basis in accordance with GAAP consistently applied. For purposes of this definition, the amount of any cash dividends declared or paid will be deemed to be equal to the amount of such dividends multiplied by a fraction, the numerator of which is one and the denominator of which is one minus the maximum statutory combined Federal, state, local and foreign income tax rate then applicable to the Company and its Subsidiaries (expressed as a decimal between one and zero) on a consolidated basis. "CONSOLIDATED NET INCOME" means, with respect to any period, the net income (or loss) of the Company and its Subsidiaries for such period, determined on a consolidated basis in accordance with GAAP consistently applied, adjusted, to the extent included in calculating such net income (or loss), by excluding, without duplication, (i) all extraordinary gains but not losses, (ii) the portion of net income (or loss) of the Company and its Subsidiaries allocable to interests in unconsolidated Persons, except to the extent of the amount of dividends or distributions actually paid to the Company or its Subsidiaries by such other Person during such period, (iii) net income (or loss) of any Person combined with the Company or any of its Subsidiaries on a "pooling of interests" basis attributable to any period prior to the date of combination, (iv) net gain but not losses in respect of Asset Sales, or (v) the net income of any Subsidiary to the extent that the declaration of dividends or similar distributions by that Subsidiary of that income to the Company is not at the time permitted, directly or indirectly, by operation of the terms of its charter or any agreement, instrument, judgment, decree, order, statute, rule or governmental regulation applicable to that Subsidiary or its stockholders. "CONSOLIDATED NET WORTH" means, with respect to any Person on any date, the equity of the common and preferred stockholders of such Person and its Subsidiaries as of such date, determined on a consolidated basis in accordance with GAAP consistently applied. "CUMULATIVE CONSOLIDATED INTEREST EXPENSE" means, as of any date of determination, Consolidated Interest Expense from the last day of the month immediately preceding the Issue Date to the last day of the most recently ended month prior to such date, taken as a single accounting period. "CUMULATIVE OPERATING CASH FLOW" means, as of any date of determination, Operating Cash Flow from the last day of the month immediately preceding the Issue Date to the last day of the most recently ended month prior to such date, taken as a single accounting period. "DEBT TO OPERATING CASH FLOW RATIO" means, with respect to any date of determination, the ratio of (i) the aggregate principal amount of all outstanding Indebtedness of the Company and its Subsidiaries as of such date on a 107 consolidated basis to (ii) Operating Cash Flow of the Company and its Subsidiaries on a consolidated basis for the four most recent full fiscal quarters ending on or immediately prior to such date, determined on a pro forma basis after giving pro forma effect to (i) the incurrence of all Indebtedness to be incurred on such date and (if applicable) the application of the net proceeds therefrom, including to refinance other Indebtedness, as if such Indebtedness was incurred, and the application of such proceeds occurred, at the beginning of such four-quarter period; (ii) the incurrence, repayment or retirement of any other Indebtedness by the Company and its Subsidiaries since the first day of such four-quarter period as if such Indebtedness was incurred, repaid or retired at the beginning of such four-quarter period (except that, in making such computation, the amount of Indebtedness under any revolving credit facility shall be computed based upon the average balance of such Indebtedness at the end of each month during such four-quarter period); (iii) in the case of Acquired Debt, the related acquisition as if such acquisition had occurred at the beginning of such four-quarter period; and (iv) any acquisition or disposition by the Company and its Subsidiaries of any company or any business or any assets out of the ordinary course of business, or any related repayment of Indebtedness, in each case since the first day of such four-quarter period, assuming such acquisition or disposition had been consummated on the first day of such four-quarter period. In addition, the consolidated net income of a Person with outstanding Indebtedness or Capital Stock providing for a Payment Restriction which is permitted to exist by reason of clause (c) of the covenant described under "-Covenants-Limitation on Dividends and Other Payment Restrictions Affecting Subsidiaries" shall not be taken into account in determining whether any Indebtedness is permitted to be incurred under the Indenture. "DEFAULT" means any event that is, or after the giving of notice or passage of time or both would be, an Event of Default. "DESIGNATED SENIOR DEBT" means (i) any Senior Debt outstanding under the Senior Credit Facility and (ii) if no Senior Debt is outstanding under the Senior Credit Facility, any other Senior Debt of the Company permitted to be incurred under the Indenture the principal amount of which is $50.0 million or more at the time of the designation of such Senior Debt as "Designated Senior Debt" by the Company in a written instrument delivered to the Trustee. "DISPOSITION" means, with respect to any Person, any merger, consolidation or other business combination involving such Person (whether or not such Person is the Surviving Person) or the sale, assignment, transfer, lease, conveyance or other disposition of all or substantially all of such Person's assets. "DISQUALIFIED STOCK" means any Capital Stock that, by its terms (or by the terms of any security into which it is convertible or for which it is exchangeable), or upon the happening of any event, matures or is mandatorily redeemable, pursuant to a sinking fund obligation or otherwise, or is redeemable at the option of the holder thereof, in whole or in part on or prior to the stated maturity of the Notes. "EXCHANGE ACT" means the Securities Exchange Act of 1934, as amended. "FILM CONTRACTS" means contracts with suppliers that convey the right to broadcast specified films, videotape motion pictures, syndicated television programs or sports or other programming. "GAAP" means generally accepted accounting principles set forth in the opinions and pronouncements of the Accounting Principles Board of the American Institute of Certified Public Accountants and statements and pronouncements of the Financial Accounting Standards Board or in such other statements by such other entity as have been approved by a significant segment of the accounting profession, which are in effect on the Issue Date. "GUARANTEE" by any Person means any obligation, contingent or otherwise, of such Person guaranteeing any Indebtedness of any other Person (the "primary obligor") in any manner, whether directly or indirectly, and including, without limitation, any obligation of such Person (i) to purchase or pay (or advance or supply funds for the purchase or payment of) such Indebtedness or to purchase (or to advance or supply funds for the purchase of) any security for the payment of such Indebtedness, (ii) to purchase property, securities or services for the purpose of assuring the holder of such Indebtedness of the payment of such Indebtedness, or (iii) to maintain working capital, equity capital or other financial statement condition or liquidity of the primary obligor so as to enable the primary obligor to pay such Indebtedness (and "guaranteed," "guaranteeing" and "guarantor" shall have meanings correlative to the foregoing); PROVIDED, HOWEVER, that the guarantee by any Person shall not include endorsements by such Person for collection or deposit, in either case, in the ordinary course of business. 108 "GUARANTOR SENIOR DEBT" means, with respect to any Subsidiary Guarantor, (i) the principal of, premium, if any, and interest on and all other monetary Obligations of every kind or nature due on or in connection with any Indebtedness of such Subsidiary Guarantor outstanding under or in respect of the Senior Credit Facility that is permitted to be incurred under the Indenture, (ii) principal of and premium, if any, and interest on and all other monetary Obligations of every kind or nature due on or in connection with all Indebtedness of such Subsidiary Guarantor that is permitted to be incurred under the Indenture that is not by its terms PARI PASSU with or subordinated to the Subsidiary Guarantee of such Subsidiary Guarantor, (iii) all Obligations of such Subsidiary Guarantor with respect to the Indebtedness referred to in the foregoing classes (i) and (ii), including, in the case of Indebtedness outstanding under the Senior Credit Facility, Post-Petition Interest, and (iv) all (including all subsequent) renewals, extensions, amendments, refinancings, repurchases or redemptions, modifications, supplements, replacements, increases or refundings thereof (whether or not coincident therewith), in whole or in part under one or more agreements or instruments, that are not prohibited by the Indenture. Notwithstanding the foregoing, Guarantor Senior Debt shall not include (a) any Indebtedness for federal, state, local or other taxes, (b) any Indebtedness among or between the Company, any Subsidiary and/or their Affiliates, (c) any accounts payable or other liability to trade creditors arising in the ordinary course of business, (d) any Indebtedness that is incurred in violation of the Indenture, (e) Indebtedness evidenced by the Subsidiary Guarantee of such Subsidiary Guarantor, (f) Indebtedness of a Subsidiary Guarantor that is expressly subordinate or junior in right of payment to any other Indebtedness of such Subsidiary Guarantor or (g) Indebtedness of such Subsidiary Guarantor representing a guarantee of Subordinated Debt or Pari Passu Indebtedness. "INDEBTEDNESS" means, with respect to any Person, without duplication, and whether or not contingent, (i) all indebtedness of such Person for borrowed money or for the deferred purchase price of property or services or which is evidenced by a note, bond, debenture or similar instrument, (ii) all Capital Lease Obligations of such Person, (iii) all obligations of such Person in respect of letters of credit or bankers' acceptances issued or created for the account of such Person, (iv) all Interest Rate Agreement Obligations of such Person, (v) all liabilities secured by any Lien on any property owned by such Person even if such Person has not assumed or otherwise become liable for the payment thereof to the extent of the lesser of (x) the amount of the Obligation so secured and (y) the fair market value of the property subject to such Lien, (vi) all obligations to purchase, redeem, retire, or otherwise acquire for value any Capital Stock of such Person, or any warrants, rights or options to acquire such Capital Stock, now or hereafter outstanding, (vii) to the extent not included in (vi), all Disqualified Stock issued by such Person, valued at the greater of its voluntary or involuntary maximum fixed repurchase price plus accrued and unpaid dividends thereon, and (viii) to the extent not otherwise included, any guarantee by such Person of any other Person's indebtedness or other obligations described in clauses (i) through (vii) above. "Indebtedness" of the Company and its Subsidiaries shall not include current trade payables incurred in the ordinary course of business and payable in accordance with customary practices, and non-interest bearing installment obligations and accrued liabilities incurred in the ordinary course of business which are not more than 90 days past due. For purposes hereof, the "maximum fixed repurchase price" of any Disqualified Stock which does not have a fixed repurchase price shall be calculated in accordance with the terms of such Disqualified Stock as if such Disqualified Stock were purchased on any date on which Indebtedness shall be required to be determined pursuant to the Indenture, and if such price is based upon, or measured by the fair market value of, such Disqualified Stock, such fair market value is to be determined in good faith by the board of directors of the issuer of such Disqualified Stock. "INDEPENDENT DIRECTOR" means a director of the Company other than a director (i) who (apart from being a director of the Company or any Subsidiary) is an employee, associate or Affiliate of the Company or a Subsidiary or has held any such position during the previous five years, or (ii) who is a director, employee, associate or Affiliate of another party to the transaction in question. "INSOLVENCY OR LIQUIDATION PROCEEDING" means, with respect to any Person, any liquidation, dissolution or winding up of such Person, or any bankruptcy, reorganization, insolvency, receivership or similar proceeding with respect to such Person, whether voluntary or involuntary. "INTEREST RATE AGREEMENT OBLIGATIONS" means, with respect to any Person, the Obligations of such Person under (i) interest rate swap agreements, interest rate cap agreements and interest rate collar agreements, and (ii) other agreements or arrangements designed to protect such Person against fluctuations in interest rates. 109 "INVESTMENTS" means, with respect to any Person, all investments by such Person in other Persons (including Affiliates of such Person) in the form of loans, guarantees, advances or capital contributions (excluding commission, travel and similar advances to officers and employees made in the ordinary course of business) purchases or other acquisitions for consideration of Indebtedness, Capital Stock or other securities and all other items that are or would be classified as investments on a balance sheet prepared in accordance with GAAP. "Investments" shall exclude extensions of trade credit (including extensions of credit in respect of equipment leases) by the Company and its Subsidiaries in the ordinary course of business in accordance with normal trade practices of the Company or such Subsidiary, as the case may be. "LIEN" means, with respect to any asset, any mortgage, lien, pledge, charge, security interest or encumbrance of any kind in respect of such asset, whether or not filed, recorded or otherwise perfected under applicable law (including any conditional sale or other title retention agreement, any lease in the nature thereof, any option or other agreement to sell or give a security interest in any asset and any filing of, or agreement to give, any financing statement under the Uniform Commercial Code (or equivalent statutes) of any jurisdiction). "NET PROCEEDS" means, with respect to any Asset Sale by any Person, the aggregate cash proceeds received by such Person and/or its Affiliates in respect of such Asset Sale, which amount is equal to the excess, if any, of (i) the cash received by such Person and/or its Affiliates (including any cash payments received by way of deferred payment pursuant to, or monetization of, a note or installment receivable or otherwise, but only as and when received) in connection with such Asset Sale, over (ii) the sum of (a) the amount of any Indebtedness that is secured by such asset and which is required to be repaid by such Person in connection with such Asset Sale, plus (b) all fees, commissions and other expenses incurred by such Person in connection with such Asset Sale, plus (c) provision for taxes, including income taxes, attributable to the Asset Sale or attributable to required prepayments or repayments of Indebtedness with the proceeds of such Asset Sale, plus (d) a reasonable reserve for the after-tax cost of any indemnification payments (fixed or contingent) attributable to seller's indemnities to purchaser in respect of such Asset Sale undertaken by the Company or any of its Subsidiaries in connection with such Asset Sale plus (e) if such Person is a Subsidiary of the Company, any dividends or distributions payable to holders of minority interests in such Subsidiary from the proceeds of such Asset Sale. "OBLIGATIONS" means any principal, interest (including, without limitation, in the case of Senior Debt under the Senior Credit Facility, Post-Petition Interest), penalties, fees, indemnifications, reimbursement obligations, damages and other liabilities payable under the documentation governing any Indebtedness. "OPERATING CASH FLOW" means, with respect to any period, the Consolidated Net Income of the Company and its Subsidiaries for such period, plus (i) extraordinary net losses and net losses realized on any sale of assets during such period, to the extent such losses were deducted in computing Consolidated Net Income, plus (ii) provision for taxes based on income or profits, to the extent such provision for taxes was included in computing such Consolidated Net Income, and any provision for taxes utilized in computing the net losses under clause (i) hereof, plus (iii) Consolidated Interest Expense of the Company and its Subsidiaries for such period, to the extent deducted in computing such Consolidated Net Income, plus (iv) depreciation, amortization and all other non-cash charges, to the extent such depreciation, amortization and other non-cash charges were deducted in computing such Consolidated Net Income (including amortization of goodwill and other intangibles, including Film Contracts and write-downs of Film Contracts), but excluding any such charges which represent any accrual of, or a reserve for, cash charges for a future period, minus (v) any cash payments contractually required to be made with respect to Film Contracts (to the extent not previously included in computing such Consolidated Net Income), minus (vi) non-cash items increasing Consolidated Net Income (to the extent included in computing such Consolidated Net Income). "PARI PASSU INDEBTEDNESS" means any Indebtedness of the Company or a Subsidiary Guarantor which ranks PARI PASSU in right of payment with the Notes or the Subsidiary Guarantee of such Subsidiary Guarantor, as the case may be (whether or not such Indebtedness is secured by any Lien). "PERMITTED HOLDERS" means (i) each of J. Mack Robinson and Robert S. Prather, Jr.; (ii) their spouses and lineal descendants; (iii) in the event of the incompetence or death of any of the Persons described in clauses (i) and (ii), such Person's estate, executor, administrator, committee or other personal representative; (iv) any trusts created for the benefit of the Persons described in clause (i) or (ii); or (v) any Person controlled by any of the Persons described 110 in clause (i), (ii), or (iv). For purposes of this definition, "control," as used with respect to any Person, shall mean the possession, directly or indirectly, of the power to direct or cause the direction of the management and policies of such Person, whether through ownership of voting securities or by agreement or otherwise. "PERMITTED INVESTMENTS" means (i) any Investment in the Company or any Subsidiary Guarantor; (ii) any Investments in Cash Equivalents; (iii) any Investment in a Person (an "Acquired Person") if, as a result of such Investment, (a) the Acquired Person becomes a Subsidiary Guarantor, or (b) the Acquired Person either (1) is merged, consolidated or amalgamated with or into the Company or a Subsidiary Guarantor and the Company or such Subsidiary Guarantor is the Surviving Person, or (2) transfers or conveys substantially all of its assets to, or is liquidated into, the Company or a Subsidiary Guarantor; (iv) Investments in accounts and notes receivable acquired in the ordinary course of business; and (v) Interest Rate Agreement Obligations permitted pursuant to the second paragraph of the covenant described under "-Covenants-LIMITATION ON INCURRENCE OF INDEBTEDNESS". "PERMITTED LIENS" means (i) Liens on assets or property of the Company that secure Senior Debt of the Company, either existing on the Issue Date or which such Senior Debt is permitted to be incurred under the Indenture, and Liens on assets or property of a Subsidiary Guarantor that secure Guarantor Senior Debt of such Subsidiary Guarantor, either existing on the Issue Date or which such Guarantor Senior Debt is permitted to be incurred under the Indenture; (ii) Liens securing Indebtedness of a Person existing at the time that such Person is merged into or consolidated with the Company or a Subsidiary of the Company, PROVIDED that such Liens were in existence prior to the contemplation of such merger or consolidation and do not extend to any assets other than those of such Person; (iii) Liens on property acquired by the Company or a Restricted Subsidiary, PROVIDED that such Liens were in existence prior to the contemplation of such acquisition and do not extend to any other property; (iv) Liens in favor of the Company or any Subsidiary of the Company; (v) Liens incurred, or pledges and deposits in connection with, workers' compensation, unemployment insurance and other social security benefits, and leases, appeal bonds and other obligations of like nature incurred by the Company or any Subsidiary of the Company in the ordinary course of business; (vi) Liens imposed by law, including, without limitation, mechanics', carriers', warehousemen's, materialmen's, suppliers' and vendors' Liens, incurred by the Company or any Subsidiary of the Company in the ordinary course of business; (vii) Liens for ad valorem, income or property taxes or assessments and similar charges which either are not delinquent or are being contested in good faith by appropriate proceedings for which the Company has set aside on its books reserves to the extent required by GAAP; (viii) Liens securing Senior Debt or Guarantor Senior Debt under the Senior Credit Facility; and (ix) Liens created under the Indenture. "PERSON" means any individual, corporation, partnership, joint venture, association, joint-stock company, limited liability company, trust, unincorporated organization or government or any agency or political subdivision thereof. "POST-PETITION INTEREST" means, with respect to any Indebtedness of any Person, all interest accrued or accruing on such Indebtedness after the commencement of any Insolvency or Liquidation Proceeding against such Person in accordance with and at the contract rate (including, without limitation, any rate applicable upon default) specified in the agreement or instrument creating, evidencing or governing such Indebtedness to the extent the claim for such interest is allowed as a claim in such Insolvency or Liquidation Proceeding. "PREFERRED STOCK" as applied to the Capital Stock of any Person, means Capital Stock of any class or classes (however designated) which is preferred as to the payment of dividends or distributions, or as to the distribution of assets upon any voluntary or involuntary liquidation or dissolution of such Person, over Capital Stock of any other class of such Person. "PUBLIC EQUITY OFFERING" means an underwritten public offering of Capital Stock (other than Disqualified Stock) of the Company subsequent to the Issue Date (excluding Capital Stock which may be issued upon exercise of any over-allotment option exercisable after the Issue Date and granted to in connection with the Concurrent Offering), pursuant to an effective registration statement filed under the Securities Act, the net proceeds of which to the Company (after deducting any underwriting discounts and commissions) exceed $25.0 million. "RESTRICTED INVESTMENT" means an Investment other than a Permitted Investment. "RESTRICTED PAYMENT" means (i) any dividend or other distribution declared or paid on any Capital Stock of the Company or any of its Subsidiaries (other than dividends or distributions payable solely in Capital Stock (other than Disqualified Stock) of the Company or such Subsidiary or dividends or distributions payable to the Company or any 111 Subsidiary Guarantor); (ii) any payment to purchase, redeem or otherwise acquire or retire for value any Capital Stock of the Company or any Subsidiary of the Company or other Affiliate of the Company (other than any Capital Stock owned by the Company or any Subsidiary Guarantor); (iii) any payment to purchase, redeem, defease or otherwise acquire or retire for value any Subordinated Indebtedness prior to the scheduled maturity thereof; or (iv) any Restricted Investment. "SENIOR CREDIT FACILITY" means the credit agreement, entered into as of , 1996, among the Company, the Subsidiaries of the Company named therein, the lenders named therein and , as Agent, as the same may be amended, modified, renewed, refunded, replaced or refinanced from time to time, including (i) any related notes, letters of credit, guarantees, collateral documents, instruments and agreements executed in connection therewith, and in each case as amended, modified, renewed, refunded, replaced or refinanced from time to time, and (ii) any notes, guarantees, collateral documents, instruments and agreements executed in connection with any such amendment, modification, renewal, refunding, replacement or refinancing. "SENIOR DEBT" means (i) the principal of, premium, if any, and interest on and all other monetary Obligations of every kind or nature due on or in connection with any Indebtedness outstanding under the Senior Credit Facility that is permitted to be incurred under the Indenture, (ii) principal of and premium, if any, and interest on and all other monetary Obligations of every kind or nature due on or in connection with all Indebtedness that is permitted to be incurred under the Indenture that is not by its terms PARI PASSU with or subordinated to the Notes, (iii) all Obligations of the Company with respect to Indebtedness referred to in the foregoing clauses (i) and (ii), including, in the case of Indebtedness outstanding under the Senior Credit Facility, Post-Petition Interest, and (iv) all (including all subsequent) renewals, extensions, amendments, refinancings, repurchases or redemptions, modifications, supplements, replacements, increases or refundings thereof (whether or not coincident therewith), in whole or in part under one or more agreements or instruments, that are not prohibited by the Indenture. Notwithstanding the foregoing, Senior Debt shall not include (a) any Indebtedness for federal, state, local or other taxes, (b) any Indebtedness among or between the Company, any Subsidiary of the Company and/or their Affiliates, (c) any accounts payable or other liability to trade creditors arising in the ordinary course of business, (d) any Indebtedness that is incurred in violation of the Indenture, (e) Indebtedness evidenced by the Notes or (f) Indebtedness of the Company that is expressly subordinate or junior in right of payment to any other Indebtedness of the Company. "SUBORDINATED INDEBTEDNESS" means any Indebtedness of the Company or a Subsidiary Guarantor if the instrument creating or evidencing such Indebtedness or pursuant to which such Indebtedness is outstanding expressly provides that such Indebtedness is subordinated in right of payment to the Notes or the Subsidiary Guarantee of such Subsidiary Guarantor, as the case may be. "SUBSIDIARY" of any Person means (i) any corporation more than 50% of the outstanding Voting Stock of which is owned or controlled, directly or indirectly, by such Person or by one or more other Subsidiaries of such Person, or by such Person and one or more other Subsidiaries thereof, or (ii) any limited partnership of which such Person or any Subsidiary of such Person is a general partner, or (iii) any other Person (other than a corporation or limited partnership) in which such Person, or one or more other Subsidiaries of such Person, or such Person and one or more other Subsidiaries thereof, directly or indirectly, has more than 50% of the outstanding partnership or similar interests or has the power, by contract or otherwise, to direct or cause the direction of the policies, management and affairs thereof. "SUBSIDIARY GUARANTOR" means (i) each Subsidiary of the Company existing on the Issue Date, (ii) each of the Company's Subsidiaries which becomes a guarantor of the Notes in compliance with the provisions set forth under "-Covenants-Future Subsidiary Guarantors," and (iii) each of the Company's Subsidiaries executing a supplemental indenture in which such Subsidiary agrees to be bound by the terms of the Indenture. "VOTING STOCK" means, with respect to any Person, Capital Stock of such Person of the class or classes pursuant to which the holders thereof have the general voting power under ordinary circumstances to elect at least a majority of the board of directors, managers or trustees of such Person (irrespective of whether or not at the time stock of any other class or classes shall have or might have voting power by reason of the happening of any contingency). "WEIGHTED AVERAGE LIFE TO MATURITY" means, with respect to any Indebtedness at any date, the number of years obtained by dividing (i) the sum of the products obtained by multiplying (a) the amount of each then remaining 112 installment, sinking fund, serial maturity or other required scheduled payment of principal, including payment as final maturity, in respect thereof, with (b) the number of years (calculated to the nearest one-twelfth) that will elapse between such date and the making of such payment, by (ii) the then outstanding aggregate principal amount of such Indebtedness. 113 UNDERWRITING Under the terms and subject to the conditions contained in an underwriting agreement dated , 1996 (the "Underwriting Agreement"), J.P. Morgan Securities Inc. ("J.P. Morgan"), Allen & Company Incorporated ("Allen & Company"), and The Robinson-Humphrey Company, Inc. ("Robinson-Humphrey," and collectively with J.P. Morgan and Allen & Company, the "Underwriters") have severally agreed to purchase from the Company, and the Company has agreed to sell to them, severally, the principal amount of Notes set forth opposite their names below. Under the terms and conditions of the Underwriting Agreement, the Underwriters are obligated to take and pay for the entire principal amount of the Notes if any Notes are purchased.
------------------ PRINCIPAL AMOUNT ------------------ J.P. Morgan Securities Inc. $ Allen & Company Incorporated The Robinson-Humphrey Company, Inc. ------------------ Total $150,000,000 ------------------ ------------------
The Underwriters propose initially to offer the Notes directly to the public at the price set forth on the cover page of this Prospectus and to certain dealers at such price less a concession not in excess of % of the principal amount of the Notes. The Underwriters may allow, and such dealers may reallow, a concession not in excess of % of the principal amount of the Notes to certain other dealers. After the initial public offering of the Notes, the offering price and such concession may be changed. Each of the Company and the Subsidiary Guarantors has agreed, jointly and severally, to indemnify the Underwriters against certain liabilities, including liabilities under the Securities Act. There is currently no trading market for the Notes. The Company does not intend to list the Notes on any securities exchange. The Company has been advised by the Underwriters that the Underwriters currently intend to make a market in the Notes, however, the Underwriters are not obligated to do so and may discontinue any such market making activities at any time without notice. No assurance can be given as to the development or liquidity of any trading market for the Notes. J.P. Morgan, Allen & Company and Robinson-Humphrey are acting as underwriters in connection with the Concurrent Offering and will receive customary fees in connection therewith. Robinson-Humphrey will be rendering investment banking services with regard to the conversion of the 8% Note to the Series A Preferred Stock and the Company's sale of the Series B Preferred Stock and warrants and will receive customary fees in connection therewith. In addition, Robinson-Humphrey has previously rendered investment banking services to the Company and certain of its affiliates and received customary fees in connection therewith. LEGAL MATTERS The validity of the Notes offered hereby will be passed upon for the Company by Proskauer Rose Goetz & Mendelsohn LLP, New York, New York. Certain legal matters in connection with the offering made hereby will be passed upon for the Underwriters by Cahill Gordon & Reindel (a partnership including a professional corporation), New York, New York. EXPERTS The consolidated financial statements and schedule of Gray Communications Systems, Inc. at December 31, 1995 and 1994, and for each of the three years in the period ended December 31, 1995, appearing in this Prospectus and Registration Statement have been audited by Ernst & Young LLP, independent auditors, as set forth in their report thereon appearing elsewhere herein, and are included in reliance upon such report given upon the authority of such firm as experts in accounting and auditing. The financial statements of WRDW-TV at December 31, 1995 and for the year then ended appearing in this Prospectus and Registration Statement have been audited by Ernst & Young LLP, independent auditors, as set forth 114 in their report thereon appearing elsewhere herein, and are included in reliance upon such report given upon the authority of such firm as experts in accounting and auditing. The financial statements of WRDW-TV (an operating station of Television Station Partners, L.P.) at December 31, 1994 and for the years ended December 31, 1993 and 1994 included in this Prospectus and Registration Statement have been audited by Deloitte & Touche LLP, independent auditors, and are included in reliance upon the report of such firm given upon their authority as experts in accounting and auditing. The financial statements and schedule of the Broadcasting and Paging Operations of John H. Phipps, Inc. at December 31, 1995 and 1994, and for each of the three years in the period ended December 31, 1995, appearing in this Prospectus and Registration Statement have been audited by Ernst & Young LLP, independent auditors, as set forth in their reports thereon appearing elsewhere herein, and are included in reliance upon such reports given upon the authority of such firm as experts in accounting and auditing. 115 INDEX TO CONSOLIDATED FINANCIAL STATEMENTS GRAY COMMUNICATIONS SYSTEMS, INC. (THE "COMPANY") Interim Condensed Consolidated Financial Statements (unaudited): Condensed Consolidated Balance Sheets at December 31, 1995 and March 31, 1996....... F-2 Condensed Consolidated Statements of Income for the three months ended March 31, 1995 and 1996...................................................................... F-3 Condensed Consolidated Statement of Stockholders' Equity for the three months ended March 31, 1996..................................................................... F-4 Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 1995 and 1996...................................................................... F-5 Notes to Condensed Consolidated Financial Statements................................ F-6 Audited Consolidated Financial Statements: Report of Independent Auditors...................................................... F-11 Consolidated Balance Sheets at December 31, 1994 and 1995........................... F-12 Consolidated Statements of Income for the years ended December 31, 1993, 1994 and 1995............................................................................... F-13 Consolidated Statements of Stockholders' Equity for the years ended December 31, 1993, 1994 and 1995................................................................ F-14 Consolidated Statements of Cash Flows for the years ended December 31, 1993, 1994 and 1995........................................................................... F-15 Notes to Consolidated Financial Statements.......................................... F-16 WRDW-TV (THE "AUGUSTA BUSINESS") AUDITED FINANCIAL STATEMENTS: Report of Independent Auditors...................................................... F-32 Balance Sheet at December 31, 1995.................................................. F-33 Statement of Income for the year ended December 31, 1995............................ F-34 Statement of Partnership's Equity for the year ended December 31, 1995.............. F-35 Statement of Cash Flows for the year ended December 31, 1995........................ F-36 Notes to Financial Statements....................................................... F-37 Independent Auditors' Report........................................................ F-40 Balance Sheet at December 31, 1994.................................................. F-41 Statements of Income for the years ended December 31, 1993 and 1994................. F-42 Statements of Partnership's Equity for the years ended December 31, 1993 and 1994... F-43 Statements of Cash Flows for the years ended December 31, 1993 and 1994............. F-44 Notes to Financial Statements....................................................... F-45 BROADCASTING AND PAGING OPERATIONS OF JOHN H. PHIPPS, INC. (THE "PHIPPS BUSINESS") Interim Condensed Financial Statements (unaudited): Condensed Balance Sheets at December 31, 1995 and March 31, 1996.................... F-49 Condensed Statements of Income for the three months ended March 31, 1995 and 1996... F-50 Condensed Statements of Cash Flows for the three months ended March 31, 1995 and 1996............................................................................... F-51 Notes to Condensed Financial Statements............................................. F-52 Audited Financial Statements: Report of Independent Auditors...................................................... F-53 Balance Sheets at December 31, 1994 and 1995........................................ F-54 Statements of Income for the years ended December 31, 1993, 1994 and 1995........... F-55 Statements of Cash Flows for the years ended December 31, 1993, 1994 and 1995....... F-56 Notes to Financial Statements....................................................... F-57
F-1 GRAY COMMUNICATIONS SYSTEMS, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
-------------------------------- DECEMBER 31, MARCH 31, 1995 1996 --------------- --------------- Current Assets Cash and cash equivalents $559,991 $2,081,627 Trade accounts receivable, less allowance for doubtful accounts of $450,000 and $623,000, respectively 9,560,274 10,145,128 Recoverable income taxes 1,347,007 957,246 Inventories 553,032 231,964 Current portion of program broadcast rights 1,153,058 1,326,825 Other current assets 263,600 651,407 --------------- --------------- 13,436,962 15,394,197 Property and equipment 37,618,893 40,505,148 Less allowance for depreciation (20,601,819) (21,406,793) --------------- --------------- 17,017,074 19,098,355 Other assets Deferred acquisition costs (includes $910,000 and $1,050,000 to Bull Run Corporation at December 31, 1995 and March 31, 1996, respectively) (NOTE C) 3,330,481 1,951,164 Deferred loan costs (NOTE C) 1,232,261 1,939,173 Goodwill and other intangibles (NOTE C) 42,004,050 73,938,623 Other 1,219,650 1,195,139 --------------- --------------- 47,786,442 79,024,099 --------------- --------------- $78,240,478 $113,516,651 --------------- --------------- --------------- --------------- Current liabilities: Trade accounts payable (includes $670,000 and $1,050,000 payable to Bull Run Corporation at December 31, 1995 and March 31, 1996, respectively) $3,752,742 $3,372,917 Accrued expenses 5,839,007 6,226,119 Current portion of program broadcast obligations 1,205,784 1,222,983 Current portion of long-term debt 2,861,672 1,516,325 --------------- --------------- 13,659,205 12,338,344 Long-term debt (including a $10,000,000 8% Note to Bull Run Corporation at March 31, 1996) 51,462,645 86,924,415 Non-current liabilities 4,133,030 4,535,319 Commitments and Contingencies (NOTE D) Stockholders' Equity (NOTE B) Class A Common Stock, no par value; authorized 10,000,000 shares; issued 5,082,756 and 5,126,012 shares, respectively 6,795,976 7,262,594 Retained earnings 8,827,906 9,094,263 --------------- --------------- 15,623,882 16,356,857 Treasury stock, 663,180 shares at cost (6,638,284) (6,638,284) --------------- --------------- 8,985,598 9,718,573 --------------- --------------- $78,240,478 $113,516,651 --------------- --------------- --------------- ---------------
See notes to condensed consolidated financial statements. F-2 GRAY COMMUNICATIONS SYSTEMS, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
-------------------------------- THREE MONTHS ENDED MARCH 31, 1995 1996 --------------- --------------- Operating revenues: Broadcasting (net of agency commissions) $8,349,661 $11,449,645 Publishing 4,800,644 5,576,934 --------------- --------------- 13,150,305 17,026,579 Expenses: Broadcasting 5,589,776 7,309,865 Publishing 3,961,563 4,808,062 Corporate and administrative 492,951 775,586 Depreciation and amortization 878,749 1,395,254 Non-cash compensation paid in Class A common stock (NOTE B) 236,158 60,000 --------------- --------------- 11,159,197 14,348,767 --------------- --------------- 1,991,108 2,677,812 Miscellaneous income 43,313 63,514 --------------- --------------- 2,034,421 2,741,326 Interest expense 1,376,464 2,156,893 --------------- --------------- INCOME BEFORE INCOME TAXES 657,957 584,433 Income tax expense 254,000 229,000 --------------- --------------- NET EARNINGS $403,957 $355,433 --------------- --------------- --------------- --------------- Average outstanding common shares 4,307,595 4,606,773 --------------- --------------- --------------- --------------- NET EARNINGS PER COMMON SHARE $.09 $.08 --------------- --------------- --------------- ---------------
See notes to condensed consolidated financial statements. F-3 GRAY COMMUNICATIONS SYSTEMS, INC. CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (UNAUDITED)
---------------------------------------------------------------------------------- CLASS A COMMON STOCK TREASURY STOCK -------------------------- -------------------------- RETAINED SHARES AMOUNT SHARES AMOUNT EARNINGS TOTAL ------------ ------------ ------------ ------------ ------------ ------------ Balance at December 31, 1995 5,082,756 $6,795,976 (663,180) $(6,638,284) $8,827,906 $8,985,598 Net income for the three months ended March 31, 1996 -0- -0- -0- -0- 355,433 355,433 Cash dividends ($.02 per share) -0- -0- -0- -0- (89,076) (89,076) Issuance of Class A Common Stock: 401(k) Plan 4,256 78,369 -0- -0- -0- 78,369 Directors stock plan 22,500 228,749 -0- -0- -0- 228,749 Non-qualified stock plan 16,500 159,500 -0- -0- -0- 159,500 ------------ ------------ ------------ ------------ ------------ ------------ Balance at March 31, 1996 5,126,012 $7,262,594 (663,180) $(6,638,284) $9,094,263 $9,718,573 ------------ ------------ ------------ ------------ ------------ ------------ ------------ ------------ ------------ ------------ ------------ ------------
See notes to condensed consolidated financial statements. F-4 GRAY COMMUNICATIONS SYSTEMS, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
-------------------------------- THREE MONTHS ENDED MARCH 31, 1995 1996 --------------- --------------- OPERATING ACTIVITIES Net income $403,957 $355,433 Items which did not use (provide) cash: Depreciation 584,988 848,427 Amortization of intangible assets 293,761 546,827 Amortization of program broadcast rights 401,838 646,820 Payments for program broadcast rights (481,311) (661,603) Compensation paid in Class A Common Stock 236,158 60,000 Supplemental employee benefits (76,643) (135,755) Class A Common Stock contributed to 401(k) Plan 70,417 78,369 Deferred income taxes 91,000 343,850 (Gain) loss on disposal of assets (725) (20,406) Changes in operating assets and liabilities: Receivables, inventories, and other current assets 687,323 1,578,389 Accounts payable and other current liabilities (690,692) (521,496) --------------- --------------- Net cash provided by operating activities 1,520,071 3,118,855 INVESTING ACTIVITIES Acquisition of newspaper business (1,232,509) -0- Acquisition of television business -0- (34,300,713) Purchases of property and equipment (973,437) (813,588) Deferred acquisition costs -0- (931,623) Proceeds from asset sales 1,293 113,297 Other (164,563) (80,188) --------------- --------------- Net cash used in investing activities (2,369,216) (36,012,815) FINANCING ACTIVITIES Dividends paid (84,496) (89,076) Class A Common Stock transactions -0- 388,249 Proceeds from borrowings of long-term debt 700,000 36,725,000 Payments on long-term debt (33,652) (2,608,577) --------------- --------------- Net cash provided by financing activities 581,852 34,415,596 --------------- --------------- Increase (decrease) in cash and cash equivalents (267,293) 1,521,636 Cash and cash equivalents at beginning of period 558,520 559,991 --------------- --------------- Cash and cash equivalents at end of period $291,227 $2,081,627 --------------- --------------- --------------- ---------------
See notes to condensed consolidated financial statements. F-5 GRAY COMMUNICATIONS SYSTEMS, INC. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) NOTE A -- BASIS OF PRESENTATION The accompanying unaudited consolidated financial statements of Gray Communications Systems, Inc. (the "Company") have been prepared in accordance with generally accepted accounting principles for interim financial information and instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three month period ended March 31, 1996, are not necessarily indicative of the results that may be expected for the year ending December 31, 1996. For further information, refer to the consolidated financial statements and footnotes thereto included herein. Certain amounts in the accompanying unaudited consolidated financial statements have been reclassified to conform to the 1996 format. NOTE B -- EMPLOYMENT AGREEMENTS During the quarter ended March 31, 1995, the Company awarded 150,000 shares of its Class A Common Stock to its former president and chief executive officer under his employment agreement. Compensation expense of approximately $176,000 was recognized for these awards in the quarter ended March 31, 1995. The Company has an employment agreement with its current President which provides for an award of 122,034 shares of Class A Common Stock if his employment with the Company continues until September 1999. Approximately $60,000 of expense was recognized in the first quarter of each of 1995 and 1996 relating to this award and approximately $1.2 million of expense will be recognized over the five-year period ending in 1999. NOTE C -- BUSINESS ACQUISITIONS The Company's acquisitions in 1995 and 1996 have been accounted for under the purchase method of accounting. Under the purchase method of accounting, the results of operations of the acquired businesses are included in the accompanying unaudited consolidated financial statements as of their respective acquisition dates. The assets and liabilities of acquired businesses are included based on an allocation of the purchase price. PENDING ACQUISITIONS In December 1995, as amended in March 1996, the Company entered into an asset purchase agreement to acquire (the "Phipps Acquisition") two CBS-affiliated stations, WCTV-TV ("WCTV") serving Tallahassee, Florida/Thomasville, Georgia and WKXT-TV ("WKXT") in Knoxville, Tennessee, a satellite broadcasting business and a paging business (collectively, the "Phipps Business"). The purchase price is estimated at approximately $185.0 million. The Company's Board of Directors has agreed to pay Bull Run Corporation ("Bull Run"), a principal stockholder of the Company, a finder's fee equal to 1% of the proposed purchase price for services performed, of which $1.05 million was due and included in accounts payable at March 31, 1996. The consummation of the Phipps Acquisition, which is expected to occur by September 1996, is subject to approval by the appropriate regulatory agencies. In connection with the Phipps Acquisition, the Company is seeking approval from the Federal Communications Commission ("FCC") of the assignment of the television broadcast licenses for WCTV and WKXT. Current FCC regulations will require the Company to divest itself of WALB-TV ("WALB") in Albany, Georgia and WJHG-TV ("WJHG") in Panama City, Florida due to common ownership restrictions on stations with overlapping signals. In order to satisfy applicable FCC requirements, the Company, subject to FCC approval, intends to swap such assets for assets of one or more television stations of comparable value and with comparable broadcast cash flow in a transaction qualifying for deferred capital gains treatment under the "like-kind exchange" provision of Section 1033 of the Internal Revenue Code of 1986, as amended (the "Code"). If the Company is unable to effect such a swap on satisfactory terms within the time period granted by the FCC, the Company may transfer such assets to a trust with a view towards the trustee effecting a swap or sale of such assets. Any such trust arrangement would be subject to the approval of the FCC. F-6 GRAY COMMUNICATIONS SYSTEMS, INC. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED) NOTE C -- BUSINESS ACQUISITIONS (CONTINUED) Condensed balance sheets of WALB and WJHG are as follows (in thousands):
-------------------------------- MARCH 31, 1996 -------------------------------- WALB WJHG --------------- --------------- Current assets $1,667 $855 Property and equipment 1,769 1,078 Other assets 76 3 --------------- --------------- Total assets $3,512 $1,936 --------------- --------------- --------------- --------------- Current liabilities $1,127 $428 Other liabilities 228 0 Stockholders' equity 2,157 1,508 --------------- --------------- Total liabilities and stockholders' equity $3,512 $1,936 --------------- --------------- --------------- ---------------
Condensed income statement data of WALB and WJHG are as follows (in thousands):
------------------------------------------------------------------ WALB WJHG THREE MONTHS THREE MONTHS ENDED MARCH 31, ENDED MARCH 31, -------------------------------- -------------------------------- 1995 1996 1995 1996 --------------- --------------- --------------- --------------- Broadcasting revenues $2,182 $2,340 $851 $1,099 Expenses 1,190 1,242 802 949 --------------- --------------- --------------- --------------- Operating income 992 1,098 49 150 Other income 4 9 15 16 --------------- --------------- --------------- --------------- Income before income taxes 996 1,107 64 166 --------------- --------------- --------------- --------------- --------------- --------------- --------------- --------------- Net income $618 $686 $40 $103 --------------- --------------- --------------- --------------- --------------- --------------- --------------- ---------------
The Phipps Acquisition will be funded with a portion of the anticipated net proceeds of proposed public offerings by the Company of $150.0 million principal amount of the Company's senior subordinated notes and 3.5 million shares of the Company's Class B Common Stock, the sale of 1,000 shares of the Company's Series B Preferred Stock ($10.0 million) and warrants to Bull Run and the sale of KTVE Inc., the Company's broadcast station in Monroe, Louisiana/El Dorado, Arkansas. Additionally, the Company plans to retire its existing bank credit facility and other senior indebtedness (See Notes D and E) and enter into a new bank credit facility. In connection with the Phipps Acquisition, a bank has provided a $10.0 million stand-by letter of credit to the seller of the Phipps Business on behalf of the Company. The letter of credit will be payable under certain conditions if the Phipps Acquisition is not completed. In connection with the issuance of the letter of credit, a stockholder of the Company has executed a put agreement which the bank can exercise if the Company defaults on repayment of any amounts that might be paid in accordance with the terms of the letter of credit. 1996 ACQUISITIONS On January 4, 1996, the Company purchased substantially all of the assets of WRDW-TV, a CBS television affiliate serving the Augusta, Georgia television market (the "Augusta Acquisition"). The purchase price of approximately $35.9 million, excluding assumed liabilities of approximately $1.3 million, was financed primarily through long-term borrowings. The assets acquired consisted of office equipment and broadcasting operations located in North Augusta, F-7 GRAY COMMUNICATIONS SYSTEMS, INC. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED) NOTE C -- BUSINESS ACQUISITIONS (CONTINUED) South Carolina. Based on a preliminary allocation of the purchase price, the excess of the purchase price over the fair value of net tangible assets acquired was approximately $32.5 million. In connection with the Augusta Acquisition, the Company's Board of Directors approved the payment of a $360,000 finders fee to Bull Run. Funds for the Augusta Acquisition were obtained from the modification of the Company's existing bank debt to a variable rate reducing revolving credit facility (the "Senior Credit Facility") and the sale to Bull Run of an 8% subordinated note due January 3, 2005 in the principal amount of $10.0 million (the "8% Note"). In connection with the sale of the 8% Note, the Company also issued warrants to Bull Run to purchase 487,500 shares of Class A Common Stock at $17.88 per share, 300,000 shares of which are currently vested, with the remainder vesting in five equal annual installments commencing in 1997 provided that the 8% Note is outstanding. The Senior Credit Facility provides for a credit line up to $55.0 million, of which $52.6 million was outstanding at March 31, 1996. This transaction also required a modification of the interest rate of the Company's $25.0 million senior secured note with an institutional investor from 10.08% to 10.7%. As part of the financing arrangements for the Phipps Acquisition, the 8% Note will be retired and the Company will issue to Bull Run, in exchange for the 8% Note, 1,000 shares of Series A Preferred Stock. The warrants issued with the 8% Note will vest in accordance with the schedule described above provided the Series A Preferred Stock remains outstanding. An unaudited pro forma statement of income for the three months ended March 31, 1995, is presented below and assumes that the Augusta Acquisition occurred on January 1, 1995. This pro forma unaudited statement of income does not purport to represent the Company's actual results of operations had the Augusta Acquisition occurred on January 1, 1995, and should not serve as a forecast of the Company's operating results for any future periods. The pro forma adjustments are based solely upon certain assumptions that management believes are reasonable under the circumstances at this time. Subsequent adjustments are expected upon final determination of the allocation of the purchase price. An unaudited pro form statement of income for the three months ended March 31, 1995 is as follows (in thousands, except per share data): Operating revenues $15,106 Operating expenses 12,906 ------------ 2,200 Miscellaneous income (expense), net 45 Interest expense 2,197 ------------ Pro forma income before income taxes 48 Income tax expense 21 ------------ Pro forma net income $27 ------------ ------------ Pro forma average shares outstanding 4,308 ------------ ------------ Pro forma earnings per share $.01 ------------ ------------
1995 ACQUISITION On January 6, 1995, the Company purchased substantially all of the assets of the GWINNET POST-TRIBUNE and assumed certain liabilities (the "Gwinnett Acquisition"). The assets consist of office equipment and publishing operations located in Lawrenceville, Georgia. The purchase price of $3.7 million, including assumed liabilities of approximately $370,000, was paid by approximately $1.2 million in cash (financed through long-term borrowings and cash from operations), the issuance of 44,117 shares of Class A Common Stock (having fair value of $500,000), and $1.5 F-8 GRAY COMMUNICATIONS SYSTEMS, INC. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED) NOTE C -- BUSINESS ACQUISITIONS (CONTINUED) million payable to the sellers pursuant to non-compete agreements. The excess of the purchase price over the fair value of net tangible assets acquired was approximately $3.4 million. In connection with the Gwinnett Acquisition the Company's Board of Directors approved the payment of a $75,000 finders fee to Bull Run. NOTE D -- COMMITMENTS AND CONTINGENCIES The Company entered into an interest rate swap agreement on June 2, 1995, to effectively convert a portion of its floating rate debt to a fixed rate basis. The interest rate swap is effective for five years. Approximately $25.0 million of the Company's outstanding long-term debt was subject to this interest rate swap agreement at March 31, 1996. The effective rate of the Senior Credit Facility and interest rate swap at March 31, 1996, was approximately 8.95% and 9.61%, respectively. The unrealized gain for the interest rate swap was approximately $109,000 at March 31, 1996, based upon comparison to treasury bond yields for bonds with similar maturity dates as the interest rate swap. The Company has entered into an agreement to sell KTVE Inc., the Company's NBC-affiliated station serving Monroe, Louisiana/El Dorado, Arkansas, for approximately $9.5 million in cash plus the amount of the accounts receivable on the date of closing (estimated to be approximately $750,000) to the extent collected by the buyer, to be paid to the Company 150 days following the date of closing. The sale agreement regarding KTVE includes a number of closing conditions, including final FCC approval, and there can be no assurance that such closing conditions can be satisfied or waived. The closing of the KTVE sale is expected to occur by September 1996. A condensed balance sheet of KTVE is as follows (in thousands):
--------------- MARCH 31, 1996 --------------- Current assets $893 Property and equipment 1,647 Other assets 557 --------------- Total assets $3,097 --------------- --------------- Current liabilities $298 Other liabilities 476 Stockholders' equity 2,323 --------------- Total liabilities and stockholders' equity $3,097 --------------- ---------------
Condensed statement of operations data of KTVE is as follows (in thousands):
---------------------- THREE MONTHS ENDED MARCH 31, ---------------------- 1995 1996 ---------- ---------- Broadcasting revenues $919 $1,066 Expenses 931 970 ---------- ---------- Operating income (loss) (12) 96 Other income 4 3 ---------- ---------- Income (loss) before income taxes (8) 99 ---------- ---------- ---------- ---------- Net income (loss) $(5) $59 ---------- ---------- ---------- ----------
F-9 GRAY COMMUNICATIONS SYSTEMS, INC. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED) NOTE E -- SUBSEQUENT EVENTS On May 2, 1996, the Company filed two registration statements with the Securities and Exchange Commission for a public offering of $150.0 million principal amount of its senior subordinated notes due 2006 and 3.5 million shares of its Class B Common Stock. The Company intends to use the net proceeds from these offerings in part to fund the Phipps Acquisition and to repay indebtedness under the Senior Credit Facility. The remainder thereof will be used for working capital and general corporate purposes. F-10 REPORT OF INDEPENDENT AUDITORS Board of Directors and Stockholders Gray Communications Systems, Inc. We have audited the accompanying consolidated balance sheets of Gray Communications Systems, Inc. as of December 31, 1994 and 1995 and the related consolidated statements of income, stockholders' equity and cash flows for each of the three years in the period ended December 31, 1995. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Gray Communications Systems, Inc. at December 31, 1994 and 1995, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 1995, in conformity with generally accepted accounting principles. ERNST & YOUNG LLP Columbus, Georgia February 14, 1996 F-11 GRAY COMMUNICATIONS SYSTEMS, INC. CONSOLIDATED BALANCE SHEETS
-------------------------------- DECEMBER 31, 1994 1995 --------------- --------------- ASSETS Current assets (NOTE C): Cash and cash equivalents $558,520 $559,991 Trade accounts receivable, less allowance for doubtful accounts of $694,000 and $450,000, respectively 8,448,366 9,560,274 Recoverable income taxes -0- 1,347,007 Inventories 368,202 553,032 Current portion of program broadcast rights 1,195,633 1,153,058 Other current assets 247,687 263,600 --------------- --------------- Total current assets 10,818,408 13,436,962 Property and equipment (NOTES B AND C): Land 646,562 758,944 Buildings and improvements 8,594,343 8,630,694 Equipment 24,781,964 28,229,255 --------------- --------------- 34,022,869 37,618,893 Allowance for depreciation (17,999,752) (20,601,819) --------------- --------------- 16,023,117 17,017,074 Other assets (NOTE C): Deferred acquisition costs (including $860,000 to Bull Run Corporation) (NOTE B) -0- 3,330,481 Deferred loan costs 1,381,908 1,232,261 Goodwill and other intangibles (NOTE B) 38,538,413 42,004,050 Other 2,026,938 1,219,650 --------------- --------------- 41,947,259 47,786,442 --------------- --------------- $68,788,784 $78,240,478 --------------- --------------- --------------- --------------- LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Trade accounts payable (including $670,000 payable to Bull Run Corporation at December 31, 1995) $2,114,008 $3,752,742 Employee compensation and benefits 3,150,154 4,213,639 Accrued expenses 512,483 560,877 Accrued interest 985,955 1,064,491 Current portion of program broadcast obligations 1,687,481 1,205,784 Current portion of long term debt 1,293,481 2,861,672 --------------- --------------- Total current liabilities 9,743,562 13,659,205 Long-term debt (NOTE C) 51,646,265 51,462,645 Other long-term liabilities: Program broadcast obligations, less current portion 54,489 109,971 Supplemental employee benefits (NOTE D) 2,343,379 2,212,685 Deferred income taxes (NOTE F) -0- 201,348 Other acquisition related liabilities (NOTES B AND C) -0- 1,609,026 --------------- --------------- 2,397,868 4,133,030 Commitments and contingencies (NOTES B, C AND H) Stockholders' equity (NOTES B, C AND E) Class A Common Stock, no par value; authorized 10,000,000 shares; issued 4,841,785 and 5,082,756 shares, respectively 3,393,747 6,795,976 Retained earnings 8,245,626 8,827,906 --------------- --------------- 11,639,373 15,623,882 Treasury Stock, 663,180 shares, at cost (6,638,284) (6,638,284) --------------- --------------- 5,001,089 8,985,598 --------------- --------------- $68,788,784 $78,240,478 --------------- --------------- --------------- ---------------
See accompanying notes. F-12 GRAY COMMUNICATIONS SYSTEMS, INC. CONSOLIDATED STATEMENTS OF INCOME
------------------------------------------------- YEAR ENDED DECEMBER 31, 1993 1994 1995 --------------- --------------- --------------- Operating revenues: Broadcasting (less agency commissions) $15,003,752 $22,826,392 $36,750,035 Publishing 10,109,368 13,692,073 21,866,220 --------------- --------------- --------------- 25,113,120 36,518,465 58,616,255 Expenses: Broadcasting 10,028,837 14,864,011 23,201,990 Publishing 7,662,127 11,198,011 20,016,137 Corporate and administrative 2,326,691 1,958,449 2,258,261 Depreciation 1,387,698 1,745,293 2,633,360 Amortization of intangible assets 177,063 396,342 1,325,526 Non-cash compensation paid in common stock (NOTE D) -0- 80,000 2,321,250 --------------- --------------- --------------- 21,582,416 30,242,106 51,756,524 --------------- --------------- --------------- 3,530,704 6,276,359 6,859,731 Miscellaneous income, net 202,465 188,307 143,612 --------------- --------------- --------------- 3,733,169 6,464,666 7,003,343 Interest expense 984,706 1,922,965 5,438,374 --------------- --------------- --------------- Income from continuing operations before income taxes 2,748,463 4,541,701 1,564,969 Federal and state income taxes (NOTE F) 1,068,000 1,776,000 634,000 --------------- --------------- --------------- INCOME FROM CONTINUING OPERATIONS 1,680,463 2,765,701 930,969 Discontinued business (NOTE I): Income from operations of discontinued business, net of applicable income tax expense of $30,000 48,174 -0- -0- Gain on disposal of discontinued business, net of applicable income tax expense of $501,000 817,717 -0- -0- --------------- --------------- --------------- NET EARNINGS $2,546,354 $2,765,701 $930,969 --------------- --------------- --------------- --------------- --------------- --------------- Average outstanding common shares 4,610,625 4,689,453 4,481,317 --------------- --------------- --------------- --------------- --------------- --------------- Earnings per common share Continuing operations $.36 $.59 $.21 Discontinued operations .01 -0- -0- Gain on disposal of discontinued operations .18 -0- -0- --------------- --------------- --------------- NET EARNINGS PER COMMON SHARE $.55 $.59 $.21 --------------- --------------- --------------- --------------- --------------- ---------------
See accompanying notes. F-13 GRAY COMMUNICATIONS SYSTEMS, INC. CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
------------------------------------------------------------------------------------------------ CLASS A COMMON STOCK RESTRICTED TREASURY STOCK -------------------------- STOCK -------------------------- RETAINED SHARES AMOUNT DEFERRALS SHARES AMOUNT EARNINGS TOTAL ------------ ------------ ------------ ------------ ------------ ------------ ------------ Balance at December 31, 1992 4,610,625 $1,307,071 $-0- -0- $-0- $3,542,901 $4,849,972 Net income -0- -0- -0- -0- -0- 2,546,354 2,546,354 Cash dividends ($.07 per share) -0- -0- -0- -0- -0- (307,376) (307,376) Issuance of Common Stock- Directors Stock Plan (NOTE E) 3,000 29,000 -0- -0- -0- -0- 29,000 ------------ ------------ ------------ ------------ ------------ ------------ ------------ Balance at December 31, 1993 4,613,625 1,336,071 -0- -0- -0- 5,781,879 7,117,950 Net income -0- -0- -0- -0- -0- 2,765,701 2,765,701 Cash dividends ($.07 share) -0- -0- -0- -0- -0- (301,954) (301,954) Purchase of Common Stock (NOTE E) -0- -0- -0- (663,180) (6,638,284) -0- (6,638,284) Issuance of Common Stock (NOTES B AND G): 401(k) Plan 3,160 32,676 -0- -0- -0- -0- 32,676 Rockdale Acquisition 225,000 2,025,000 -0- -0- -0- -0- 2,025,000 ------------ ------------ ------------ ------------ ------------ ------------ ------------ Balance at December 31, 1994 4,841,785 3,393,747 -0- (663,180) (6,638,284) 8,245,626 5,001,089 Net income -0- -0- -0- -0- -0- 930,969 930,969 Cash dividends ($.08 share) -0- -0- -0- -0- -0- (348,689) (348,689) Issuance of Common Stock (NOTES B, D, E, AND G): 401(k) Plan 18,354 298,725 -0- -0- -0- -0- 298,725 Directors' Stock Plan 23,500 238,919 -0- -0- -0- -0- 238,919 Non-qualified Stock Plan 5,000 48,335 -0- -0- -0- -0- 48,335 Gwinnett Acquisition 44,117 500,000 -0- -0- -0- -0- 500,000 Restricted Stock Plan 150,000 2,081,250 (2,081,250) -0- -0- -0- -0- Amortization of Restricted Stock Plan deferrals -0- -0- 2,081,250 -0- -0- -0- 2,081,250 Income tax benefits relating to stock plans -0- 235,000 -0- -0- -0- -0- 235,000 ------------ ------------ ------------ ------------ ------------ ------------ ------------ Balance at December 31, 1995 5,082,756 $6,795,976 $-0- (663,180) $(6,638,284) $8,827,906 $8,985,598 ------------ ------------ ------------ ------------ ------------ ------------ ------------ ------------ ------------ ------------ ------------ ------------ ------------ ------------
See accompanying notes. F-14 GRAY COMMUNICATIONS SYSTEMS, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS
------------------------------------------------- YEAR ENDED DECEMBER 31, 1993 1994 1995 --------------- --------------- --------------- OPERATING ACTIVITIES Net income $2,546,354 $2,765,701 $930,969 Items which did not use (provide) cash: Depreciation 1,612,040 1,745,293 2,633,360 Amortization of intangible assets 177,063 396,342 1,325,526 Amortization of program broadcast rights 924,878 1,217,976 1,647,035 Payments for program broadcast rights (976,150) (1,181,598) (1,776,796) Compensation paid in Common Stock -0- 80,000 2,321,250 Supplemental employee benefits (608,729) (454,703) (370,694) Common Stock contributed to 401(k) Plan -0- 32,676 298,725 Deferred income taxes 196,000 523,000 863,000 (Gain) loss on asset sales (52,819) (21,419) 1,652 Changes in operating assets and liabilities: Trade accounts receivable (116,526) (1,444,159) (852,965) Recoverable income taxes (1,066,422) 589,942 (1,347,007) Inventories (92,526) (179,930) (181,034) Other current assets (352,174) (24,361) (11,208) Trade accounts payable 701,556 (306,493) 1,441,745 Employee compensation and benefits 10,755 1,246,726 1,011,667 Accrued expenses (163,458) (45,335) (414,087) Accrued interest (97,419) 858,164 78,536 Reduction in value of net assets of discontinued business 1,135,394 -0- -0- Gain on disposal of warehouse operations (2,454,111) -0- -0- --------------- --------------- --------------- Net cash provided by operating activities 1,323,706 5,797,822 7,599,674 INVESTING ACTIVITIES Acquisitions of newspaper businesses -0- (3,442,836) (2,084,621) Acquisition of television business (1,505,655) (37,492,643) -0- Purchases of property and equipment (2,582,225) (1,767,800) (3,279,721) Proceeds from asset sales 3,076,764 103,434 2,475 Deferred acquisition costs -0- -0- (3,330,481) Deferred loan costs -0- (1,251,287) -0- Proceeds from disposals of operating units 2,922,893 1,222,697 -0- Other 1,150,104 (141,767) (236,904) --------------- --------------- --------------- Net cash provided by (used in) investing activities 3,061,881 (42,770,202) (8,929,252) FINANCING ACTIVITIES Proceeds from borrowings: Short-term debt 650,000 -0- 1,200,000 Long-term debt -0- 55,826,260 2,950,000 Repayments of borrowings: Short-term debt (170,000) (480,000) (1,200,000) Long-term debt (5,133,349) (11,206,281) (1,792,516) Dividends paid (307,376) (301,954) (348,689) Common Stock transactions 29,000 (6,638,284) 522,254 --------------- --------------- --------------- Net cash provided by (used in) financing activities (4,931,725) 37,199,741 1,331,049 --------------- --------------- --------------- Increase (decrease) in cash and cash equivalents (546,138) 227,361 1,471 Cash and cash equivalents at beginning of year 877,297 331,159 558,520 --------------- --------------- --------------- Cash and cash equivalents at end of year $331,159 $558,520 $559,991 --------------- --------------- --------------- --------------- --------------- ---------------
See accompanying notes. F-15 GRAY COMMUNICATIONS SYSTEMS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 1995 A. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES DESCRIPTION OF BUSINESS The Company's operations, which are located in six southeastern states, include six television stations, three daily newspapers, and six area weekly advertising only direct mail publications. PRINCIPLES OF CONSOLIDATION The consolidated financial statements include the accounts of the Company and its subsidiaries. All significant intercompany accounts and transactions have been eliminated. REVENUE RECOGNITION The Company recognizes revenues as services are performed. USE OF ESTIMATES The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. CASH AND CASH EQUIVALENTS Cash and cash equivalents include cash on deposit with a bank. Deposits with the bank are generally insured in limited amounts. INVENTORIES Inventories, principally newsprint and supplies, are stated at the lower of cost or market. The Company uses the last-in, first-out ("LIFO") method of determining costs for substantially all of its inventories. Current cost exceeded the LIFO value of inventories by approximately $36,000 and $170,000 at December 31, 1994 and 1995, respectively. PROGRAM BROADCAST RIGHTS Rights to programs available for broadcast are initially recorded at the amounts of total license fees payable under the license agreements and are charged to operating expense on the basis of total programs available for use on the straight-line method. The portion of the unamortized balance expected to be charged to operating expense in the succeeding year is classified as a current asset, with the remainder classified as a non-current asset. The liability for program broadcast rights is classified as current or long-term, in accordance with the payment terms of the various licenses. The liability is not discounted for imputation of interest. PROPERTY AND EQUIPMENT Property and equipment are carried at cost. Depreciation is computed principally by the straight-line method for financial reporting purposes and by accelerated methods for income tax purposes. INTANGIBLE ASSETS Intangible assets are stated at cost, and with the exception of goodwill acquired prior to November 1, 1970 (approximately $2.47 million at December 31, 1994 and 1995), are amortized using the straight-line method. Goodwill is amortized over 40 years. Loan acquisition fees are amortized over the life of the applicable indebtedness. Non-compete agreements are amortized over the life of the specific agreement. Accumulated amortization of intangible assets resulting from business acquisitions was $0.4 million and $1.7 million as of December 31, 1994 and 1995, respectively. If facts and circumstances indicate that the goodwill may be impaired, an evaluation of continuing value would be performed. If an evaluation is required, the estimated future undiscounted cash flows associated with this asset would be compared to its carrying amount to determine if a write down to fair market value or discounted cash flow value is required. F-16 GRAY COMMUNICATIONS SYSTEMS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) A. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) INCOME TAXES Deferred income taxes are provided on the differences between the financial statement and income tax basis of assets and liabilities. The Company and its subsidiaries file a consolidated federal income tax return and separate state and local tax returns. CAPITAL STOCK The Company has authorized 10 million shares of Class B Common Stock and 20 million shares of Preferred Stock, none of which have been issued at December 31, 1995. All references made to Common Stock in the December 31, 1995 Audited Consolidated Financial Statements of the Company and the Notes thereto refer to the Company's Class A Common Stock. On August 17, 1995, the Board of Directors declared a 50% stock dividend on the Company's Common Stock payable October 2, 1995 to stockholders of record on September 8, 1995 to effect a three for two stock split. All applicable share and per share data have been adjusted to give effect to the stock split. EARNINGS PER COMMON SHARE Earnings per common share are based on the weighted average common and common equivalent shares outstanding during the period determined using the treasury stock method. Common equivalent shares are attributable to a Common Stock award to be paid in 1999 and outstanding stock options (SEE NOTES D AND E). STOCK OPTION PLAN The Company has elected to follow Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees" ("APB 25") and related interpretations in accounting for its stock options. Under APB 25, if the exercise price of the stock options granted by the Company equals the market price of the underlying stock on the date of the grant, no compensation expense is recognized. CONCENTRATION OF CREDIT RISK The Company provides advertising air time to national, regional and local advertisers within the geographic areas in which the Company operates. Credit is extended based on an evaluation of the customer's financial condition, and generally advance payment is not required. Credit losses are provided for in the financial statements and consistently have been within management's expectations. INTEREST SWAP The Company has entered into an interest rate swap agreement to modify the interest characteristics of a portion of its outstanding debt (see Note C). The agreement involves the exchange of amounts based on a fixed interest rate for amounts based on variable interest rates over the life of the agreement without an exchange of the notional amount upon which the payments are based. The differential to be paid or received as interest rates change is accrued and recognized as an adjustment of interest expense related to the debt (the accrual accounting method). The related amount payable to or receivable from counter-parties is included in other liabilities or assets. The fair value of the swap agreement is not recognized in the financial statements. In the event of the early extinguishment of a designated debt obligation, any realized or unrealized gain or loss from the swap would be recognized in income coincident with the extinguishment. FAIR VALUE OF FINANCIAL INSTRUMENTS The Company has adopted FASB Statement No. 107, DISCLOSURE ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS, which requires disclosure of fair value, to the extent practical, of certain of the Company's financial instruments. The fair value amounts do not necessarily represent the amount that could be realized in a sale or settlement. The Company's financial instruments are comprised principally of an interest rate swap and long-term debt. The estimated fair value of long-term bank debt at December 31, 1995 approximated book value since, in management's opinion, such obligations are subject to fluctuating market rates of interest and can be settled at their F-17 GRAY COMMUNICATIONS SYSTEMS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) A. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) face amounts. The fair value of the Senior Note at December 31, 1995 was estimated by management to be its carrying value at that date. The Company amended its Senior Note at January 4, 1996 and among other things, changed its effective interest rate. The Company does not anticipate settlement of long-term debt at other than book value. The fair value of other financial instruments classified as current assets or liabilities approximates their carrying values due to the short-term maturities of these instruments. IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS In March 1995, the FASB issued Statement No. 121, ACCOUNTING FOR THE IMPAIRMENT OF LONG-LIVED ASSETS AND FOR LONG-LIVED ASSETS TO BE DISPOSED OF ("Statement 121"), which requires impairment losses to be recorded on long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the asset's carrying amount. Statement 121 also addresses the accounting for long-lived assets which are expected to be disposed. The Company does not believe that the adoption of Statement 121 will have a material impact on the Company's financial position. RECLASSIFICATIONS Certain amounts in the accompanying consolidated financial statements have been reclassified to conform to the 1995 format. B. BUSINESS ACQUISITIONS The Company's acquisitions have been accounted for under the purchase method of accounting. Under the purchase method of accounting, the results of operations of the acquired businesses are included in the accompanying consolidated financial statements as of their respective acquisition dates. The assets and liabilities of acquired businesses are included based on an allocation of the purchase price. PENDING ACQUISITIONS In December 1995, the Company agreed to acquire certain assets owned by John H. Phipps, Inc. ("Phipps"). The assets include WCTV-TV, the CBS network affiliate serving the Tallahassee, Florida and Thomasville, Georgia television market, WKXT-TV, the CBS network affiliate in Knoxville, Tennessee, and a communications and paging business located in three southeastern states. The purchase price is estimated at approximately $185.0 million. The transaction, which is expected to close in 1996, is subject to approval by the appropriate regulatory agencies. If approved, the Company will be required to divest of certain of its broadcasting operations due to a signal overlap with WCTV, unless the rules of the Federal Communications Commission are modified to permit common ownership of television stations with overlapping signals. The Company plans to fund the costs of this acquisition through the issuance of debt and equity securities. Additionally, the Company will amend or replace its existing bank credit facilities. In connection with this acquisition, a bank has provided a $10.0 million letter of credit to Phipps on behalf of the Company. The letter of credit will be payable under certain conditions if this acquisition is not completed. In connection with the issuance of the letter of credit, a stockholder of the Company has executed a put agreement which the bank can exercise if the Company defaults on repayment of any amounts that might be paid in accordance with the terms of the letter of credit. In connection with the proposed acquisition of assets owned by Phipps, the Company's Board of Directors has agreed to pay Bull Run Corporation ("Bull Run"), a stockholder, a finder's fee equal to 1% of the proposed purchase price for services performed, of which $550,000 was due and included in accounts payable at December 31, 1995. On January 4, 1996, the Company purchased substantially all of the assets of WRDW-TV, a CBS television affiliate serving the Augusta, Georgia television market (the "Augusta Acquisition"). The purchase price of approximately $35.9 million, excluding assumed liabilities of approximately $4.0 million, was financed primarily through long-term F-18 GRAY COMMUNICATIONS SYSTEMS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) B. BUSINESS ACQUISITIONS (CONTINUED) borrowings. The assets acquired consisted of office equipment and broadcasting operations located in North Augusta, South Carolina. Based on a preliminary allocation of the purchase price, the excess of the purchase price over the fair value of net tangible assets acquired was approximately $32.4 million. In connection with the Augusta Acquisition, the Company's Board of Directors approved the payment of a $360,000 finders fee to Bull Run. Funds for the Augusta Acquisition were obtained from the sale to Bull Run of an 8% subordinated note due January 3, 2005 in principal amount of $10.0 million (the "Subordinated Note"). In connection with the sale of the Subordinated Note, the Company also issued warrants to Bull Run to purchase 487,500 shares of Common Stock at $17.88 per share, 300,000 of which are currently vested, with the remaining warrants vesting in five equal installments commencing in 1997 provided that the Subordinated Note is outstanding. The warrants may not be exercised prior to January 3, 1998 and expire in January 2006. The Company modified its existing bank debt to a variable rate reducing revolving credit facility providing a credit line of $55.0 million (see Note C). The outstanding credit facility balance subsequent to the Augusta Acquisition was approximately $54.0 million; including $28.4 million, which was outstanding under the credit facility at December 31, 1995, $25.2 million used for the Augusta Acquisition, and $425,000 used for the Company's working capital. The transaction also required a modification of the interest rate of the Company's $25.0 million senior secured note with an institutional investor (the "Senior Note") from 10.08% to 10.7%. An unaudited pro forma balance sheet as of December 31, 1995 and income statements for the years ended December 31, 1994 and 1995 are presented below giving effect to the Augusta Acquisition as though it had occurred on January 1, 1994. Pro forma December 31, 1995 balance sheet (in 000's):
------------------------------------------------------------------ AUGUSTA PRO FORMA ADJUSTED GRAY ACQUISITION ADJUSTMENTS PRO FORMA --------------- --------------- --------------- --------------- (Unaudited) Current assets $13,437 $3,061 $(594) $15,904 Property and equipment 17,017 1,778 402 19,197 Goodwill and other intangibles 46,566 4,129 26,152 76,847 Other long-term assets 1,220 2,571 (2,518) 1,273 --------------- --------------- --------------- --------------- $78,240 $11,539 $23,442 $113,221 --------------- --------------- --------------- --------------- --------------- --------------- --------------- --------------- Current liabilities $13,659 $1,131 $(41) $14,749 Long-term debt 51,462 -0- 33,729 85,191 Other long-term liabilities 4,133 2,680 (2,518) 4,295 Stockholders' equity 8,986 7,728 (7,728) 8,986 --------------- --------------- --------------- --------------- $78,240 $11,539 $23,442 $113,221 --------------- --------------- --------------- --------------- --------------- --------------- --------------- ---------------
These pro forma unaudited results of operations do not purport to represent what the Company's actual results of operations would have been if the Augusta Acquisition had occurred on January 1, 1994, and should not serve as a forecast of the Company's operating results for any future periods. The pro forma adjustments are based solely upon F-19 GRAY COMMUNICATIONS SYSTEMS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) B. BUSINESS ACQUISITIONS (CONTINUED) certain assumptions that management believes are reasonable under the circumstances at this time. Subsequent adjustments are expected upon final determination of the allocation of the purchase price. Pro forma statement of operations for the year ended December 31, 1994 are as follows (in 000's, except per share data):
------------------------------------------------------------------ AUGUSTA PRO FORMA ADJUSTED GRAY ACQUISITION ADJUSTMENTS PRO FORMA --------------- --------------- --------------- --------------- (Unaudited) Revenues, net $36,518 $8,046 $255 $44,819 Expenses 30,242 5,854 935 37,031 --------------- --------------- --------------- --------------- 6,276 2,192 (680) 7,788 Miscellaneous income (expense), net 189 (55) 90 224 Interest expense 1,923 -0- 3,156 5,079 --------------- --------------- --------------- --------------- 4,542 2,137 (3,746) 2,933 Income tax expense (benefit) 1,776 -0- (603) 1,173 --------------- --------------- --------------- --------------- NET EARNINGS $2,766 $2,137 $(3,143) $1,760 --------------- --------------- --------------- --------------- --------------- --------------- --------------- --------------- Average shares outstanding 4,689 4,689 --------------- --------------- --------------- --------------- Earnings per share $.59 $.38 --------------- --------------- --------------- ---------------
Pro forma statement of operations for the year ended December 31, 1995 are as follows (in 000's, except per share data):
------------------------------------------------------------------ AUGUSTA PRO FORMA ADJUSTED GRAY ACQUISITION ADJUSTMENTS PRO FORMA --------------- --------------- --------------- --------------- (Unaudited) Revenues, net $58,616 $8,660 $227 $67,503 Expenses 51,756 6,198 944 58,898 --------------- --------------- --------------- --------------- 6,860 2,462 (717) 8,605 Miscellaneous income (expense), net 143 (220) 128 51 Interest expense 5,438 -0- 3,355 8,793 --------------- --------------- --------------- --------------- 1,565 2,242 (3,944) (137) Income tax expense (benefit) 634 -0- (675) (41) --------------- --------------- --------------- --------------- NET EARNINGS (LOSS) $931 $2,242 $(3,269) $(96) --------------- --------------- --------------- --------------- --------------- --------------- --------------- --------------- Average shares outstanding 4,481 4,354 --------------- --------------- --------------- --------------- Earnings (loss) per share $.21 $(.02) --------------- --------------- --------------- ---------------
The pro forma results presented above include adjustments to reflect (i) the reclassification of national representative commissions as an expense consistent with the presentation of the Company, (ii) the incurrence of interest expense to fund the Augusta Acquisition, (iii) depreciation and amortization of assets acquired, and (iv) the income tax effect of such pro forma adjustments and income taxes on the earnings of the Augusta Acquisition. With respect to the Augusta Acquisition, the pro forma adjustments are based upon a preliminary allocation of the purchase price. 1995 ACQUISITIONS On January 6, 1995, the Company purchased substantially all of the assets of The Gwinnett Post-Tribune and assumed certain liabilities (the "Gwinnett Acquisition"). The assets consisted of office equipment and publishing operations located in Lawrenceville, Georgia. The purchase price of approximately $3.7 million, including assumed liabilities of approximately $370,000, was paid by approximately $1.2 million in cash (financed through long-term F-20 GRAY COMMUNICATIONS SYSTEMS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) B. BUSINESS ACQUISITIONS (CONTINUED) borrowings and cash from operations), issuance of 44,117 shares of the Company's Common Stock (having fair value of $500,000), and $1.5 million payable to the sellers pursuant to non-compete agreements. The excess of the purchase price over the fair value of net tangible assets acquired was approximately $3.4 million. In connection with the Gwinnett Acquisition, the Company's Board of Directors approved the payment of a $75,000 finders fee to Bull Run. Pro forma results of the Gwinnett Acquisition have not been presented as the effect on prior periods is not significant. On September 1, 1995, the Company purchased substantially all of the assets of three area weekly advertising only direct mail publications, and assumed certain liabilities (the "Tallahassee Acquisition"). The tangible assets acquired consist of land and office buildings, office equipment, mechanical equipment and automobiles used in operations located in southwest Georgia and north Florida. The purchase price of approximately $1.4 million consisted of $833,000 in cash and approximately $583,000 in assumed liabilities. The excess of the purchase price over the fair value of net tangible assets acquired was approximately $934,000. Pro forma results giving effect to the Tallahassee Acquisition have not been presented as the effect on prior periods is not significant. 1994 ACQUISITIONS On September 2, 1994, the Company purchased substantially all of the assets of Kentucky Central Television, Inc. ("Kentucky Central") and assumed certain of its liabilities (the "Kentucky Acquisition"). Kentucky Central operated two television stations, WKYT located in Lexington, Kentucky and WYMT located in Hazard, Kentucky, both of which are affiliates of the CBS television network. The purchase price of approximately $38.1 million, excluding acquisition costs of approximately $2.1 million and assumed liabilities of approximately $2.3 million, was financed primarily through long-term borrowings. The excess of the purchase price over the fair value of net tangible assets acquired was approximately $31.4 million. On May 31, 1994, the Company purchased substantially all of the assets of Citizens Publishing Company, Inc. and assumed certain of its liabilities (the "Rockdale Acquisition"). The acquired assets consist of land and an office building located in Conyers, Georgia, containing The Rockdale Citizen newspaper and other assets relating to the newspaper publishing business. The purchase price of approximately $4.8 million consisted of a $2.8 million cash payment financed through long-term bank borrowings, and 225,000 shares of the Company's Common Stock (with a fair value of $2.0 million at the closing date). The excess of the purchase price over the fair value of net tangible assets acquired was approximately $4.0 million. On October 18, 1994, the Company purchased substantially all of the assets of four area weekly advertising only direct mail publications and assumed certain of their liabilities. The assets consist of land and an office building, office equipment, automobiles, and publishing operations located in southwest Georgia. The purchase price of approximately $1.5 million consisted of a $545,000 cash payment and approximately $1.0 million financed by the sellers. The excess of the purchase price over the fair value of net tangible assets acquired was approximately $1.2 million. Pro forma results giving effect to this acquisition have not been presented below as the effect on prior periods is not significant. Unaudited pro forma statements of income from continuing operations for the years ended December 31, 1993 and 1994, are presented below, giving effect to the Rockdale Acquisition and the Kentucky Acquisition (collectively the "1994 Acquisitions") as though they had occurred on January 1, 1993. These pro forma unaudited results of operations do not purport to represent what the Company's actual results of operations would have been if the 1994 Acquisitions had occurred on January 1, 1993, and should not serve as a F-21 GRAY COMMUNICATIONS SYSTEMS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) B. BUSINESS ACQUISITIONS (CONTINUED) forecast of the Company's operating results for any future periods. The pro forma adjustments are based upon certain assumptions that management believes are reasonable under the circumstances. The unaudited pro forma results of continuing operations are as follows (in 000's, except per share data):
-------------------------------------------------------------------- YEAR ENDED DECEMBER 31, 1993 KENTUCKY ROCKDALE PRO FORMA ADJUSTED GRAY ACQUISITION ACQUISITION ADJUSTMENTS PRO FORMA ------------ ------------ ------------ ------------ ------------ (UNAUDITED) Operating revenues $25,113 $14,526 $2,660 $-0- $42,299 Operating expenses 21,582 10,827 2,646 877 35,932 ------------ ------------ ------------ ------------ ------------ Operating income 3,531 3,699 14 (877) 6,367 Miscellaneous income, net 202 219 -0- -0- 421 ------------ ------------ ------------ ------------ ------------ 3,733 3,918 14 (877) 6,788 Interest expense 985 4 9 3,187 4,185 ------------ ------------ ------------ ------------ ------------ Income from continuing operations before income taxes 2,748 3,914 5 (4,064) 2,603 Income tax expense (benefit) 1,068 1,326 -0- (1,405) 989 ------------ ------------ ------------ ------------ ------------ Income from continuing operations $1,680 $2,588 $5 $2,659 $1,614 ------------ ------------ ------------ ------------ ------------ ------------ ------------ ------------ ------------ ------------ Average shares outstanding 4,611 4,836 ------------ ------------ ------------ ------------ Earnings per common share from continuing operations $.36 $.33 ------------ ------------ ------------ ------------
-------------------------------------------------------------------- YEAR ENDED DECEMBER 31, 1994 KENTUCKY ROCKDALE PRO FORMA ADJUSTED GRAY ACQUISITION ACQUISITION ADJUSTMENTS PRO FORMA ------------ ------------ ------------ ------------ ------------ (UNAUDITED) Operating revenues $36,518 $10,237 $980 $-0- $47,735 Operating expenses 30,242 7,382 930 559 39,113 ------------ ------------ ------------ ------------ ------------ Operating income 6,276 2,855 50 (559) 8,622 Miscellaneous income, net 189 19 -0- -0- 208 ------------ ------------ ------------ ------------ ------------ 6,465 2,874 50 (559) 8,830 Interest expense 1,923 -0- 4 2,412 4,339 ------------ ------------ ------------ ------------ ------------ Income from continuing operations before income taxes 4,542 2,874 46 (2,971) 4,491 Income tax expense (benefit) 1,776 237 -0- (208) 1,805 ------------ ------------ ------------ ------------ ------------ Net income from continuing operations $2,766 $2,637 $46 $(2,763) $2,686 ------------ ------------ ------------ ------------ ------------ ------------ ------------ ------------ ------------ ------------ Average shares outstanding 4,689 4,780 ------------ ------------ ------------ ------------ Earnings per common share from continuing operations $.59 $.56 ------------ ------------ ------------ ------------
The pro forma results presented above include adjustments to reflect (i) the incurrence of interest expense to fund the 1994 Acquisitions, (ii) depreciation and amortization of assets acquired, and (iii) the income tax effect of such pro forma adjustments. Average outstanding shares used to calculate earnings per share from continuing operations for 1994 and 1993 include the 225,000 shares issued in connection with the Rockdale Acquisition. F-22 GRAY COMMUNICATIONS SYSTEMS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) C. LONG-TERM DEBT Long-term debt consists of the following (in 000's):
-------------------------------- DECEMBER 31, 1994 1995 --------------- --------------- Senior Note $25,000 $25,000 Bank Loan 26,926 28,375 Other 1,013 950 --------------- --------------- 52,939 54,325 Less current portion (1,293) (2,862) --------------- --------------- $51,646 $51,463 --------------- --------------- --------------- ---------------
On September 2, 1994, the Company issued through a private placement with an institutional investor, a $25.0 million 9.33% note (the "Senior Note"). The Senior Note provides for semi-annual principal payments of $2.5 million beginning March 1999. Interest is payable semi-annually in arrears and the Senior Note, as amended on January 4, 1996, bears interest at 10.7% (see Note B). The agreement pursuant to which the Senior Note was issued contains certain restrictive provisions, which, among other things, limit capital expenditures and additional indebtedness, and require minimum levels of net worth and cash flows. On September 2, 1994, the Company entered into a bank term loan agreement (the "Bank Loan") which provided for borrowings of approximately $21.4 million. On November 30, 1994, the Bank Loan was amended to provide for additional borrowings of $6.7 million which were used to purchase 663,180 shares of the Company's Common Stock (SEE NOTE E). The Bank Loan, as amended on January 4, 1996, bears interest, at the Company's option, at a spread over LIBOR, or at a spread over the bank's prime rate (8.96% at January 4, 1996) (see Note B). The Bank Loan is due in varying, quarterly principal payments of $750,000 to $2.0 million through September 2002 with two quarterly installments of $7 million payable starting December 2002. The Bank Loan provides for an annual loan prepayment based on the Company's cash flow as defined by the Bank Loan. Additionally, the effective interest rate of the Bank Loan can be changed based upon the Company's maintenance of certain operating ratios as defined by the Bank Loan, not to exceed the bank's prime rate plus 1.25% or LIBOR plus 3.5%. The Bank Loan contains restrictive provisions similar to the provisions of the Senior Note. The Senior Note and the Bank Loan are secured by substantially all of the Company's existing and hereafter acquired assets. The Company entered into a five year interest rate swap agreement on June 2, 1995, to effectively convert a portion of its floating rate debt to a fixed rate basis. Approximately $25.0 million of the Company's outstanding debt under the Bank Loan was subject to this interest rate swap agreement at December 31, 1995. The effective rate of the Bank Loan and interest rate swap at December 31, 1995, was approximately 8.64% and 9.10%, respectively. The unrealized loss for the interest rate swap was approximately $565,000 at December 31, 1995, based upon comparison to treasury bond yields for bonds with similar maturity dates as the interest rate swap. At December 31, 1995, retained earnings of approximately $500,000 were available for dividends. F-23 GRAY COMMUNICATIONS SYSTEMS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) C. LONG-TERM DEBT (CONTINUED) Aggregate minimum principal maturities on long-term debt as of December 31, 1995, were as follows (in 000's): 1996 $2,862 1997 5,039 1998 6,634 1999 12,615 2000 11,303 Thereafter 15,872 ---------- $54,325 ---------- ----------
The Company made interest payments of approximately $902,000, $1.2 million, and $5.4 million during 1993, 1994 and 1995, respectively. D. SUPPLEMENTAL EMPLOYEE BENEFITS AND OTHER AGREEMENTS The Company has an employment agreement with its President which provides him 122,034 shares of the Company's Common Stock if his employment with the Company continues until September 1999. The Company will recognize approximately $1.2 million of compensation expense for this award over the five year period ending in 1999 ($80,000 and $240,000 of expense was recorded in 1994 and 1995, respectively). In December 1995, the Company amended an existing employment agreement to pay consulting fees to its former chief executive officer. The Company has recorded approximately $596,000 of corporate and administrative expenses during the year ended December 31, 1995 in accordance with the terms of the employment agreement. Additionally, in December 1995 the Company issued 150,000 shares of Common Stock to this former chief executive officer in accordance with his employment agreement which was amended to remove certain restrictions, including, among others, a time requirement for continued employment. Compensation expense of approximately $2.1 million (including $865,000 during the quarter ended December 31, 1995), was recognized in 1995 for the 150,000 shares of Common Stock issued pursuant to this agreement. The Company has entered into supplemental retirement benefit agreements with certain key employees. These benefits are to be paid in equal monthly amounts over the employees' life for a period not to exceed 15 years after retirement. The Company charges against operations amounts sufficient to fund the present value of the estimated lifetime supplemental benefit over each employee's anticipated remaining period of employment. The Company maintains life insurance coverage on these individuals (with a cash surrender value of approximately $280,000 at December 31, 1995) in adequate amounts to fund the agreements. The following summarizes activity relative to certain officers' agreements and the supplemental employee benefits (in 000's):
------------------------------------------------- DECEMBER 31, 1993 1994 1995 --------------- --------------- --------------- Beginning liability $3,495 $2,960 $2,518 --------------- --------------- --------------- Provision 166 184 976 Forfeitures (399) (266) (169) --------------- --------------- --------------- Net (income) expense (233) (82) 807 Payments (302) (360) (387) --------------- --------------- --------------- Net change (535) (442) 420 --------------- --------------- --------------- Ending liability 2,960 2,518 2,938 Less current portion (162) (175) (725) --------------- --------------- --------------- $2,798 $2,343 $2,213 --------------- --------------- --------------- --------------- --------------- ---------------
F-24 GRAY COMMUNICATIONS SYSTEMS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) E. STOCKHOLDERS' EQUITY The Company has a Stock Purchase Plan which allows outside directors to purchase up to 7,500 shares of the Company's Common Stock directly from the Company before the end of January following each calendar year. The purchase price per share approximates the market price of the Common Stock at the time of the grant. During 1993, 1994 and 1995, certain directors purchased an aggregate of 3,000, -0- and 23,500 shares of Common Stock, respectively, under this plan. The Company has a long-term incentive plan (the "Incentive Plan") under which 600,000 shares of the Company's Common Stock are reserved for grants to key personnel for (i) incentive stock options, (ii) non-qualified stock options, (iii) stock appreciation rights, (iv) restricted stock and (v) performance awards, as defined by the Incentive Plan. Stock underlying outstanding options or performance awards are counted against the Incentive Plan's maximum shares while such options or awards are outstanding. Under the Incentive Plan, the options granted vest after a two year period and expire three years after full vesting. Options granted through December 31, 1995, have been granted at a price which approximates fair market value on the date of the grant.
-------------------------------- EXERCISE PRICE PER SHARE -------------------------------- $9.67 $13.33 Stock options granted on November 18, 1993 92,250 -0- Forfeitures (3,000) -0- --------------- --------------- Stock options outstanding at December 31, 1993 89,250 -0- Options granted 73,559 -0- Forfeitures (16,500) -0- --------------- --------------- Stock options outstanding at December 31, 1994 146,309 -0- Options granted -0- 58,050 Options exercised (5,000) -0- Forfeitures (14,250) (3,900) --------------- --------------- Stock options outstanding at December 31, 1995 127,059 54,150 --------------- --------------- --------------- ---------------
At December 31, 1995, 56,500 of the $9.67 options issued in 1993 were exercisable. On December 1, 1994, the Company repurchased 663,180 shares of its Common Stock at a price of $10.00 per share for a total purchase price before expenses, of $6.63 million. The trading value of the Common Stock on the NASDAQ Small Cap Issues Market was $10.83 on December 1, 1994. The Common Stock was purchased from The Prudential Insurance Company of America and Sandler Associates (420,000 and 243,180 shares, respectively). The purchase was funded by a bank loan (SEE NOTE C). F. INCOME TAXES The Company uses the liability method in accounting for income taxes. Under this method, deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. F-25 GRAY COMMUNICATIONS SYSTEMS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) F. INCOME TAXES (CONTINUED) Federal and state income tax expense (benefit) included in the consolidated financial statements are summarized as follows (in 000's):
------------------------------------------------- YEAR ENDED DECEMBER 31, 1993 1994 1995 --------------- --------------- --------------- Current Federal $982 $1,093 $(253) State 181 160 24 Deferred 436 523 863 --------------- --------------- --------------- $1,599 $1,776 $634 --------------- --------------- --------------- --------------- --------------- ---------------
The total provision for income taxes for 1993 included $531,000 for discontinued operations. The components of deferred income tax expense for federal and state and local income taxes resulted from the following (in 000's):
------------------------------------------------- YEAR ENDED DECEMBER 31, 1993 1994 1995 --------------- --------------- --------------- Accelerated depreciation for tax purposes $50 $19 $349 Accelerated amortization for tax purposes -0- 164 726 Employee benefits and other agreements 181 96 (150) Temporary difference related to loss on sales of assets 174 248 -0- Excess of book over tax deductions for lease 7 91 -0- Other 24 (95) (62) --------------- --------------- --------------- $436 $523 $863 --------------- --------------- --------------- --------------- --------------- ---------------
Significant components of the Company's deferred tax liabilities and assets are as follows (in 000's):
------------------------------------------------- DECEMBER 31, 1993 1994 1995 --------------- --------------- --------------- Deferred tax liabilities: Net book value of property and equipment $704 $723 $1,069 Goodwill -0- 164 890 Other 120 120 120 --------------- --------------- --------------- Total deferred tax liabilities 824 1,007 2,079 Deferred tax assets: Liability under supplemental retirement plan 1,125 1,029 1,127 Allowance for doubtful accounts 168 335 195 Difference in basis of assets held for sale 1,189 941 941 Other 135 117 368 --------------- --------------- --------------- Total deferred tax assets 2,617 2,422 2,631 Valuation allowance for deferred tax assets (753) (753) (753) --------------- --------------- --------------- Net deferred tax assets 1,864 1,669 1,878 --------------- --------------- --------------- Deferred tax assets (liabilities) $1,040 $662 $(201) --------------- --------------- --------------- --------------- --------------- ---------------
F-26 GRAY COMMUNICATIONS SYSTEMS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) F. INCOME TAXES (CONTINUED) A reconciliation of income tax expense at the statutory federal income tax rate and income taxes as reflected in the consolidated financial statements is as follows (in 000's):
------------------------------------------------- YEAR ENDED DECEMBER 31, 1993 1994 1995 --------------- --------------- --------------- Statutory rate applied to income $1,409 $1,544 $532 State and local taxes, net of federal tax benefits 164 195 91 Other items, net 26 37 11 --------------- --------------- --------------- $1,599 $1,776 $634 --------------- --------------- --------------- --------------- --------------- ---------------
The Company made income tax payments of approximately $2.1 million, $1.5 million and $742,000 during 1993, 1994 and 1995, respectively. At December 31, 1995, the Company had current recoverable income taxes of approximately $1.3 million. G. RETIREMENT PLANS PENSION PLAN The Company has a retirement plan covering substantially all full-time employees. Retirement benefits are based on years of service and the employees' highest average compensation for five consecutive years during the last ten years of employment. The Company's funding policy is to contribute annually the minimum amounts deductible for federal income tax purposes. The net pension expense includes the following (in 000's):
------------------------------------------------- YEAR ENDED DECEMBER 31, 1993 1994 1995 --------------- --------------- --------------- Service costs-benefits earned during the year $224 $204 $221 Interest cost on projected benefit obligation 374 359 384 Actual return on plan assets (377) (91) (655) Net amortization and deferral (63) (338) 187 --------------- --------------- --------------- Net pension expense $158 $134 $137 --------------- --------------- --------------- --------------- --------------- --------------- Assumptions: Discount rate 8.0% 7.0% 8.0% Expected long-term rate of return on assets 8.0% 7.0% 8.0% Estimated rate of increase in compensation levels 6.0% 5.0% 6.0%
F-27 GRAY COMMUNICATIONS SYSTEMS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) G. RETIREMENT PLANS (CONTINUED) The following summarizes the plan's funded status and related assumptions (in 000's):
-------------------------------- DECEMBER 31, 1994 1995 --------------- --------------- Actuarial present value of accumulated benefit obligation is as follows: Vested $4,452 $5,308 Other 66 135 --------------- --------------- $4,518 $5,443 --------------- --------------- --------------- --------------- Plan assets at fair value, primarily mutual funds and an unallocated insurance contract $5,307 $5,680 Projected benefit obligation (5,015) (5,904) --------------- --------------- Plan assets in excess of (less than) projected benefit obligation 292 (224) Unrecognized net (gain) loss (135) 190 Unrecognized net asset (409) (355) --------------- --------------- Pension liability included in consolidated balance sheet $(252) $(389) --------------- --------------- --------------- --------------- Assumptions: Discount rate 8.0% 7.0% Estimated rate of increase in compensation levels 6.0% 5.0%
Effective December 31, 1995, the Company changed certain assumptions utilized in the actuarially computed costs and liabilities. The effect of such changes was to increase the present value of the projected benefit obligations by approximately $613,000. CAPITAL ACCUMULATION PLAN Effective October 1, 1994, the Company adopted the Gray Communications Systems, Inc. Capital Accumulation Plan (the "Capital Accumulation Plan") for the purpose of providing additional retirement benefits for substantially all employees. The Capital Accumulation Plan is intended to meet the requirements of section 401(k) of the Internal Revenue Code. Employee contributions to the Capital Accumulation Plan, not to exceed 6% of the employees' gross pay, are matched by Company contributions. The Company's percentage match is made by a contribution of the Company's Common Stock, in an amount declared by the Company's Board of Directors before the beginning of each plan year. The Company's percentage match was 50% for both the year ended December 31, 1995 and the three months ended December 31, 1994. The Company contributions vest, based upon each employee's number of years of service, over a period not to exceed five years. The Company has reserved 150,000 shares of its Common Stock for issuance under the Capital Accumulation Plan. Company matching contributions aggregating $32,676 and $298,725 were charged to expense for 1994 and 1995, respectively, for the issuance of 3,160 and 18,354 shares, respectively of the Company's Common Stock. H. COMMITMENTS AND CONTINGENCIES The Company has various operating lease commitments for equipment, land and office space which expire through the year 2027. Future minimum payments under operating leases with initial or remaining non-cancelable lease terms in excess of one year are not material. F-28 GRAY COMMUNICATIONS SYSTEMS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) H. COMMITMENTS AND CONTINGENCIES (CONTINUED) The Company has entered into commitments for various television film exhibition rights for which the license periods have not yet commenced. Obligations under these commitments are payable in the following years: 1996 $491,360 1997 1,431,983 1998 1,351,273 1999 1,133,860 2000 456,733 --------------- $4,865,209 --------------- ---------------
The Company is subject to legal proceedings and claims which arise in the normal course of its business. In the opinion of management, the amount of ultimate liability, if any, with respect to these actions will not materially affect the Company's financial position. I. DISCONTINUED OPERATIONS On April 13, 1994, the Company completed the sale of the assets of Gray Air Service (an operation discontinued in 1993) for approximately $1.2 million, and used the proceeds to reduce the Company's outstanding debt. During the year ended December 31, 1993, the Company sold its investment in undeveloped farmland, another asset held for sale, for approximately $2.0 million. On March 31, 1993, the Company completed the sale of its warehouse operations to Gray Distribution Services, Inc., a Georgia corporation, owned by a former director and officer of the Company. The net sales price of approximately $2.9 million was paid in cash at the date of closing. The Company recognized a gain of approximately $1.5 million, net of income tax expense of approximately $932,000, relative to the disposal of the warehouse operations. A special independent committee of the Company's Board of Directors approved the terms and conditions of the sale. The following summarizes information relative to the discontinued business segment for the year ended December 31, 1993 (in 000's): Operating revenues $1,695 --------------- --------------- Operating earnings $100 --------------- --------------- Net earnings $48 --------------- ---------------
J. INFORMATION ON BUSINESS SEGMENTS The Company operates in two business segments: broadcasting and publishing. A transportation segment was discontinued in 1993 (see Note I). The broadcasting segment operates five television stations at December 31, 1995. The Publishing segment operates three daily newspapers in three different markets, and six area weekly advertising only direct mail publications in southwest Georgia and north Florida. The following tables present certain financial information concerning the Company's two operating segments and its discontinued segment (in 000's).
------------------------------------------------- YEAR ENDED DECEMBER 31, 1993 1994 1995 --------------- --------------- --------------- OPERATING REVENUE Broadcasting $15,004 $22,826 $36,750 Publishing 10,109 13,692 21,866 --------------- --------------- --------------- $25,113 $36,518 $58,616 --------------- --------------- --------------- --------------- --------------- ---------------
F-29 GRAY COMMUNICATIONS SYSTEMS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) J. INFORMATION ON BUSINESS SEGMENTS (CONTINUED)
------------------------------------------------- YEAR ENDED DECEMBER 31, 1993 1994 1995 --------------- --------------- --------------- OPERATING PROFIT (LOSS) FROM CONTINUING OPERATIONS Broadcasting $2,491 $5,241 $7,822 Publishing 1,040 1,036 (962) --------------- --------------- --------------- Total operating profit from continuing operations 3,531 6,277 6,860 Miscellaneous income and expense, net 202 188 144 Interest expense (985) (1,923) (5,439) --------------- --------------- --------------- Income from continuing operations before income taxes $2,748 $4,542 $1,565 --------------- --------------- --------------- --------------- --------------- ---------------
Operating profit is total operating revenue less operating expenses, excluding miscellaneous income and expense (net) and interest. Corporate administrative expenses are allocated to operating profit based on net segment revenues.
------------------------------------------------- YEAR ENDED DECEMBER 31, 1993 1994 1995 --------------- --------------- --------------- DEPRECIATION AND AMORTIZATION EXPENSE Broadcasting $904 $1,326 $2,723 Publishing 438 690 1,190 --------------- --------------- --------------- 1,342 2,016 3,913 Corporate 223 126 46 --------------- --------------- --------------- 1,565 2,142 3,959 Discontinued operations 224 -0- -0- --------------- --------------- --------------- Total depreciation and amortization expense $1,789 $2,142 $3,959 --------------- --------------- --------------- --------------- --------------- --------------- CAPITAL EXPENDITURES Broadcasting $787 $1,330 $2,285 Publishing 755 366 973 --------------- --------------- --------------- 1,542 1,696 3,258 Corporate 124 72 22 --------------- --------------- --------------- 1,666 1,768 3,280 Discontinued operations 916 -0- -0- --------------- --------------- --------------- Total capital expenditures $2,582 $1,768 $3,280 --------------- --------------- --------------- --------------- --------------- ---------------
F-30 GRAY COMMUNICATIONS SYSTEMS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) J. INFORMATION ON BUSINESS SEGMENTS (CONTINUED)
------------------------------------------------- DECEMBER 31, 1993 1994 1995 --------------- --------------- --------------- IDENTIFIABLE ASSETS Broadcasting $9,984 $53,173 $54,022 Publishing 4,753 11,878 18,170 --------------- --------------- --------------- 14,737 65,051 72,192 Corporate 5,699 3,738 6,048 --------------- --------------- --------------- 20,436 68,789 78,240 Discontinued operations 936 -0- -0- --------------- --------------- --------------- Total identifiable assets $21,372 $68,789 $78,240 --------------- --------------- --------------- --------------- --------------- ---------------
F-31 REPORT OF INDEPENDENT AUDITORS Partners of Television Station Partners, L.P. We have audited the accompanying balance sheet of WRDW-TV, an operating station of Television Station Partners, L.P., as of December 31, 1995, and the related statements of income, partnership's equity, and cash flows for the year then ended. These financial statements are the responsibility of the Partnership's management. Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of WRDW-TV at December 31, 1995, and the results of its operations and its cash flows for the year then ended in conformity with the generally accepted accounting principles. ERNST & YOUNG LLP Atlanta, Georgia January 26, 1996 F-32 WRDW-TV (THE AUGUSTA BUSINESS) BALANCE SHEETS DECEMBER 31, 1995 ASSETS Current assets: Cash $333,658 Accounts receivable, net of allowance for doubtful accounts of approximately $117,380 1,748,208 Television film exhibition rights 924,107 Prepaid and other current assets 55,342 ------------ Total current assets 3,061,315 Property, buildings and equipment-net (NOTE 3): 1,778,429 Television film exhibition rights 2,570,850 Intangible assets-net 4,128,730 ------------ Total $11,539,324 ------------ ------------ LIABILITIES AND PARTNERSHIP'S EQUITY Current liabilities: Accounts payable and accrued expenses (NOTE 4) $233,197 Obligations for television film exhibition rights 898,251 ------------ Total current liabilities 1,131,448 Obligations for television film exhibition rights 2,680,267 Commitments and contingencies (NOTE 5) Partnership's equity (NOTES 1 AND 7) 7,727,609 ------------ Total $11,539,324 ------------ ------------
SEE ACCOMPANYING NOTES. F-33 WRDW-TV (THE AUGUSTA BUSINESS) STATEMENT OF INCOME YEAR ENDED DECEMBER 31, 1995 REVENUES: Broadcasting revenues $10,059,555 Less: Advertising agency commissions 1,171,595 National sales representative commissions 227,368 ------------ Total advertising agency and national sales representative commissions 1,398,963 ------------ Net operating revenues 8,660,592 ------------ OPERATING EXPENSES: Operating, technical and programming costs 3,142,280 Selling, general and administrative 2,631,952 Depreciation 272,298 Amortization of intangible assets 151,620 ------------ Total operating expenses 6,198,150 ------------ INCOME BEFORE OTHER EXPENSES 2,462,442 Other-expenses, net 220,211 ------------ Net income $2,242,231 ------------ ------------
SEE ACCOMPANYING NOTES. F-34 WRDW-TV (THE AUGUSTA BUSINESS) STATEMENT OF PARTNERSHIP'S EQUITY YEAR ENDED DECEMBER 31, 1995 Balance at December 31, 1994 $7,410,422 Net income 2,242,231 Distribution to Television Station Partners, L.P. (1,925,044) ------------ Balance at December 31, 1995 $7,727,609 ------------ ------------
SEE ACCOMPANYING NOTES. F-35 WRDW-TV (THE AUGUSTA BUSINESS) STATEMENT OF CASH FLOWS YEAR ENDED DECEMBER 31, 1995 CASH FLOW FROM OPERATING ACTIVITIES Net income $2,242,231 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 1,359,415 Provision for bad debt (recoveries) (14,000) Net trade barter revenue (59,356) Gain on sale of property and equipment (12,868) Changes in operating assets and liabilities: Accounts receivable (60,155) Prepaid and other assets 102,937 Accounts payable and accrued expenses (359,296) Payments of obligations for television film exhibition rights (1,017,754) Other 274,956 ------------ Net cash provided by operating activities 2,456,110 CASH FLOWS FROM INVESTING ACTIVITIES Proceeds from sale of property and equipment 12,868 Capital expenditures (121,987) ------------ Net cash used in investing activities (109,119) CASH FLOWS FROM FINANCING ACTIVITIES Cash transferred to Partnership (2,200,000) ------------ Net cash used in financing activities (2,200,000) NET INCREASE IN CASH 146,991 CASH AT BEGINNING OF YEAR 186,667 ------------ CASH AT END OF YEAR $333,658 ------------ ------------ SUPPLEMENTAL DISCLOSURE OF NONCASH OPERATING, INVESTING AND FINANCIAL ACTIVITIES Television film exhibition obligations were incurred when the Station entered into contracts for film exhibition rights totaling: $387,450 ------------ ------------ Property and equipment was acquired in exchange for advertising time totaling: $59,356 ------------ ------------
SEE ACCOMPANYING NOTES. F-36 WRDW-TV (THE AUGUSTA BUSINESS) NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 1995 1. STATION ORGANIZATION AND BASIS OF PRESENTATION WRDW-TV (the "Station") is a commercial television station located in North Augusta, South Carolina. The Station was owned and operated by Television Station Partners, L.P. (the "Partnership") from July 7, 1989 to January 4, 1996-See Note 8. The Partnership is a Delaware limited partnership which was organized on May 24, 1989 for the sole purpose of acquiring, owning, operating and, at such time as GP Station Partners (the "general partner" of the Partnership) determines is appropriate, reselling or otherwise disposing of its television stations. The Station was acquired by the Partnership on July 7, 1989 pursuant to an Exchange Agreement dated May 24, 1989 between the Partnership and Television Station Partners, a New York partnership ("TSP"). The Exchange Agreement provided for the transfer to the partnership of all of TSP's assets in exchange for all of the units of partnership interest in the Partnership, followed by the liquidation and distribution of those units to the partners of TSP. For tax and accounting purposes, the Partnership has been treated as a continuation of TSP. The Station had been operated by TSP since March 23, 1983. The financial statements of the Station are prepared on the accrual basis of accounting, and include only those assets, liabilities, and results of operations that relate to the business of the Station. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES TELEVISION FILM EXHIBITION RIGHTS Television film exhibition rights are recorded at the amount of the license fees payable when purchased and amortized using the straight-line method based on the license period or usage, whichever yields the greater accumulated amortization. Television film exhibition rights are classified based upon the portion of the unamortized balance expected to be broadcast within the current year. PROPERTY, BUILDINGS AND EQUIPMENT Property, buildings and equipment is stated at cost less accumulated depreciation. Depreciation is provided principally by the straight-line method over the estimated useful lives of the assets. Any gains or losses realized on disposition are reflected in operations. Maintenance and repairs, as well as minor renewals and betterments, are charged to operating expenses directly as incurred. INTANGIBLE ASSETS Intangible assets are comprised principally of Federal Communications Commission licenses and network affiliation agreements and are amortized on the straight-line basis, primarily over 40 years. Intangible assets are periodically evaluated for impairments using a measurement of fair value, calculated at the current market multiple times operating income. If this review indicates that the intangible assets will not be recoverable, the Company's carrying value of the intangible assets would be reduced to its estimated fair value. TRADE/BARTER TRANSACTIONS Trade/barter transactions involve the exchange of advertising time for products and/or services and are recorded based on the fair market value of the products and/or services received. Revenue is recorded when advertising schedules air, and expense is recognized when products and/or services are used. F-37 WRDW-TV (THE AUGUSTA BUSINESS) NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 1995 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) INCOME TAXES No income tax provision has been included in the financial statements since income or loss of the Station is required to be reported by the partners of the Partnership on their respective income tax returns. 3. PROPERTY, BUILDINGS, AND EQUIPMENT The major classes of property, buildings and equipment at December 31, 1995 are as follows: Land $190,000 Buildings and tower 2,062,613 Automobiles 136,245 Furniture and fixtures 5,999,846 Machinery and equipment 1,769,175 ---------- 10,157,879 Less accumulated depreciation 8,379,450 ---------- $1,778,429 ---------- ----------
4. ACCOUNTS PAYABLE AND ACCRUED EXPENSES Accounts payable and accrued expenses at December 31, 1995 consist of the following: Accounts payable $10,275 Accrued state taxes 9,096 Accrued payroll, commissions, and bonuses 152,201 Other accrued expenses 61,625 ---------- $233,197 ---------- ----------
5. COMMITMENTS AND CONTINGENCIES FILM EXHIBITION RIGHTS The obligations for television film exhibition rights are payable in the following years:
YEAR ENDING DECEMBER 31 AMOUNT - ---------------------------------------------------------------- ---------- 1996 $898,251 1997 875,838 1998 838,254 1999 672,724 2000 293,451 ---------- $3,578,518 ---------- ----------
LITIGATION The Station is subject to legal proceedings and claims which arise in the ordinary course of its business. In the opinion of management, the amount of ultimate liability with respect to these actions will not materially affect the financial statements of the Station. F-38 WRDW-TV (THE AUGUSTA BUSINESS) NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 1995 5. COMMITMENTS AND CONTINGENCIES (CONTINUED) DEBT The Partnership had indebtedness outstanding under an Amended and Restated Credit Agreement (the "Agreement"). The Agreement is secured by a first lien on substantially all the assets of the Partnership. The Agreement required the Partnership to enter into one or more binding sales contracts for the assets of each station, satisfactory to the Banks, on or before June 30, 1995. During the latter part of 1994, the Partnership contracted the services of Media Venture Partners for the purpose of marketing the stations. On January 4, 1996, the Partnership sold the assets of the Station. (Note 8). 6. TRANSACTIONS WITH RELATED PARTIES The Partnership pays various operating and non-operation expenses on behalf of the Station. These expenses have been allocated for the year ended December 31, 1995. The Station is allocated a portion of management fees and expenses in the amount of approximately $90,000 to RP Television for financial support services such as accounting. Additionally, the Station transfers excess cash to the Partnership's headquarters. Excess cash transferred was $2,200,000 for the year ended December 31, 1995. This money is primarily used for principal and interest payments on the Partnership's debt obligations. 7. PENSION PLAN Effective January 1, 1993, the defined contribution pension plan was converted to a 401(k) salaried deferral plan, covering substantially all employees, with a Partnership profit sharing contribution of 3 1/2 percent of the participants' salary per annum. Annual contributions aggregating approximately $53,803 were made to the Plan during 1995. 8. SUBSEQUENT EVENT On January 4, 1996, the Partnership sold the assets of WRDW-TV to Gray Communication Systems, Inc., for approximately $34 million plus an amount equal to the excess of the current assets over the current liabilities assumed by the buyer, as defined in the Asset Purchase Agreement. F-39 INDEPENDENT AUDITORS' REPORT To the Partners' of Television Station Partners, L.P.: We have audited the accompanying balance sheets of WRDW-TV (an operating station of Television Station Partners, L.P.), (the "Station") as of December 31, 1994 and the related statements of income, partnership's equity, and cash flows for the years ended December 31, 1993 and 1994. These financial statements are the responsibility of the Partnership's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, such financial statements present fairly, in all material respects, the financial position of the Station as of December 31, 1994, and the results of their operations and their cash flows for the years ended December 31, 1993 and 1994 in conformity with generally accepted accounting principles. DELOITTE & TOUCHE LLP New York, New York May 12, 1995 F-40 WRDW-TV (AN OPERATING STATION OF TELEVISION STATION PARTNERS, L.P.) BALANCE SHEET DECEMBER 31, 1994
1994 ------------ ASSETS CURRENT ASSETS: Cash $186,667 Accounts receivable, net of allowance for doubtful accounts of approximately $131,000 1,674,053 Television film exhibition rights 874,495 Prepaid and other current assets 158,279 ------------ Total current assets 2,893,494 PROPERTY, BUILDINGS AND EQUIPMENT-Net (NOTE 3): 1,869,384 TELEVISION FILM EXHIBITION RIGHTS 3,168,509 INTANGIBLE ASSETS-Net 4,280,350 ------------ TOTAL $12,211,737 ------------ ------------ LIABILITIES AND PARTNERSHIP'S EQUITY CURRENT LIABILITIES: Accounts payable and accrued expenses (NOTE 4) $592,493 Obligations for television film exhibition rights (NOTE 5) 908,652 ------------ Total current liabilities 1,501,145 OBLIGATIONS FOR TELEVISION FILM EXHIBITION RIGHTS (NOTE 5) 3,300,170 COMMITMENTS AND CONTINGENCIES (NOTE 6) PARTNERSHIP'S EQUITY (NOTES 1 AND 8) 7,410,422 ------------ Total $12,211,737 ------------ ------------
SEE NOTES TO FINANCIAL STATEMENTS. F-41 WRDW-TV (AN OPERATING STATION OF TELEVISION STATION PARTNERS, L.P.) STATEMENTS OF INCOME YEARS ENDED DECEMBER 31, 1993 AND 1994
1993 1994 ------------ ------------ REVENUES: Broadcasting revenues $7,933,825 $9,460,307 Less: Advertising agency commissions 943,174 1,158,952 National sales representative commissions 194,516 255,379 ------------ ------------ Total advertising agency and national sales representative commissions 1,137,690 1,414,331 ------------ ------------ Net operating revenues 6,796,135 8,045,976 ------------ ------------ OPERATING EXPENSES: Operating, technical and programming costs 2,555,795 2,958,364 Selling, general and administrative 2,126,770 2,434,477 Depreciation 290,730 309,949 Amortization of intangible assets 151,620 151,620 ------------ ------------ Total operating expenses 5,124,915 5,854,410 ------------ ------------ INCOME BEFORE OTHER EXPENSES 1,671,220 2,191,566 Other-expenses, net 77,408 54,570 ------------ ------------ NET INCOME $1,593,812 $2,136,996 ------------ ------------ ------------ ------------
SEE NOTES TO FINANCIAL STATEMENTS. F-42 WRDW-TV (AN OPERATING STATION OF TELEVISION STATION PARTNERS, L.P.) STATEMENTS OF PARTNERSHIP'S EQUITY YEARS ENDED DECEMBER 31, 1993 AND 1994
PARTNERSHIP'S EQUITY --------------- BALANCE, JANUARY 1, 1993 $7,829,582 Net income 1,593,812 Transfer to Television Station Partners, L.P. (1,909,588) --------------- BALANCE, DECEMBER 31, 1993 7,513,806 Net income 2,136,996 Transfer to Television Station Partners, L.P. (2,240,380) --------------- BALANCE, DECEMBER 31, 1994 $7,410,422 --------------- ---------------
SEE NOTES TO FINANCIAL STATEMENTS. F-43 WRDW-TV (AN OPERATING STATION OF TELEVISION STATION PARTNERS, L.P.) STATEMENTS OF CASH FLOWS YEARS ENDED DECEMBER 31, 1993 AND 1994
1993 1994 ------------ ------------ CASH FLOW FROM OPERATING ACTIVITIES Net income $1,593,812 $2,136,996 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 1,355,485 1,345,658 Provision for bad debt 24,800 62,000 Net trade barter revenue (15,850) (30,105) Gain on sale of property and equipment (1,137) (400) Changes in operating assets and liabilities: Accounts receivable (413,414) (173,216) Prepaid and other assets (51,535) (34,480) Accounts payable and accrued expenses 155,264 2,443 Payments of obligations for television film exhibition rights (2,645,344) (3,048,878) ------------ ------------ Net cash provided by operating activities 2,081 260,018 ------------ ------------ CASH FLOWS FROM INVESTING ACTIVITIES: Proceeds from sale of property and equipment 9,470 400 Capital expenditures (230,718) (176,374) ------------ ------------ Net cash used in investing activities (221,248) (175,974) ------------ ------------ NET INCREASE (DECREASE) IN CASH (219,167) 84,044 CASH, BEGINNING OF YEAR 321,790 102,623 ------------ ------------ CASH, END OF YEAR $102,623 $186,667 ------------ ------------ ------------ ------------ SUPPLEMENTAL INFORMATION: Cash transferred to Television Station Partners, L.P. $2,075,000 $2,417,500 ------------ ------------ ------------ ------------ SUPPLEMENTAL DISCLOSURE OF NONCASH OPERATING, INVESTING AND FINANCIAL ACTIVITIES: Television film exhibition obligations of $1,969,210 and 3,112,615 in 1993 and 1994, respectively, were incurred when the Station entered into contracts for film exhibition rights. Property and equipment totaling $15,850 and $30,105 was acquired in 1993 and 1994, respectively, in exchange for advertising time.
SEE NOTES TO FINANCIAL STATEMENTS. F-44 WRDW-TV (AN OPERATING STATION OF TELEVISION STATION PARTNERS, L.P.) NOTES TO FINANCIAL STATEMENTS YEARS ENDED DECEMBER 31, 1993 AND 1994 1. STATION ORGANIZATION AND BASIS OF PRESENTATION WRDW-TV (the "Station") is a commercial television station located in North Augusta, South Carolina. The Station is owned and operated by Television Station Partners, L.P. (the "Partnership") since July 7, 1989, as one of four commercial television stations owned by the Partnership. The Partnership is a Delaware limited partnership which was organized on May 24, 1989 for the sole purpose of acquiring, owning, operating and, at such time as GP Station Partners (the "general partner" of the Partnership) determines is appropriate, reselling or otherwise disposing of its television stations. The Station was acquired by the Partnership on July 7, 1989 pursuant to an Exchange Agreement dated May 24, 1989 between the Partnership and Television Station Partners, a New York partnership ("TSP"). The Exchange Agreement provided for the transfer to the partnership of all of TSP's assets in exchange for all of the units of partnership interest in the Partnership, followed by the liquidation and distribution of those units to the partners of TSP. For tax and accounting purposes, the Partnership has been treated as a continuation of TSP. The Station has been operated by TSP since March 23, 1983. The financial statements of the Station are prepared on the accrual basis of accounting, and include only those assets, liabilities, and results of operations that relate to the business of the Station. 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES TELEVISION FILM EXHIBITION RIGHTS -- Television film exhibition rights relating to films which are currently available for telecasting are recorded at the gross cost method when purchased and amortized using the straight-line method over the greater of the license period or usage. Television film exhibition rights are classified based upon the portion of the unamortized balance expected to be broadcast within the current year. PROPERTY, BUILDINGS AND EQUIPMENT -- Property, buildings and equipment are stated at cost less accumulated depreciation. Depreciation is provided principally by the straight-line method over the estimated useful lives of the assets. Any gains or losses realized on disposition are reflected in operations. Maintenance and repairs, as well as minor renewals and betterments, are charged to operating expenses directly as incurred. INTANGIBLE ASSETS -- Intangible assets are comprised principally of Federal Communications Commission licenses and network affiliation agreements and are amortized on the straight-line basis, primarily over 40 years. Intangible assets are periodically evaluated for impairments using a measurement of fair value, calculated at the current market multiple times operating income. The current market value multiple used at December 31, 1994 was 8.5 times. TRADE/BARTER TRANSACTIONS -- Trade/barter transactions involve the exchange of advertising time for products and/or services and are recorded based on the fair market value of the products and/or services received. Revenue is recorded when advertising schedules air, and expense is recognized when products and/or services are used. INCOME TAXES -- No income tax provision has been included in the financial statements since income or loss of the Station is required to be reported by the partners of the Partnership on their respective income tax returns. F-45 WRDW-TV (AN OPERATING STATION OF TELEVISION STATION PARTNERS, L.P.) NOTES TO FINANCIAL STATEMENTS (CONTINUED) YEARS ENDED DECEMBER 31, 1993 AND 1994 3. PROPERTY, BUILDINGS AND EQUIPMENT The major classes of property, buildings and equipment are as follows:
DECEMBER 31, 1994 --------------- Land $190,000 Buildings and Tower 2,043,123 Automobiles 153,378 Furniture and fixtures 5,994,475 Machinery and equipment 1,637,285 --------------- 10,018,261 Less accumulated depreciation 8,148,877 --------------- $1,869,384 --------------- ---------------
4. ACCOUNTS PAYABLE AND ACCRUED EXPENSES Accounts payable and accrued expenses consist of the following:
DECEMBER 31, 1994 --------------- Accounts payable $99,042 Accrued state taxes 25,126 Accrued payroll, commissions, and bonuses 133,473 Other accrued expenses 334,852 --------------- $592,493 --------------- ---------------
5. OBLIGATIONS FOR TELEVISION FILM EXHIBITION RIGHTS Obligation for television film exhibition rights at December 31, 1994 are as follows:
YEAR ENDING DECEMBER 31 AMOUNT - ----------------------------------------------------------------------------------------- ------------ 1995 $908,652 1996 907,886 1997 822,655 1998 736,849 1999 539,332 Thereafter 293,448 ------------ 4,208,822 Current portion 908,652 ------------ Long-term obligations $3,300,170 ------------ ------------
6. COMMITMENTS AND CONTINGENCIES LITIGATION -- In March 1990, a suit was commenced in the Superior Court of California, County of Alameda, against the Partnership, GP Station Partners, and certain individuals, in connection with the July 1989 transaction in which the assets of TSP were transferred to the Partnership and the Partnership distributed to the partners a major portion of the proceeds of a $72 million borrowing. The plaintiffs in the suit sought rescission F-46 WRDW-TV (AN OPERATING STATION OF TELEVISION STATION PARTNERS, L.P.) NOTES TO FINANCIAL STATEMENTS (CONTINUED) YEARS ENDED DECEMBER 31, 1993 AND 1994 6. COMMITMENTS AND CONTINGENCIES (CONTINUED) of the asset transfer, the return by the general partner of all cash distributions made from the $72 million borrowing, damages and other relief. The suit was subsequently dismissed on the grounds that the California courts were an inconvenient forum. On April 8, 1992, the plaintiffs in the California suit and another plaintiff commenced an action in the United States District Court for the Southern District of New York against GP Station Partners and each of its general partners. The action, which the plaintiffs purported to bring individually and as representatives of the limited partners, sought damages and other relief. The Partnership Agreement contains exculpation and indemnification provisions relating to claims against GP Station Partners and its affiliates. In November 1992 the action was settled and discontinued following the court's denial of the plaintiff's motion for class certification. The settlement agreement provided for an exchange of general releases and for payment to the original plaintiffs of an amount equal to their share of the July 1989 distribution to partners (which the original Television Station Partners had been escrowing pending the outcome of the litigation), plus accrued interest, and those plaintiffs also agreed to waive all rights to any further distribution and to relinquish their interest in the Partnership without further consideration. No amount will be payable to the other plaintiff in the action. The agreement also provides for payment of $75,000 to the plaintiffs' counsel as partial reimbursement of legal fees and expenses incurred in prosecuting the action. As part of the settlement, the limited partners' original investment of $203,000, plus interest of approximately $63,000 was paid. As a result of the litigation, the Partnership incurred legal fees of approximately $579,000. The Station is subject to legal proceedings and claims which arise in the ordinary course of its business. In the opinion of management, the amount of ultimate liability with respect to these actions will not materially affect the financial statements of the Station. DEBT -- At December 31, 1994 the Partnership had $71,900,000 of principal indebtedness outstanding under an Amended and Restated Credit Agreement (the "Agreement"). The Agreement is secured by a first lien on substantially all the assets of the Partnership. The Agreement requires the Partnership to enter into one or more binding sales contracts for the assets of each station, satisfactory to the Banks, on or before June 30, 1995. During the latter part of 1994, the Partnership contracted the services of Media Venture Partners for the purpose of marketing the stations. In February 1995, the Partnership signed letters of intent for the sale of the assets of each station. (Note 9) 7. TRANSACTIONS WITH RELATED PARTIES The Partnership pays various operating and non-operating expenses on behalf of the Station. These expenses totaled approximately $165,000 and $177,000 for the years ended December 31, 1993 and 1994, respectively. Additionally, the Station transfers excess cash to the Partnership's headquarters. Excess cash transferred was $1,909,588 and $2,240,380 for the years ended December 31, 1993 and 1994, respectively. This money is primarily used for principal and interest payments on the Partnership's debt obligations. 8. PENSION PLAN Effective January 1, 1993, the defined contribution pension plan was converted to a 401(k) salaried deferral plan with a Partnership profit sharing contribution of 3 1/2 percent of the participants' salary per annum. Annual contributions aggregating approximately $40,585 and $57,314 were made to the Plan during 1993 and 1994, respectively. F-47 WRDW-TV (AN OPERATING STATION OF TELEVISION STATION PARTNERS, L.P.) NOTES TO FINANCIAL STATEMENTS (CONTINUED) YEARS ENDED DECEMBER 31, 1993 AND 1994 9. SUBSEQUENT EVENT On February 10, 1995, the Partnership signed a letter of intent for the sale of the assets of WRDW-TV for approximately $34 million, plus an amount equal to the excess of the current assets over the current liabilities assumed by the buyer, as defined in the Asset Purchase Agreement, if applicable, to be paid in cash at the closing of the sale. F-48 BROADCASTING AND PAGING OPERATIONS OF JOHN H. PHIPPS, INC. (THE PHIPPS BUSINESS) CONDENSED BALANCE SHEETS (UNAUDITED)
-------------------------------- DECEMBER 31, 1995 MARCH 31, 1996 --------------- --------------- ASSETS Current assets: Cash and cash equivalents $620,015 $186,719 Accounts receivable, less allowance for doubtful accounts of $49,000 and $52,000, respectively 5,152,778 4,611,222 Program broadcast rights, current portion 919,281 926,781 Other current assets 347,785 265,976 --------------- --------------- 7,039,859 5,990,698 Property and equiment, net 10,492,583 10,155,764 Goodwill and other intangibles 9,454,775 9,279,119 Program broadcast rights, less current portion 575,111 343,165 --------------- --------------- 10,029,886 9,622,284 --------------- --------------- $27,562,328 $25,768,746 --------------- --------------- --------------- --------------- LIABILITIES AND OWNER'S EQUITY Current liabilities: Accounts payable and accrued expenses $365,468 461,144 Program broadcast obligations, current portion 921,579 804,477 Deferred paging service income 833,264 909,268 Current portion of long-term debt 1,389,931 1,431,806 Other current liabilities 907,345 856,214 --------------- --------------- 4,417,587 4,462,909 Long-term debt 3,419,918 2,638,623 Program broadcast obligations, less current portion 345,140 213,906 Minority interest 585,768 438,299 Commitments and contingencies Owner's equity 18,793,915 18,015,009 --------------- --------------- $27,562,328 $25,768,746 --------------- --------------- --------------- ---------------
See accompanying notes to condensed financial statements. F-49 BROADCASTING AND PAGING OPERATIONS OF JOHN H. PHIPPS, INC. (THE PHIPPS BUSINESS) CONDENSED STATEMENTS OF INCOME (UNAUDITED)
-------------------------------- THREE MONTHS ENDED MARCH 31, 1995 1996 --------------- --------------- Revenues: Broadcast revenues, net $4,442,534 $4,693,371 Paging operations 1,238,394 1,338,766 Production and other revenues 358,809 514,437 --------------- --------------- 6,039,737 6,546,574 --------------- --------------- Expenses: Operating, technical and programming 1,256,758 1,447,337 Selling, general and administrative 1,789,947 1,963,261 Amortization of program broadcast rights 211,204 231,945 Depreciation and amortization 700,331 758,773 Pension credit (NOTE 2) (112,250) (113,000) Management fees 769,360 371,185 --------------- --------------- 4,615,350 4,659,501 --------------- --------------- 1,424,387 1,887,073 Interest 113,637 92,342 Other (income) expense, net 4,862 (10,803) --------------- --------------- Income before minority interests 1,305,888 1,805,534 Minority interests (58,040) (79,767) --------------- --------------- Net income $1,247,848 $1,725,767 --------------- --------------- --------------- --------------- Supplemental pro-forma net income Net income, as above $1,247,848 $1,725,767 Pro-forma provision for income tax expense (474,200) (655,800) --------------- --------------- Pro-forma net income $773,648 $1,069,967 --------------- --------------- --------------- ---------------
See accompanying notes to condensed financial statements. F-50 BROADCASTING AND PAGING OPERATIONS OF JOHN H. PHIPPS, INC. (THE PHIPPS BUSINESS) CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)
-------------------------------- THREE MONTHS ENDED MARCH 31, 1995 1996 --------------- --------------- OPERATING ACTIVITIES: Net income $1,247,848 $1,725,767 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 700,331 758,773 Gain (loss) on disposition of fixed assets (18,192) 53,081 Amortization of program broadcast rights 211,204 231,945 Payments of program broadcast rights obligations (229,024) (248,336) Minority interests 58,040 79,767 Changes in operating assets and liabilities: Accounts receivable 386,008 541,556 Other current assets (168,767) 74,309 Accounts payable and accrued expenses 8,780 95,676 Other current liabilities (165,597) (51,131) Deferred paging income 63,539 76,004 --------------- --------------- Net cash provided by operating activities 2,094,170 3,337,411 Investing activities: Purchases of property and equipment (1,239,028) (710,169) Proceeds from disposition of property and equipment 274,279 415,165 --------------- --------------- Net cash used in investing activities (964,749) (295,004) --------------- --------------- Financing activities: Indebtedness: Borrowings 931,440 66,576 Repayments (1,265,694) (805,996) Distributions to minority interests (114,894) (227,236) Other (1,235) (4,375) Payments to J.H. Phipps, Inc., net (641,971) (2,504,672) --------------- --------------- Net cash used in financing activities (1,092,354) (3,475,703) --------------- --------------- Increase (decrease) in cash and cash equivalents 37,067 (433,296) Cash and cash equivalents at beginning of period 95,210 620,015 --------------- --------------- Cash and cash equivalents at end of period $132,277 $186,719 --------------- --------------- --------------- ---------------
See accompanying notes to condensed financial statements. F-51 BROADCASTING AND PAGING OPERATIONS OF JOHN H. PHIPPS, INC. (THE PHIPPS BUSINESS) NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED) NOTE 1 -- BASIS OF PRESENTATION The accompanying unaudited condensed consolidated financial statements of the Broadcasting and Paging Operations of John H. Phipps, Inc. (the "Phipps Business") have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three month period ended March 31, 1996, are not necessarily indicative of the results that may be expected for the year ending December 31, 1996. For further information, refer to the annual financial statements and footnotes thereto of the Phipps Business included herein. NOTE 2 -- EMPLOYEE BENEFIT PLANS Management of J.H. Phipps, Inc. has elected to terminate the defined benefit pension plan effective March 31, 1996 subject to obtaining approval from the appropriate regulatory agencies. NOTE 3 -- SALE OF PHIPPS BUSINESS Pursuant to an agreement dated December 15, 1995 as amended March 15, 1996, Gray Communications Systems, Inc. ("Gray") agreed to purchase substantially all of the assets and assume certain liabilities and commitments of certain operations owned by J.H. Phipps, Inc. ("Phipps"). The operations include (i) two CBS affiliates-a VHF television station (WCTV-TV located in Tallahassee, Florida), and 74.5% interest in a UHF television station (WKXT-TV located in Knoxville, Tennessee), (the "Broadcast Operations"); and (ii) a portable communications and paging service business (the "Paging Operations"), with operations in three southeastern states (collectively referred to as the "Broadcasting and Paging Operations"). The purchase is subject to regulatory approval. At March 31, 1996, a Phipps subsidiary held the 74.5% interest in the partnership that owns WKXT-TV (the "Knoxville Partnership"). The Knoxville Partnership's remaining 25.5% interest is owned by four limited partners and their ownership is shown as "minority interests" in the accompanying financial statements. Gray, in separate agreements, has also agreed to purchase the limited partners' interests. Phipps also owns and operates other businesses which are not being purchased by Gray. The condensed financial statements are intended to present the Broadcasting and Paging Operations which are to be acquired by Gray pursuant to the letter of intent described above and do not include the other operations of Phipps. The condensed financial statements are derived from the historical books and records of Phipps and do not give effect to any purchase accounting adjustments which Gray may record as a result of its acquisition. Certain current liabilities and long-term debt on the accompanying balance sheets will not be assumed by Gray. Such liabilities will be retained by Phipps or retired at the closing date of the acquisition by Gray. F-52 REPORT OF INDEPENDENT AUDITORS The Board of Directors John H. Phipps, Inc. We have audited the accompanying balance sheets of the Broadcasting and Paging Operations of John H. Phipps, Inc. (see Note 1) as of December 31, 1994 and 1995 and the related statements of operations and cash flows for each of the three years in the period ended December 31, 1995. These financial statements are the responsibility of the management of John H. Phipps, Inc. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Broadcasting and Paging Operations of John H. Phipps, Inc. at December 31, 1994 and 1995 and the results of their operations and their cash flows for each of the three years in the period ended December 31, 1995 in conformity with generally accepted accounting principles. ERNST & YOUNG LLP Atlanta,Georgia February 19, 1996 F-53 BROADCASTING AND PAGING OPERATIONS OF JOHN H. PHIPPS, INC. (THE PHIPPS BUSINESS) BALANCE SHEETS
-------------------------------- DECEMBER 31, 1994 1995 --------------- --------------- ASSETS Current assets: Cash and cash equivalents $95,210 $620,015 Accounts receivable, less allowance of $49,000 for each year 4,474,754 5,152,778 Program broadcast rights, current portion 521,921 919,281 Other current assets 329,343 347,785 --------------- --------------- Total current assets 5,421,228 7,039,859 Program broadcast rights, excluding current portion 579,561 575,111 Property and equipment, net (NOTE 3) 10,720,196 10,492,583 Goodwill and other intangibles (NOTE 3) 8,576,721 9,454,775 --------------- --------------- Total assets $25,297,706 $27,562,328 --------------- --------------- --------------- --------------- LIABILITIES AND OWNER'S EQUITY Current liabilities: Accounts payable and accrued expenses $467,300 $365,468 Program broadcast obligations, current portion 722,676 921,579 Deferred paging service income 579,109 833,264 Current portion of long-term debt (NOTE 4) 1,206,483 1,389,931 Other current liabilities 1,025,042 907,345 --------------- --------------- Total current liabilities 4,000,610 4,417,587 Long-term debt, less current portion (NOTE 4) 4,858,433 3,419,918 Program broadcast obligations, less current portion 245,421 345,140 Commitment and contingencies (NOTES 9 AND 10) Minority interests 728,293 585,768 Owner's equity 15,464,949 18,793,915 --------------- --------------- Total liabilities and owner's equity $25,297,706 $27,562,328 --------------- --------------- --------------- ---------------
See accompanying notes. F-54 BROADCASTING AND PAGING OPERATIONS OF JOHN H. PHIPPS, INC. (THE PHIPPS BUSINESS) STATEMENTS OF INCOME
------------------------------------------------- YEAR ENDED DECEMBER 31, 1993 1994 1995 --------------- --------------- --------------- Revenues: Broadcast revenues, net (NOTE 3) $17,963,667 $20,209,523 $20,768,121 Paging operations 3,787,946 4,276,640 4,897,522 Production and other revenues 1,496,417 1,314,779 1,655,940 --------------- --------------- --------------- 23,248,030 25,800,942 27,321,583 --------------- --------------- --------------- Expenses: Operating, technical and programming 5,221,729 5,306,801 5,449,435 Selling, general and administrative 6,919,769 7,056,510 7,693,715 Amortization of program broadcast rights 1,552,438 1,021,395 844,815 Depreciation and amortization 2,835,966 2,672,209 3,120,442 Pension credit (NOTE 5) (431,000) (409,000) (449,000) Management fees (NOTE 7) 2,462,195 2,485,423 3,280,354 --------------- --------------- --------------- 18,561,097 18,133,338 19,939,761 --------------- --------------- --------------- 4,686,933 7,667,604 7,381,822 Interest 631,333 479,852 498,714 Other (income) expense, net (15,765) (666,657) (12,526) --------------- --------------- --------------- Income before minority interests 4,071,365 7,854,409 6,895,634 Minority interests (140,586) (635,302) (547,045) --------------- --------------- --------------- Net income $3,930,779 $7,219,107 $6,348,589 --------------- --------------- --------------- --------------- --------------- --------------- Supplemental unaudited pro-forma information (NOTE 6): Net income, as above $3,930,779 $7,219,107 $6,348,589 Pro-forma provision for income tax expense (1,500,300) (2,743,300) (2,412,500) --------------- --------------- --------------- Pro-forma net income $2,430,479 $4,475,807 $3,936,089 --------------- --------------- --------------- --------------- --------------- ---------------
See accompanying notes. F-55 BROADCASTING AND PAGING OPERATIONS OF JOHN H. PHIPPS, INC. (THE PHIPPS BUSINESS) STATEMENTS OF CASH FLOWS
------------------------------------------------- YEAR ENDED DECEMBER 31, 1993 1994 1995 --------------- --------------- --------------- OPERATING ACTIVITIES: Net income $3,930,779 $7,219,107 $6,348,589 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 2,835,966 2,672,209 3,120,442 Gain on disposition of fixed assets (13,408) (665,047) (9,023) Amortization of program broadcast rights 1,552,438 1,021,395 844,815 Payments of program broadcast rights obligations (1,072,008) (863,344) (931,004) Minority interests 140,586 635,302 547,045 Changes in operating assets and liabilities: Accounts receivable 40,092 (396,373) (678,024) Other current assets (12,091) (90,846) (18,442) Accounts payable and accrued expenses (292,863) (206,137) (101,832) Other current liabilities 219,336 277,681 (117,697) Deferred paging income 68,136 204,356 254,155 --------------- --------------- --------------- Net cash provided by operating activities 7,396,963 9,808,303 9,259,024 --------------- --------------- --------------- INVESTING ACTIVITIES: Purchases of minority interests -0- (818,000) (1,780,794) Purchases of property and equipment (3,537,592) (3,353,068) (3,187,596) Proceeds from disposition of property and equipment 584,187 1,665,504 1,140,520 --------------- --------------- --------------- Net cash used in investing activities (2,953,405) (2,505,564) (3,827,870) --------------- --------------- --------------- FINANCING ACTIVITIES: Indebtedness: Borrowings 6,266,780 5,761,977 3,422,586 Repayments (7,421,873) (6,239,305) (4,677,653) Distributions to minority interests (495,150) (539,596) (505,532) Other 134,536 (156,475) (126,128) Payments to J.H. Phipps, Inc., net (2,901,945) (6,060,036) (3,019,622) --------------- --------------- --------------- Net cash used in financing activities (4,417,652) (7,233,435) (4,906,349) --------------- --------------- --------------- Increase in cash and cash equivalents 25,906 69,304 524,805 Cash and cash equivalents at beginning of year -0- 25,906 95,210 --------------- --------------- --------------- Cash and cash equivalents at end of year $25,906 $95,210 $620,015 --------------- --------------- --------------- --------------- --------------- ---------------
See accompanying notes. F-56 BROADCASTING AND PAGING OPERATIONS OF JOHN H. PHIPPS, INC. (THE PHIPPS BUSINESS) NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 1995 1. BASIS OF PRESENTATION Pursuant to a letter of intent dated December 15, 1995, Gray Communications Systems, Inc. ("Gray") agreed to purchase substantially all of the assets and assume certain liabilities and commitments of certain operations owned by J.H. Phipps, Inc. ("Phipps"). The operations include (i) two CBS affiliates-a VHF television station (WCTV-TV located in Tallahassee, Florida), and 74.5% interest in a VHF television station (WKXT-TV located in Knoxville, Tennessee), (the "Broadcast Operations"); and (ii) a portable communications and paging service business (the "Paging Operations"), with operations in three southeastern states (collectively referred to as the "Broadcasting and Paging Operations"). The purchase is subject to regulatory approval. At December 31, 1995, a Phipps subsidiary held the 74.5% interest in the partnership that owns WKXT-TV (the "Knoxville Partnership"). The Knoxville Partnership's remaining 25.5% interest is owned by four limited partners and their ownership is shown as "minority interests" in the accompanying financial statements. Gray, in separate agreements, has also agreed to purchase the limited partners' interests. Phipps' ownership of the Knoxville Partnership has increased, from 65.8% during 1993 to the 74.5% ownership interest at December 31, 1995, through purchases of certain minority interests for approximately $818,000 in 1994 and approximately $1.78 million in 1995. Goodwill recorded related to these acquisitions of minority interests was approximately $200,000 and $1.78 million in 1994 and 1995, respectively. Phipps also owns and operates other businesses which are not being purchased by Gray. The accompanying financial statements are intended to present the Broadcasting and Paging Operations which are to be acquired by Gray pursuant to the letter of intent described above and do not include the other operations of Phipps. The accompanying financial statements are derived from the historical books and records of Phipps and do not give effect to any purchase accounting adjustments which Gray may record as a result of its acquisition. Certain current liabilities and long-term debt on the accompanying balance sheets will not be assumed by Gray. Such liabilities will be retained by Phipps or retired at the closing date of the acquisition by Gray. 2. ACCOUNTING POLICIES USE OF ESTIMATES The preparation of the financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amount reported in the financial statements and accompanying notes. Actual results could differ from those estimates. REVENUE RECOGNITION Broadcasting revenues are recognized as the related advertising broadcast services are rendered. Agency commissions are deducted from gross revenue, reflecting the net amount due for broadcast services. Revenues from paging and communications services are recognized over the applicable service period. Revenues from mobile broadcasting contracts are recognized as services are provided. CONCENTRATION OF CREDIT RISK The Broadcast Operations provide advertising air time to national, regional and local advertisers within the geographic areas in which the Broadcast Operations operate. Credit is extended based on an evaluation of the customer's financial condition, and generally advance payment is not required. The Paging Operations provide services to individuals and corporate customers in three southeastern states. Such services are generally billed in advance. Credit losses for the Broadcasting and Paging Operations are provided for in the financial statements and consistently have been within management's expectations. F-57 BROADCASTING AND PAGING OPERATIONS OF JOHN H. PHIPPS, INC. (THE PHIPPS BUSINESS) NOTES TO FINANCIAL STATEMENTS (CONTINUED) 2. ACCOUNTING POLICIES (CONTINUED) BARTER ARRANGEMENTS The Broadcasting and Paging Operations, in the ordinary course of business, provide services and advertising air time to certain customers in exchange for products or services. In addition, the Broadcasting Operations provide air time to certain program syndicators in exchange for program licenses or reductions in program license fees. Barter transactions are recorded on the basis of the estimated fair market value of the products or services received. Revenue is recognized as the related advertising is broadcast and expenses are recognized when the merchandise or services are received or utilized. CASH AND CASH EQUIVALENTS Cash and cash equivalents include cash on deposit with banks. Deposits with banks are generally insured in limited amounts. All liquid investments with an original maturity of three months or less when purchased are considered to be cash equivalents. PROGRAM BROADCAST RIGHTS Rights to programs available for broadcast are initially recorded at the amounts of total license fees payable under the license agreements and are charged to operating expense on the basis of total programs available for use on the straight-line method. The portion of the unamortized balance expected to be charged to operating expense in the succeeding year is classified as a current asset, with the remainder classified as a noncurrent asset. The liability for program broadcast rights is classified as current or long-term, in accordance with the payment terms of the various licenses. The liability is not discounted for imputation of interest. PROPERTY AND EQUIPMENT Property and equipment are stated at cost, less accumulated depreciation. Depreciation is computed by the straight-line method over the estimated useful life of the assets for financial reporting purposes and by accelerated methods for income tax purposes. INTANGIBLE ASSETS Intangible assets are stated at cost and are amortized using the straight-line method. Goodwill is amortized over 15 to 40 years. Intangible assets other than goodwill, which include broadcasting licenses, network affiliation agreements, and other intangibles carried at an allocated cost based on appraisals are amortized over 15 years. Loan acquisition fees are amortized over the life of the specific agreement. In the event that facts and circumstances indicate that the goodwill or other intangibles may be impaired, an evaluation of continuing value would be performed. If an evaluation is required, the estimated future undiscounted cash flows associated with this asset would be compared to its carrying amount to determine if a write down to fair market value or discounted cash flow value is required. INTEREST SWAP The Knoxville Partnership had an interest rate swap agreement to modify the interest characteristics of a portion of its outstanding debt (see Note 4. INDEBTEDNESS). The agreement, which expired during 1995, involved the exchange of amounts based on a fixed interest rate for amounts based on variable interest rates over the life of the agreement without an exchange of the notional amount upon which the payments are based. The differential to be paid or received as interest rates changed was accrued and recognized as an adjustment of interest expense related to the debt (the accrual accounting method). Interest expense (income) adjustments resulting from the interest rate swap were $44,385 in 1993, $(986) in 1994 and $(2,805) in 1995. STOCK BASED COMPENSATION Phipps accounted for its stock Appreciation Rights Plan (see Note 7. PHIPPS' CORPORATE ALLOCATIONS) in accordance with APB Opinion No 25, Accounting for Stock Issued to Employees and related interpretations. F-58 BROADCASTING AND PAGING OPERATIONS OF JOHN H. PHIPPS, INC. (THE PHIPPS BUSINESS) NOTES TO FINANCIAL STATEMENTS (CONTINUED) 2. ACCOUNTING POLICIES (CONTINUED) INCOME TAXES Phipps and its subsidiaries file a consolidated federal income tax return and separate state tax returns. The operating results of the Knoxville Partnership are included in the income tax returns of Phipps based on their percentage ownership. All states where the Broadcast and Paging Operations are located have taxes based on income. Income tax expense for the Broadcasting and Paging Operations are not presented in the accompanying financial statements as such amounts are computed and paid by Phipps. Pro-forma federal and state income taxes for the Broadcast and Paging Operations are calculated on a pro-forma, separate return basis (see Note 6. PRO-FORMA INCOME TAXES). FAIR VALUES OF FINANCIAL INSTRUMENTS Phipps has adopted FASB Statement No. 107, "Disclosure about Fair Value of Financial Instruments", which requires disclosure of fair value, to the extent practical, of certain of Phipps' financial instruments. The fair value amounts do not necessarily represent the amount that could be realized in a sale or settlement. Phipps' financial instruments are comprised principally of an interest rate swap and long-term debt. The estimated fair value of long-term bank debt at December 31, 1995 approximates book value since, in management's opinion, such obligations are subject to fluctuating market rates of interest and can be settled at their face amounts. The Company does not anticipate settlement of long-term debt at other than book value and currently intends to hold such financial instruments through maturity. The fair value of other financial instruments classified as current assets or liabilities approximate their carrying values due to the short-term maturities of these instruments. IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS In March 1995, the FASB issued Statement No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of" ("Statement 121"), which requires impairment losses to be recorded on long-lived assets used in operations when indicators of impairments are present and the undiscounted cash flows estimated to be generated by those assets are less than the asset's carrying amount. Statement 121 also addresses the accounting for long-lived assets that are expected to be disposed of. Phipps does not believe that the adoption of Statement 121 will have a material impact on Phipps' financial position. 3. SUPPLEMENTAL FINANCIAL STATEMENT INFORMATION Major classifications of property and equipment and their estimated useful lives are summarized as follows (in 000's):
------------------------------------------------- ESTIMATED USEFUL LIVES DECEMBER 31, CLASSIFICATION (YEARS) 1994 1995 - -------------------------------------------------- --------------- --------------- --------------- Land $593 $593 Buildings and improvements 40 2,630 3,104 Broadcasting equipment and furniture 5-20 15,440 14,567 Communications and paging equipment 5-7 4,561 4,739 --------------- --------------- 23,224 23,003 Less accumulated depreciation (12,504) (12,510) --------------- --------------- $10,720 $10,493 --------------- --------------- --------------- ---------------
F-59 BROADCASTING AND PAGING OPERATIONS OF JOHN H. PHIPPS, INC. (THE PHIPPS BUSINESS) NOTES TO FINANCIAL STATEMENTS (CONTINUED) 3. SUPPLEMENTAL FINANCIAL STATEMENT INFORMATION (CONTINUED) The composition of intangible assets was as follows (in 000's):
-------------------------------- DECEMBER 31, 1994 1995 --------------- --------------- Goodwill $3,050 $4,663 Broadcast licenses and network affiliation agreements 6,162 6,162 Other 812 812 Accumulated amortization (1,447) (2,182) --------------- --------------- $8,577 $9,455 --------------- --------------- --------------- ---------------
The composition of other current liabilities is as follows (in 000's):
-------------------------------- DECEMBER 31, 1994 1995 --------------- --------------- Customer deposits $63 $85 Accrued bonuses 163 265 Other compensation related accruals 404 439 Other 395 118 --------------- --------------- $1,025 $907 --------------- --------------- --------------- ---------------
The Broadcast Operations' revenues are presented net of agency commissions as follows (in 000's):
------------------------------------------------- YEAR ENDED DECEMBER 31, 1993 1994 1995 --------------- --------------- --------------- Broadcast revenues, gross $20,523 $23,131 $23,767 Agency commissions (2,559) (2,921) (2,999) --------------- --------------- --------------- Broadcast revenues, net $17,964 $20,210 $20,768 --------------- --------------- --------------- --------------- --------------- ---------------
Components of "Other (income) expense, net" are as follows (in 000's):
------------------------------------------------- YEAR ENDED DECEMBER 31, 1993 1994 1995 --------------- --------------- --------------- Interest income $(2) $(2) $(4) Gain on sale of assets (14) (665) (9) --------------- --------------- --------------- $(16) $(667) $(13) --------------- --------------- --------------- --------------- --------------- ---------------
F-60 BROADCASTING AND PAGING OPERATIONS OF JOHN H. PHIPPS, INC. (THE PHIPPS BUSINESS) NOTES TO FINANCIAL STATEMENTS (CONTINUED) 4. INDEBTEDNESS A summary of indebtedness is as follows (in 000's):
-------------------------------- DECEMBER 31, 1994 1995 --------------- --------------- Bank Credit Agreement: Revolving credit loan $302 $498 Term loan 4,500 3,202 Partnership Note Payable 744 725 PortaPhone Acquisition Debt 518 385 --------------- --------------- 6,064 4,810 Less current portion (1,206) (1,390) --------------- --------------- $4,858 $3,420 --------------- --------------- --------------- ---------------
BANK CREDIT AGREEMENT The Knoxville Partnership has a bank credit agreement (the "Bank Credit Agreement") which provides a term loan and a revolving credit facility. The loan has provisions which, among other things, requires that the loan be redeemed in the event of a change in control. Under the terms of the Bank Credit Agreement, the Knoxville Partnership may, at its option, have a Base Rate Advance or LIBOR (London Interbank Official Rate) Advance, as specified by the bank in the notice of borrowing. Base Rate Advances and LIBOR Advances may be outstanding at the same time with Base Rate Advances bearing interest at the bank's index rate (8.5% at December 31, 1995), plus .25% or .50% as applicable based on the Partnership's leverage ratio. LIBOR Advances bear interest at the LIBOR (5.88% at December 31, 1995), plus 1.25% or 1.5% as applicable based on the Knoxville Partnership's leverage ratio. Base Rate Advances and LIBOR Advances totaled $0 and $3.7 million, respectively, at December 31, 1995. The Bank Credit Agreement contains numerous financial covenants and other affirmative covenants with regard to payment of distributions to partners, operating and capitalized leases, and acquisition of property. The advances are guaranteed by Phipps and collateralized by substantially all the Knoxville Partnership's assets. In connection with the Phipps guarantee, Phipps charged the Knoxville Partnership guaranty fees, classified as interest expense in the accompanying financial statements, of approximately $55,000 in 1993, $54,000 in 1994 and $42,000 in 1995. PARTNERSHIP NOTE PAYABLE On September 30, 1994, Phipps acquired approximately 4.2% additional ownership interest in the Knoxville Partnership from a limited partner. The total amount to be paid to the former limited partner by the remaining partners is $2 million and is payable over 20 years at $100,000 a year. The payment of this amount is guaranteed by the Knoxville Partnership. The first payment of $100,000 was made at the time the assignment was executed. Subsequent payments are due annually at September 30. The present value of the total purchase price at September 30, 1994 was $1,098,841 based on an interest factor of 7.46% compounded annually. Phipps Tennessee has recorded a liability of approximately $725,000 at December 31, 1995 for its portion of the outstanding balance. PORTAPHONE ACQUISITION DEBT In connection with a 1988 asset acquisition, PortaPhone is required to pay the seller a consulting fee of $15,000 monthly for ten years. The liability for the monthly payments required under the agreement are recorded at a discounted present value in the accompanying financial statements. F-61 BROADCASTING AND PAGING OPERATIONS OF JOHN H. PHIPPS, INC. (THE PHIPPS BUSINESS) NOTES TO FINANCIAL STATEMENTS (CONTINUED) 4. INDEBTEDNESS (CONTINUED) Future scheduled reductions of principal for indebtedness are as follows (in 000's): Year Ended December 31 1996 $ 1,390 1997 1,155 1998 1,557 1999 81 2000 and thereafter 627 ------ $ 4,810 ------ ------
Cash payments of net interest expense were approximately $339,000 in 1993, $449,000 in 1994 and $564,000 in 1995. 5. EMPLOYEE BENEFIT PLANS DEFINED BENEFIT PENSION PLAN Phipps has a defined benefit pension plan that covers substantially all its full-time employees. Benefits are based on years of service and each employee's compensation during the last ten years of employment (average final pay) up to a maximum of 50% of average final pay. Benefits become vested upon completion of five years of service. No vesting occurs until the employee has completed five years of service. Phipps' funding policy is to make the maximum contribution allowable by applicable regulations. Total pension credit for the Broadcasting and Paging Operations was ($431,000), ($409,000) and ($449,000) for 1993, 1994 and 1995, respectively. The following summarizes information for all Phipps operations including the plan's funded status as of the plan's September 30 year end and assumptions used to develop the net periodic pension expense credit (in 000's).
------------------------------- DECEMBER 31, 1993 1994 1995 --------- --------- --------- Actuarial present value of accumulated benefit obligation is as follows: Vested $3,691 $3,451 $4,348 Other 382 284 358 --------- --------- --------- $4,073 $3,735 $4,706 --------- --------- --------- --------- --------- --------- Plan assets at fair value, primarily common stocks and bonds $9,582 $9,367 $10,206 Projected benefit obligation (4,993) (4,419) (5,568) --------- --------- --------- Plan assets in excess of projected benefit obligation 4,589 4,948 4,638 Unrecognized net loss 804 688 1,288 Unrecognized net asset (3,394) (3,149) (2,904) --------- --------- --------- Pension asset $1,999 $2,487 $3,022 --------- --------- --------- --------- --------- ---------
F-62 BROADCASTING AND PAGING OPERATIONS OF JOHN H. PHIPPS, INC. (THE PHIPPS BUSINESS) NOTES TO FINANCIAL STATEMENTS (CONTINUED) 5. EMPLOYEE BENEFIT PLANS (CONTINUED) The net pension credit included in the accompanying financial statements is calculated as follows (in 000's):
------------------------------- YEAR ENDED DECEMBER 31, 1993 1994 1995 --------- --------- --------- Service costs-benefits earned during the year $168 $207 $144 Interest cost on projected benefit obligation 280 306 303 Actual return on plan assets (670) (713) (687) Net amortization and deferral (209) (209) (209) --------- --------- --------- Net pension credit $(431) $(409) $(449) --------- --------- --------- --------- --------- ---------
The assumptions used to develop the plan's funded status and expenses were as follows: Assumptions: Discount rate 7.5% 8.5% 7.5% Expected long-term rate of return on assets 9.0% 9.0% 9.0% Estimated rate of increase in compensation levels 4.5% 4.5% 4.5%
401(K) PLAN The Company also sponsors two 401(k) plans which provide for discretionary employer contributions equal to 25% of the first 4% of an employee's contribution. Contributions by Phipps to the plans are not material. MANAGEMENT INCENTIVE BONUS PLAN Phipps maintains an incentive bonus plan in which managers participate in the performance of the division of Phipps which they manage. Eligible employees are selected by the Board of Directors, and the bonus formula is established and reviewed annually by the Board of Directors and key members of management. Bonuses are calculated in the year following the year earned, at which time one-half of the calculated bonus is paid as compensation. The remaining portion is deferred and earned by the employee over five years based on a vesting schedule adopted by the Board. Employees become eligible to receive payment of deferred amounts upon full vesting. Deferred amounts are recognized as an expense in the year earned. Expenses under this plan were approximately $128,000 in 1993, $170,000 in 1994 and $233,000 in 1995. Cumulative amounts vested for the Broadcasting and Paging Operations since the inception of the plan in 1990, total approximately $303,000 at December 31, 1995 and are included as a current liability in the accompanying financial statements. 6. PRO-FORMA INCOME TAXES Pro-forma income tax expense differed from the amounts computed by applying the statutory federal income tax rate of 34% as a result of the following (in 000's):
------------------------------- YEAR ENDED DECEMBER 31, 1993 1994 1995 --------- --------- --------- Computed "expected" tax rate $ 1,342 $ 2,454 $ 2,159 Increase resulting from: State income taxes 158 289 253 --------- --------- --------- $ 1,500 $ 2,743 $ 2,412 --------- --------- --------- --------- --------- ---------
F-63 BROADCASTING AND PAGING OPERATIONS OF JOHN H. PHIPPS, INC. (THE PHIPPS BUSINESS) NOTES TO FINANCIAL STATEMENTS (CONTINUED) 7. PHIPPS' CORPORATE ALLOCATIONS Interest expense incurred by Phipps is allocated to the Broadcasting and Paging Operations based on specific borrowings. Such allocated interest expense totaled approximately $134,700 in 1993, $44,000 in 1994 and $64,500 in 1995. Pension expense (credit) is allocated based on an actuarial calculation (see Note 5. EMPLOYEE BENEFITS PLANS) The corporate operations and employees of Phipps provide certain services to the Broadcasting and Paging Operations including executive management, cash management, accounting, tax and other corporate services which are allocated to the operating units of Phipps. Corporate expenses of Phipps, including corporate officers salaries and related employee benefits (see Stock Appreciation Rights and Performance Incentive Agreement below), travel costs, and related support staff and operations, are allocated to the operating units of Phipps. The Broadcasting and Paging Operations were charged $2,462,195, $2,485,423, and $3,280,354 for these services during 1993, 1994 and 1995, respectively. In the opinion of Phipps management, these charges have been made on a basis which is reasonable, however, they are not necessarily indicative of the level of expenses which might have been incurred by the Broadcasting and Paging Operations on a stand-alone basis. Phipps maintains a Stock Appreciation Rights Plan and Performance Incentive Agreement for certain key corporate officers identified by the Board of Directors. The expenses incurred for these plans are allocated to the Broadcasting and Paging Operations as part of the management fee allocation for Phipps' corporate expenses as discussed above. All amounts due under these plans were paid in December 1995. Compensation expense recorded for these plans in 1993, 1994 and 1995 was approximately $2,828,000, $2,458,000 and $2,861,000, respectively. 8. SUMMARY ACTIVITY IN OWNER'S EQUITY Phipps provides centralized cash management for the Broadcasting and Paging Operations. Substantially all cash receipts are remitted to Phipps and substantially all disbursements are made by Phipps. There are no terms of settlement for interest charges on these intercompany accounts. The amounts due to/from Phipps are included as a part of owner's equity as the Broadcasting and Paging operations are not required to settle these amounts on a current basis. An analysis of the net transactions in the owner's equity accounts for each of the three years in the period ended December 31 is as follows (in 000's):
------------------------------------------------- 1993 1994 1995 --------------- --------------- --------------- Balance of the beginning of year $13,276 $14,306 $15,465 Payments to Phipps (5,067) (8,181) (7,696) Phipps' purchase of minority interests -0- -0- 1,781 Phipps allocations 2,166 2,121 2,895 Net earnings 3,931 7,219 6,349 --------------- --------------- --------------- Balance at the end of year $14,306 $15,465 $18,794 --------------- --------------- --------------- --------------- --------------- ---------------
9. LITIGATION At December 31, 1995, the Broadcast and Paging Operations are involved in various lawsuits arising in the normal course of their business. However, management believes that any potential losses that may occur from such lawsuits would be covered by insurance and the final outcome of these lawsuits will not have a material effect to the accompanying combined financial statements. F-64 BROADCASTING AND PAGING OPERATIONS OF JOHN H. PHIPPS, INC. (THE PHIPPS BUSINESS) NOTES TO FINANCIAL STATEMENTS (CONTINUED) 10. COMMITMENTS AND CONTINGENCIES Program rights payable for films and syndicated series, which are noninterest bearing, are due as follows at December 31, 1995 (in 000's): 1996 $922 1997 171 1998 and later 174 --------- $1,267 --------- ---------
Payments related to commitments for films and syndicated series, rights which are not yet available for broadcast at December 31, 1995 are due as follows (in 000's): 1996 $106 1997 631 1998 515 1999 440 2000 283 ---------- $1,975 ---------- ----------
The Paging Operations lease office space, office equipment and paging network towers. The Broadcasting Operations lease land and broadcast towers. The operating leases with unaffiliated entities have various renewal options. Certain of the towers used in the Paging Operations are leased from Phipps. Written contracts do not exist for such leases but management has established that the leases are for five years and are renewable at the end of five years. Rental expense for operating leases was as follows (in 000's):
---------------------------------- OTHER PHIPPS LESSORS TOTAL ---------- ---------- ---------- Year Ended December 31 1993 $58 $384 $442 1994 64 316 380 1995 83 385 468
The minimum aggregate rentals under noncancelable operating leases are payable the lessors as follows (in 000's):
---------------------------------- OTHER PHIPPS LESSORS TOTAL ---------- ---------- ---------- Year Ended December 31 1996 $118 $329 $447 1997 122 240 362 1998 125 190 315 1999 129 61 190 2000 and thereafter 133 59 192 ---------- ---------- ---------- $627 $879 $1,506 ---------- ---------- ---------- ---------- ---------- ----------
F-65 BROADCASTING AND PAGING OPERATIONS OF JOHN H. PHIPPS, INC. (THE PHIPPS BUSINESS) NOTES TO FINANCIAL STATEMENTS (CONTINUED) 11. INFORMATION ON BUSINESS SEGMENTS (IN 000'S):
---------------------------------- YEAR ENDED DECEMBER 31, 1993 1994 1995 ---------- ---------- ---------- REVENUES Broadcasting Operations $19,460 $21,524 $22,424 Paging Operations 3,788 4,277 4,898 ---------- ---------- ---------- Total revenues $23,248 $25,801 $27,322 ---------- ---------- ---------- ---------- ---------- ---------- OPERATING PROFIT: Broadcasting Operations $4,631 $7,287 $7,040 Paging Operations 56 381 342 ---------- ---------- ---------- Total operating profit $4,687 $7,668 $7,382 ---------- ---------- ---------- ---------- ---------- ---------- DEPRECIATION AND AMORTIZATION EXPENSE: Broadcasting Operations $2,089 $2,015 $2,302 Paging Operations 747 657 818 ---------- ---------- ---------- Total depreciation and amortization expense $2,836 $2,672 $3,120 ---------- ---------- ---------- ---------- ---------- ---------- CAPITAL EXPENDITURES: Broadcasting Operations $2,429 $1,515 $1,216 Paging Operations 1,109 1,838 1,972 ---------- ---------- ---------- Total capital expenditures $3,538 $3,353 $3,188 ---------- ---------- ---------- ---------- ---------- ---------- IDENTIFIABLE ASSETS (AT END OF YEAR): Broadcasting Operations $21,003 $21,059 $23,036 Paging Operations 3,816 4,239 4,526 ---------- ---------- ---------- Total identifiable assets $24,819 $25,298 $27,562 ---------- ---------- ---------- ---------- ---------- ----------
Operating profit is total operating revenue less expenses and before miscellaneous income and expense (net), interest expense and minority interests. F-66 PART II INFORMATION NOT REQUIRED IN THE PROSPECTUS ITEM 13 OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION The following table sets forth the estimated expenses and costs (other than underwriting discounts and commissions) expected to be incurred by the Company in connection with the issuance and distribution of the Notes. Except for the SEC and NASD filing fees, all expenses have been estimated and are subject to future contingencies. SEC registration fee $51,724 NASD fee 15,500 Legal fees and expenses * Printing and engraving expenses * Accounting fees and expenses * Blue sky fees and expenses * Trustee fees and expenses * Miscellaneous * ---------- Total $* ---------- ----------
- ------------------------ * to be filed by amendment ITEM 14 INDEMNIFICATION OF DIRECTORS AND OFFICERS The Business Corporation Code of the State of Georgia and the Business Corporation Act of the State of Arkansas grant corporations incorporated thereunder (such as the Company and certain of the co-registrants) the power to indemnify its officers and directors against liability for certain of their acts. The Articles of Incorporation of the Company and certain of the co-registrants eliminate the liability of directors to stockholders or the Company and certain of the co-registrants for monetary damages arising out of the directors' breach of their fiduciary duty of care. The By-laws of the Company and certain of the co-registrants authorize indemnification of their directors, officers, incorporators, employees and agents with respect to certain costs, expenses and amounts incurred in connection with an action, suit or proceeding by reason of the fact that such person was serving as a director, officer, incorporator, employee or agent of the Company or certain of the co-registrants. The Underwriting Agreement provides for reciprocal indemnification between the Company, the co-registrants, and their controlling persons, on the one hand, and the Underwriters and their controlling persons, on the other hand, against certain liabilities in connection with this offering, including liabilities under the Securities Act. ITEM 15 RECENT SALES OF UNREGISTERED SECURITIES On January 3, 1996, Bull Run purchased for $10 million from the Company (i) an 8% subordinated note in the principal amount of $10 million due in January 2005 (ii) warrants to purchase 487,500 shares of Class A Common Stock at $17.88 per share. On September 2, 1994, the Company sold to one institutional investor its note in the principal amount of $25 million due 2003 and received $25 million in cash. The Company believes that the foregoing transactions were exempt from the registration provisions of the Securities Act of 1933 pursuant to Section 4(2) of such Act. II-1 ITEM 16 EXHIBITS 1** Form of Underwriting Agreement 3.1 Articles of Incorporation of Gray Communications Systems, Inc., as amended (incorporated by references to Exhibit 3 to the Company's Form 10 dated October 7, 1991, as amended on January 29, 1992 and March 2, 1992, and Exhibit 3(i) to the Company's Form 10-K for the fiscal year ended June 30, 1993). 3.2 By-Laws of Gray Communications Systems, Inc., as amended (incorporated by references to Exhibit 3(i) to the Company's Form 10 dated October 7, 1991, as amended on January 29, 1992 and March 2, 1992, Exhibit 3(i) to the Company's 10-K for the period ended June 30, 1993 and Exhibit 3(d) of the Company's 10-K for the transition period from July 1, 1993 to December 31, 1993). 3.3*** Articles of Incorporation of The Albany Herald Publishing Company, Inc. 3.4*** By-Laws of The Albany Herald Publishing Company, Inc. 3.5*** Articles of Incorporation of The Rockdale Citizen Publishing Company 3.6*** Bylaws of The Rockdale Citizen Publishing Company 3.7*** Articles of Incorporation of WALB-TV, Inc. 3.8*** By-Laws of WALB-TV, Inc. 3.9*** Articles of Incorporation of WJHG-TV, Inc. 3.10*** By-Laws of WJHG-TV, Inc. 3.11*** Articles of Incorporation of Gray Real Estate and Development Company 3.12*** By-Laws of Gray Real Estate and Development Company 3.13*** Articles of Incorporation of Gray Kentucky Television, Inc. 3.14*** By-Laws of Gray Kentucky Television, Inc. 3.15*** Articles of Incorporation of Southwest Georgia Shoppers, Inc. 3.16*** By-Laws of Southwest Georgia Shoppers, Inc. 3.17*** Articles of Incorporation of KTVE, Inc. 3.18*** By-Laws of KTVE, Inc. 3.19*** Articles of Incorporation of WRDW-TV, Inc. 3.20*** By-Laws of WRDW-TV, Inc. 3.21* Articles of Incorporation of Gray Transportation Company, Inc. 3.21** By-Laws of Gray Transportation Company, Inc. 3.23** Form of Certificate of Incorporation of WKXT Licensee Corp. 3.24** By-Laws of WKXT Licensee Corp. 3.25** Form of Articles of Incorporation of WCTV Operating Corp. 3.26** By-Laws of WCTV Operating Corp. 3.27** Form of Articles of Incorporation of WKXT-TV, Inc. 3.28** By-Laws of WKXT-TV, Inc. 3.29** Form of Certificate of Incorporation of Gray Television Management, Inc. 3.30** By-Laws of Gray Television Management, Inc. 3.31** Form of Certificate of Incorporation of WALB Licensee Corp. 3.32** By-Laws of WALB Licensee Corp. 3.33** Form of Certificate of Incorporation of WJHG Licensee Corp. 3.34** By-Laws of WJHG Licensee Corp. 3.35** Form of Certificate of Incorporation of WKYT Licensee Corp. 3.36** By-Laws of WKYT Licensee Corp. 3.37** Form of Certificate of Incorporation of WRDW Licensee Corp.
II-2 3.38** By-Laws of WRDW Licensee Corp. 3.39** Form of Certificate of Incorporation of WYMT Licensee Corp. 3.40** By-Laws of WYMT Licensee Corp. 4.1** Indenture for the Notes 4.2 Credit Agreement and first modification of Credit Agreement, dated as of April 22, 1994, between the Company and Bank South, N.A., and Deposit Guaranty National Bank (incorporated by reference to Exhibit 4(i) to the Company's Form 8-K, dated September 2, 1994). 4.3 Note Purchase Agreement and first modification of Note Purchase Agreement between the Company and Teachers Insurance and Annuity Association of America (incorporated by reference to Exhibit 4(ii) to the Company's Form 8-K, dated September 2, 1994). 4.4 Second modification of Credit Agreement, dated November 30, 1994, between the Company and Bank South, N.A. and Deposit Guaranty National Bank (incorporated by reference to Exhibit 4(c) to the Company's Form 10-K for the year ended December 31, 1994 (the "1994 Form 10-K")). 4.5 Second modification of Note Purchase Agreement, dated November 30, 1994, between the Company and Teachers Insurance and Annuity Association (incorporated by reference to Exhibit 4(d) to the 1994 Form 10-K). 4.6 Third modification of Credit Agreement, dated January 6, 1995, between the Company and Bank South, N.A. and Deposit Guaranty National Bank (incorporated by reference to Exhibit 4(e) to the 1994 Form 10-K). 4.7 Fourth modification of Credit Agreement, dated January 27, 1995, between the Company and Bank South, N.A. and Deposit Guaranty National Bank (incorporated by reference to Exhibit 4(f) to the 1994 Form 10-K). 4.8 Third Modification of Note Purchase Agreement, dated June 15, 1995, between the Company and Teachers Insurance and Annuity Association (incorporated by reference to Exhibit 4(a) to the Company's Form 10-Q for the quarter ended June 30, 1995). 4.9*** Form of Master Agreement, dated as of June 13, 1995, between the Company and Society National Bank. 4.10 Amendment to Intercreditor Agreement, dated June 15, 1995, by and among the Company, Bank South, N.A., Deposit Guaranty National Bank and Teachers Insurance and Annuity Association (incorporated by reference to Exhibit 4(b) to the Company's form 10-Q for the quarter ended June 30, 1995). 4.11 Fourth Modification of Note Purchase Agreement, dated as of January 3, 1996, between the Company and Teachers Insurance Annuity Association (incorporated by reference to Exhibit 4(h) to the Company's Form 10-K for the year ended December 31, 1995 (the "1995 10-K")). 4.12 First Consolidated Modification of Credit Agreement, dated as of January 3, 1996, among the Company, Bank South, Deposit Guaranty National Bank and Society National Bank (incorporated by reference to Exhibit 4(i) to the Company's Form 8-K, dated January 18, 1996). 4.13 Note Purchase between the Company and Bull Run, dated as of January 3, 1996 (incorporated by reference to Exhibit 4(ii) to the Company's Form 8-K, dated January 18, 1996). 5* Opinion of Proskauer Rose Goetz & Mendelsohn LLP re: validity of securities 10.1 Supplemental pension plan (incorporated by reference to Exhibit 10(a) to the Company's Form 10 filed October 7, 1991, as amended January 29, 1992 and March 2, 1992). 10.2 Employment Agreement, between the Company and John T. Williams (incorporated by reference to Exhibit 19 to the Company's Form 10-Q for the quarter ended March 31, 1992). 10.3 Amendment to employment agreement, between the Company and John T. Williams (incorporated by reference to Exhibit 19(b) to the Company's Form 10-Q for the quarter ended March 31, 1992). 10.4 Restricted stock agreement between the Company and John T. Williams (incorporated by reference to Exhibit 19(c) to the Company's Form 10-Q for the quarter ended March 31, 1992). 10.5 Long Term Incentive Plan (incorporated by reference to Exhibit 10(e) to the Company's Form 10-K for the fiscal year ended June 30, 1993).
II-3 10.6 Asset Purchase Agreement between the Company and The Citizen Publishing Company, Inc. (incorporated by reference to Exhibit 10 to the Company's Form 8-K, dated May 31, 1994). 10.7 Asset Purchase Agreement between the Company and Kentucky Central Television, Inc. (incorporated by reference to Exhibit 10 to the Company's Form 8-K, dated September 2, 1994). 10.8 Asset Purchase Agreement, dated January 6, 1995, between the Company and Still Publishing, Inc. (incorporated by reference to Exhibit 10(h) to the 1994 Form 10-K). 10.9 Asset Purchase Agreement, dated April 11, 1995, between the Company, Television Station Partners, L.P. and WRDW Associates (incorporated by reference to Exhibit 10(a) to the Company's 10-Q for the quarter ended June 30, 1995). 10.10 Capital Accumulation Plan, effective October 1, 1994 (incorporated by reference to Exhibit 10(i) to the 1994 Form 10-K). 10.11 Employment Agreement, dated September 3, 1994, between the Company and Ralph W. Gabbard (incorporated by reference to Exhibit 10(j) to the 1994 Form 10-K). 10.12 Asset Purchase Agreement, dated March 15, 1996, by and between the Company and Media Acquisition Partners, L.P. (incorporated by reference to Exhibit 10(l) to the 1995 Form 10-K). 10.13*** Warrant, dated January 4, 1996, to purchase 487,500 shares of Common Stock. 10.14 Form of amendment to employment agreement between the Company and Ralph W. Gabbard, dated January 1, 1996 (incorporated by reference to the Exhibit 10(m) 1995 Form 10-K). 10.15*** Employment Agreement, dated February 12, 1996 between the Company and Robert A. Beizer 10.16** Separation Agreement between the Company and John T. Williams. 12** Statement re computation of ratios 21** List of Subsidiaries 23.1** Consent of Ernst & Young LLP for the financial statements for Gray Communications Systems, Inc. 23.2* Consent of Proskauer Rose Goetz & Mendelsohn LLP (contained in opinion filed as Exhibit 5) 23.3** Consent of Ernst & Young LLP for certain financial statements of WRDW-TV. 23.4** Consent of Ernst & Young LLP for the financial statements of the Broadcasting and Paging Operations of John H. Phipps, Inc. 23.5** Consent of Deloitte & Touche LLP for certain financial statements of WRDW-TV. 24.1 Power of Attorney (see signature page) 25** Statement of eligibility of trustee
- ------------------------ * To be filed by amendment ** Filed herewith *** Previously filed (b) The financial statement schedules filed as a part of this Registration Statement are as follows: Gray Communications Systems, Inc.: Report of Independent Auditors Schedule II - Valuation and Qualifying Accounts All other schedules are omitted as the required information is inapplicable or is presented in the financial statements or related notes. Broadcasting and Paging Operations of John H. Phipps, Inc.: Report of Independent Auditors Schedule II - Valuation and Qualifying Accounts All other schedules are omitted as the required information is inapplicable or its presented in the financial statements or related notes. II-4 ITEM 17 UNDERTAKINGS Each of the undersigned registrants hereby undertakes that: (1) For purposes of determining any liability under the Securities Act of 1933, the information omitted from the form of prospectus filed as part of this registration statement in reliance upon Rule 430A and contained in a form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be part of this registration statement as of the time it was declared effective. (2) For the purpose of determining any liability under the Securities Act of 1933, each post-effective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial BONA FIDE offering thereof. Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of a registrant pursuant to the provisions described in Item 15, or otherwise, each registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act of 1933 and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by a registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, each registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act of 1933 and will be governed by the final adjudication of such issue. II-5 SIGNATURES Pursuant to the requirements of the Securities Act of 1933, the undersigned registrant certifies that it has duly caused this Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of New York, State of New York, on the 3rd day of July, 1996. GRAY COMMUNICATIONS SYSTEMS, INC. By: /s/ RALPH W. GABBARD ----------------------------------- Ralph W. Gabbard PRESIDENT SIGNATURES Pursuant to the requirements of the Securities Act of 1933, this Registration Statement has been signed by the following persons in the capacities and on the dates indicated.
SIGNATURE TITLE DATE - ------------------------------------------------------ ----------------------------------------- -------------- /s/ RALPH W. GABBARD ------------------------------------------- President and Director (principal July 3, 1996 Ralph W. Gabbard executive officer) /s/ WILLIAM A. FIELDER III ------------------------------------------- Vice President and Chief Financial July 3, 1996 William A. Fielder III Officer (principal financial officer) /s/ SABRA H. COWART Controller and Chief Accounting ------------------------------------------- Officer (principal accounting July 3, 1996 Sabra H. Cowart officer) * ------------------------------------------- Director July 3, 1996 Richard L. Boger * ------------------------------------------- Director July 3, 1996 Hilton H. Howell, Jr. * ------------------------------------------- Director July 3, 1996 William E. Mayher III * ------------------------------------------- Director July 3, 1996 Howell W. Newton
II-6
SIGNATURE TITLE DATE - ------------------------------------------------------ ----------------------------------------- -------------- * ------------------------------------------- Director July 3, 1996 Robert S. Prather, Jr. * ------------------------------------------- Director July 3, 1996 J. Mack Robinson /s/ WILLIAM A. FIELDER III ------------------------------------------- William A. Fielder III July 3, 1996 *Attorney-in-fact
II-7 SIGNATURES Pursuant to the requirements of the Securities Act of 1933, the undersigned registrant certifies that it has duly caused this Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of New York, State of New York, on the 3rd day of July, 1996. THE ALBANY HERALD PUBLISHING COMPANY, INC. By: /s/ RALPH W. GABBARD ----------------------------------- Ralph W. Gabbard CHAIRMAN OF THE BOARD SIGNATURES Pursuant to the requirements of the Securities Act of 1933, this Registration Statement has been signed by the following persons in the capacities and on the dates indicated.
SIGNATURE TITLE DATE - ------------------------------------------------------ ----------------------------------------- -------------- /s/ RALPH W. GABBARD ------------------------------------------- Chairman of the Board July 3, 1996 Ralph W. Gabbard (principal executive officer) /s/ WILLIAM A. FIELDER III Vice President and Chief Financial ------------------------------------------- Officer (principal financial and July 3, 1996 William A. Fielder III accounting officer) * ------------------------------------------- Director July 3, 1996 Richard L. Boger * ------------------------------------------- Director July 3, 1996 Hilton H. Howell, Jr. * ------------------------------------------- Director July 3, 1996 William E. Mayher III * ------------------------------------------- Director July 3, 1996 Howell W. Newton * ------------------------------------------- Director July 3, 1996 Robert S. Prather, Jr.
II-8
SIGNATURE TITLE DATE - ------------------------------------------------------ ----------------------------------------- -------------- * ------------------------------------------- Director July 3, 1996 J. Mack Robinson /s/ WILLIAM A. FIELDER III ------------------------------------------- William A. Fielder III July 3, 1996 *Attorney-in-fact
II-9 SIGNATURES Pursuant to the requirements of the Securities Act of 1933, the undersigned registrant certifies that it has duly caused this Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of New York, State of New York, on the 3rd day of July, 1996. THE ROCKDALE CITIZEN PUBLISHING COMPANY By /s/ RALPH W. GABBARD ------------------------------------ Ralph W. Gabbard CHAIRMAN OF THE BOARD SIGNATURES Pursuant to the requirements of the Securities Act of 1933, this Registration Statement has been signed by the following persons in the capacities and on the dates indicated.
SIGNATURE TITLE DATE - -------------------------------------------- --------------------------------- ----------- /s/ RALPH W. GABBARD - ------------------------------------------- Chairman of the Board July 3, Ralph W. Gabbard (principal executive officer) 1996 Vice President and Chief /s/ WILLIAM A. FIELDER III Financial Officer (principal July 3, - ------------------------------------------- financial and accounting 1996 William A. Fielder III officer) * - ------------------------------------------- Director July 3, Richard L. Boger 1996 * - ------------------------------------------- Director July 3, Hilton H. Howell, Jr. 1996 * - ------------------------------------------- Director July 3, William E. Mayher III 1996 * - ------------------------------------------- Director July 3, Howell W. Newton 1996 * - ------------------------------------------- Director July 3, Robert S. Prather, Jr. 1996
II-10
SIGNATURE TITLE DATE - -------------------------------------------- --------------------------------- ----------- * - ------------------------------------------- Director July 3, J. Mack Robinson 1996 /s/ WILLIAM A. FIELDER III - ------------------------------------------- July 3, William A. Fielder III 1996 *Attorney-in-fact
II-11 SIGNATURES Pursuant to the requirements of the Securities Act of 1933, the undersigned registrant certifies that it has duly caused this Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of New York, State of New York, on the 3rd day of July, 1996. WALB-TV, INC. By: /s/ RALPH W. GABBARD ----------------------------------- Ralph W. Gabbard CHAIRMAN OF THE BOARD SIGNATURES Pursuant to the requirements of the Securities Act of 1933, this Registration Statement has been signed by the following persons in the capacities and on the dates indicated.
SIGNATURE TITLE DATE - -------------------------------------------- ---------------------------- ---------------- /s/ RALPH W. GABBARD Chairman of the Board - ------------------------------------------- (principal executive July 3, 1996 Ralph W. Gabbard officer) Vice President and Chief /s/ WILLIAM A. FIELDER III Financial Officer - ------------------------------------------- (principal financial and July 3, 1996 William A. Fielder III accounting officer) * - ------------------------------------------- Director July 3, 1996 Richard L. Boger * - ------------------------------------------- Director July 3, 1996 Hilton H. Howell, Jr. * - ------------------------------------------- Director July 3, 1996 William E. Mayher III * - ------------------------------------------- Director July 3, 1996 Howell W. Newton * - ------------------------------------------- Director July 3, 1996 Robert S. Prather, Jr.
II-12
SIGNATURE TITLE DATE - -------------------------------------------- ---------------------------- ---------------- * - ------------------------------------------- Director July 3, 1996 J. Mack Robinson /s/ WILLIAM A. FIELDER III - ------------------------------------------- William A. Fielder III July 3, 1996 *Attorney-in-fact
II-13 SIGNATURES Pursuant to the requirements of the Securities Act of 1933, the undersigned registrant certifies that it has duly caused this Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of New York, State of New York, on the 3rd day of July, 1996. WJHG-TV, INC. By /s/ RALPH W. GABBARD ------------------------------------ Ralph W. Gabbard CHAIRMAN OF THE BOARD SIGNATURES Pursuant to the requirements of the Securities Act of 1933, this Registration Statement has been signed by the following persons in the capacities and on the dates indicated.
SIGNATURE TITLE DATE - ------------------------------------------------------ ----------------------------------------- -------------- /s/ RALPH W. GABBARD ------------------------------------------- Chairman of the Board July 3, 1996 Ralph W. Gabbard (principal executive officer) /s/ WILLIAM A. FIELDER III Vice President and Chief Financial ------------------------------------------- Officer (principal financial and July 3, 1996 William A. Fielder III accounting officer) * ------------------------------------------- Director July 3, 1996 Richard L. Boger * ------------------------------------------- Director July 3, 1996 Hilton H. Howell, Jr. * ------------------------------------------- Director July 3, 1996 William E. Mayher III * ------------------------------------------- Director July 3, 1996 Howell W. Newton * ------------------------------------------- Director July 3, 1996 Robert S. Prather, Jr.
II-14
SIGNATURE TITLE DATE - ------------------------------------------------------ ----------------------------------------- -------------- * ------------------------------------------- Director July 3, 1996 J. Mack Robinson /s/ WILLIAM A. FIELDER III ------------------------------------------- William A. Fielder III July 3, 1996 *Attorney-in-fact
II-15 SIGNATURES Pursuant to the requirements of the Securities Act of 1933, the undersigned registrant certifies that it has duly caused this Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of New York, State of New York, on the 3rd day of July, 1996. GRAY REAL ESTATE & DEVELOPMENT COMPANY By /s/ RALPH W. GABBARD ------------------------------------ Ralph W. Gabbard CHAIRMAN OF THE BOARD SIGNATURES Pursuant to the requirements of the Securities Act of 1933, this Registration Statement has been signed by the following persons in the capacities and on the dates indicated.
SIGNATURE TITLE DATE - ------------------------------------------------------ ----------------------------------------- -------------- /s/ RALPH W. GABBARD ------------------------------------------- Chairman of the Board July 3, 1996 Ralph W. Gabbard (principal executive officer) /s/ WILLIAM A. FIELDER III Vice President and Chief Financial ------------------------------------------- Officer (principal financial and July 3, 1996 William A. Fielder III accounting officer) * ------------------------------------------- Director July 3, 1996 Richard L. Boger * ------------------------------------------- Director July 3, 1996 Hilton H. Howell, Jr. * ------------------------------------------- Director July 3, 1996 William E. Mayher III * ------------------------------------------- Director July 3, 1996 Howell W. Newton
II-16
SIGNATURE TITLE DATE - ------------------------------------------------------ ----------------------------------------- -------------- * ------------------------------------------- Director July 3, 1996 Robert S. Prather, Jr. * ------------------------------------------- Director July 3, 1996 J. Mack Robinson /s/ WILLIAM A. FIELDER III ------------------------------------------- William A. Fielder III July 3, 1996 *Attorney-in-fact
II-17 SIGNATURES Pursuant to the requirements of the Securities Act of 1933, the undersigned registrant certifies that it has duly caused this Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of New York, State of New York, on the 3rd day of July, 1996. GRAY KENTUCKY TELEVISION, INC. By /s/ RALPH W. GABBARD ------------------------------------ Ralph W. Gabbard CHAIRMAN OF THE BOARD SIGNATURES Pursuant to the requirements of the Securities Act of 1933, this Registration Statement has been signed by the following persons in the capacities and on the dates indicated.
SIGNATURE TITLE DATE - ------------------------------------------------------ ----------------------------------- -------------------- /s/ RALPH W. GABBARD ------------------------------------------- Chairman of the Board July 3, 1996 Ralph W. Gabbard (principal executive officer) /s/ WILLIAM A. FIELDER III Vice President and Chief Financial ------------------------------------------- Officer (principal financial and July 3, 1996 William A. Fielder III accounting officer) * ------------------------------------------- Director July 3, 1996 Richard L. Boger * ------------------------------------------- Director July 3, 1996 Hilton H. Howell, Jr. * ------------------------------------------- Director July 3, 1996 William E. Mayher III * ------------------------------------------- Director July 3, 1996 Howell W. Newton * ------------------------------------------- Director July 3, 1996 Robert S. Prather, Jr.
II-18
SIGNATURE TITLE DATE - ------------------------------------------------------ ----------------------------------- -------------------- * ------------------------------------------- Director July 3, 1996 J. Mack Robinson /s/ WILLIAM A. FIELDER III ------------------------------------------- William A. Fielder III July 3, 1996 * Attorney-in-fact
II-19 SIGNATURES Pursuant to the requirements of the Securities Act of 1933, the undersigned registrant certifies that it has duly caused this Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of New York, State of New York, on the 3rd day of July, 1996. THE SOUTHWEST GEORGIA SHOPPER, INC. By /s/ RALPH W. GABBARD ------------------------------------ Ralph W. Gabbard CHAIRMAN OF THE BOARD SIGNATURES Pursuant to the requirements of the Securities Act of 1933, this Registration Statement has been signed by the following persons in the capacities and on the dates indicated.
SIGNATURE TITLE DATE - ------------------------------------------------------ ----------------------------------- -------------------- /s/ RALPH W. GABBARD ------------------------------------------- Chairman of the Board July 3, 1996 Ralph W. Gabbard (principal executive officer) /s/ WILLIAM A. FIELDER III Vice President and Chief Financial ------------------------------------------- Officer (principal financial and July 3, 1996 William A. Fielder III accounting officer) * ------------------------------------------- Director July 3, 1996 Richard L. Boger * ------------------------------------------- Director July 3, 1996 Hilton H. Howell, Jr. * ------------------------------------------- Director July 3, 1996 William E. Mayher III * ------------------------------------------- Director July 3, 1996 Howell W. Newton * ------------------------------------------- Director July 3, 1996 Robert S. Prather, Jr.
II-20
SIGNATURE TITLE DATE - ------------------------------------------------------ ----------------------------------- -------------------- * ------------------------------------------- Director July 3, 1996 J. Mack Robinson /s/ WILLIAM A. FIELDER III ------------------------------------------- William A. Fielder III July 3, 1996 * Attorney-in-fact
II-21 SIGNATURES Pursuant to the requirements of the Securities Act of 1933, the undersigned registrant certifies that it has duly caused this Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of New York, State of New York, on the 3rd day of July, 1996. WRDW-TV, INC. By /s/ RALPH W. GABBARD ------------------------------------ Ralph W. Gabbard CHAIRMAN OF THE BOARD SIGNATURES Pursuant to the requirements of the Securities Act of 1933, this Registration Statement has been signed by the following persons in the capacities and on the dates indicated.
SIGNATURE TITLE DATE - ------------------------------------------------------ ----------------------------------- -------------------- /s/ RALPH W. GABBARD ------------------------------------------- Chairman of the Board July 3, 1996 Ralph W. Gabbard (principal executive officer) /s/ WILLIAM A. FIELDER III Vice President and Chief Financial ------------------------------------------- Officer (principal financial and July 3, 1996 William A. Fielder III accounting officer) * ------------------------------------------- Director July 3, 1996 Richard L. Boger * ------------------------------------------- Director July 3, 1996 Hilton H. Howell, Jr. * ------------------------------------------- Director July 3, 1996 William E. Mayher III * ------------------------------------------- Director July 3, 1996 Howell W. Newton * ------------------------------------------- Director July 3, 1996 Robert S. Prather, Jr.
II-22
SIGNATURE TITLE DATE - ------------------------------------------------------ ----------------------------------- -------------------- * ------------------------------------------- Director July 3, 1996 J. Mack Robinson /s/ WILLIAM A. FIELDER III ------------------------------------------- William A. Fielder III July 3, 1996 * Attorney-in-fact
II-23 SIGNATURES Pursuant to the requirements of the Securities Act of 1933, the undersigned registrant certifies that it has duly caused this Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of New York, State of New York, on the 3rd day of July, 1996. KTVE, INC. By /s/ RALPH W. GABBARD ------------------------------------ Ralph W. Gabbard CHAIRMAN OF THE BOARD SIGNATURES Pursuant to the requirements of the Securities Act of 1933, this Registration Statement has been signed by the following persons in the capacities and on the dates indicated.
SIGNATURE TITLE DATE - ------------------------------------------------------ ----------------------------------- -------------------- /s/ RALPH W. GABBARD ------------------------------------------- Chairman of the Board July 3, 1996 Ralph W. Gabbard (principal executive officer) /s/ WILLIAM A. FIELDER III Vice President and Chief Financial ------------------------------------------- Officer (principal financial and July 3, 1996 William A. Fielder III accounting officer) * ------------------------------------------- Director July 3, 1996 Richard L. Boger * ------------------------------------------- Director July 3, 1996 Hilton H. Howell, Jr. * ------------------------------------------- Director July 3, 1996 William E. Mayher III * ------------------------------------------- Director July 3, 1996 Howell W. Newton * ------------------------------------------- Director July 3, 1996 Robert S. Prather, Jr.
II-24
SIGNATURE TITLE DATE - ------------------------------------------------------ ----------------------------------- -------------------- * ------------------------------------------- Director July 3, 1996 J. Mack Robinson /s/ WILLIAM A. FIELDER ------------------------------------------- William A. Fielder III July 3, 1996 * Attorney-in-fact
II-25 SIGNATURES Pursuant to the requirements of the Securities Act of 1933, the undersigned registrant certifies that it has duly caused this Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of New York, State of New York, on the 3rd day of July, 1996. WKXT LICENSEE CORP. By: /s/ RALPH W. GABBARD ----------------------------------- Ralph W. Gabbard PRESIDENT SIGNATURES AND POWER OF ATTORNEY KNOW ALL MEN BY THESE PRESENTS, that each director and officer whose signature appears below hereby constitutes and appoints Ralph W. Gabbard and William A. Fielder III, or either of them, as his true and lawful attorney-in-fact and agent, with full power of substitution, to sign on his behalf individually and in any and all capacities any and all amendments (including post-effective amendments) to a Registration Statement on Form S-1 and to file the same with all exhibits thereto and all other documents in connection therewith with the Securities and Exchange Commission, granting to such attorney-in-fact and agents, and each of them, full power and authority to do all such other acts and things requisite or necessary to be done, and to execute all such other documents as they, or either of them, may deem necessary or desirable in connection with the foregoing, as fully as the undersigned might or could do in person, hereby ratifying and confirming all that such attorney-in-fact and agents, or either of them, may lawfully do or cause to be done by virtue hereof. Pursuant to the requirements of the Securities Act of 1933, this Registration Statement has been signed by the following persons in the capacities and on the dates indicated.
SIGNATURE TITLE DATE - ------------------------------------------------------ ------------------------------------------ ------------- /s/ RALPH W. GABBARD ------------------------------------------- President and Director July 3, 1996 Ralph W. Gabbard (principal executive officer) /s/ WILLIAM A. FIELDER III Vice President and Chief ------------------------------------------- Financial Officer (principal financial July 3, 1996 William A. Fielder III officer) /s/ SABRA H. COWART Controller and Chief ------------------------------------------- Accounting Officer (principal July 3, 1996 Sabra H. Cowart accounting officer)
II-26 SIGNATURES Pursuant to the requirements of the Securities Act of 1933, the undersigned registrant certifies that it has duly caused this Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of New York, State of New York, on the 3rd day of July, 1996. WCTV OPERATING CORP. By: /s/ RALPH W. GABBARD ----------------------------------- Ralph W. Gabbard PRESIDENT SIGNATURES AND POWER OF ATTORNEY KNOW ALL MEN BY THESE PRESENTS, that each director and officer whose signature appears below hereby constitutes and appoints Ralph W. Gabbard and William A. Fielder III, or either of them, as his true and lawful attorney-in-fact and agent, with full power of substitution, to sign on his behalf individually and in any and all capacities any and all amendments (including post-effective amendments) to a Registration Statement on Form S-1 and to file the same with all exhibits thereto and all other documents in connection therewith with the Securities and Exchange Commission, granting to such attorney-in-fact and agents, and each of them, full power and authority to do all such other acts and things requisite or necessary to be done, and to execute all such other documents as they, or either of them, may deem necessary or desirable in connection with the foregoing, as fully as the undersigned might or could do in person, hereby ratifying and confirming all that such attorney-in-fact and agents, or either of them, may lawfully do or cause to be done by virtue hereof. Pursuant to the requirements of the Securities Act of 1933, this Registration Statement has been signed by the following persons in the capacities and on the dates indicated.
SIGNATURE TITLE DATE - ------------------------------------------------------ ------------------------------------------ ------------- /s/ RALPH W. GABBARD ------------------------------------------- President and Director July 3, 1996 Ralph W. Gabbard (principal executive officer) /s/ WILLIAM A. FIELDER III Vice President and Chief ------------------------------------------- Financial Officer (principal financial July 3, 1996 William A. Fielder III officer) /s/ SABRA H. COWART Controller and Chief ------------------------------------------- Accounting Officer (principal July 3, 1996 Sabra H. Cowart accounting officer)
II-27 SIGNATURES Pursuant to the requirements of the Securities Act of 1933, the undersigned registrant certifies that it has duly caused this Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of New York, State of New York, on the 3rd day of July, 1996. WKXT-TV, INC. By: /s/ RALPH W. GABBARD ----------------------------------- Ralph W. Gabbard PRESIDENT SIGNATURES AND POWER OF ATTORNEY KNOW ALL MEN BY THESE PRESENTS, that each director and officer whose signature appears below hereby constitutes and appoints Ralph W. Gabbard and William A. Fielder III, or either of them, as his true and lawful attorney-in-fact and agent, with full power of substitution, to sign on his behalf individually and in any and all capacities any and all amendments (including post-effective amendments) to a Registration Statement on Form S-1 and to file the same with all exhibits thereto and all other documents in connection therewith with the Securities and Exchange Commission, granting to such attorney-in-fact and agents, and each of them, full power and authority to do all such other acts and things requisite or necessary to be done, and to execute all such other documents as they, or either of them, may deem necessary or desirable in connection with the foregoing, as fully as the undersigned might or could do in person, hereby ratifying and confirming all that such attorney-in-fact and agents, or either of them, may lawfully do or cause to be done by virtue hereof. Pursuant to the requirements of the Securities Act of 1933, this Registration Statement has been signed by the following persons in the capacities and on the dates indicated.
SIGNATURE TITLE DATE - ------------------------------------------------------ ------------------------------------------ ------------- /s/ RALPH W. GABBARD ------------------------------------------- President and Director July 3, 1996 Ralph W. Gabbard (principal executive officer) /s/ WILLIAM A. FIELDER III Vice President and Chief ------------------------------------------- Financial Officer (principal financial July 3, 1996 William A. Fielder III officer) /s/ SABRA H. COWART Controller and Chief ------------------------------------------- Accounting Officer (principal July 3, 1996 Sabra H. Cowart accounting officer)
II-28 SIGNATURES Pursuant to the requirements of the Securities Act of 1933, the undersigned registrant certifies that it has duly caused this Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of New York, State of New York, on the 3rd day of July, 1996. GRAY TELEVISION MANAGEMENT, INC. By: /s/ RALPH W. GABBARD ----------------------------------- Ralph W. Gabbard PRESIDENT SIGNATURES AND POWER OF ATTORNEY KNOW ALL MEN BY THESE PRESENTS, that each director and officer whose signature appears below hereby constitutes and appoints Ralph W. Gabbard and William A. Fielder III, or either of them, as his true and lawful attorney-in-fact and agent, with full power of substitution, to sign on his behalf individually and in any and all capacities any and all amendments (including post-effective amendments) to a Registration Statement on Form S-1 and to file the same with all exhibits thereto and all other documents in connection therewith with the Securities and Exchange Commission, granting to such attorney-in-fact and agents, and each of them, full power and authority to do all such other acts and things requisite or necessary to be done, and to execute all such other documents as they, or either of them, may deem necessary or desirable in connection with the foregoing, as fully as the undersigned might or could do in person, hereby ratifying and confirming all that such attorney-in-fact and agents, or either of them, may lawfully do or cause to be done by virtue hereof. Pursuant to the requirements of the Securities Act of 1933, this Registration Statement has been signed by the following persons in the capacities and on the dates indicated.
SIGNATURE TITLE DATE - ------------------------------------------------------ ------------------------------------------ ------------- /s/ RALPH W. GABBARD ------------------------------------------- President and Director July 3, 1996 Ralph W. Gabbard (principal executive officer) /s/ WILLIAM A. FIELDER III Vice President and Chief ------------------------------------------- Financial Officer (principal financial July 3, 1996 William A. Fielder III officer) /s/ SABRA H. COWART Controller and Chief ------------------------------------------- Accounting Officer (principal July 3, 1996 Sabra H. Cowart accounting officer)
II-29 SIGNATURES Pursuant to the requirements of the Securities Act of 1933, the undersigned registrant certifies that it has duly caused this Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of New York, State of New York, on the 3rd day of July, 1996. WALB LICENSEE CORP. By: /s/ RALPH W. GABBARD ----------------------------------- Ralph W. Gabbard PRESIDENT SIGNATURES AND POWER OF ATTORNEY KNOW ALL MEN BY THESE PRESENTS, that each director and officer whose signature appears below hereby constitutes and appoints Ralph W. Gabbard and William A. Fielder III, or either of them, as his true and lawful attorney-in-fact and agent, with full power of substitution, to sign on his behalf individually and in any and all capacities any and all amendments (including post-effective amendments) to a Registration Statement on Form S-1 and to file the same with all exhibits thereto and all other documents in connection therewith with the Securities and Exchange Commission, granting to such attorney-in-fact and agents, and each of them, full power and authority to do all such other acts and things requisite or necessary to be done, and to execute all such other documents as they, or either of them, may deem necessary or desirable in connection with the foregoing, as fully as the undersigned might or could do in person, hereby ratifying and confirming all that such attorney-in-fact and agents, or either of them, may lawfully do or cause to be done by virtue hereof. Pursuant to the requirements of the Securities Act of 1933, this Registration Statement has been signed by the following persons in the capacities and on the dates indicated.
SIGNATURE TITLE DATE - ------------------------------------------------------ ------------------------------------------ ------------- /s/ RALPH W. GABBARD ------------------------------------------- President and Director July 3, 1996 Ralph W. Gabbard (principal executive officer) /s/ WILLIAM A. FIELDER III Vice President and Chief ------------------------------------------- Financial Officer (principal financial July 3, 1996 William A. Fielder III officer) /s/ SABRA H. COWART Controller and Chief ------------------------------------------- Accounting Officer (principal July 3, 1996 Sabra H. Cowart accounting officer)
II-30 SIGNATURES Pursuant to the requirements of the Securities Act of 1933, the undersigned registrant certifies that it has duly caused this Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of New York, State of New York, on the 3rd day of July, 1996. WJHG LICENSEE CORP. By: /s/ RALPH W. GABBARD ----------------------------------- Ralph W. Gabbard PRESIDENT SIGNATURES AND POWER OF ATTORNEY KNOW ALL MEN BY THESE PRESENTS, that each director and officer whose signature appears below hereby constitutes and appoints Ralph W. Gabbard and William A. Fielder III, or either of them, as his true and lawful attorney-in-fact and agent, with full power of substitution, to sign on his behalf individually and in any and all capacities any and all amendments (including post-effective amendments) to a Registration Statement on Form S-1 and to file the same with all exhibits thereto and all other documents in connection therewith with the Securities and Exchange Commission, granting to such attorney-in-fact and agents, and each of them, full power and authority to do all such other acts and things requisite or necessary to be done, and to execute all such other documents as they, or either of them, may deem necessary or desirable in connection with the foregoing, as fully as the undersigned might or could do in person, hereby ratifying and confirming all that such attorney-in-fact and agents, or either of them, may lawfully do or cause to be done by virtue hereof. Pursuant to the requirements of the Securities Act of 1933, this Registration Statement has been signed by the following persons in the capacities and on the dates indicated.
SIGNATURE TITLE DATE - ------------------------------------------------------ ------------------------------------------ ------------- /s/ RALPH W. GABBARD ------------------------------------------- President and Director July 3, 1996 Ralph W. Gabbard (principal executive officer) /s/ WILLIAM A. FIELDER III Vice President and Chief ------------------------------------------- Financial Officer (principal financial July 3, 1996 William A. Fielder III officer) /s/ SABRA H. COWART Controller and Chief ------------------------------------------- Accounting Officer (principal July 3, 1996 Sabra H. Cowart accounting officer)
II-31 SIGNATURES Pursuant to the requirements of the Securities Act of 1933, the undersigned registrant certifies that it has duly caused this Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of New York, State of New York, on the 3rd day of July, 1996. WKYT LICENSEE CORP. By: /s/ RALPH W. GABBARD ----------------------------------- Ralph W. Gabbard PRESIDENT SIGNATURES AND POWER OF ATTORNEY KNOW ALL MEN BY THESE PRESENTS, that each director and officer whose signature appears below hereby constitutes and appoints Ralph W. Gabbard and William A. Fielder III, or either of them, as his true and lawful attorney-in-fact and agent, with full power of substitution, to sign on his behalf individually and in any and all capacities any and all amendments (including post-effective amendments) to a Registration Statement on Form S-1 and to file the same with all exhibits thereto and all other documents in connection therewith with the Securities and Exchange Commission, granting to such attorney-in-fact and agents, and each of them, full power and authority to do all such other acts and things requisite or necessary to be done, and to execute all such other documents as they, or either of them, may deem necessary or desirable in connection with the foregoing, as fully as the undersigned might or could do in person, hereby ratifying and confirming all that such attorney-in-fact and agents, or either of them, may lawfully do or cause to be done by virtue hereof. Pursuant to the requirements of the Securities Act of 1933, this Registration Statement has been signed by the following persons in the capacities and on the dates indicated.
SIGNATURE TITLE DATE - ------------------------------------------------------ ------------------------------------------ ------------- /s/ RALPH W. GABBARD ------------------------------------------- President and Director July 3, 1996 Ralph W. Gabbard (principal executive officer) /s/ WILLIAM A. FIELDER III Vice President and Chief ------------------------------------------- Financial Officer (principal financial July 3, 1996 William A. Fielder III officer) /s/ SABRA H. COWART Controller and Chief ------------------------------------------- Accounting Officer (principal July 3, 1996 Sabra H. Cowart accounting officer)
II-32 SIGNATURES Pursuant to the requirements of the Securities Act of 1933, the undersigned registrant certifies that it has duly caused this Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of New York, State of New York, on the 3rd day of July, 1996. WRDW LICENSEE CORP. By: /s/ RALPH W. GABBARD ----------------------------------- Ralph W. Gabbard PRESIDENT SIGNATURES AND POWER OF ATTORNEY KNOW ALL MEN BY THESE PRESENTS, that each director and officer whose signature appears below hereby constitutes and appoints Ralph W. Gabbard and William A. Fielder III, or either of them, as his true and lawful attorney-in-fact and agent, with full power of substitution, to sign on his behalf individually and in any and all capacities any and all amendments (including post-effective amendments) to a Registration Statement on Form S-1 and to file the same with all exhibits thereto and all other documents in connection therewith with the Securities and Exchange Commission, granting to such attorney-in-fact and agents, and each of them, full power and authority to do all such other acts and things requisite or necessary to be done, and to execute all such other documents as they, or either of them, may deem necessary or desirable in connection with the foregoing, as fully as the undersigned might or could do in person, hereby ratifying and confirming all that such attorney-in-fact and agents, or either of them, may lawfully do or cause to be done by virtue hereof. Pursuant to the requirements of the Securities Act of 1933, this Registration Statement has been signed by the following persons in the capacities and on the dates indicated.
SIGNATURE TITLE DATE - ------------------------------------------------------ ------------------------------------------ ------------- /s/ RALPH W. GABBARD ------------------------------------------- President and Director July 3, 1996 Ralph W. Gabbard (principal executive officer) /s/ WILLIAM A. FIELDER III Vice President and Chief ------------------------------------------- Financial Officer (principal financial July 3, 1996 William A. Fielder III officer) /s/ SABRA H. COWART Controller and Chief ------------------------------------------- Accounting Officer (principal July 3, 1996 Sabra H. Cowart accounting officer)
II-33 SIGNATURES Pursuant to the requirements of the Securities Act of 1933, the undersigned registrant certifies that it has duly caused this Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of New York, State of New York, on the 3rd day of July, 1996. WYMT LICENSEE CORP. By: /s/ RALPH W. GABBARD ----------------------------------- Ralph W. Gabbard PRESIDENT SIGNATURES AND POWER OF ATTORNEY KNOW ALL MEN BY THESE PRESENTS, that each director and officer whose signature appears below hereby constitutes and appoints Ralph W. Gabbard and William A. Fielder III, or either of them, as his true and lawful attorney-in-fact and agent, with full power of substitution, to sign on his behalf individually and in any and all capacities any and all amendments (including post-effective amendments) to a Registration Statement on Form S-1 and to file the same with all exhibits thereto and all other documents in connection therewith with the Securities and Exchange Commission, granting to such attorney-in-fact and agents, and each of them, full power and authority to do all such other acts and things requisite or necessary to be done, and to execute all such other documents as they, or either of them, may deem necessary or desirable in connection with the foregoing, as fully as the undersigned might or could do in person, hereby ratifying and confirming all that such attorney-in-fact and agents, or either of them, may lawfully do or cause to be done by virtue hereof. Pursuant to the requirements of the Securities Act of 1933, this Registration Statement has been signed by the following persons in the capacities and on the dates indicated.
SIGNATURE TITLE DATE - ------------------------------------------------------ ------------------------------------------ ------------- /s/ RALPH W. GABBARD ------------------------------------------- President and Director July 3, 1996 Ralph W. Gabbard (principal executive officer) /s/ WILLIAM A. FIELDER III Vice President and Chief ------------------------------------------- Financial Officer (principal financial July 3, 1996 William A. Fielder III officer) /s/ SABRA H. COWART Controller and Chief ------------------------------------------- Accounting Officer (principal July 3, 1996 Sabra H. Cowart accounting officer)
II-34 SIGNATURES Pursuant to the requirements of the Securities Act of 1933, the undersigned registrant certifies that it has duly caused this Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of New York, State of New York, on the 3rd day of July, 1996. Gray Transportation Company, Inc. By: /s/ RALPH W. GABBARD ----------------------------------- Ralph W. Gabbard PRESIDENT SIGNATURES AND POWER OF ATTORNEY KNOW ALL MEN BY THESE PRESENTS, that each director and officer whose signature appears below hereby constitutes and appoints Ralph W. Gabbard and William A. Fielder III, or either of them, as his true and lawful attorney-in-fact and agent, with full power of substitution, to sign on his behalf individually and in any and all capacities any and all amendments (including post-effective amendments) to a Registration Statement on Form S-1 and to file the same with all exhibits thereto and all other documents in connection therewith with the Securities and Exchange Commission, granting to such attorney-in-fact and agents, and each of them, full power and authority to do all such other acts and things requisite or necessary to be done, and to execute all such other documents as they, or either of them, may deem necessary or desirable in connection with the foregoing, as fully as the undersigned might or could do in person, hereby ratifying and confirming all that such attorney-in-fact and agents, or either of them, may lawfully do or cause to be done by virtue hereof. Pursuant to the requirements of the Securities Act of 1933, this Registration Statement has been signed by the following persons in the capacities and on the dates indicated.
SIGNATURE TITLE DATE - ------------------------------------------------------ ------------------------------------------ ------------- /s/ RALPH W. GABBARD ------------------------------------------- President and Director July 3, 1996 Ralph W. Gabbard (principal executive officer) /s/ WILLIAM A. FIELDER III Vice President and Chief ------------------------------------------- Financial Officer (principal financial July 3, 1996 William A. Fielder III officer) /s/ SABRA H. COWART Controller and Chief ------------------------------------------- Accounting Officer (principal July 3, 1996 Sabra H. Cowart accounting officer)
II-35 EXHIBIT INDEX
EXHIBIT NO. DESCRIPTION PAGE - --------- ---------------------------------------------------------------------------- --- 1** Form of Underwriting Agreement.............................................. 3.1 Articles of Incorporation of Gray Communications Systems, Inc., as amended (incorporated by references to Exhibit 3 to the Company's Form 10 dated October 7, 1991, as amended on January 29, 1992 and March 2, 1992, and Exhibit 3(i) to the Company's Form 10-K for the fiscal year ended June 30, 1993)...................................................................... 3.2 By-Laws of Gray Communications Systems, Inc., as amended (incorporated by references to Exhibit 3(i) to the Company's Form 10 dated October 7, 1991, as amended on January 29, 1992 and March 2, 1992, Exhibit 3(i) to the Company's 10-K for the period ended June 30, 1993 and Exhibit 3(d) of the Company's 10-K for the transition period from July 1, 1993 to December 31, 1993)...................................................................... 3.3*** Articles of Incorporation of The Albany Herald Publishing Company, Inc...... 3.4*** By-Laws of The Albany Herald Publishing Company, Inc........................ 3.5*** Articles of Incorporation of The Rockdale Citizen Publishing Company........ 3.6*** Bylaws of The Rockdale Citizen Publishing Company........................... 3.7*** Articles of Incorporation of WALB-TV, Inc................................... 3.8*** By-Laws of WALB-TV, Inc..................................................... 3.9*** Articles of Incorporation of WJHG-TV, Inc................................... 3.10*** By-Laws of WJHG-TV, Inc..................................................... 3.11*** Articles of Incorporation of Gray Real Estate and Development Company....... 3.12*** By-Laws of Gray Real Estate and Development Company......................... 3.13*** Articles of Incorporation of Gray Kentucky Television, Inc.................. 3.14*** By-Laws of Gray Kentucky Television, Inc.................................... 3.15*** Articles of Incorporation of Southwest Georgia Shoppers, Inc................ 3.16*** By-Laws of Southwest Georgia Shoppers, Inc.................................. 3.17*** Articles of Incorporation of KTVE, Inc...................................... 3.18*** By-Laws of KTVE, Inc........................................................ 3.19*** Articles of Incorporation of WRDW-TV, Inc................................... 3.20*** By-Laws of WRDW-TV, Inc..................................................... 3.21* Articles of Incorporation of Gray Transportation Company, Inc............... 3.22** By-Laws of Gray Transportation Company, Inc................................. 3.23** Form of Certificate of Incorporation of WKXT Licensee Corp.................. 3.24** By-Laws of WKXT Licensee Corp............................................... 3.25** Form of Articles of Incorporation of WCTV Operating Corp.................... 3.26** By-Laws of WCTV Operating Corp.............................................. 3.27** Form of Articles of Incorporation of WKXT-TV, Inc........................... 3.28** By-Laws of WKXT-TV, Inc..................................................... 3.29** Form of Certificate of Incorporation of Gray Television Management, Inc..... 3.30** By-Laws of Gray Television Management, Inc.................................. 3.31** Form of Certificate of Incorporation of WALB Licensee Corp.................. 3.32** By-Laws of WALB Licensee Corp............................................... 3.33** Form of Certificate of Incorporation of WJHG Licensee Corp.................. 3.34** By-Laws of WJHG Licensee Corp............................................... 3.35** Form of Certificate of Incorporation of WKYT Licensee Corp.................. 3.36** By-Laws of WKYT Licensee Corp...............................................
EXHIBIT NO. DESCRIPTION PAGE - --------- ---------------------------------------------------------------------------- --- 3.37** Form of Certificate of Incorporation of WRDW Licensee Corp.................. 3.38** By-Laws of WRDW Licensee Corp............................................... 3.39** Form of Certificate of Incorporation of WYMT Licensee Corp.................. 3.40** By-Laws of WYMT Licensee Corp............................................... 4.1** Indenture for the Notes..................................................... 4.2 Credit Agreement and first modification of Credit Agreement, dated as of April 22, 1994, between the Company and Bank South, N.A., and Deposit Guaranty National Bank (incorporated by reference to Exhibit 4(i) to the Company's Form 8-K, dated September 2, 1994)............................... 4.3 Note Purchase Agreement and first modification of Note Purchase Agreement between the Company and Teachers Insurance and Annuity Association of America (incorporated by reference to Exhibit 4(ii) to the Company's Form 8-K, dated September 2, 1994).............................................. 4.4 Second modification of Credit Agreement, dated November 30, 1994, between the Company and Bank South, N.A. and Deposit Guaranty National Bank (incorporated by reference to Exhibit 4(c) to the Company's Form 10-K for the year ended December 31, 1994 (the "1994 Form 10-K"))................... 4.5 Second modification of Note Purchase Agreement, dated November 30, 1994, between the Company and Teachers Insurance and Annuity Association (incorporated by reference to Exhibit 4(d) to the 1994 Form 10-K).......... 4.6 Third modification of Credit Agreement, dated January 6, 1995, between the Company and Bank South, N.A. and Deposit Guaranty National Bank (incorporated by reference to Exhibit 4(e) to the 1994 Form 10-K).......... 4.7 Fourth modification of Credit Agreement, dated January 27, 1995, between the Company and Bank South, N.A. and Deposit Guaranty National Bank (incorporated by reference to Exhibit 4(f) to the 1994 Form 10-K).......... 4.8 Third Modification of Note Purchase Agreement, dated June 15, 1995, between the Company and Teachers Insurance and Annuity Association (incorporated by reference to Exhibit 4(a) to the Company's Form 10-Q for the quarter ended June 30, 1995)............................................................. 4.9*** Form of Master Agreement, dated as of June 13, 1995, between the Company and Society National Bank...................................................... 4.10 Amendment to Intercreditor Agreement, dated June 15, 1995, by and among the Company, Bank South, N.A., Deposit Guaranty National Bank and Teachers Insurance and Annuity Association (incorporated by reference to Exhibit 4(b) to the Company's form 10-Q for the quarter ended June 30, 1995)....... 4.11 Fourth Modification of Note Purchase Agreement, dated as of January 3, 1996, between the Company and Teachers Insurance Annuity Association (incorporated by reference to Exhibit 4(h) to the Company's Form 10-K for the year ended December 31, 1995 (the "1995 10-K"))........................ 4.12 First Consolidated Modification of Credit Agreement, dated as of January 3, 1996, among the Company, Bank South, Deposit Guaranty National Bank and Society National Bank (incorporated by reference to Exhibit 4(i) to the Company's Form 8-K, dated January 18, 1996)................................ 4.13 Note Purchase between the Company and Bull Run, dated as of January 3, 1996 (incorporated by reference to Exhibit 4(ii) to the Company's Form 8-K, dated January 18, 1996).................................................... 5* Opinion of Proskauer Rose Goetz & Mendelsohn LLP re: validity of securities................................................................. 10.1 Supplemental pension plan (incorporated by reference to Exhibit 10(a) to the Company's Form 10 filed October 7, 1991, as amended January 29, 1992 and March 2, 1992)............................................................. 10.2 Employment Agreement, between the Company and John T. Williams (incorporated by reference to Exhibit 19 to the Company's Form 10-Q for the quarter ended March 31, 1992)............................................................ 10.3 Amendment to employment agreement, between the Company and John T. Williams (incorporated by reference to Exhibit 19(b) to the Company's Form 10-Q for the quarter ended March 31, 1992)..........................................
EXHIBIT NO. DESCRIPTION PAGE - --------- ---------------------------------------------------------------------------- --- 10.4 Restricted stock agreement between the Company and John T. Williams (incorporated by reference to Exhibit 19(c) to the Company's Form 10-Q for the quarter ended March 31, 1992).......................................... 10.5 Long Term Incentive Plan (incorporated by reference to Exhibit 10(e) to the Company's Form 10-K for the fiscal year ended June 30, 1993)............... 10.6 Asset Purchase Agreement between the Company and The Citizen Publishing Company, Inc. (incorporated by reference to Exhibit 10 to the Company's Form 8-K, dated May 31, 1994).............................................. 10.7 Asset Purchase Agreement between the Company and Kentucky Central Television, Inc. (incorporated by reference to Exhibit 10 to the Company's Form 8-K, dated September 2, 1994)......................................... 10.8 Asset Purchase Agreement, dated January 6, 1995, between the Company and Still Publishing, Inc. (incorporated by reference to Exhibit 10(h) to the 1994 Form 10-K)............................................................ 10.9 Asset Purchase Agreement, dated April 11, 1995, between the Company, Television Station Partners, L.P. and WRDW Associates (incorporated by reference to Exhibit 10(a) to the Company's 10-Q for the quarter ended June 30, 1995).................................................................. 10.10 Capital Accumulation Plan, effective October 1, 1994 (incorporated by reference to Exhibit 10(i) to the 1994 Form 10-K).......................... 10.11 Employment Agreement, dated September 3, 1994, between the Company and Ralph W. Gabbard (incorporated by reference to Exhibit 10(j) to the 1994 Form 10-K)...................................................................... 10.12 Asset Purchase Agreement, dated March 15, 1996, by and between the Company and Media Acquisition Partners, L.P. (incorporated by reference to Exhibit 10(l) to the 1995 Form 10-K)............................................... 10.13*** Warrant, dated January 4, 1996, to purchase 487,500 shares of Common Stock...................................................................... 10.14 Form of amendment to employment agreement between the Company and Ralph W. Gabbard, dated January 1, 1996 (incorporated by reference to the Exhibit 10(m) 1995 Form 10-K)...................................................... 10.15*** Employment Agreement, dated February 12, 1996 between the Company and Robert A. Beizer.................................................................. 10.16** Separation Agreement between the Company and John T. Williams. 12** Statement re computation of ratios.......................................... 21** List of Subsidiaries........................................................ 23.1** Consent of Ernst & Young LLP for the financial statements for Gray Communications Systems, Inc................................................ 23.2* Consent of Proskauer Rose Goetz & Mendelsohn LLP (contained in opinion filed as Exhibit 5).............................................................. 23.3** Consent of Ernst & Young LLP for certain financial statements of WRDW-TV.... 23.4** Consent of Ernst & Young LLP for the financial statements of the Broadcasting and Paging Operations of John H. Phipps, Inc.................. 23.5** Consent of Deloitte & Touche LLP for certain financial statements of WRDW-TV.................................................................... 24.1 Power of Attorney (see signature page)...................................... 25** Statement of eligibility of trustee.........................................
- ------------------------ * To be filed by amendment ** Filed herewith *** Previously filed


                                                                       EXHIBIT 1


                             UNDERWRITING AGREEMENT

                       Gray Communications Services, Inc.

                                  $150,000,000

                      % Senior Subordinated Notes due 2006


                                                                   July   , 1996

J.P. MORGAN SECURITIES INC.
ALLEN & COMPANY INCORPORATED
THE ROBINSON-HUMPHREY COMPANY, INC.
  c/o J.P. Morgan Securities Inc.
  60 Wall Street
  New York, New York  10260

Ladies and Gentlemen:

          Gray Communications Services, Inc., a Georgia corporation (the
"Company"), proposes to issue and sell to the underwriters listed in Schedule I
hereto (collectively, the "Underwriters") $150,000,000 aggregate principal
amount of its    % Senior Subordinated Notes due 2006 (the "Notes"). The Notes
will be issued pursuant to the provisions of an Indenture to be dated as of
                , 1996 (the "Indenture") among the Company, the Guarantors (as
hereinafter defined) and                  , as Trustee (the "Trustee"). The
Notes will be unconditionally guaranteed, jointly and severally, on a senior
subordinated unsecured basis initially by each of The Albany Herald Publishing
Company, Inc., a Georgia corporation, The Southwest Georgia Shopper, Inc., a
Georgia corporation, WALB-TV, Inc., a Georgia corporation, WJHG-TV, Inc., a
Georgia corporation, KTVE, Inc., an Arkansas corporation, Gray Kentucky
Television, Inc., a Georgia corporation, WRDW-TV, Inc., a Georgia corporation,
The Rockdale Citizen Publishing Company, a Georgia corporation, and Gray Real
Estate & Development Company, a Georgia corporation (each a "Guarantor" and
collectively the "Guarantors"). Such guarantees are hereinafter referred to as
the "Guarantees," and the Notes and the Guarantees are hereinafter referred to
as the "Securities." The Company and the Guarantors are collectively referred to
herein as the "Registrants."

          The Registrants have prepared and filed with the Securities and
Exchange Commission (the "Commission") in accordance with the provisions of 
the Securities Act of 1933, as



                                       -2-


amended, and the rules and regulations of the Commission thereunder 
(collectively, the "Securities Act"), a registration statement on Form S-1 
(File No. 333-4338), including a prospectus, relating to the Securities. The 
registration statement as amended at the time when it shall become effective, 
including in each case information (if any) deemed to be part of the 
registration statement at the time of effectiveness pursuant to Rule 430A 
under the Securities Act, is hereinafter referred to as the "Registration 
Statement," and the prospectus in the form first used to confirm sales of 
Securities is hereinafter referred to as the "Prospectus."

          Concurrently with the offering of the Notes, the Company is (i)
offering 3,500,000 shares of its Class B Common Stock, no par value (the "Class
B Common Stock") (the "Concurrent Public Offering"), (ii) issuing $10 million
liquidation preference of its Series A preferred stock (the "Series A Preferred
Stock") in exchange for its outstanding $10 million principal amount 8%
subordinated note (the "Preferred Stock Exchange"), (iii) issuing $10 million
liquidation preference of its Series B preferred stock (the "Series B Preferred
Stock"), together with warrants (the "Warrants") to purchase 11.3% of the
Company's Class A Common Stock, no par value (the "Class A Common Stock"), for
gross cash proceeds of $10 million (the "Preferred Stock Sale"), (iv) amending
the terms of the instruments relating to its $25 million principal amount senior
note due 2003 (the "Note Amendment") and (v) revising the terms of its senior
credit facility (the "Senior Credit Facility Amendment").

          The Company is a party to that certain Asset Purchase Agreement, dated
as of March 15, 1996, with Media Acquisition Partners, L.P. ("MAP") (the "Asset
Purchase Agreement"), and MAP is a party to that certain Stock Purchase
Agreement, dated as of December 15, 1995, with John H. Phipps, Inc. and the
holders of common stock of John H. Phipps, Inc. (the "Phipps Signatories") (the
"Stock Purchase Agreement"). The Company is a party to that certain [KTVE Asset
Sale Agreement, dated as of May , 1996,] with GOCOM, Inc. ("Gocom") (the "Asset
Sale Agreement").


          The Company hereby agrees with each Underwriter as follows:

          1.   The Company hereby agrees to issue and sell the Securities to the
several Underwriters as hereinafter provided, 



                                       -3-

and each Underwriter, upon the basis of the representations and warranties 
herein contained, but subject to the conditions hereinafter stated, agrees to 
purchase, severally and not jointly, from the Company the respective 
principal amount of Securities set forth opposite such Underwriter's name in 
Schedule I hereto at a price equal to      % of the principal amount of the 
Notes.

          2.   The Company understands that the Underwriters intend (i) to make
a public offering of the Securities as soon as they deem advisable after the
Registration Statement and this Agreement have become effective and the
Indenture has been qualified under the Trust Indenture Act of 1939, as amended,
and the rules and regulations of the Commission thereunder (collectively, the
"Trust Indenture Act") and (ii) initially to offer the Securities upon the terms
set forth in the Prospectus.

          3.   Payment for the Securities shall be made to the Company or to its
order by certified or official bank check or checks payable in New York Clearing
House or other next day funds at the office of Cahill Gordon & Reindel, 80 Pine
Street, New York, New York at 10:00 A.M., New York City time, on            ,
1996, or at such other time on the same or such other date, not later than the
fifth Business Day thereafter, as the Underwriters and the Company may agree
upon in writing. The time and date of such payment for the Securities are
referred to herein as the "Closing Date." As used herein, the term "Business
Day" means any day other than a day on which banks are permitted or required to
be closed in New York City.

          Payment for the Securities to be purchased on the Closing Date shall
be made against delivery to the Underwriters of the certificates for the
Securities to be purchased on such date registered in such names and in such
denominations as the Underwriters shall request in writing not later than one
full Business Day prior to the Closing Date, with any transfer taxes payable in
connection with the transfer to the Underwriters of the Securities duly paid by
the Company. The certificates for the Securities will be made available for
inspection and packaging by the Underwriters in New York, New York not later
than 1:00 P.M., New York City time, on the Business Day prior to the Closing
Date.

          4.   Each of the Registrants, jointly and severally, represents and
warrants to each of the Underwriters that:


                                       -4-



          (a)  no order preventing or suspending the use of any preliminary
     prospectus filed as part of the Registration Statement has been issued by
     the Commission, and each preliminary prospectus filed as part of the
     Registration Statement, as originally filed or as part of any amendment
     thereto, or filed pursuant to Rule 424 under the Securities Act, complied
     when so filed in all material respects with the Securities Act, and did not
     contain an untrue statement of a material fact or omit to state a material
     fact required to be stated therein or necessary in order to make the
     statements therein, in the light of the circumstances under which they were
     made, not misleading, PROVIDED that this representation and warranty shall
     not apply to any statements or omissions made in reliance upon and in
     conformity with information relating to any Underwriter furnished to any
     Registrant in writing by such Underwriter expressly for use therein;

          (b)  no stop order suspending the effectiveness of the Registration
     Statement has been issued and no proceeding for that purpose has been
     instituted or, to the knowledge of any Registrant, threatened by the
     Commission; and the Registration Statement and the Prospectus (as amended
     or supplemented if the Registrants shall have furnished any amendments or
     supplements thereto) comply, and will comply, in all material respects with
     the Securities Act and the Trust Indenture Act and do not, and will not, as
     of the applicable effective date as to the Registration Statement and any
     amendment thereto and as of the date of the Prospectus and any amendment or
     supplement thereto, contain any untrue statement of a material fact or omit
     to state any material fact required to be stated therein or necessary to
     make the statements therein not misleading, and the Prospectus, as amended
     or supplemented at the Closing Date, will not contain any untrue statement
     of a material fact or omit to state a material fact required to be stated
     therein or necessary in order to make the statements therein, in the light
     of the circumstances under which they were made, not misleading; except
     that the foregoing representations and warranties shall not apply to
     statements or omissions in the Registration Statement or the Prospectus
     made in reliance upon and in conformity with information relating to any
     Underwriter furnished to any Registrant in writing by such Underwriter
     expressly for use therein or to the Statement of Eligibility on Form T-1 of
     the Trustee under the Trust Indenture Act filed as an exhibit to the
     Registration Statement;


                                       -5-


          (c)  neither the Company nor any of its officers, directors or
     affiliates has (i) taken, directly or indirectly, any action designed to
     cause or result in, or that has constituted or might reasonably be expected
     to constitute, the stabilization or manipulation of the price of any
     security of the Company to facilitate the sale or resale or resale of the
     Notes or (ii) since the filing of the Registration Statement (A) sold, bid
     for, purchased or paid anyone any compensation for soliciting purchases of
     the Notes or (B) paid or agreed to pay to any person any compensation for
     soliciting another to purchase any other securities of the Company;

          (d)  the audited financial statements, and the related notes thereto,
     included in the Registration Statement and the Prospectus present fairly
     the consolidated financial position of each of (i) the Company and its
     subsidiaries, (ii) the Augusta Business (as defined in the Registration
     Statement) and (iii) the Phipps Business (as defined in the Registration
     Statement), and the results of their respective operations and the changes
     in their respective consolidated cash flows as of the dates and for the
     periods indicated, and said financial statements have been prepared in
     conformity with generally accepted accounting principles applied on a
     consistent basis throughout the periods involved; the financial statement
     schedules included in the Registration Statement include all the
     information required to be stated therein; the summary and selected
     financial and statistical data included in the Registration Statement and
     the Prospectus present fairly the information shown therein and have been
     prepared and compiled on a basis consistent with the audited financial
     statements included therein; Ernst & Young, LLP, whose reports on the
     audited financial statements of the Company and its subsidiaries, the
     Augusta Business with respect to the year ended December 31, 1995 and the
     Phipps Business are included in the Registration Statement and the
     Prospectus, are independent accountants with respect to the Company and its
     subsidiaries, the Augusta Business and the Phipps Business as required by
     the Securities Act; and Deloitte & Touche (together with Ernst & Young LLP,
     the "Independent Auditors"), whose report on the audited financial
     statements of the Augusta Business with respect to the years ended December
     31, 1993 and December 31, 1994 is included in the Registration Statement
     and the Prospectus, are independent accountants


                                       -6-


     with respect to the Augusta Business as required by the Securities Act;

          (e)  the pro forma financial statements (including the notes thereto)
     and the other pro forma financial information included in the Prospectus
     and Registration Statement (i) comply as to form in all material respects
     with the applicable requirements of Regulation S-X promulgated under the
     Securities Exchange Act of 1934, as amended (the "Exchange Act"), (ii) have
     been prepared in accordance with the Commission's rules and guidelines with
     respect to pro forma financial statements, and (iii) have been properly
     computed on the bases described therein; the assumptions used in the
     preparation of the pro forma financial statements and other pro forma
     financial information included in the Prospectus and Registration Statement
     are reasonable and the adjustments used therein are appropriate to give
     effect to the transactions or circumstances referred to therein;

          (f)  the Company has no subsidiaries other than those subsidiaries
     (the "Subsidiaries") listed on Schedule II hereto and all the Subsidiaries
     that are material to the Company's operations are Guarantors; WALB-TV,
     Inc., WJHG-TV, Inc., KTVE, Inc., Gray Kentucky Television, Inc. and
     WRDW-TV, Inc. are collectively referred to herein as the "Broadcast
     Subsidiaries";

          (g)  the Company owns, directly or indirectly, free and clear of any
     mortgage, pledge, security interest, lien, claim or other encumbrance, all
     of the outstanding capital stock of the Subsidiaries; all of the
     outstanding capital stock of the Subsidiaries has been duly authorized and
     validly issued and is fully paid and nonassessable;

          (h)  since the respective dates as of which information is given in
     the Registration Statement and the Prospectus, there has not been (A) any
     change in the Company's issued capital stock, warrants or options except
     pursuant to the terms of the instruments governing the same or pursuant to
     the exercise of such options or warrants, or the issuance of certain
     options, or pursuant to the arrangements relating to the Concurrent Public
     Offering, or (B) any material adverse change, or any development involving
     a prospective material adverse change, in or affecting the general affairs,
     management, business, prospects, financial position, stockholder's equity
     or results


                                       -7-


     of operations of the Company and the Subsidiaries, taken as a whole (a
     "Material Adverse Change"), otherwise than as set forth or contemplated in
     the Prospectus;

          (i)  since the respective dates as of which information is given in
     the Registration Statement and the Prospectus, and except as disclosed
     therein, (i) there have been no transactions entered into by the Company or
     by any of the Subsidiaries, including those entered into in the ordinary
     course of business, which are material to the Company and the Subsidiaries
     taken as a whole; and (ii) there has been no dividend or distribution of
     any kind declared, paid or made by the Company on any class of its capital
     stock;

          (j)  each of the Company and the Subsidiaries has been duly
     incorporated under the laws of its jurisdiction of incorporation; each of
     the Company and the Subsidiaries is a validly existing corporation in good
     standing under the laws of its jurisdiction of incorporation, with full
     power and corporate authority to own, lease and operate its respective
     properties and conduct its respective business as described in the
     Registration Statement and the Prospectus and is duly qualified as a
     foreign corporation for the transaction of business and is in good standing
     under the laws of each other jurisdiction in which it owns or leases
     properties, or conducts any business (or intends to conduct business as it
     relates to the Phipps Business), so as to require such qualification,
     except where the failure to be so qualified or in good standing would not,
     individually or in the aggregate, have a material adverse effect on the
     general affairs, management, business, prospects, financial position,
     stockholders' equity or results of operations of the Company and the
     Subsidiaries, taken as a whole (a "Material Adverse Effect");

          (k)  this Agreement has been duly authorized, executed and delivered
     by each of the Registrants;

          (l)  the execution and delivery of the Indenture has been duly and
     validly authorized by the Company and each of the Guarantors and the
     Indenture has been qualified under the Trust Indenture Act and, when
     executed and delivered by the Company and each of the Guarantors (assuming
     due authorization, execution and delivery thereof by the Trustee), the
     Indenture will constitute a legal, valid and binding agreement of the
     Company and each


                                       -8-


     of the Guarantors enforceable against the Company and each of the
     Guarantors in accordance with its terms except that the enforcement thereof
     may be subject to (i) bankruptcy, insolvency, reorganization, moratorium or
     other similar laws now or hereafter in effect relating to creditors' rights
     generally and (ii) general principles of equity and the discretion of the
     court before which any proceeding therefor may be brought; and the
     Securities and the Indenture conform in all material respects to the
     descriptions thereof in the Prospectus;

          (m)  the Notes have been duly authorized by the Company and the
     Guarantees have been duly authorized by each of the Guarantors and, when
     executed and authenticated in accordance with the terms of the Indenture
     and delivered to and paid for by the Underwriters, the Notes will
     constitute legal, valid and binding obligations of the Company and the
     Guarantees will constitute legal, valid and binding obligations of each
     Guarantor, in each case enforceable in accordance with their terms, except
     that the enforcement thereof may be subject to (i) bankruptcy, insolvency,
     reorganization, moratorium or other similar laws now or hereafter in effect
     relating to creditors' rights generally and (ii) general principles of
     equity and the discretion of the court before which any proceeding therefor
     may be brought;

          (n)  the execution and delivery of each of the Senior Credit Facility
     Amendment and the Note Amendment have been duly and validly authorized by
     the Company and each of the Guarantors a party thereto and, when executed
     and delivered by the Company and each of the Guarantors a party thereto
     (assuming due authorization, execution and delivery by the other parties
     thereto), the Senior Credit Facility Amendment and the Note Amendment each
     will constitute a legal, valid and binding agreement of the Company and
     each of the Guarantors a party thereto enforceable against the Company and
     each of such Guarantors in accordance with its terms except that the
     enforcement thereof may be subject to (i) bankruptcy, insolvency,
     reorganization, moratorium or other similar laws now or hereafter in effect
     relating to creditors' rights generally and (ii) general principles of
     equity and the discretion of the court before which any proceeding therefor
     may be brought;


                                       -9-


          (o)  the shareholders of the Company have approved each of the matters
     to be voted on at the Company's Annual Meeting of Shareholders as set forth
     in the Company's proxy statement dated June 6, 1996;

          (p)  the execution and delivery by the Company and each of the
     Guarantors of, and the performance by the Company and each of the
     Guarantors of all of the provisions of their respective obligations under,
     this Agreement, the Indenture, the Securities (including the Guarantees),
     the Senior Credit Facility Amendment, the Note Amendment, the Preferred
     Stock Exchange, the Asset Purchase Agreement and the Asset Sale Agreement
     and the consummation by the Company and each of the Guarantors of the
     transactions herein and therein contemplated, and the issuance and sale by
     the Company of the Class B Common Stock in the Concurrent Public Offering,
     the Series A Preferred Stock in the Preferred Stock Exchange and the Series
     B Preferred Stock and Warrants in the Preferred Stock Sale, (i) have been
     duly authorized by all necessary corporate action on the part of the
     Company and each of the Guarantors (to the extent a party thereto), (ii) do
     not and will not result in any violation of the Certificate of
     Incorporation or the By-laws of the Company or any Guarantor, (iii) do not
     and will not conflict with, or result in a breach or violation of any of
     the terms or provisions of, or constitute a default (or an event which,
     with notice or lapse of time, or both, would constitute a default) under,
     or give rise to any right to accelerate the maturity or require the
     prepayment of any indebtedness or the purchase of any capital stock under,
     or result in the creation or imposition of any lien, charge or encumbrance
     upon any properties or assets of the Company or of any Guarantor under, (A)
     any contract, indenture, mortgage, deed of trust, loan agreement, note,
     lease, partnership agreement or other agreement or instrument to which the
     Company or any such Guarantor is a party or by which any of them may be
     bound or to which any of their respective properties or assets may be
     subject, (B) (assuming, in the case of the offer and sale of the
     Securities, compliance with all applicable state securities or "Blue Sky"
     laws) any law or statute, rule or regulation applicable to the Company or
     any of the Guarantors or any of their respective properties or assets
     (including, without limitation, the Communications Act of 1934, as amended
     (the "Communications Act"), the Telecommunications Act of 1996 (the
     "Telecommunications Act") and the rules and regulations of the Federal
     Communications


                                      -10-


     Commission (the "FCC") thereunder) or (C) any judgment, order or decree of
     any government, governmental instrumentality, agency, body or court,
     domestic or foreign, having jurisdiction over the Company or any such
     Guarantor or any of their respective properties or assets and (iv) do not
     and will not result in the termination or revocation of any of the permits,
     licenses, approvals, orders, certificates, franchises or authorizations of
     governmental or regulatory authorities, including those relating to the
     Communications Act, the Telecommunications Act or the rules and regulations
     of the FCC, owned or held by the Company or any of the Subsidiaries or the
     Phipps Signatories (collectively the "FCC Licenses") or result in any other
     material impairment of the rights of the holder of such FCC License;

          (q)  the Company, the Subsidiaries and the Phipps Signatories have
     good and marketable title in fee simple to all items of real property and
     good and marketable title to all personal property owned by them, in each
     case free and clear of all liens, encumbrances and defects except such as
     are described in the Prospectus or such as do not materially affect the
     value of such property and do not interfere with the use made or proposed
     to be made of such property by the Company and the Subsidiaries; and any
     real property and buildings held under lease by the Company, the
     Subsidiaries and the Phipps Business are held by them under valid, existing
     and enforceable leases with such exceptions as are not material and do not
     interfere with the use made or proposed to be made of such property and
     buildings by the Company and the Subsidiaries; each of the Phipps
     Signatories, MAP and Gocom has duly authorized, executed and delivered the
     Asset Purchase Agreement, the Stock Purchase Agreement and the Asset Sale
     Agreement to which each is a party and each such agreement is a legal,
     valid and binding agreement of each such entity party thereto;

          (r)  no authorization, approval, consent, order, registration,
     qualification or license of, or filing with, any government, governmental
     instrumentality, agency (including, without limitation, the FCC), body or
     court, domestic or foreign, or third party is required for the valid
     authorization, issuance, sale and delivery of the Securities (including the
     Guarantees), the Class B Common Stock in the Concurrent Public Offering,
     the Series A Preferred Stock in the Preferred Stock Exchange and the


                                      -11-


     Series B Preferred Stock and Warrants in the Preferred Stock Sale, or the
     performance by the Company or any Guarantor of all of its respective
     obligations under this Agreement, the Indenture, the Securities (including
     the Guarantees), the Senior Credit Facility Amendment, the Note Amendment,
     the Asset Purchase Agreement and the Asset Sale Agreement, or the
     consummation by the Company and each of the Guarantors of the transactions
     contemplated by this Agreement (other than (i) in the case of the Asset
     Purchase Agreement and the Asset Sale Agreement, as may be required under
     the Communications Act, the Telecommunications Act or the rules and
     regulations of the FCC and which has been described in the Registration
     Statement, or (ii) as has been or, if the Registration Statement has not
     been declared effective, will be prior to the Closing Date obtained under
     the Securities Act or the Trust Indenture Act or as may be required under
     the securities or Blue Sky laws of the various states of the United States
     of America);

          (s)  neither the Company nor any of the Subsidiaries is (i) in
     violation of its Articles of Incorporation (or other applicable charter
     document) or By-laws, (ii) in violation of any statute, judgment, decree,
     order, rule or regulation applicable to any of them or any of their
     respective properties or assets (including, without limitation, the
     Communications Act, the Telecommunications Act and the rules and
     regulations of the FCC thereunder), except for any such violation which
     would not, individually or in the aggregate, have a Material Adverse
     Effect, or (iii) in breach or violation of any of the terms or provisions
     of, or with the giving of notice or lapse of time, or both, would be in
     default under, any contract, indenture, mortgage, deed of trust, loan
     agreement, note, lease, partnership agreement, or other agreement or
     instrument to which the Company or any Guarantor is a party or by which any
     of them may be bound or to which any of their properties or assets may be
     subject, except for such violations or defaults that would not,
     individually or in the aggregate, have a Material Adverse Effect;

          (t)  there are no legal or governmental proceedings pending or, to the
     knowledge of any Registrant, threatened to which the Company or any of the
     Subsidiaries is or may be a party or to which any property of the Company
     or any of the Subsidiaries or the Phipps Business is or may be the subject
     which, if determined adversely to the Company


                                      -12-


     or any of the Subsidiaries or any other person, could individually or in
     the aggregate be expected to have a Material Adverse Effect and, to the
     best knowledge of each Registrant, no such proceedings are threatened or
     contemplated by governmental authorities or threatened by others;

          (u)  there are no legal or governmental proceedings or contracts or
     documents of a character required to be described or referred to in the
     Registration Statement or the Prospectus, or to be filed as exhibits to the
     Registration Statement, that are not described, referred to or filed as
     required and the descriptions of any legal or governmental proceedings or
     contracts or documents are accurate and fairly present the information
     called for with respect to such legal or regulatory proceedings, contracts
     or documents;

          (v)  each of the Company, the Subsidiaries and the Phipps Signatories
     owns, possesses or has obtained all licenses, permits, certificates,
     consents, orders, approvals and other authorizations from, and has made all
     declarations and filings with, all federal, state, local and other
     governmental authorities (including, without limitation, the FCC), all
     self-regulatory organizations and all courts and other tribunals, domestic
     or foreign, necessary to own or lease, as the case may be, and to operate
     the properties and to carry on the business of the Company and its
     Subsidiaries after giving effect to the Phipps Acquisition (as defined in
     the Registration Statement) and each of them is in full force and effect,
     except in each case as otherwise disclosed in the Registration Statement or
     where the failure to obtain licenses, permits, certificates, consents,
     orders, approvals and other authorizations, or to make all declarations and
     filings, would not, individually or in the aggregate, have a Material
     Adverse Effect, and none of the Company, the Subsidiaries, MAP or the
     Phipps Signatories has received any notice relating to revocation or
     modification of any such license, permit, certificate, consent, order,
     approval or other authorization, except where such revocation or
     modification would not, individually or in the aggregate, have a Material
     Adverse Effect;

          (w)  no relationship, direct or indirect, exists between or among the
     Company or any of the Subsidiaries on the one hand, and the directors,
     officers, stockholders,


                                      -13-


     customers or suppliers of the Company or any of the Subsidiaries on the
     other hand, which is required by the Securities Act to be described in the
     Registration Statement and the Prospectus which is not so described;

          (x)  no person has the right to require the Company to register any
     securities for offering and sale under the Securities Act by reason of the
     filing of the Registration Statement with the Commission or the issue and
     sale of the Securities or by reason of the filing of the registration
     statement relating to the Concurrent Public Offering;

          (y)  all of the outstanding shares of capital stock of the Company
     have been duly authorized and validly issued and are fully paid and
     nonassessable; and, except as described in the Prospectus, there are no
     outstanding rights (including, without limitation, preemptive rights),
     warrants or options to acquire, or instruments convertible into or
     exchangeable for, any shares of capital stock or other equity interest in
     the Company or in any of the Subsidiaries, or any contract, commitment,
     agreement, understanding or arrangement of any kind relating to the
     issuance of any capital stock of the Company or any such Subsidiary, any
     such convertible or exchangeable securities or any such rights, warrants or
     options;

          (z)  all offers and sales of securities of the Company prior to the
     date hereof were at all relevant times duly registered under the Securities
     Act or exempt from the registration requirements of the Securities Act by
     reason of Sections 3(b), 4(2) or 4(6) thereof and were duly registered or
     the subject of an available exemption from the registration requirements of
     the applicable state securities or blue sky laws;

          (aa) there are no labor disputes or negotiations with employees of the
     Company or any of the Subsidiaries which could have, individually or in the
     aggregate, a Material Adverse Effect;

          (ab) the Company and the Subsidiaries are in compliance with, and not
     subject to any liability under, the common law and all applicable federal,
     state, local and foreign laws, regulations, rules, codes, ordinances,
     directives, and orders relating to pollution or to protection of public or
     employee health or safety or to the environment, including, without
     limitation, those that


                                      -14-


     relate to any Hazardous Material (as hereinafter defined) ("Environmental
     Laws"), except, in each case, where noncompliance or liability,
     individually or in the aggregate, would not have a Material Adverse Effect.
     The term "Hazardous Material" means any pollutant, contaminant or waste, or
     any hazardous, dangerous, or toxic chemical, material, waste, substance or
     constituent subject to regulation under any Environmental Law;

          (ac) the fair salable value of the assets of each Registrant exceeds
     the amount that will be required to be paid on or in respect of its
     existing debts and other liabilities (including contingent liabilities) as
     they mature; the assets of each of the Registrants do not constitute
     unreasonably small capital to carry out its business as conducted or as
     proposed to be conducted; each Registrant does not intend to, and does not
     believe that it will, incur debts beyond its ability to pay such debts as
     they mature; upon the issuance of the Securities, the fair salable value of
     the assets of each of the Registrants will exceed the amount that will be
     required to be paid on or in respect of its existing debts and other
     liabilities (including contingent liabilities) as they mature; and upon the
     issuance of the Securities, the assets of each of the Registrants will not
     constitute unreasonably small capital to carry out its business as now
     conducted or as proposed to be conducted;

          (ad) each of the Company and the Subsidiaries owns or legally
     possesses the patents, patent licenses, trademarks, service marks, trade
     names, copyrights and know-how (including trade secrets and other
     unpatented and/or unpatentable proprietary or confidential information,
     systems or procedures) (collectively, the "Intellectual Property") employed
     by it in connection with the business conducted by it as of the date
     hereof, except to the extent that the failure to own or legally possess,
     any such Intellectual Property would not have, individually or in the
     aggregate, a Material Adverse Effect, and neither the Company nor any
     Subsidiary has received any notice of infringement of or conflict with
     asserted rights of others with respect to any Intellectual Property;

          (ae) the Company and the Subsidiaries have filed all federal, state,
     local and foreign tax returns which have been required to be filed and have
     paid all taxes shown thereon and all assessments received by them or any of


                                      -15-


     them to the extent that such taxes have become due and are not being
     contested in good faith; and there is no tax deficiency which has been or
     might reasonably be expected to be asserted or threatened against the
     Company or any Subsidiary which, individually or in the aggregate, could
     have a Material Adverse Effect;

          (af) each of the Company and the Guarantors carries insurance
     (including self insurance) in such amounts and covering such risks as in
     its reasonable determination is adequate for the conduct of its business
     and the value of its properties;

          (ag) none of the Company or the Guarantors has any liability for any
     prohibited transaction or funding deficiency or any complete or partial
     withdrawal liability with respect to any pension, profit sharing or other
     plan which is subject to the Employee Retirement Income Security Act of
     1974, as amended ("ERISA"), to which the Company or any Guarantor makes or
     ever has made a contribution and in which any employee of the Company or
     any Guarantor is or has ever been a participant. With respect to such
     plans, the Company and each Guarantor is in compliance in all material
     respects with all applicable provisions of ERISA;

          (ah) the affiliation agreement between each of the Broadcast
     Subsidiaries or each Phipps Signatory that owns a television broadcast
     station included in the Phipps Business, on the one hand, and NBC or CBS,
     as the case may be, on the other hand, has been duly authorized, executed
     and delivered by each of the Broadcast Subsidiaries and are the valid and
     legally binding obligations of the respective parties thereto; the
     description of the affiliation agreements in the Prospectus and
     Registration Statement under the caption "Business -- Network Affiliation
     of the Stations" is a fair and accurate summary of such agreements;

          (ai) the Company is not, will not become as a result of the
     transactions contemplated hereby, and does not intend to conduct its
     business in a manner that would cause it to become, an "investment company"
     or any "controlled" by an "investment company" within the meaning of the
     Investment Company Act of 1940;


                                      -16-


          (aj) the Trustee, on behalf of the holders of the Notes, on the
     Closing Date and after the deposit with the Trustee of the net proceeds of
     the offering of the Notes and such other amounts as required by the
     Indenture (the "Trust Funds"), will have a valid first priority perfected
     security interest in the Trust Funds;

          (ak) each of the Company and the Subsidiaries makes and keeps accurate
     books and records reflecting its assets and maintains internal accounting
     controls which provide reasonable assurance that (i) transactions are
     executed in accordance with management's authorization, (ii) transactions
     are recorded as necessary to permit preparation of the Company's
     consolidated financial statements in accordance with generally accepted
     accounting principles and to maintain accountability for the assets of the
     Company, (iii) access to the assets of the Company and each of its
     Subsidiaries is permitted only in accordance with management's
     authorization, and (iv) the recorded accountability for assets of the
     Company and each of its Subsidiaries is compared with existing assets at
     reasonable intervals and appropriate action is taken with respect to any
     differences; and

          (al) no Subsidiary of the Company is currently prohibited, directly or
     indirectly, from paying any dividends to the Company, from making any other
     distributions on such Subsidiary's capital stock, from repaying to the
     Company any loans or advances to such Subsidiary or from transferring any
     of such Subsidiary's property or assets to the Company or any other
     Subsidiary of the Company, except as disclosed in the Prospectus.

          5.   The Registrants, jointly and severally, covenant and agree with
each Underwriter as follows:

          (a)  to use their respective best efforts to cause the Registration
     Statement to become effective (if the Registration Statement shall not have
     been declared effective prior to the execution hereof) at the earliest
     possible time and, if required, to file the Prospectus with the Commission
     in the manner and within the time periods specified by Rule 424(b) and Rule
     430A under the Securities Act;

          (b)  to deliver, at the expense of the Registrants, (i) four signed
     copies of the Registration Statement (as


                                      -17-


     originally filed) and each amendment thereto, including exhibits, to the
     Underwriters, and (ii) during the period mentioned in paragraph (e) below,
     to each of the Underwriters as many copies of the Prospectus (including all
     amendments and supplements thereto) as the Underwriters may reasonably
     request;

          (c)  before filing any amendment or supplement to the Registration
     Statement or the Prospectus, whether before or after the time the
     Registration Statement becomes effective, to furnish to the Underwriters
     and their counsel a copy of the proposed amendment or supplement for review
     within a reasonable time prior to the proposed filing thereof and not to
     file any such proposed amendment or supplement to which the Underwriters or
     their counsel reasonably object;

          (d)  to advise the Underwriters promptly, and to confirm such advice
     in writing, (i) when the Registration Statement shall become effective,
     (ii) when any amendment to the Registration Statement shall have become
     effective, (iii) of any request by the Commission for any amendment to the
     Registration Statement or any amendment or supplement to the Prospectus or
     for any additional information, (iv) of the issuance by the Commission of
     any stop order suspending the effectiveness of the Registration Statement
     or the initiation or threatening of any proceeding for that purpose and (v)
     of the receipt by any Registrant of any notification with respect to any
     suspension of the qualification of the Securities (including any Guarantee)
     for offer and sale in any jurisdiction or the initiation or threatening of
     any proceeding for such purpose; and to use their respective best efforts
     to prevent the issuance of any such stop order or notification and, if
     issued, to obtain promptly the withdrawal thereof;

          (e)  if, during such period of time after the first date of the public
     offering of the Securities as in the opinion of counsel for the
     Underwriters a prospectus relating to the Securities is required by law to
     be delivered in connection with sales by an Underwriter or any dealer, any
     event shall occur which is known to any of the Registrants or information
     shall become known to any of the Registrants as a result of which it is
     necessary to amend or supplement the Prospectus in order to make the
     statements therein, in the light of the circumstances at the time the
     Prospectus is delivered to a purchaser, not


                                      -18-


     misleading, or if it is necessary to amend or supplement the Prospectus to
     comply with law, forthwith to, at the sole expense of the Registrants,
     prepare and, subject to Section 5(c) above, file with the Commission, and
     furnish to the Underwriters and to the dealers (whose names and addresses
     the Underwriters will furnish to the Registrants) to which Securities may
     have been sold by the Underwriters and to any other dealers upon request
     such amendments or supplements to the Prospectus as may be necessary so
     that the statements in the Prospectus as so amended or supplemented will
     not, in the light of the circumstances at the time the Prospectus is
     delivered to a purchaser, be misleading or so that the Prospectus will
     comply with law;

          (f)  (i) to endeavor to qualify the Securities for offer and sale
     under the securities or Blue Sky laws of such jurisdictions as the
     Underwriters shall reasonably request and to continue such qualification in
     effect so long as reasonably required for distribution of the Securities
     and (ii) to pay all fees and expenses (including fees and disbursements of
     counsel for the Underwriters) incurred in connection with such
     qualification and in connection with the determination of the eligibility
     of the Securities for investment under the laws of such jurisdictions as
     the Underwriters may designate; PROVIDED that no Registrant shall be
     required to file a general consent to service of process in any
     jurisdiction in which it would not otherwise be required to do so;

          (g)  to make generally available to the Registrants' security holders,
     and to the Underwriters as soon as practicable an earnings statement
     covering a period of at least twelve months beginning with the first fiscal
     quarter of the Registrants occurring after the effective date of the
     Registration Statement which shall satisfy the provisions of Section 11(a)
     of the Securities Act and Rule 158 of the Commission promulgated
     thereunder;

          (h)  so long as the Securities are outstanding, to furnish to the
     Underwriters copies of all reports or other communications (financial or
     other) required to be furnished to holders of the Securities, and copies of
     any reports and financial statements required to be furnished to or filed
     with the Commission or any national securities exchange;


                                      -19-


          (i)  to pay all costs and expenses incident to the performance of its
     obligations hereunder, whether or not the transactions contemplated herein
     are consummated or this Agreement is terminated pursuant to Section 8
     hereof, including without limiting the generality of the foregoing, all
     costs and expenses (i) incident to the preparation, issuance, execution,
     authentication and delivery of the Securities (including any expenses of
     the Trustee and the Trustee's counsel), (ii) incident to the preparation,
     printing and filing under the Securities Act of the Registration Statement,
     the Prospectus and any preliminary prospectus (including in each case all
     exhibits, amendments and supplements thereto), (iii) incurred in connection
     with the registration or qualification and determination of eligibility for
     investment of the Securities under the laws of such jurisdictions as the
     Underwriters may designate (including fees and disbursements of Cahill
     Gordon & Reindel, counsel for the Underwriters, in connection with such
     registration or qualification), (iv) relating to any filing with, and
     determination of the fairness of the underwriting terms and arrangements
     by, the National Association of Securities Dealers, Inc. in connection with
     the offering of the Securities, (v) in connection with the printing
     (including word processing and duplication costs) and delivery of this
     Agreement, the Indenture, all other agreements relating to underwriting
     arrangements, Blue Sky Memoranda, any legal investment surveys and the
     furnishing to the Underwriters and dealers of copies of the Registration
     Statement and the Prospectus, including mailing and shipping, as herein
     provided, and (vi) payable to rating agencies in connection with the rating
     of the Securities;

          (j)  neither the Company nor any of its officers, directors or
     affiliates will (i) take, directly or indirectly, prior to the termination
     of the underwriting syndicate contemplated by this Agreement, any action
     designed to cause or to result in, or that might reasonably be expected to
     constitute, the stabilization or manipulation of the price of any security
     of the Company to facilitate the sale or resale of any of the Notes, (ii)
     sell, bid for, purchase or pay anyone any compensation for soliciting
     purchases of the Notes or (iii) pay or agree to pay to any person any
     compensation for soliciting another to purchase any other securities of the
     Company;

          (k)  if at any time during the period beginning on the date the
     Registration Statement becomes effective and


                                      -20-


     ending on the later of (i) the date 30 days after such effective date and
     (ii) the date that is the earlier of (A) the date on which the Company
     first files with the Commission a Quarterly Report on Form 10-Q after such
     effective date and (B) the date on which the Company first issues a
     quarterly financial report to shareholders after such effective date, any
     rumor, publication or event relating to or affecting the Company shall
     occur as a result of which in your reasonable opinion the market price of
     the Common Stock has been or is likely to be materially affected
     (regardless of whether such rumor, publication or event necessitates an
     amendment of or supplement to the Prospectus), the Company will, after
     written notice from you advising the Company to the effect set forth above,
     forthwith prepare, consult with you concerning the substance of, and
     disseminate a press release or other public statement, reasonably
     satisfactory to you, responding to or commenting on such rumor, publication
     or event;

          (l)  to use the net proceeds of the offering of Securities as set
     forth in the Registration Statement and the Prospectus under the caption
     "The Phipps Acquisition, the KTVE Sale and the Financing -- Sources and
     Uses of Funds for the Phipps Acquisition, the KTVE Sale and the Financing";
     and

          (m)  to comply with the special redemption provisions of the Indenture
     in the event the Phipps Acquisition shall not have been consummated on or
     prior to ___________, 1996.

          6.   The several obligations of the Underwriters hereunder to purchase
the Securities are subject to the perfor- mance by the Registrants of their
obligations hereunder and to the following additional conditions:

          (a)  if the Registration Statement has not been declared effective
     prior to the execution and delivery hereof, the Registration Statement
     shall have become effective (or if a post-effective amendment is required
     to be filed under the Securities Act, such post-effective amendment shall
     have become effective) not later than 5:00 P.M., New York City time, on the
     date hereof; and no stop order suspending the effectiveness of the
     Registration Statement shall be in effect, and no proceedings for such
     purpose shall be pending before or threatened by the


                                      -21-


     Commission; and any requests for additional information shall have been
     complied with to the satisfaction of the Underwriters;

          (b)  each of the representations and warranties of the Registrants
     contained herein shall be true and correct on and as of the Closing Date as
     if made on and as of the Closing Date, and the Registrants shall have
     complied with all agreements and all conditions on their part to be
     performed or satisfied hereunder at or prior to the Closing Date;

          (c)  subsequent to the execution and delivery of this Agreement and
     prior to the Closing Date, there shall not have occurred any downgrading,
     nor shall any notice have been given of (i) any intended or potential
     downgrading or (ii) any review or possible change that does not indicate an
     improvement in the rating accorded any securities of or guaranteed by any
     of the Registrants by any "nationally recognized statistical rating
     organization," as such term is defined for purposes of Rule 436(g)(2) under
     the Securities Act;

          (d)  since the respective dates as of which information is given in
     the Prospectus, there shall not have been any Material Adverse Change,
     otherwise than as set forth in the Prospectus, the effect of which in the
     sole judgment of the Underwriters makes it impracticable or inadvisable to
     proceed with the public offering or the delivery of the Securities on the
     terms and in the manner contemplated in the Prospectus;

          (e)  the Underwriters shall have received on and as of the Closing
     Date a certificate, addressed to the Underwriters and dated the Closing
     Date, of an executive officer of the Company satisfactory to the
     Underwriters to the effect set forth in subsections (a) through (c) of this
     Section 6 and to the further effect that since the respective dates as of
     which information is given in the Prospectus there has not occurred any
     Material Adverse Change, otherwise than as set forth in the Prospectus;

          (f)  the Underwriters shall have received on the Closing Date a signed
     opinion of Heyman & Sizemore, counsel for the Company, in form and
     substance satisfactory to Cahill Gordon & Reindel, counsel to the
     Underwriters,


                                      -22-


     dated the Closing Date and addressed to the Underwriters, to the effect
     that:

               (i)  the Company has been duly incorporated and is validly
          existing as a corporation in good standing under the laws of the State
          of Georgia with full power and authority (corporate and other) to own,
          lease and operate its properties and to conduct its business as
          described in the Registration Statement and the Prospectus;

              (ii)  the Company has been duly qualified as a foreign corporation
          for the transaction of business and is in good standing in each
          jurisdiction in which it owns or leases properties or conducts any
          business so as to require such qualification other than where the
          failure to be so qualified or in good standing would not have a
          Material Adverse Effect;

             (iii)  each Subsidiary has been duly incorporated and is validly
          existing as a corporation under the laws of its jurisdiction of
          incorporation with full power and authority (corporate and other) to
          own, lease and operate its properties and to conduct its business as
          described in the Registration Statement and the Prospectus, and has
          been duly qualified as a foreign corporation for the transaction of
          business and is in good standing in each jurisdiction in which it owns
          or leases properties or conducts any business so as to require such
          qualification other than where the failure to be so qualified or in
          good standing would not have a Material Adverse Effect;

              (iv)  the authorized capital stock of the Company is as set forth
          in the Registration Statement and the Prospectus;

               (v)  all the outstanding shares of capital stock of each
          Subsidiary have been duly authorized and validly issued and are fully
          paid and nonassessable, and are owned beneficially by the Company free
          and clear of all liens, security interests, pledges, charges,
          encumbrances, shareholders' agreements, voting trusts, defects,
          equities or claims of any nature whatsoever. Other than the
          Subsidiaries listed on Schedule II hereto, the Company does not own,
          directly or indirectly, any capital stock or other


                                      -23-

          equity securities of any other corporation or any ownership interest
          in any partnership, joint venture or other association;

              (vi)  neither the Company nor any of the Subsidiaries (A) is in
          violation of its Certificate of Incorporation or By-Laws or (B) is in
          breach or violation of any of the terms or provisions of, or with the
          giving of notice or lapse of time, or both, would be in default under,
          any indenture, mortgage, deed of trust, loan agreement or other
          agreement or instrument known to such counsel to which the Company or
          any of the Subsidiaries is a party or by which it or any of them or
          any of their respective properties is bound, or any applicable law or
          statute or any order, rule or regulation of any court or governmental
          agency or body having jurisdiction over the Company, the Subsidiaries
          or any of their respective properties, except for violations and
          defaults which individually or in the aggregate would not have a
          Material Adverse Effect; and

             (vii)  the shareholders of the Company have approved each of the
          matters to be voted on at the Company's Annual Meeting of Shareholders
          as set forth in the Company's proxy statement dated June 6, 1996;

          (g)  the Underwriters shall have received on the Closing Date a signed
     opinion of Proskauer Rose Goetz & Mendelsohn, counsel for the Company, in
     form and substance satisfactory to Cahill Gordon & Reindel, counsel to the
     Underwriters, dated the Closing Date and addressed to the Underwriters, to
     the effect that:

               (i)  the Indenture has been duly and validly authorized, executed
          and delivered by the Company and each of the Guarantors and, assuming
          due authorization, execution and delivery thereof by the Trustee, is a
          legal, valid and binding agreement of the Company and each of the
          Guarantors, enforceable against the Company and each of the Guarantors
          in accordance with its terms, except that the enforcement thereof may
          be subject to (1) bankruptcy, insolvency, reorganization, moratorium,
          fraudulent transfer or similar laws now or hereafter in effect
          relating to creditors' rights generally and (2) general principles of


                                      -24-


          equity and the discretion of the court before which any proceeding
          therefor may be brought;

              (ii)  the Notes have been duly authorized by the Company and the
          Guarantees have been duly authorized by each of the Guarantors and,
          when executed and authenticated in accordance with the terms of the
          Indenture and delivered to and paid for by the Underwriters, the Notes
          will constitute legal, valid and binding obligations of the Company
          and the Guarantees will constitute legal, valid and binding
          obligations of the Guarantors, in each case enforceable in accordance
          with their terms, except that the enforcement thereof may be subject
          to (1) bankruptcy, insolvency, reorganization, moratorium, fraudulent
          transfer or similar laws now or hereafter in effect relating to
          creditors' rights generally and (2) general principles of equity and
          the discretion of the court before which any proceeding therefor may
          be brought;

             (iii)  the Securities (including the Guarantees) and the Indenture
          conform in all material respects to the descriptions thereof in the
          Prospectus;

              (iv)  this Agreement has been duly authorized, executed and
          delivered by the Company and each of the Guarantors;

               (v)  other than as set forth in the Prospectus, there are no
          legal or governmental proceedings pending or, to such counsel's
          knowledge, threatened to which the Company or any of the Subsidiaries
          or the Phipps Business is or may be a party or to which any property
          of the Company or the Subsidiaries or the Phipps Business is or may be
          the subject which, if determined adversely, could individually or in
          the aggregate be expected to have a Material Adverse Effect; and such
          counsel does not know of any contracts or other documents of a
          character required to be filed as an exhibit to the Registration
          Statement or required to be described or referred to in the
          Registration Statement or the Prospectus which are not filed, referred
          to or described as required;

              (vi)  the execution and delivery by the Company and each of the
          Guarantors of, and the performance by the Company and each of the
          Guarantors of all of the


                                      -25-


          provisions of their respective obligations under, this Agreement, the
          Indenture, the Securities (including the Guarantees), the Senior
          Credit Facility Amendment, the Note Amendment, the Preferred Stock
          Exchange, the Asset Purchase Agreement and the Asset Sale Agreement
          and the consummation by the Company and each of the Guarantors of the
          transactions herein and therein contemplated, and the issuance and
          sale by the Company of the Class B Common Stock in the Concurrent
          Public Offering, the Series A Preferred Stock in the Preferred Stock
          Exchange and the Series B Preferred Stock and Warrants in the
          Preferred Stock Sale, (i) have been duly authorized by all necessary
          corporate action on the part of the Company and each of the Guarantors
          (to the extent a party thereto), (ii) do not and will not result in
          any violation of the Certificate of Incorporation or the By-laws of
          the Company or any Subsidiary and (iii) do not and will not conflict
          with, or result in a breach or violation of any of the terms or
          provisions of, or constitute a default (or an event which, with notice
          or lapse of time, or both, would constitute a default) under, or give
          rise to any right to accelerate the maturity or require the prepayment
          of any indebtedness or the purchase of any capital stock under, or
          result in the creation or imposition of any lien, charge or
          encumbrance upon any properties or assets of the Company or of any
          Subsidiary under, (A) any contract, indenture, mortgage, deed of
          trust, loan agreement, note, lease, partnership agreement or other
          agreement or instrument known to such counsel to which the Company or
          any such Subsidiary is a party or by which any of them may be bound or
          to which any of their respective properties or assets may be subject,
          (B) any applicable law or statute, rule or regulation (other than the
          securities or Blue Sky laws of the various states of the United States
          of America) or (C) any judgment, order or decree of any government,
          governmental instrumentality, agency, body or court, domestic or
          foreign, having jurisdiction over the Company or any such Subsidiary
          or any of their respective properties or assets;

             (vii)  the execution and delivery of each of the Senior Credit
          Facility Amendment and the Note Amendment has been duly and validly
          authorized by the Company and each of the Guarantors a party thereto,
          and


                                      -26-


          the Senior Credit Facility Amendment and the Note Amendment each have
          been duly executed and delivered by the Company and each of the
          Guarantors a party thereto and, assuming due authorization, execution
          and delivery thereof by the other parties thereto, is a legal, valid
          and binding agreement of the Company and each of the Guarantors a
          party thereto enforceable against the Company and each of such
          Guarantors in accordance with its terms, except that the enforcement
          thereof may be subject to (1) bankruptcy, insolvency, reorganization,
          moratorium, fraudulent transfer or similar laws now or hereafter in
          effect relating to creditors' rights generally and (2) general
          principles of equity and the discretion of the court before which any
          proceeding therefor may be brought;

            (viii)  no authorization, approval, consent, order, registration,
          qualification or license of, or filing with, any government,
          governmental instrumentality, agency, body or court, domestic or
          foreign, or third party (other than as have been obtained under the
          Securities Act or the Trust Indenture Act or as may be required under
          the securities or Blue Sky laws of the various states of the United
          States of America) is required for the valid authorization, issuance,
          sale and delivery of the Securities (including the Guarantees), the
          Class B Common Stock in the Concurrent Public Offering, the Series A
          Preferred Stock in the Preferred Stock Exchange and the Series B
          Preferred Stock and Warrants in the Preferred Stock Sale, or the
          performance by the Company and each of the Guarantors of all of their
          obligations under this Agreement, the Indenture, the Securities
          (including the Guarantees), the Senior Credit Facility Amendment, the
          Note Amendment, the Asset Purchase Agreement and the Asset Sale
          Agreement, or the consummation by the Company and each of the
          Guarantors of the transactions contemplated by this Agreement;

              (ix)  the Registration Statement has been declared effective under
          the Securities Act and no stop order suspending the effectiveness of
          the Registration Statement or any post-effective amendment thereto has
          been issued and, to such counsel's knowledge, no proceeding for that
          purpose has been instituted or threatened by the Commission; the
          Indenture


                                      -27-


          has been duly qualified under the Trust Indenture Act; any required
          filing of the Prospectus and any supplements thereto pursuant to Rule
          424(b) has been made in a manner and within the time period required
          by Rule 424(b);

               (x)  the Registration Statement and the Prospectus and any
          amendments and supplements thereto (except for the financial
          statements and other financial and statistical data included therein
          as to which such counsel need not express an opinion) comply as to
          form in all material respects with the requirements of the Securities
          Act and the Trust Indenture Act;

              (xi)  the Trustee, on behalf of the holders of the Notes, on the
          Closing Date and after the deposit with the Trustee of the the Trust
          Funds, will have a valid first priority perfected security interest in
          the Trust Funds; and

             (xii)  the Company is not, and will not be as a result of the
          consummation of any of the transactions contemplated by this
          Agreement, an "investment company," or a company "controlled" by an
          "investment company," within the meaning of the Investment Company Act
          of 1940.

          At the time the foregoing opinion is delivered, Proskauer Rose Goetz &
Mendelsohn LLP shall additionally state that it has participated in conferences
with officers and other representatives of the Company and the Guarantors,
representatives of the independent auditors for each of the Company, the Augusta
Business and the Phipps Business, and representatives of the Underwriters, at
which conferences the contents of the Registration Statement and the Prospectus
and related matters were discussed, and, although it has not independently
verified and is not passing upon and assumes no responsibility for the accuracy,
completeness or fairness of the statements contained in the Prospectus and
Registration Statement (except to the extent specified in subsection
(6)(g)(iii)), no facts have come to its attention which lead it to believe that
the Registration Statement as of its effective date contained any untrue
statement of a material fact or omitted to state a material fact required to be
stated therein or necessary to make the statements


                                      -28-


therein not misleading, and the Prospectus as of its date and as of the Closing
Date, contained or contains an untrue statement of a material fact or omitted or
omits to state a material fact required to be stated therein or necessary to
make the statements contained therein, in light of the circumstances under which
they were made, not misleading (it being understood that such firm need not
express an opinion with respect to the financial statements and the other
financial and statistical data included in the Registration Statement and the
Prospectus);

          (h)  on the Closing Date, the Underwriters shall have received the
     opinion of Robert A. Beizer, Esq., Vice President for Law and Development
     and Secretary of the Company, in form and substance satisfactory to counsel
     for the Underwriters, to the effect that:

               (i)  the execution and delivery by each of the Company and the
          Broadcast Subsidiaries of, and the performance by each of the Company
          and the Broadcast Subsidiaries of its obligations under, the Senior
          Credit Facility Amendment, the Note Amendment, the Asset Purchase
          Agreement, the Asset Sale Agreement, this Agreement, the Indenture,
          the Notes and the Guarantees, as applicable, did not or will not
          result in a violation of the Communications Act, the
          Telecommunications Act or any order, rule or regulation of the FCC,
          and do not and will not cause any forfeiture or impairment by or
          before the FCC of any FCC license, permit or authorization of any of
          the Broadcast Subsidiaries;

              (ii)  no consent, approval, authorization, order, registration or
          qualification of or with any governmental agency or body is required
          under the Communications Act, the Telecommunications Act or the rules
          and regulations of the FCC for the execution and delivery by each of
          the Company and the Broadcast Subsidiaries of, and the performance by
          each of the Company and the Broadcast Subsidiaries of its obligations
          under, the Senior Credit Facility, this Agreement, the Indenture, the
          Notes and the Guarantees, as applicable;

             (iii)  the Broadcast Subsidiaries and certain of the Phipps
          Signatories (collectively, the


                                      -29-


          "Licensees") are the holders of the FCC Licenses listed in an
          attachment to such opinion, all of which are validly issued by the FCC
          and in full force and effect with no material restrictions or
          qualifications other than as described in the Prospectus and
          Registration Statement, and such FCC Licenses constitute all of the
          FCC Licenses necessary for the Company and the Licensees to own their
          properties and to conduct their businesses as proposed to be owned and
          conducted after giving effect to the Phipps Acquisition in the manner
          and to the full extent now operated or proposed to be operated as
          described in the Prospectus and Registration Statement;

              (iv)  to the best of such counsel's knowledge, the business and
          operations of the Company and the Licensees comply in all material
          respects with the Communications Act, the Telecommunications Act and
          all published orders, rules and regulations of the FCC;

               (v)  such counsel does not know of (A) any proceedings
          threatened, pending or contemplated before the FCC against or
          involving the properties, businesses or FCC Licenses of the Company
          and the Licensees, or (B) any communications laws or regulations of
          the United States applicable to such properties, businesses or FCC
          Licenses, which in either case could have a Material Adverse Effect;

              (vi)  to the best of such counsel's knowledge, no event has
          occurred which permits, or with notice or lapse of time or both would
          permit, the revocation or non-renewal of any of the FCC Licenses,
          assuming the filing of timely license renewal applications and the
          timely payment of all applicable filing and regulatory fees to the
          FCC, or which might result in any other material impairment of the
          rights of the Company or the Licensees in the FCC Licenses; and

             (vii)  the statements in the Registration Statement and Prospectus
          under the captions "Risk Factors -- Consummation of the Phipps
          Acquisition Prior to Final FCC Approval," "-- FCC Divestiture
          Requirement," "-- Competitive Nature of and Risk of Changes in the
          Television Industry," "-- Regulatory Matters" and "Business--Federal
          Regulation of the Company's


                                      -30-


          Business" insofar as such statements constitute summaries of legal or
          regulatory matters, documents or proceedings referred to therein,
          fairly present the information called for with respect to such legal
          or regulatory matters, documents and proceedings and fairly summarize
          the matters referred to therein;

          (i)  on the effective date of the Registration Statement and the
     effective date of the most recently filed post-effective amendment, if any,
     to the Registration Statement and also on the Closing Date, each of the
     Independent Auditors shall have furnished to the Underwriters letters,
     dated the respective dates of delivery thereof, in form and substance
     satisfactory to the Underwriters, containing statements and information of
     the type customarily included in accountants' "comfort letters" to
     underwriters with respect to the financial statements and certain financial
     information of the Company contained in the Registration Statement and the
     Prospectus;

          (j)  the Underwriters shall have received on and as of the Closing
     Date an opinion dated the Closing Date of Cahill Gordon & Reindel, counsel
     to the Underwriters, addressed to the Underwriters and in form and
     substance satisfactory to the Underwriters with respect to the validity of
     the Securities, the Indenture, the Registration Statement, the Prospectus
     and other related matters as the Underwriters may reasonably request, and
     such counsel shall have received such papers and information as they may
     reasonably request to enable them to pass upon such matters;

          (k)  on or prior to the Closing Date the Company shall have furnished
     to the Underwriters such further certificates and documents as the
     Underwriters or their counsel, Cahill Gordon & Reindel, shall reasonably
     request;

          (l)  on or prior to the Closing Date the Senior Credit Facility
     Amendment and the Note Amendment shall have been executed and delivered by
     each of the parties thereto and all conditions precedent to the initial
     funding under the Senior Credit Facility Amendment, other than the
     consummation of each of the Phipps Acquisition, the offering contemplated
     hereby and the Concurrent Public Offering, shall have been satisfied or
     waived;


                                      -31-


          (m)  on or prior to the Closing Date all conditions precedent to the
     closing of each of the Concurrent Public Offering, the Preferred Stock
     Exchange and the Preferred Stock Sale shall have been satisfied or waived
     and the Concurrent Public Offering, the Preferred Stock Exchange, the
     Preferred Stock Sale, the Senior Credit Facility Amendment and the Note
     Amendment shall have been consummated on the Closing Date concurrent with
     the closing hereunder relating to the Securities; and

          (n)  the Trust Funds shall have been deposited with the Trustee in
     accordance with the terms of the Indenture on the Closing Date.

          7.   The Registrants, jointly and severally, agree to indemnify and
hold harmless each Underwriter, its officers and directors, and each person, if
any, who controls any Underwriter within the meaning of either Section 15 of the
Securities Act or Section 20 of the Securities Exchange Act of 1934, as amended
(the "Exchange Act"), from and against any and all losses, claims, damages and
liabilities (including, without limitation, the legal fees and other expenses
incurred in connection with any suit, action or proceeding or any claim
asserted) caused by any untrue statement or alleged untrue statement of a
material fact contained in the Registration Statement or the Prospectus (as
amended or supplemented if the Company shall have furnished any amendments or
supplements thereto) or any preliminary prospectus, or caused by any omission or
alleged omission to state therein a material fact required to be stated therein
or necessary to make the statements therein not misleading, except insofar as
such losses, claims, damages or liabilities are caused by any untrue statement
or omission or alleged untrue statement or omission made in reliance upon and in
conformity with information relating to any Underwriter furnished to any
Registrant in writing by such Underwriter expressly for use therein.

          Each Underwriter agrees, severally and not jointly, to indemnify and
hold harmless each of the Registrants, each of their directors, each of their
officers who signed the Registration Statement and each person who controls any
of the Registrants within the meaning of Section 15 of the Securities Act or
Section 20 of the Exchange Act to the same extent as the foregoing indemnity
from the Registrants to each Underwriter, but only with reference to information
relating to such Underwriter furnished to any Registrant in writing by such
Underwriter expressly for use in the Registration Statement, the


                                      -32-


Prospectus, any amendment or supplement thereto, or any preliminary prospectus.
For purposes of this Section 7 and paragraphs (a) and (b) of Section 4 hereof,
the only written information furnished by the Underwriters to any Registrant
expressly for use in the Registration Statement and the Prospectus is the
information in the last paragraph on the cover page of the Prospectus, and the
first paragraph under the table in the section titled "Underwriting" in the
Prospectus.

          If any suit, action, proceeding (including any governmental or
regulatory investigation), claim or demand shall be brought or asserted against
any person in respect of which indemnity may be sought pursuant to either of the
two preceding paragraphs, such person (the "Indemnified Person") shall promptly
notify the person against whom such indemnity may be sought (the "Indemnifying
Person") in writing, and the Indemnifying Person, upon request of the
Indemnified Person, shall retain counsel satisfactory to the Indemnified Person
to represent the Indemnified Person and any others the Indemnifying Person may
designate in such proceeding and shall pay the fees and expenses of such counsel
related to such proceeding. In any such proceeding, any Indemnified Person shall
have the right to retain its own counsel, but the fees and expenses of such
counsel shall be at the expense of such Indemnified Person unless (i) the
Indemnifying Person and the Indemnified Person shall have mutually agreed to the
contrary, (ii) the Indemnifying Person has failed within a reasonable time to
retain counsel satisfactory to the Indemnified Person or (iii) the named parties
in any such proceeding (including any impleaded parties) include both the
Indemnifying Person and the Indemnified Person and representation of both
parties by the same counsel would be inappropriate due to actual or potential
differing interests between them. It is understood that the Indemnifying Person
shall not, in connection with any proceeding or related proceeding in the same
jurisdiction, be liable for the fees and expenses of more than one separate firm
(in addition to any local counsel) for all Indemnified Persons, and that all
such fees and expenses shall be reimbursed as they are incurred. Any such
separate firm for the Underwriters and such control persons of Underwriters
shall be designated in writing by J.P. Morgan Securities Inc. and any such
separate firm for any of the Registrants, each director of the Registrants, each
officer of the Registrants who signed the Registration Statement and such
control persons of the Registrants shall be designated in writing by the
Company. The Indemnifying Person shall not be liable for any settlement of any
proceeding effected without its written consent, but if settled with such


                                      -33-


consent or if there be a final judgment for the plaintiff, the Indemnifying
Person agrees to indemnify any Indemnified Person from and against any loss or
liability by reason of such settlement or judgment. Notwithstanding the
foregoing sentence, if at any time an Indemnified Person shall have requested an
Indemnifying Person to reimburse the Indemnified Person for fees and expenses of
counsel as contemplated by the third sentence of this paragraph, the
Indemnifying Person agrees that it shall be liable for any settlement of any
proceeding effected without its written consent if (i) such settlement is
entered into more than 30 days after receipt by such Indemnifying Person of the
aforesaid request and (ii) such Indemnifying Person shall not have reimbursed
the Indemnified Person in accordance with such request prior to the date of such
settlement. No Indemnifying Person shall, without the prior written consent of
the Indemnified Person, effect any settlement of any pending or threatened
proceeding in respect of which any Indemnified Person is or could have been a
party and indemnity could have been sought hereunder by such Indemnified Person,
unless such settlement includes an unconditional written release, in form and
substance satisfactory to the Indemnified Person, of such Indemnified Person
from all liability on claims that are the subject matter of such proceeding.

          If the indemnification provided for in the first and second paragraphs
of this Section 7 is for any reason unavailable to, or insufficient to hold
harmless, an Indemnified Person in respect of any losses, claims, damages or
liabilities referred to therein, then each Indemnifying Person under such
paragraph, in lieu of indemnifying such Indemnified Person thereunder, shall
contribute to the amount paid or payable by such Indemnified Person as a result
of such losses, claims, damages or liabilities (i) in such proportion as is
appropriate to reflect the relative benefits received by the Registrants on the
one hand and the Underwriters on the other hand from the offering of the
Securities or (ii) if the allocation provided by clause (i) above is not
permitted by applicable law, in such proportion as is appropriate to reflect not
only the relative benefits referred to in clause (i) above but also the relative
fault of the Registrants on the one hand and the Underwriters on the other in
connection with the statements or omissions that resulted in such losses,
claims, damages or liabilities, as well as any other relevant equitable
considerations. The relative benefits received by the Registrants on the one
hand and the Underwriters on the other shall be deemed to be in the same
respective proportions as the net proceeds from the


                                      -34-


offering (before deducting expenses) received by the Company and the total
underwriting discounts and the commissions actually received by the
Underwriters, in each case as set forth in the table on the cover of the
Prospectus, bear to the aggregate public offering price of the Securities. The
relative fault of the Registrants on the one hand and the Underwriters on the
other shall be determined by reference to, among other things, whether the
untrue or alleged untrue statement of a material fact or the omission or alleged
omission to state a material fact relates to information supplied by the
Registrants or by the Underwriters and the parties' relative intent, knowledge,
access to information and opportunity to correct or prevent such statement or
omission.

          The Registrants and the Underwriters agree that it would not be just
and equitable if contribution pursuant to this Section 7 were determined by PRO
RATA allocation (even if the Underwriters were treated as one entity for such
purpose) or by any other method of allocation that does not take account of the
equitable considerations referred to in the immediately preceding paragraph. The
amount paid or payable by an Indemnified Person as a result of the losses,
claims, damages and liabilities referred to in the immediately preceding
paragraph shall be deemed to include, subject to the limitations set forth
above, any legal or other expenses incurred by such Indemnified Person in
connection with investigating or defending any such action or claim.
Notwithstanding the provisions of this Section 7, in no event shall an
Underwriter be required to contribute any amount in excess of the amount by
which the total price at which the Securities underwritten by it and distributed
to the public were offered to the public exceeds the amount of any damages that
such Underwriter has otherwise been required to pay or has paid by reason of
such untrue or alleged untrue statement or omission or alleged omission. No
person guilty of fraudulent misrepresentation (within the meaning of Section
11(f) of the Securities Act) shall be entitled to contribution from any person
who was not guilty of such fraudulent misrepresentation. The Underwriters'
obligations to contribute pursuant to this Section 7 are several in proportion
to the respective principal amounts of Securities set forth opposite their names
in Schedule I hereto, and not joint.

          The indemnity and contribution agreements contained in this Section 7
are in addition to any liability which the Indemnifying Persons may otherwise
have to the Indemnified Persons referred to above.



                                      -35-


          The indemnity and contribution agreements contained in this Section 7
and the representations and warranties of the Registrants as set forth in this
Agreement shall remain operative and in full force and effect regardless of (i)
any termination of this Agreement, (ii) any investigation made by or on behalf
of any Underwriter or any person controlling any Underwriter or by or on behalf
of any Registrant, officer or director of any Registrant or any other person
controlling any Registrant and (iii) acceptance of and payment for any of the
Securities.

          8.   Notwithstanding anything herein contained, this Agreement may be
terminated in the absolute discretion of the Underwriters, by notice given to
the Company, if after the execution and delivery of this Agreement and prior to
the Closing Date (i) trading generally shall have been suspended or materially
limited on or by, as the case may be, any of the New York Stock Exchange, the
American Stock Exchange, the National Association of Securities Dealers, Inc.,
the Chicago Board Options Exchange, the Chicago Mercantile Exchange or the
Chicago Board of Trade, (ii) trading of any securities of or guaranteed by any
of the Registrants shall have been suspended on any exchange or in any
over-the-counter market, (iii) a general moratorium on commercial banking
activities in New York shall have been declared by either Federal or New York
State authorities, or (iv) there shall have occurred any outbreak or escalation
of hostilities or any change in financial markets or any calamity or crisis
that, in the judgment of the Underwriters, is material and adverse and which, in
the judgment of the Underwriters, makes it impracticable to market the
Securities on the terms and in the manner contemplated in the Prospectus.

          9.   If this Agreement shall be terminated by the Underwriters because
of any failure or refusal on the part of any of the Registrants to comply with
the terms or to fulfill any of the conditions of this Agreement, or if for any
reason any Registrant shall be unable to perform its obligations under this
Agreement or any condition to the Underwriters' obligations cannot be fulfilled,
the Registrants agree jointly and severally to reimburse the Underwriters for
all out-of- pocket expenses (including the fees and expenses of their counsel)
reasonably incurred by the Underwriters in connection with this Agreement or the
offering contemplated hereunder.

          10.  Any action by the Underwriters hereunder may be taken by the
Underwriters jointly or by J.P. Morgan Securities Inc. alone on behalf of the
Underwriters, and any such action


                                      -36-


taken by J.P. Morgan Securities Inc. alone shall be binding upon the
Underwriters. All notices and other communications hereunder shall be in writing
and shall be deemed to have been duly given if mailed or telecopied. Notices to
the Underwriters shall be given to the Underwriters, c/o J.P. Morgan Securities
Inc., 60 Wall Street, New York, New York 10260 (facsimile number (212)
648-5705); Attention: Syndicate Department. Notices to any Registrant shall be
given to the Company at 126 North Washington Street, Albany, Georgia 31701
(facsimile number (912) 888-9374); Attention: Vice President and Chief Financial
Officer.

          11.  This Agreement shall inure to the benefit of and be binding upon
the Underwriters and the Registrants and any controlling person referred to
herein and their respective successors, heirs and legal representatives. Nothing
expressed or mentioned in this Agreement is intended or shall be construed to
give any person, firm or corporation, other than the Underwriters and the
Registrants and their respective successors, heirs and legal representatives and
the controlling persons and officers and directors referred to in Section 7 and
their heirs and legal representatives, any legal or equitable right, remedy or
claim under or in respect of this Agreement or any provision herein contained.
No purchaser of Securities from any Underwriter shall be deemed to be a
successor merely by reason of such purchase.

          12.  This Agreement may be signed in counterparts, each of which shall
be an original and all of which together shall constitute one and the same
instrument.

          13.  THIS AGREEMENT SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE
WITH THE LAWS OF THE STATE OF NEW YORK, WITHOUT GIVING EFFECT TO THE CONFLICTS
OF LAWS PROVISIONS THEREOF.



          If the foregoing is in accordance with your understanding, please sign
and return four counterparts hereof.

                                          Very truly yours,

                                          GRAY COMMUNICATIONS SYSTEMS,
                                            INC.


                                          By:
                                             ------------------------------
                                             Name:
                                             Title:

                                          THE ALBANY HERALD PUBLISHING
                                            COMPANY, INC.


                                          By:
                                             ------------------------------
                                             Name:
                                             Title:

                                          THE SOUTHWEST GEORGIA
                                            SHOPPER, INC.


                                          By:
                                             ------------------------------
                                             Name:
                                             Title:

                                          WALB-TV, INC.


                                          By:
                                             ------------------------------
                                             Name:
                                             Title:

                                          WJHG-TV, INC.


                                          By:
                                             ------------------------------
                                             Name:
                                             Title:




                                          KTVE, INC.


                                          By:
                                             ------------------------------
                                             Name:
                                             Title:

                                          GRAY KENTUCKY TELEVISION,
                                            INC.


                                          By:
                                             ------------------------------
                                             Name:
                                             Title:

                                          WRDW-TV, INC.


                                          By:
                                             ------------------------------
                                             Name:
                                             Title:

                                          THE ROCKDALE CITIZEN
                                            PUBLISHING COMPANY


                                          By:
                                             ------------------------------
                                             Name:
                                             Title:

                                          GRAY REAL ESTATE &
                                            DEVELOPMENT COMPANY


                                          By:
                                             ------------------------------
                                             Name:
                                             Title:


Accepted:          , 1996

J.P. MORGAN SECURITIES INC.
ALLEN & COMPANY INCORPORATED
THE ROBINSON-HUMPHREY COMPANY, INC.


By:  J.P. MORGAN SECURITIES INC.


By:____________________________
   Name:
   Title:



                                                                      SCHEDULE I



                                               Principal Amount
                                               of Securities
Underwriter                                    to be Purchased
- -----------                                    ----------------


J.P. Morgan Securities Inc. ................   $
Allen & Company Incorporated ...............
The Robinson-Humphrey Company, Inc. ........
                                               ------------
              Total .............              $150,000,000
                                               ------------
                                               ------------




                                                                     SCHEDULE II


Subsidiaries of the Company

1.  The Albany Herald Publishing Company, Inc., a Georgia corporation

2.  The Rockdale Citizen Publishing Company, a Georgia corporation

3.  WALB-TV, Inc., a Georgia corporation

4.  WJHG-TV, Inc., a Georgia corporation

5.  Gray Real Estate & Development Company, a Georgia corporation

6.  Gray Kentucky Television, Inc., a Georgia corporation

7.  The Southwest Georgia Shopper, Inc., a Georgia corporation

8.  WRDW-TV, Inc., a Georgia corporation

9.  KTVE Inc., an Arkansas corporation

10. Gray Transportation Company, Inc., a Georgia corporation



                                                               Exhibit 3.22


                             BY-LAWS



                            ARTICLE I

                             OFFICES

     The principal office of the corporation in the State of
Georgia shall be located in the City of Albany, County of
Dougherty.  The corporation may have such other offices, either
within or without the State of Georgia, as the Board of Directors
may designate or as the business of the corporation may require
from time to time.


                            ARTICLE II

                           STOCKHOLDERS

SECTION 1.  ANNUAL MEETING.  Commencing in 1973, the annual
meeting of stockholders shall be held on the third Tuesday in
November of each year at such hour as the Board of Directors may
determine, for the purpose of electing directors and for the
transaction of such other business as may come before the
meeting, provided that the Board of Directors may designate some
other date in any particular year for the annual meeting.  If the
day fixed for the annual meeting shall be a legal holiday in the
State of Georgia, such meeting shall be held on the next
succeeding business day.  If the election of directors shall not
be held on the day designated for any annual meeting of
stockholders, or at any adjournment thereof, the Board of
Directors shall cause the election to be held at a special
meeting of the stockholders as soon thereafter as conveniently
may be.

SECTION 2.  SPECIAL MEETINGS.  Special meetings of the
stockholders, for any purpose or purposes, unless otherwise
prescribed by statute, may be called by the Chairman of the
Board, or by the President, or by the Board of Directors, and
shall be called by the President at the request of the holders of
not less than one-third of all the outstanding shares of the
corporation entitled to vote at a meeting, such request shall
state the purpose or purposes of the proposed meeting.

SECTION 3.  PLACE OF MEETING.  The Board of Directors may
designate any place within the State of Georgia as the place of
meeting for any annual meeting or for any special meeting called
by the Board of Directors.  If no designation is made, or if a
special meeting be otherwise called, the place of meeting shall
be the principal office of the corporation in the State of
Georgia.



SECTION 4.  NOTICE OF MEETING.  Written or printed notice stating
the place, day and hour of meeting, and in case of a special
meeting, the purpose or purposes for which the meeting is called,
shall be delivered not less than ten nor more than sixty days
before the date of the meeting, either personally or by mail, by
or at the direction of the President, or the Secretary, or the
officer or persons calling the meeting, to each stockholder or
record entitled to vote at such meeting.  If mailed, the notice
shall be deemed to be delivered when deposited in the United
States mail, addressed to the stockholder at his address as it
appears on the stock transfer books of the corporation, with
postage thereon prepaid.  Any stockholder may waive notice of any
meeting, wither before or after said meeting.

SECTION 5.  CLOSING OF TRANSFER BOOKS OR FIXING OF RECORD DATE.

     For the purpose of determining stockholders entitled to
notice of or to vote at any meeting of stockholders or any
adjournment thereof, or stockholders entitled to receive payment
of any dividend, or in order to make a determination of
stockholders for any other purpose, the Board of Directors of the
corporation may provide that the stock transfer books shall be
closed for a stated period of time but not to exceed, in any
case, fifty days; provided notice of the closing of the stock
transfer books is published prior to the commencement of the
stated period in the manner, form and within such time
limitations as now or hereafter may be required by law.  If the
stock transfer books shall be closed for the purpose of
determining stockholders entitled to notice of or to vote at a
meeting of stockholders, such books shall be closed for at least
ten days immediately preceding such meeting.  In lieu of closing
the stock transfer books, the Board of Directors may fix in
advance a date as the record date for any such determination of
stockholders, such date in any case to be not more than fifty
days, and, in case of a meeting of stockholders, not less than
ten days prior to the date on which the particular action,
requiring such determination of stockholders, is to be taken;
provided notice is published prior to such date in the manner,
form and within such time limitations as now or hereafter may be
required by law.  If the stock transfer books are not closed and
no record date is fixed for the determination of stockholders
entitled to notice of or to vote at a meeting of stockholders, or
stockholders entitled to receive payment of a dividend, the date
on which the notice of the meeting is mailed or the date on which
the resolution of the Board of Directors declaring such dividend
is adopted, as the case may be, shall be the record date for such
determination of stockholders.  When a determination of
stockholders entitled to vote at any meeting of stockholders has
been made as provided in this section, such determination shall
apply to any adjournment thereof, unless the Board of Directors,
as provided in this section, fixes a new stated period for
closing of the stock transfer books or fixes a new record date
for the adjourned meeting.



SECTION 6.  VOTING LISTS.

     The officer or agent having charge of the stock transfer
books for shares of the corporation shall make, at least ten days
before each meeting of stockholders, a complete list of the
stockholders entitled to vote at such meeting, or any adjournment
thereof, arranged in alphabetical order, with the address of, and
the number of shares held by each, which list, for a period of
ten days prior to such meeting, shall be kept on file at the
principal office of the corporation and shall be subject to
inspection by any stockholder at any time during usual business
hours.  Such list shall also be produced and kept open at the
time and place of the meeting and shall be subject to the
inspection of any stockholder during the whole time of the
meeting.  The original stock transfer books shall be prima facie
evidence as to who are stockholders entitled to examine such list
or transfer books or to vote at any meeting of stockholders.

SECTION 7.  QUORUM.

     A majority of the outstanding shares of the corporation
entitled to vote, represented in person or by proxy, shall
constitute a quorum at a meeting of stockholders.  If less than a
majority of the outstanding shares are represented at a meeting,
a majority of the shares so represented may adjourn the meeting
from time to time without further notice.  At such adjourned
meeting at which a quorum shall be present or represented, any
business may be transacted which might have been transacted at
the meeting as originally notified.  The stockholders present at
a duly organized meeting may continue to transact business until
adjournment, notwithstanding the withdrawal of enough stock-
holders to leave less than a quorum.

SECTION 8.  PROXIES.

     At all meetings of stockholders, a stockholder may vote by
proxy executed in writing by the stockholder or by his duly
authorized attorney in fact.  Such proxy shall be filed with the
Secretary of the corporation before or at the time of the
meeting.  No proxy shall be valid after eleven months from the
date of its execution, unless otherwise provided in the proxy.

SECTION 9.  VOTING OF SHARES.

     Each outstanding share entitled to vote shall be entitled to
one vote upon each matter submitted to a vote at a meeting of
stockholders.  All elections by stockholders shall be by ballot,
unless waived by the unanimous consent of those stockholders
present in person or by proxy at any meeting.  The vote on any
questions, upon demand of a stockholder present in person or by
proxy, shall be by a stock vote and by ballot.  The stockholders
shall have power by a majority vote at any meeting to remove any
director or officer from office.



SECTION 10.  VOTING OF SHARES BY CERTAIN HOLDERS.

     Shares standing in the name of another corporation may be
voted by such officer, agent, or proxy as the bylaws of such
corporation may prescribe, or, in the absence of such provision,
as the Board of Directors of such corporation may determine.

     Shares held by an administrator, executor, guardian, or
conservator may be voted by him either in person or by proxy,
without a transfer of such into his name.  Shares standing in the
name of a trustee may be voted by him, either in person or by
proxy, but no trustee shall be entitled to vote shares held by
him without a transfer of such shares into his name.

     Shares standing in the name of a receiver may be voted by
such receiver, and shares held by or under the control of a
receiver may be voted by such receiver without the transfer
thereof into his name if authority so to do be contained in an
appropriate order of the court by which such receiver was
appointed.

     A stockholder whose shares are pledged shall be entitled to
vote such shares until the shares have been transferred into the
name of the pledgee, and thereafter the pledgee shall be entitled
to vote the shares so transferred.

     Shares of its own stock belonging to the corporation or held
by it in a fiduciary capacity shall not be voted, directly or
indirectly, at any meeting, and shall not be counted in
determining the total number of outstanding shares at any given
time.


                           ARTICLE III

                        BOARD OF DIRECTORS


SECTION 1.  GENERAL POWERS.

     The business and affairs of the corporation shall be managed
by its Board of Directors.

SECTION 2.  NUMBER, TENURE AND QUALIFICATIONS.

     The number of directors of the corporation shall be not less
than three nor more than twenty-one.  Each director shall hold
office until the next annual meeting of stockholders and until
his successor shall have been qualified and elected.  A majority
of the directors shall be bona fide residents of the State of
Georgia.



SECTION 3.  REGULAR MEETINGS.

     A regular meeting of the Board of Directors shall be held
without other notice than this bylaw immediately after, and at
the same place as, the annual meeting of stockholders.  The Board
of Directors may provide, by resolution, the time and place
either within or without the State of Georgia, for the holding of
additional regular meetings without other notice than such
resolution.

SECTION 4.  SPECIAL MEETINGS.

     Special meetings of the Board of Directors may be called by
or at the request of the Chairman of the Board, the President, or
any two directors.  The person or persons authorized to call
special meetings of the Board of Directors may fix any place
within the State of Georgia as the place for holding any special
meeting of the Board of Directors called by them.

SECTION 5.  NOTICE.

     Notice of any special meeting shall be given at least five
days previously thereto by written notice delivered personally or
mailed to each director at his business address, or by telegram. 
If mailed, such notice shall be deemed to be delivered when
deposited in the United States mail so addressed, with postage
thereon prepaid.  If notice be given by telegram. such notice
shall be deemed to be delivered when the telegram is delivered to
the telegraph company.  Any director may waive notice of any
meeting.  The attendance of a director at a meeting shall
constitute a waiver of notice of such meeting, except where a
director attends a meeting for the express purpose of objecting
to the transaction of any business because the meeting is not
lawfully called or convened.  Neither the business to be
transacted at, nor the purpose of, any regular or special meeting
of the Board need be specified in the notice or waiver of notice
of such meeting.


SECTION 6.  QUORUM.

     A majority of the Board of Directors for the time being in
office shall constitute a quorum for the transaction of business
at any meeting of the Board of Directors, but if less than such
majority is present at the meeting, a majority of the directors
present may adjourn the meeting from time to time without further
notice.

SECTION 7.  MANNER OF ACTING.

     The act of the majority of the directors present at a
meeting at which a quorum is present shall be the act of the
Board of Directors. 



SECTION 8.  VACANCIES.

     Any vacancy occurring in the Board of Directors may be
filled by the affirmative vote of a majority of the remaining
directors though less than a quorum of the Board of Directors.  A
director elected to fill a vacancy shall be elected for the
unexpired term of his predecessor in office.  Any directorship to
be filled by reason of an increase in the number of directors
shall be filled by election at an annual meeting or at a special
meting of the stockholders called for that purpose. 


SECTION 9.  COMPENSATION OF DIRECTORS.

     By resolution of the Board of Directors, the directors may
be paid their expenses, if any, of attendance at each meeting of
the Board of Directors, and may be paid a fixed sum for
attendance at each meeting of the Board of Directors.  No such
payment shall preclude any director from serving the corporation
in any other capacity and receiving compensation therefore.

SECTION 10.  PRESUMPTION OF ASSENT.

     A director of the corporation who is present at a meeting of
the Board of Directors at which action on an corporate matter is
taken shall be presumed to have assented to the action taken
unless his dissent shall be entered in the minutes of the meeting
or unless he shall file his written dissent to such action with
the person acting as the secretary of the meeting before the
adjournment thereof or shall forward such dissent by registered
mail to the Secretary of the corporation immediately after the
adjournment of the meeting.  Such right to dissent shall not
apply to a director who voted in favor of such action. 

SECTION 11.  EXECUTIVE COMMITTEE.

     At the first meeting after the annual meeting of the
stockholders, the Board of Directors shall elect an Executive
Committee (providing the Board of Directors shall number more
than seven directors), consisting of not less than three nor more
then five members of the Board, and shall designate its chairman. 
During the intervals between the meetings of the Board of
Directors, the Executive Committee shall possess and may exercise
all the powers of the Board of Directors in the management and
direction of the affairs of the company in all cases in which
specific direction shall not have been given by the Board of
Directors.  All actions by the Executive Committee shall be
reported to the Board of Directors at its meeting next succeeding
such action, and shall be subject to revision and alteration by
the Board; provided, that no rights of third parties shall be
affected by any such revision or alteration.  Regular minutes of
the proceedings of the Executive Committee shall be kept in a
book provided for that purpose.  Vacancies in the Executive
Committee shall be filled by the Board of Directors.  A majority
of the committee shall be necessary to constitute a quorum, and
in every case the affirmative vote of a majority of the members
present shall be necessary for the passage of any resolution. 
The Executive Committee may act by the written resolution of a
quorum thereof although not formally convened; it shall fix its
own rules of procedure, and shall meet as provided by such rules
or by resolution of the Board, and it shall also meet at the call
of the Chairman or of any two members of the Committee.





SECTION 12.  AUDIT COMMITTEE.

     At the first meeting after the annual meeting of the stock-
holders, the Board of Directors shall elect an Audit Committee
(providing the Board of Directors shall number more than seven
directors), consisting of not less than three nor more than five
members, and shall designate its chairman.The members of this
committee shall be exclusive of any of the officers of the
company or any of the directors serving as members of the
Executive Committee.  It shall be the duty of the Audit Committee
to examine, at least annually, the affairs of the corporation,
verify its cash and investment portfolios, compare its assets and
liabilities with the accounts of the general ledger, ascertain
whether the accounts are currently and accurately kept and if the
condition of the company corresponds therewith, and whether the
company is in a sound and solvent condition.  The result of this
examination shall be reported in writing to the Board of
Directors at the next regular meeting thereafter.  The committee
may use the services of the company's auditor in making this
examination.  Vacancies in the Audit Committee shall be filled by
the Board of Directors.  A majority of the committee shall be
necessary to constitute a quorum, and in every case the
affirmative vote of the majority of the members present shall be
necessary for the passage of any resolution.  The Audit Committee
may act upon written resolution of a quorum thereof although not
formally convened; it shall fix its own rules of procedure, and
shall meet as provided by such rules or by the resolution of the
Board, and it shall also meet at the call of the Chairman or of
any two members of the committee.


                            ARTICLE IV

                             OFFICERS


SECTION 1.  NUMBER.

     The officers of the corporation shall be a Chairman of the
Board of Directors, a President, one or more Vice Presidents (the
number thereof to be determined by the Board of Directors), a
Secretary and a Treasurer, each of whom shall be elected by the
Board of Directors.  Such other officers and assistant officers
as may be deemed necessary may be elected or appointed by the
Board of Directors.  Any person may hold two or more offices,
except that the president may not also be the secretary of the
corporation.




SECTION 2.  ELECTION AND TERM OF OFFICE.

     The officers of the corporation to be elected by the Board
of Directors shall be elected annually by the Board of Directors
at the first meeting of the Board held after each annual meeting
of the stockholders.  If the election of officers shall not be
held at such meeting, such election shall be held as soon
thereafter as conveniently may be.  Each officer shall hold
office until his successor shall have been duly elected and
qualified, or until his death or until he shall resign or shall
have been removed in the manner hereinafter provided.

SECTION 3.  REMOVAL.

   Any officer or agent elected or appointed by the Board of
Directors may be removed by the Board of Directors whenever in
its judgment the best interests of the corporation would be
served thereby. 

SECTION 4.  VACANCIES.

     A vacancy in any office because of death, resignation,
removal, disqualification or otherwise, may be filled by the
Board of Directors for the unexpired portion of the term.

SECTION 5.  SALARIES.

     The salaries of the officers shall be fixed from time to
time by the Board of Directors and no officer shall be prevented
from receiving such salary by reason of the fact that he is also
a director of the corporation.

SECTION 6.  CHAIRMAN OF THE BOARD OF DIRECTORS.

     The Chairman of the Board shall be a director and shall
preside, when present, at all meetings of the stockholders and of
the Board of Directors, and shall perform such other duties as
may be prescribed by the Board of Directors from time to time. 
The Board of Directors may appoint a Vice Chairman of the Board
who shall perform such duties as may be prescribed by the Board
of Directors from time to time. 

SECTION 7.  PRESIDENT.

     The President shall be a director.  He shall preside, in the
absence of the Chairman or Vice Chairman, at all meetings of the
stockholders or the Board of Directors.  He may sign, with the
Secretary or other proper officer of the corporation thereunto
authorized by the Board of Directors, certificates for shares of
the corporation, any deeds, mortgages, bonds, policies of
insurance, contracts, investment certificates, or other
instruments which the Board of Directors has authorized or to be
executed, except in cases where the signing and execution thereof
shall be expressly delegated by the Board of Directors or by
these bylaws to some other officer or agent of the corporation,
or shall be required by law to be otherwise signed or executed;
and in general shall perform all duties incident to the office of
President and such other duties as may be prescribed by the Board
of Directors from time to time.




SECTION 8.  VICE PRESIDENTS.

     In the absence of the President or in the event of his death
or inability or refusal to act, the Vice President (or in the
event there be more than one vice president, the vice presidents
in the order designated at the time of their election, or in the
absence of any designation, then in order of election), shall
perform the duties of the president, and when so acting, shall
have all the powers and be subject to all the restrictions upon
the President.  Any Vice President may sign, with the Secretary
or any Assistant Secretary, certificates for shares of the
corporation, and shall perform such other duties as shall from
time to time be assigned to him by the President or the Board of
Directors.  All Vice Presidents shall have such other duties as
may be prescribed by the Board of Directors from time to time -
The Board of Directors may from time to time add to the title of
"Vice President" such additional descriptive prefix as may
indicate his service, duty or duties.

SECTION 9.  SECRETARY.

     The Secretary shall:

     (a)  Attend and keep the minutes of the stockholders'
meetings and of the Board of Directors' meetings in one or more
books provided for that purpose;

     (b)  See that all notices are duly given in accordance with
the provisions of these bylaws as required by law;

     (c)  Be custodian of the corporate records and of the seal
of the corporation and see that the sea] of the corporation is
affixed to all documents, the execution of which on behalf of the
corporation under its seal is duly authorized;

     (d)  Keep a register of the post office address of each
stockholder which shall be furnished to the Secretary by such
stockholder;

     (e)  Sign, with the President, or a Vice President,
certificates for shares of the corporation, the issuance of which
shall have been authorized by resolution of the Board of
Directors;

     (f)  Have general charge of the stock transfer books of the
corporation;

     (g)  In general perform all duties incident to the office of
Secretary and such other duties as from time to time may be
assigned to him by the President or by the Board of Directors.




SECTION 10.  TREASURER.

     The Treasurer shall give bond for the faithful discharge of
his duties in such sum and with such surety or sureties as the
Board of Directors shall determine.  He shall:

     (a)  Have charge and custody of and be responsible for all
funds and securities of the corporation; receive and give receipt
for monies due and payable to the corporation from any source
whatsoever, and deposit all such monies in the name of the
corporation in such banks, trust companies, or other depositories
as shall be selected in accordance with the provisions of Article
V of these bylaws; and

     (b)  In general perform all the duties incident to the
office of Treasurer and such other duties as from time to time
may be assigned to him by the President or by the Board of
Directors.

SECTION 11.  CONTROLLER.

     The Controller shall be the accounting officer of the
corporation.  He shall keep adequate and correct accounts of the
corporation's business transactions including the accounts of its
assets, liabilities, reserves, gains, losses, capital, surplus,
and shares.  It shall be his duty, in conjunction with other
proper officers, to enforce budget rules and regulations and
other measures and procedures whereby the business of the company
shall be conducted with the maximum of safety, efficiency,
economy, and profit; and shall see to it that adequate internal
audits are currently and accurately made.  He shall, in general,
perform all duties incident to the office of Controller and such
other duties as from time to time may be assigned to him by the
President or by the Board of Directors.

SECTION 12.  ASSISTANT SECRETARIES, ASSISTANT TREASURERS, AND
ASSISTANT CONTROLLERS.

     The Assistant Secretaries, Assistant Treasurers, and
Assistant Controllers, in general, shall perform such duties as
may be assigned to them by the Secretary, the Treasurer, or the
Controller, respectively, or by the Board of Directors.




SECTION 13.  CHIEF EXECUTIVE OFFICER.

     The Chief Executive Officer, subject to the control of the
Board of Directors, shall be in general charge of the affairs of
the corporation and in general manage, supervise, and control all
of its business activities and, without limitation on the
foregoing, shall supervise all the public relations of the
company.  Any officer or agent of the corporation may be
suspended and removed by the Chief Executive Officer, subject to
ratification or reinstatement by the Board of Directors, whenever
in his judgment the best interest of the corporation would be
served thereby.

SECTION 14.  DESIGNATION OF CHIEF EXECUTIVE OFFICER.

     The Board of Directors may designate by resolution either
the Chairman of the Board of Directors or the President as the
Chief Executive Officer, but in the absence of such resolution,
the President shall be the Chief Executive Officer.


                            ARTICLE V

               CONTRACTS, LOANS, CHECKS & DEPOSITS


SECTION 1.  CONTRACTS.

     The Board of Directors may authorize any officer or
officers, agent or agents, to enter into any contract or execute
and deliver any instrument in the name of an on behalf of the
corporation, and such authority may be general or confined to
specific instances.  


SECTION 2.  LOANS.

     No loans shall be contracted on behalf of the corporation
and no evidence of indebtedness shall be issued in its name
unless authorized by a resolution of the Board of Directors. 
Such authority may be general or confined to specific instances.

SECTION 3.  CHECKS, DRAFTS, ETC.

     All checks, drafts, or other orders for the payment of
money, notes or other evidences of indebtedness issued in the
name of the corporation shall be signed by such officer or
officers, agent or agents of the corporation and in such manner
as shall from time to time be determined by resolution of the
Board of Directors.




SECTION 4.  DEPOSITS.

     All funds of the corporation not otherwise employed shall be
deposited from time to time to the credit of the corporation in
such banks, trust companies, or other depositories as the Board
of Directors may select.


                            ARTICLE VI

            CERTIFICATES FOR SHARES AND THEIR TRANSFER


SECTION 1.  CERTIFICATES FOR SHARES.

     Certificates representing shares of the corporation shall be
in such form as shall be determined by the Board of Directors. 
Such certificates shall be signed by the President or a Vice
President and by the Secretary or an Assistant Secretary, but
when such certificate is signed by a transfer agent and a regis-
trar the signature of such President, Vice President, Secretary
or Assistant Secretary may be facsimiles.  All certificates for
shares shall be consecutively numbered or otherwise identified. 
The name and address of the person to whom the shares represented
thereby are issued, with the number of shares and date of issue,
shall be entered on the transfer books of the corporation.  All
certificates surrendered to the corporation for transfer shall be
cancelled and no new certificate shall be issued until the former
certificate for a like number of shares shall have been surren-
dered and cancelled, except that in case of a lost, destroyed, or
mutilated certificate a new one may be issued therefor upon such
terms and indemnity to the corporation as the Board of Directors
may prescribe.

SECTION 2.  TRANSFER OF SHARES.

     Transfer of shares of the corporation shall be made only on
tire stock transfer books of the corporation by the holder of
record thereof or by his legal representative, who shall furnish
proper evidence of authority to transfer, or, by his attorney
thereunto authorized by power of attorney duly executed and filed
with the Secretary of the corporation, and on surrender for
cancellation of the certificate for such shares.  The person in
whose name shares stand on the books of the corporation shall be
deemed by the corporation to be the owner thereof for all
purposes.

SECTION 3.  REGULATIONS.

     The Board of Directors shall have power and authority to
make all such rules and regulations as respectively they may deem
expedient, concerning the issue, transfer and registration of
certificates for shares of the capital stock of the company.





     The Board of Directors may appoint one or more transfer
agents or assistant transfer agents and one or more registrars of
transfer, and may require all stock certificates to bear the
signature of a transfer agent or assistant transfer agent and a
registrar of transfers.  The Board of Directors may at any time
terminate the appointment of any transfer agent or any assistant
transfer agent or any registrar of transfers.


                           ARTICLE VII

                           FISCAL YEAR

     The fiscal year of the corporation shall begin on the first
day of July and end on the thirtieth day of June in each year.


                           ARTICLE VIII

                            DIVIDENDS

     The Board of Directors may from time to time declare, and
the corporation may pay, dividends on its outstanding shares in
the manner and upon the terms and conditions provided by law, it
articles of incorporation, and these bylaws.


                            ARTICLE IX

                         ANNUAL STATEMENT

     The Board of Directors shall publish and submit to the
stockholders, at or in advance of the annual meeting of
stockholders, a statement of the financial condition of the
corporation, such statement to show the income of the corporation
during the previous fiscal year and such statement to include a
balance sheet showing the assets and liabilities of the
corporation at the end of the preceding fiscal year.


                            ARTICLE X

                               SEAL

     The Board of Directors shall provide a corporate seal which
shall be circular in form and shall have inscribed thereon the
name of the corporation and the State of Incorporation and the
words "Corporate Seal".





                            ARTICLE XI

                         WAIVER OF NOTICE

     Whenever any notice is required to be given to any
stockholder or director of the corporation under the provisions
of these bylaws or under the provisions of the articles of
incorporation, a waiver thereof in writing, signed by the person
or persons entitled to such notice, whether before or after the
time stated therein, shall be deemed equivalent to the giving of
such notice.


                           ARTICLE XII

                            AMENDMENTS

     These bylaws may be altered, amended, or repealed and new
bylaws may be adopted by the stockholders at any regular or
special meeting of the stockholders.








                                                 Exhibit 3.23


                             CERTIFICATE OF INCORPORATION

                                          OF

                                 WKXT LICENSEE CORP.

                                      * * * * *

l.  The name of the corporation is WKXT Licensee Corp..

2.  The address of its registered office in the State of Delaware is
Corporation Trust Center, 1209 Orange Street, in the City of Wilmington, County
of New Castle.  The name of its registered agent at such address is The
Corporation Trust Company.

3.  The nature of the business or purposes to be conducted or promoted is:

    To engage in any lawful act or activity for which corporations may be
organized under the General Corporation Law of Delaware.

    In general, to possess and exercise all the powers and privileges granted
by the General Corporation Law of Delaware or by any other law of Delaware or by
this Certificate of Incorporation together with any powers incidental thereto,
so far as such powers and privileges are necessary or convenient to the conduct,
promotion or attainment of the business or purposes of the corporation.

    The business and purposes specified in the foregoing clauses shall, except
where otherwise expressed, be in nowise limited or restricted by reference to,
or inference from, the terms of any other clause in this Certificate of
Incorporation, but the business and purposes specified in each of the foregoing
clauses of this article shall be regarded as independent business and purposes.

4.  The total number of shares of stock which the corporation shall have
authority to issue is One Thousand (1000); all of such shares shall be without
par value.


                                          1




5.  The name and mailing address of each incorporator is as follows:

NAME                              MAILING ADDRESS
- -----------                  ---------------------------------------------
***Name***                   Corporation Trust Center, 1209 Orange Street,
                             Wilmington, Delaware  19801
***Name***                   Corporation Trust Center, 1209 Orange Street,
                             Wilmington, Delaware  19801
***Name***                   Corporation Trust Center, 1209 Orange Street,
                             Wilmington, Delaware  19801

6.  The corporation is to have perpetual existence.

7.  In furtherance and not in limitation of the powers conferred by statute,
the board of directors is expressly authorized:

    To make, alter or repeal the by-laws of the corporation.


    To authorize and cause to be executed mortgages and liens upon the real and
personal property of the corporation.

    To set apart out of any of the funds of the corporation available for
dividends a reserve or reserves for any proper purpose and to abolish any such
reserve in the manner in which it was created.

    By a majority of the whole board, to designate one or more committees, each
committee to consist of one or more of the directors of the corporation.  The
board may designate one or more directors as alternate members of any committee,
who may replace any absent or disqualified member at any meeting of the
committee.  The by-laws may provide that in the absence or disqualification of a
member of a committee, the member or members thereof present at any meeting and
not disqualified from voting, whether or not he or they constitute a quorum, may
unanimously appoint another member of the board of directors to act at the
meeting in the place of any such absent or disqualified member.  Any such
committee, to the extent provided in the resolution of the board of directors,
or in the by-laws of the corporation, shall have and may exercise all the powers
and

                                          2




authority of the board of directors in the management of the business and
affairs of the corporation, and may authorize the seal of the corporation to be
affixed to all papers which may require it; but no such committee shall have the
power or authority in reference to amending the Certificate of Incorporation,
adopting an agreement of merger or consolidation, recommending to the
stockholders the sale, lease or exchange of all or substantially all of the
corporation's property and assets, recommending to the stockholders a
dissolution of the corporation or a revocation of a dissolution, or amending the
by-laws of the corporation; and, unless the resolution or by-laws, expressly so
provide, no such committee shall have the power or authority to declare a
dividend or to authorize the issuance of stock.

    When and as authorized by the stockholders in accordance with law, to sell,
lease or exchange all or substantially all of the property and assets of the
corporation, including its good will and its corporate franchises, upon such
terms and conditions and for such consideration, which may consist in whole or
in part of money or property including shares of stock in, and/or other
securities of, any other corporation or corporations, as its board of directors
shall deem expedient and for the best interests of the corporation.

8.  Elections of directors need not be by written ballot unless the by-laws of
the corporation shall so provide.

    Meetings of stockholders may be held within or without the State of
Delaware, as the by-laws may provide.  The books of the corporation may be kept
(subject to any provision contained in the statutes) outside the State of
Delaware at such place or places as may be designated from time to time by the
board of directors or in the by-laws of the corporation.

9.  The corporation reserves the right to amend, alter, change or repeal any
provision contained in this Certificate of Incorporation, in the manner now or
hereafter prescribed by statute, and all rights conferred upon stockholders
herein are granted subject to this reservation.

10. A director of the corporation shall not be personally liable to the
corporation or its stockholders for monetary damages for breach of fiduciary
duty as a director

                                          3





except for liability (i) for any breach of the director's duty of loyalty to the
corporation or its stockholders, (ii) for acts or omissions not in good faith or
which involve intentional misconduct or a knowing violation of law, (iii) under
Section 174 of the Delaware General Corporation Law, or (iv) for any transaction
from which the director derived any improper personal benefit.

    WE, THE UNDERSIGNED, being each of the incorporators hereinbefore named,
for the purpose of  forming a corporation pursuant to the General Corporation
Law of the State of Delaware, do make this Certificate, hereby declaring and
certifying that this is our act and deed and the facts herein stated are true,
and accordingly have hereunto set our hands this Second day of July, 1996.


                                            ______________________________
                                            !!!Name!!!


                                            ______________________________
                                            !!!Name!!!


                                            ______________________________
                                            !!!Name!!!



                                          4



                               WKXT LICENSEE CORP.

                                    * * * * *

                                  B Y - L A W S

                                    * * * * *


                                    ARTICLE I

                                     OFFICES

     Section 1.  The registered office shall be in the City of Wilmington,
County of New Castle, State of Delaware.

     Section 2.  The corporation may also have offices at such other places both
within and without the State of Delaware as the board of directors may from time
to time determine or the business of the corporation may require.


                                   ARTICLE II

                            MEETINGS OF STOCKHOLDERS

     Section l.  All meetings of the stockholders for the election of directors
shall be held in the City of Wilmington, State of Delaware, at such place as may
be fixed from time to time by the board of directors, or at such other place
either within or without the State of Delaware as shall be designated from time
to time by the board of directors and stated in the notice of the meeting.
Meetings


                                        1


of stockholders for any other purpose may be held at such time and place, within
or without the State of Delaware, as shall be stated in the notice of the
meeting or in a duly executed waiver of notice thereof.

     Section 2.  Annual meetings of stockholders, commencing with the year 1997,
shall be held on the Third Tuesday of November, if not a legal holiday, and if a
legal holiday, then on the next secular day following, at 10:00AM, or at such
other date and time as shall be designated from time to time by the board of
directors and stated in the notice of the meeting, at which they shall elect by
a plurality vote a board of directors, and transact such other business as may
properly be brought before the meeting.

     Section 3.  Written notice of the annual meeting stating the place, date
and hour of the meeting shall be given to each stockholder entitled to vote at
such meeting not less than 10 nor more than  60 days before the date of the
meeting.

     Section 4.  The officer who has charge of the stock ledger of the
corporation shall prepare and make, at least ten days before every meeting of
stockholders, a complete list of the stockholders entitled to vote at the
meeting, arranged in alphabetical order, and showing the address of each
stockholder and the number of shares registered in the name of each stockholder.
Such list shall be open to the examination of any stockholder, for any purpose
germane to the meeting, during ordinary business hours, for a period of at least
ten days prior to the meeting, either at a place within the city where the
meeting is to be held, which place shall be specified in the notice of the
meeting, or, if not so specified, at the place where the meeting is to be held.
The list shall also be produced and kept at the time and place of the meeting
during the whole time thereof, and may be inspected by any


                                        2


stockholder who is present.

     Section 5.  Special meetings of the stockholders, for any purpose or
purposes, unless otherwise prescribed by statute or by the certificate of
incorporation, may be called by the president and shall be called by the
president or secretary at the request in writing of a majority of the board of
directors, or at the request in writing of stockholders owning a majority in
amount of the entire capital stock of the corporation issued and outstanding and
entitled to vote.  Such request shall state the purpose or purposes of the
proposed meeting.

     Section 6.  Written notice of a special meeting stating the place, date and
hour of the meeting and the purpose or purposes for which the meeting is called,
shall be given not less than 10 nor more than 60 days before the date of the
meeting, to each stockholder entitled to vote at such meeting.

     Section 7.  Business transacted at any special meeting of stockholders
shall be limited to the purposes stated in the notice.

     Section 8.  The holders of a majority of the stock issued and outstanding
and entitled to vote thereat, present in person or represented by proxy, shall
constitute a quorum at all meetings of the stockholders for the transaction of
business except as otherwise provided by statute or by the certificate of
incorporation.  If, however, such quorum shall not be present or represented at
any meeting of the stockholders, the stockholders entitled to vote thereat,
present in person or represented by proxy, shall have power to adjourn the
meeting from time to time, without notice other than announcement at the
meeting, until a quorum shall be present or represented.  At such adjourned
meeting at which a quorum shall be present or represented any business may be
transacted which might have been transacted at the meeting as originally
notified.  If the adjournment is for


                                        3


more than thirty days, or if after the adjournment a new record date is fixed
for the adjourned meeting, a notice of the adjourned meeting shall be given to
each stockholder of record entitled to vote at the meeting.

     Section 9.  When a quorum is present at any meeting, the vote of the
holders of a majority of the stock having voting power present in person or
represented by proxy shall decide any question brought before such meeting,
unless the question is one upon which by express provision of the statutes or of
the certificate of incorporation, a different vote is required in which case
such express provision shall govern and control the decision of such question.

     Section 10.  Unless otherwise provided in the certificate of incorporation
each stockholder shall at every meeting of the stockholders be entitled to one
vote in person or by proxy for each share of the capital stock having voting
power held by such stockholder, but no proxy shall be voted on after three years
from its date, unless the proxy provides for a longer period.

     Section 11.  Unless otherwise provided in the certificate of incorporation,
any action required to be taken at any annual or special meeting of stockholders
of the corporation, or any action which may be taken at any annual or special
meeting of such stockholders, may be taken without a meeting, without prior
notice and without a vote, if a consent in writing, setting forth the action so
taken, shall be signed by the holders of outstanding stock having not less than
the minimum number of votes that would be necessary to authorize or take such
action at a meeting at which all shares entitled to vote thereon were present
and voted.  Prompt notice of the taking of the corporate action without a
meeting by less than unanimous written consent shall be given to those
stockholders who have not consented in writing.


                                        4


                                   ARTICLE III

                                    DIRECTORS

     Section 1.  The number of directors which shall constitute the whole board
shall be not less than 1 nor more than 10.  The first board shall consist of 1
directors.  Thereafter, within the limits above specified, the number of
directors shall be determined by resolution of the board of directors or by the
stockholders at the annual meeting.  The directors shall be elected at the
annual meeting of the stockholders, except as provided in Section 2 of this
Article, and each director elected shall hold office until his successor is
elected and qualified.  Directors need not be stockholders.

     Section 2.  Vacancies and newly created directorships resulting from any
increase in the authorized number of directors may be filled by a majority of
the directors then in office, though less than a quorum, or by a sole remaining
director, and the directors so chosen shall hold office until the next annual
election and until their successors are duly elected and shall qualify, unless
sooner displaced.  If there are no directors in office, then an election of
directors may be held in the manner provided by statute.  If, at the time of
filling any vacancy or any newly created directorship, the directors then in
office shall constitute less than a majority of the whole board (as constituted
immediately prior to any such increase), the Court of Chancery may, upon
application of any stockholder or stockholders holding at least ten percent of
the total number of the shares at the time outstanding having the right to vote
for such directors, summarily order an election to be held to fill any such
vacancies or newly created directorships, or to replace the directors chosen by
the directors then in office.


                                        5


     Section 3.  The business of the corporation shall be managed by or under
the direction of its board of directors which may exercise all such powers of
the corporation and do all such lawful acts and things as are not by statute or
by the certificate of incorporation or by these by-laws directed or required to
be exercised or done by the stockholders.


                       MEETINGS OF THE BOARD OF DIRECTORS

     Section 4.  The board of directors of the corporation may hold meetings,
both regular and special, either within or without the State of Delaware.

     Section 5.  The first meeting of each newly elected board of directors
shall be held at such time and place as shall be fixed by the vote of the
stockholders at the annual meeting and no notice of such meeting shall be
necessary to the newly elected directors in order legally to constitute the
meeting, provided a quorum shall be present.  In the event of the failure of the
stockholders to fix the time or place of such first meeting of the newly elected
board of directors, or in the event such meeting is not held at the time and
place so fixed by the stockholders, the meeting may be held at such time and
place as shall be specified in a notice given as hereinafter provided for
special meetings of the board of directors, or as shall be specified in a
written waiver signed by all of the directors.

     Section 6.  Regular meetings of the board of directors may be held without
notice at such time and at such place as shall from time to time be determined
by the board.

     Section 7.  Special meetings of the board may be called by the president on
3 days' notice to


                                        6


each director, either personally or by mail or by facsimile communication;
special meetings shall be called by the president or secretary in like manner
and on like notice on the written request of two directors unless the board
consists of only one director; in which case special meetings shall be called by
the president or secretary in like manner and on like notice on the written
request of the sole director.

     Section 8.  At all meetings of the board,  a majority of directors shall
constitute a quorum for the transaction of business and the act of a majority of
the directors present at any meeting at which there is a quorum shall be the act
of the board of directors, except as may be otherwise specifically provided by
statute or by the certificate of incorporation.  If a quorum shall not be
present at any meeting of the board of directors the directors present thereat
may adjourn the meeting from time to time, without notice other than
announcement at the meeting, until a quorum shall be present.

     Section 9.  Unless otherwise restricted by the certificate of incorporation
or these by-laws, any action required or permitted to be taken at any meeting of
the board of directors or of any committee thereof may be taken without a
meeting, if all members of the board or committee, as the case may be, consent
thereto in writing, and the writing or writings are filed with the minutes of
proceedings of the board or committee.

     Section 10.  Unless otherwise restricted by the certificate of
incorporation or these by-laws, members of the board of directors, or any
committee designated by the board of directors, may participate in a meeting of
the board of directors, or any committee, by means of conference telephone or
similar communications equipment by means of which all persons participating in
the meeting can hear each other, and such participation in a meeting shall
constitute presence in person


                                        7


at the meeting.


                             COMMITTEES OF DIRECTORS

     Section 11.  The board of directors may, by resolution passed by a majority
of the whole board, designate one or more committees, each committee to consist
of one or more of the directors of the corporation.  The board may designate one
or more directors as alternate members of any committee, who may replace any
absent or disqualified member at any meeting of the committee.

     In the absence or disqualification of a member of a committee, the member
or members thereof present at any meeting and not disqualified from voting,
whether or not he or they constitute a quorum, may unanimously appoint another
member of the board of directors to act at the meeting in the place of any such
absent or disqualified member.

     Any such committee, to the extent provided in the resolution of the board
of directors, shall have and may exercise all the powers and authority of the
board of directors in the management of the business and affairs of the
corporation, and may authorize the seal of the corporation to be affixed to all
papers which may require it; but no such committee shall have the power or
authority in reference to amending the certificate of incorporation, (except
that a committee may, to the extent authorized in the resolution or resolutions
providing for the issuance of shares of stock adopted by the board of directors
as provided in Section 151(a) of the General Corporation Law of Delaware fix any
of the preferences or rights of such shares relating to dividends, redemption,
dissolution, any distribution of assets of the corporation or the conversion
into, or the exchange of such shares for,


                                        8


shares of any other class or classes or any other series of the same or any
other class or classes of stock of the corporation) adopting an agreement of
merger or consolidation, recommending to the stockholders the sale, lease or
exchange of all or substantially all of the corporation's  property and assets,
recommending to the stockholders a dissolution of the corporation or a
revocation of a dissolution, or amending the by-laws of the corporation; and,
unless the resolution or the certificate of incorporation expressly so provides,
no such committee shall have the power or authority to declare a dividend or to
authorize the issuance of stock or to adopt a certificate of ownership and
merger.  Such committee or committees shall have such name or names as may be
determined from time to time by resolution adopted by the board of directors.

     Section 12.  Each committee shall keep regular minutes of its meetings and
report the same to the board of directors when required.


                            COMPENSATION OF DIRECTORS

     Section 13.  Unless otherwise restricted by the certificate of
incorporation or these by-laws, the board of directors shall have the authority
to fix the compensation of directors.  The directors may be paid their expenses,
if any, of attendance at each meeting of the board of directors and may be paid
a fixed sum for attendance at each meeting of the board of directors or a stated
salary as director.  No such payment shall preclude any director from serving
the corporation in any other capacity and receiving compensation therefor.
Members of special or standing committees may be allowed like compensation for
attending committee meetings.


                                        9


                              REMOVAL OF DIRECTORS

     Section 14.  Unless otherwise restricted by the certificate of
incorporation or by law, any director or the entire board of directors may be
removed, with or without cause, by the holders of a majority of shares entitled
to vote at an election of directors.


                                   ARTICLE IV

                                     NOTICES

     Section 1.  Whenever, under the provisions of the statutes or of the
certificate of incorporation or of these by-laws, notice is required to be given
to any director or stockholder, it shall not be construed to mean personal
notice, but such notice may be given in writing, by mail, addressed to such
director or stockholder, at his address as it appears on the records of the
corporation, with postage thereon prepaid, and such notice shall be deemed to be
given at the time when the same shall be deposited in the United States mail.
Notice to directors may also be given by facsimile telecommunication.

     Section 2.  Whenever any notice is required to be given under the
provisions of the statutes or of the certificate of incorporation or of these
by-laws, a waiver thereof in writing, signed by the person or persons entitled
to said notice, whether before or after the time stated therein, shall be deemed
equivalent thereto.


                                       10


                                    ARTICLE V

                                    OFFICERS

     Section 1.  The officers of the corporation shall be chosen by the board of
directors and shall be a president, a vice-president, a secretary and a
treasurer.  The board of directors may also choose additional vice-presidents,
and one or more assistant secretaries and assistant treasurers.  Any number of
offices may be held by the same person, unless the certificate of incorporation
or these by-laws otherwise provide.

     Section 2.  The board of directors at its first meeting after each annual
meeting of stockholders shall choose a president, one or more vice-presidents, a
secretary and a treasurer.

     Section 3.  The board of directors may appoint such other officers and
agents as it shall deem necessary who shall hold their offices for such terms
and shall exercise such powers and perform such duties as shall be determined
from time to time by the board.

     Section 4.  The salaries of all officers and agents of the corporation
shall be fixed by the board of directors.

     Section 5.  The officers of the corporation shall hold office until their
successors are chosen and qualify.  Any officer elected or appointed by the
board of directors may be removed at any time by the affirmative vote of a
majority of the board of directors.  Any vacancy occurring in any office of the
corporation shall be filled by the board of directors.


                                  THE PRESIDENT


                                       11


     Section 6.  The president shall be the chief executive officer of the
corporation, shall preside at all meetings of the stockholders and the board of
directors, shall have general and active management of the business of the
corporation and shall see that all orders and resolutions of the board of
directors are carried into effect.

     Section 7.  He shall execute bonds, mortgages and other contracts requiring
a seal, under the seal of the corporation, except where required or permitted by
law to be otherwise signed and executed and except where the signing and
execution thereof shall be expressly delegated by the board of directors to some
other officer or agent of the corporation.


                               THE VICE-PRESIDENTS

     Section 8.  In the absence of the president or in the event of his
inability or refusal to act, the vice-president (or in the event there be more
than one vice-president, the vice-presidents in the order designated by the
directors, or in the absence of any designation, then in the order of their
election) shall perform the duties of the president, and when so acting, shall
have all the powers of and be subject to all the restrictions upon the
president.  The vice-presidents shall perform such other duties and have such
other powers as the board of directors may from time to time prescribe.


                      THE SECRETARY AND ASSISTANT SECRETARY


                                       12


     Section 9.  The secretary shall attend all meetings of the board of
directors and all meetings of the stockholders and record all the proceedings of
the meetings of the corporation and of the board of directors in a book to be
kept for that purpose and shall perform like duties for the standing committees
when required.  He shall give, or cause to be given, notice of all meetings of
the stockholders and special meetings of the board of directors, and shall
perform such other duties as may be prescribed by the board of directors or
president, under whose supervision he shall be.  He shall have custody of the
corporate seal of the corporation and he, or an assistant secretary, shall have
authority to affix the same to any instrument requiring it and when so affixed,
it may be attested by his signature or by the signature of such assistant
secretary.  The board of directors may give general authority to any other
officer to affix the seal of the corporation and to attest the affixing by his
signature.

     Section 10.  The assistant secretary, or if there be more than one, the
assistant secretaries in the order determined by the board of directors (or if
there be no such determination, then in the order of their election) shall, in
the absence of the secretary or in the event of his inability or refusal to act,
perform the duties and exercise the powers of the secretary and shall perform
such other duties and have such other powers as the board of directors may from
time to time prescribe.


                     THE TREASURER AND ASSISTANT TREASURERS

     Section 11.  The treasurer shall have the custody of the corporate funds
and securities and shall keep full and accurate accounts of receipts and
disbursements in books belonging to the corporation


                                       13


and shall deposit all moneys and other valuable effects in the name and to the
credit of the corporation in such depositories as may be designated by the board
of directors.

     Section 12.  He shall disburse the funds of the corporation as may be
ordered by the board of directors, taking proper vouchers for such
disbursements, and shall render to the president and the board of directors, at
its regular meetings, or when the board of directors so requires, an account of
all his transactions as treasurer and of the financial condition of the
corporation.

     Section 13.  If required by the board of directors, he shall give the
corporation a bond (which shall be renewed every six years) in such sum and with
such surety or sureties as shall be satisfactory to the board of directors for
the faithful performance of the duties of his office and for the restoration to
the corporation, in case of his death, resignation, retirement or removal from
office, of all books, papers, vouchers, money and other property of whatever
kind in his possession or under his control belonging to the corporation.

     Section 14.  The assistant treasurer, or if there shall be more than one,
the assistant treasurers in the order determined by the board of directors (or
if there be no such determination, then in the order of their election) shall,
in the absence of the treasurer or in the event of his inability or refusal to
act, perform the duties and exercise the powers of the treasurer and shall
perform such other duties and have such other powers as the board of directors
may from time to time prescribe.


                                   ARTICLE VI

                             CERTIFICATES FOR SHARES


                                       14


     Section 1.  The shares of the corporation shall be represented by a
certificate or shall be uncertificated.  Certificates shall be signed by, or in
the name of the corporation by, the chairman or vice-chairman of the board of
directors, or the president or a vice-president, and by the treasurer or an
assistant treasurer, or the secretary or an assistant secretary of the
corporation.

     Section 2.  Any of or all the signatures on a certificate may be facsimile.
In case any officer, transfer agent or registrar who has signed or whose
facsimile signature has been placed upon a certificate shall have ceased to be
such officer, transfer agent or registrar before such certificate is issued, it
may be issued by the corporation with the same effect as if he were such
officer, transfer agent or registrar at the date of issue.


                                LOST CERTIFICATES

     Section 3.  The board of directors may direct a new certificate or
certificates or uncertificated shares to be issued in place of any certificate
or certificates theretofore issued by the corporation alleged to have been lost,
stolen or destroyed, upon the making of an affidavit of that fact by the person
claiming the certificate of stock to be lost, stolen or destroyed.  When
authorizing such issue of a new certificate or certificates or uncertificated
shares, the board of directors may, in its discretion and as a condition
precedent to the issuance thereof, require the owner of such lost, stolen or
destroyed certificate or certificates, or his legal representative, to advertise
the same in such manner as it shall require and/or to give the corporation a
bond in such sum as it may direct as indemnity against any claim that may be
made against the corporation with respect to the certificate alleged to


                                       15


have been lost, stolen or destroyed.


                                TRANSFER OF STOCK

     Section 4.  Upon surrender to the corporation or the transfer agent of the
corporation of a certificate for shares duly endorsed or accompanied by proper
evidence of succession, assignation or authority to transfer, it shall be the
duty of the corporation to issue a new certificate to the person entitled
thereto, cancel the old certificate and record the transaction upon its books.
Upon receipt of proper transfer instructions from the registered owner of
uncertificated shares such uncertificated shares shall be cancelled and issuance
of new equivalent uncertificated shares or certificated shares shall be made to
the person entitled thereto and the transaction shall be recorded upon the books
of the corporation.


                               FIXING RECORD DATE

     Section 5.  In order that the corporation may determine the stockholders
entitled to notice of or to vote at any meeting of stockholders or any
adjournment thereof, or to express consent to corporate action in writing
without a meeting, or entitled to receive payment of any dividend or other
distribution or allotment of any rights, or entitled to exercise any rights in
respect of any change, conversion or exchange of stock or for the purpose of any
other lawful action, the board of directors may fix, in advance, a record date,
which shall not be more than sixty nor less than ten days before


                                       16


the date of such meeting, nor more than sixty days prior to any other action.  A
determination of stockholders of record entitled to notice of or to vote at a
meeting of stockholders shall apply to any adjournment of the meeting: provided,
however, that the board of directors may fix a new record date for the adjourned
meeting.


                             REGISTERED STOCKHOLDERS

     Section 6.  The corporation shall be entitled to recognize the exclusive
right of a person registered on its books as the owner of shares to receive
dividends, and to vote as such owner, and to hold liable for calls and
assessments a person registered on its books as the owner of shares, and shall
not be bound to recognize any equitable or other claim to or interest in such
share or shares on the part of any other person, whether or not it shall have
express or other notice thereof, except as otherwise provided by the laws of
Delaware.


                                   ARTICLE VII

                               GENERAL PROVISIONS

                                    DIVIDENDS

     Section 1.  Dividends upon the capital stock of the corporation, subject to
the provisions of the certificate of incorporation, if any, may be declared by
the board of directors at any regular or special meeting, pursuant to law.
Dividends may be paid in cash, in property, or in shares of the capital


                                       17


stock, subject to the provisions of the certificate of incorporation.

     Section 2.  Before payment of any dividend, there may be set aside out of
any funds of the corporation available for dividends such sum or sums as the
directors from time to time, in their absolute discretion, think proper as a
reserve or reserves to meet contingencies, or for equalizing dividends, or for
repairing or maintaining any property of the corporation, or for such other
purpose as the directors shall think conducive to the interest of the
corporation, and the directors may modify or abolish any such reserve in the
manner in which it was created.


                                ANNUAL STATEMENT

     Section 3.  The board of directors shall present at each annual meeting,
and at any special meeting of the stockholders when called for by vote of the
stockholders, a full and clear statement of the business and condition of the
corporation.


                                     CHECKS

     Section 4.  All checks or demands for money and notes of the corporation
shall be signed by such officer or officers or such other person or persons as
the board of directors may from time to time designate.


                                   FISCAL YEAR


                                       18


     Section 5.  The fiscal year of the corporation shall be fixed by resolution
of the board of directors.


                                      SEAL

     Section 6.  The corporate seal shall have inscribed thereon the name of the
corporation, the year of its organization and the words "Corporate Seal,
Delaware".  The seal may be used by causing it or a facsimile thereof to be
impressed or affixed or reproduced or otherwise.


                                 INDEMNIFICATION

     Section 7.  The corporation shall indemnify its officers, directors,
employees and agents to the extent permitted by the General Corporation Law of
Delaware.


                                  ARTICLE VIII

                                   AMENDMENTS

     Section 1.  These by-laws may be altered, amended or repealed or new by-
laws may be adopted by the stockholders or by the board of directors, when such
power is conferred upon the board of directors by the certificate of
incorporation at any regular meeting of the stockholders or


                                       19


of the board of directors or at any special meeting of the stockholders or of
the board of directors if notice of such alteration, amendment, repeal or
adoption of new by-laws be contained in the notice of such special meeting.  If
the power to adopt, amend or repeal by-laws is conferred upon the board of
directors by the certificate of incorporation it shall not divest or limit the
power of the stockholders to adopt, amend or repeal by-laws.


                                        20






                              ARTICLES OF INCORPORATION
                                          OF
                                 WCTV OPERATING CORP.


                                          I.

    The name of the corporation is WCTV Operating Corp.

                                         II.

    The corporation is a corporation for profit and is organized for the
following purposes: to acquire, own, lease, rent and operate television and
radio broadcasting stations and community cable television systems and other
forms of communication services utilizing any and all kinds of transmission
facilities; to engage in related activities; to engage in any other lawful
activities or businesses which are authorized under the laws of the State of
Georgia.
                                         III.

    The corporation shall have authority to issue not more than 1,000 shares of
capital stock, all of which shall be designated "Common Stock".  The shares of
Common Stock shall have unlimited voting rights and shall be entitled to receive
all of the net assets of the corporation upon liquidation or dissolution.

                                         IV.

    The initial registered office of the corporation is 229 Peachtree Street.
N.E., Suite 2300, Atlanta, Fulton County, Georgia, and the initial registered
agent of the corporation at said address is Neal H. Ray.





                                          V.

    The name and address of the incorporator is as follows:

              Neal H. Ray
              229 Peachtree Street, N.E.
              Suite 2300
              Atlanta, Georgia 30303

                                         VI.

    The mailing address of the initial principal office of the corporation is
229 Peachtree Street, N.E., Suite 2300, Atlanta, Georgia 30303.

                                         VII.

    No director shall have any personal liability to the corporation or to its
shareholders for monetary damages for breach of duty of care or other duty as a
director, by reason of any act or omission occurring subsequent to the date when
this provision becomes effective, except that this provision shall not eliminate
or limit the liability of a director for (a) any appropriation, in violation of
his duties, of any business opportunity of the corporation; (b) acts or
omissions which involve intentional misconduct or a knowing violation of law;
(c) liabilities of a director imposed by Section 14-2-832 of the Georgia
Business Corporation Code; or (d) any transaction from which the director
derived an improper personal benefit.  Any repeal or modification or the

provisions of this article by the shareholders of the corporation shall be
prospective only, and shall not adversely affect any limitation on the personal
liability of a director of the corporation with respect to any act or omission
occurring prior to the effective date of such repeal or modification.  If the
Georgia Business Corporation Code is hereafter amended to authorize the further
elimination or limitation of the liability of directors, then the liability of a
director of the




corporation, in addition to the limitation on personal liability provided
herein, shall be limited to the fullest extent permitted by the Georgia Business
Corporation Code as so amended.

                                        VIII.

    IN WITNESS WHEREOF, the undersigned has executed these Articles of
Incorporation on this               day of July, 1996.




                                  Neal H. Ray



                                                                  Exhibit 3.26

                                 WCTV OPERATING CORP


                                        BYLAWS


                                       ARTICLE I
                                       OFFICES

The principal office of the corporation in the State of Georgia shall be located
in the City of Albany, County of Dougherty.  The corporation may have such other
offices, either within or without the State of Georgia, as the Board of
Directors may designate or as the business of the corporation may require from
time to time.

                                      ARTICLE II
                                     STOCKHOLDERS

        Section 1.  ANNUAL MEETING.  Commencing in 1973, the annual meeting of
stockholders shall be held on the third Tuesday in November of each year at such
hour as the Board of Directors may determine, for the purpose of electing
directors and for the transaction of such other business as may come before the
meeting, provided that the Board of Directors may designate some other date in
any particular year for the annual meeting.  If the day fixed for the annual
meeting shall be a legal holiday in the State of Georgia, such meeting shall be
held on the next succeeding business day.  If the election of directors shall
not be held on the day designated for any annual meeting of stockholders, or at
any adjournment thereof, the Board of Directors shall cause the election to be
held at a special meeting of the stockholders as soon thereafter as conveniently
may be.

Section 2.  SPECIAL MEETINGS.  Special meetings of the stockholders, for any
purpose or purposes, unless otherwise prescribed by statute, may be called by
the Chairman of the Board, or by the President, or by the Board of Directors,
and shall be called by the President at the request of the holders of not less
than one-third of all outstanding shares of the corporation entitled to vote at
a meeting, such request shall state the purpose of purposes of the proposed
meeting.

Section 3.  PLACE OF MEETING.  The Board of Directors may designate any place
within the State of Georgia as the place of meeting for any annual meeting or
for any special meeting called by the Board of Directors.  If no designation is
made, or if a special meeting be otherwise called, the place of meeting shall be
the principal office of the corporation in the State of Georgia.

Section 4.  NOTICE OF MEETING.  Written or printed notice stating the place, day
and hour of meeting, and in case of a special meeting, the purpose or purposes
for which the meeting is called, shall be delivered not less than ten nor more
than sixty days before the date of the meeting, either personally or by mail, by
or at the direction of the President, or the Secretary, or the officer or
persons calling the meeting, to each stockholder of record




entitled to vote at such meeting. If mailed, the notice shall be deemed to be
delivered when deposited in the United States mail, addressed to the stockholder
at his address as it appears on the stock transfer books of the corporation,
with postage thereon prepaid.  Any stockholder may waive notice of any meeting,
whether before or after said meeting.

Section 5.  CLOSING OF TRANSFER BOOKS OR FIXING OF RECORD DATE.  For the purpose
of determining stockholders entitled to notice of or to vote at any meeting of
stockholders or any adjournment thereof, or stockholders entitled to receive
_payment of any dividend, or in order to make a determination of stockholders
for any other proper purpose, the Board of Directors of the corporation may
provide that the stock transfer books shall be closed for a stated period not to
exceed in any case, fifty days; provided notice of the closing of the stock
transfer books is published prior to the commencement of the stated period in
the manner, form and within such time limitations as now or hereafter may be
required by law.  If the stock transfer books shall be closed for the purpose of
determining stockholders entitled to notice of or to vote at a meeting of
stockholders, such books shall be closed for at least ten days immediately
preceding such meeting.  In lieu of closing the stock transfer books, the Board
of Directors may fix in advance a date as the record date for any such
determination of stockholders, such date in any case to be not more than fifty
days, and, in case of a meeting of stockholders, not less than ten days prior to
the date on which the particular action, requiring such determination of
stockholders, is to be taken; provided notice is published prior to such date in
the manner, form and within such time limitations as now or hereafter may be
required by law.  If the stock transfer books are not closed no record date is
fixed for the determination of stockholders entitled to notice of or to vote at
a meeting of stockholders, or stockholders entitled to receive payment of a
dividend, the date on which notice of the meeting is mailed or the date on which
the resolution of the Board of Directors declaring such dividend is adopted, as
the case may be, shall be the record date for such determination of
stockholders.  When a determination of stockholders entitled to vote at any
meeting of stockholders has been made as provided in this section, such
determination shall apply to any adjournment thereof, unless the Board of
Directors, as provided in this section, fixes a new stated period for closing of
the stock transfer books or fixes a new record date for the adjourned meeting.

Section 6.  VOTING LISTS.  The officer or agent having charge of the stock
transfer books for shares of the corporation shall make, at least ten days
before each meeting of stockholders, a complete list of the stockholders
entitled to vote at such meeting, or any adjournment thereof, arranged in
alphabetical order, with the address of, and the number of shares held by each,
which list, for a period of ten days prior to such meeting, shall be kept on
file at the principal office of the corporation and shall be subject to
inspection of any stockholder at any time during usual business hours.  Such
list shall also be produced and kept open at the time and place of the meeting
and shall be subject to the inspection of any stockholder during the whole time
of the meeting.  The original stock transfer books shall be prima facie evidence
as to who are stockholders entitled to examine such list or transfer books or to
vote at any meeting of stockholders.



                                          2



Section 7.  QUORUM.  A majority of the shares outstanding of the corporation
entitled to vote, represented in person or by proxy, shall constitute a quorum
at a meeting of stockholders.  If less than a majority of the outstanding shares
are represented at a meeting, a majority of the shares so represented may
adjourn the meeting from time to time without further notice.  At such adjourned
meeting at which a quorum shall be present or represented, any business may be
transacted which might have been transacted at the meeting as originally
notified.  The stockholders present at a duly organized meeting may continue to
transact business until adjournment, notwithstanding the withdrawal of enough
stockholders to leave less than a quorum.

Section 8.  PROXIES.  At all meetings of stockholders, a stockholder may vote by
proxy executed in writing by the stockholder or by his duly authorized attorney
in fact.  Such proxy shall be filed with the Secretary of the corporation before
or at the time of the meeting.  No proxy shall be valid after eleven months from
the date of its execution, unless otherwise provided in the proxy.

Section 9.  VOTING OF SHARES.  Each outstanding share entitled to vote shall be
entitled to one vote upon each matter submitted to a vote at a meeting of
stockholders.  All elections by stockholders shall be by ballot unless waived by
the unanimous consent of those stockholders present in person or by proxy at any
meeting.  The vote on any questions, upon demand of a stockholder present in
person or by proxy, shall be by a stock vote and by ballot.  The stockholders
shall have power by a majority vote at any meeting to remove any director or
officer from office.

Section 10.  VOTING OF SHARES BY CERTAIN HOLDERS.  Shares standing in the name
of another corporation may be voted by such officer, agent, or proxy as the
bylaws of such corporation may prescribe, or, in the absence of such provision,
as the Board of Directors of such corporation may determine.

Shares held by an administrator, executor, guardian, or conservator may be voted
by him, either in person or by proxy, without a transfer of such shares into his
name.  Shares standing in the name of a trustee may be voted by him, either in
person or by proxy, but no trustee shall be entitled to vote shares held by him
without a transfer of such shares into his name.

Shares standing in the name of receiver may be voted by such receiver, and
shares held by or under the control of a receiver may be voted by such receiver
without the transfer thereof into his name if authority so to do be contained in
an appropriate order of the court by which such receiver was appointed.

A stockholder whose shares are pledged shall be entitled to vote such shares
until the shares have been transferred into the name of the pledgee, and
thereafter the pledgee shall be entitled to vote the shares so transferred.


                                          3




Shares of its own stock belonging to the corporation or held by it in a
fiduciary capacity shall not be voted, directly or indirectly, at any meeting,
and shall not be counted in determining the total number of outstanding shares
at any given time.

Section 11.  INSPECTORS OF ELECTION.  At each meeting of the stockholders, the
polls shall be opened and closed, the proxies and ballots shall be received and
be taken in charge, and all questions touching the qualification of voters and
the validity of proxies and the acceptance or rejection of votes, shall be
decided by three inspectors.  At the first meeting of the Board of Directors
held immediately after the annual meeting of stockholders, the Board of
Directors shall appoint three persons as Inspectors of Election, to serve until
the close of the next annual meeting and until their successors are chosen.  In
case of a failure to elect inspectors, or in case an inspector shall fail to
attend or refuse or be unable to serve, the Board of Directors may choose an
inspector or inspectors to act at such meeting.

                                     ARTICLE III
                                  BOARD OF DIRECTORS

Section 1.  GENERAL POWERS.  The business and affairs of the corporation shall
be managed by its Board of Directors.

Section 2.  NUMBER, TENURE AND QUALIFICATIONS.  The number of directors of the
corporation shall be not less than one nor more than fifteen.  Each director
shall hold office until the next annual meeting of stockholders and until his
successor shall have been elected and qualified.  A majority of the directors
shall be bona fide residents of the State of Georgia.

Section 3.  REGULAR MEETINGS.  A regular meeting of the Board of Directors shall
be held without other notice than this bylaw immediately after, and at the same
place as, the annual meeting of stockholders.  The Board of Directors may
provide, by resolution, the time and place either within or without the State of
Georgia, for the holding of additional regular meetings without other notice
than such resolution.

Section 4.  SPECIAL MEETINGS.  Special meetings of the Board of Directors may be
called by or at the request of the Chairman of the Board, the President, or any
three directors.  The person or persons authorized to call special meetings of
the Board of Directors may fix any place within the State of Georgia as the
place for holding any special meeting of the Board of Directors called by them.

Section 5.  NOTICE.  Notice of any special meeting shall be given at least five
days previously thereto by written notice delivered personally or mailed to each
director at his business address, or by telegram.  If mailed, such notice shall
be deemed to be delivered when deposited in the United States mail so addressed,
with postage thereon prepaid.  If notice be given by telegram, such notice shall
be deemed to be delivered when the telegram is delivered to the telegraph
company.  Any director may waive notice of any meeting.  The attendance of a
director at a meeting shall constitute a waiver of notice of such


                                          4



meeting, except where a director attends a meeting for the express purpose of
objecting to the transaction of any business because the meeting is not lawfully
called or convened.  Neither the business to be transacted at, nor the purpose
of, any regular or special meeting of the Board need be specified in the notice
or waiver of notice of such meeting.

Section 6.  QUORUM.  A majority of the Board of Directors for the time being in
office shall constitute a quorum for the transaction of business at any meeting
of the Board of Directors, but if less than such majority is present at a
meeting, a majority of the directors present may adjourn the meeting from time
to time without further notice.

Section 7.  MANNER OF ACTING.  The act of the majority of the directors present
at a meeting at which a quorum is present shall be the act of the Board of
Directors.

Section 8.  VACANCIES.  Any vacancy occurring in the Board of Directors may be
filled by the affirmative vote of a majority of the remaining directors though
less than a quorum of the Board of Directors.  A director elected to fill a
vacancy shall be elected for the unexpired term of his predecessor in office.
Any directorship to be filled by reason of an increase in the number of
directors shall be filled by election at an annual meeting or at a special
meeting of the stockholders called for that purpose.

Section 9.  COMPENSATION OF DIRECTORS.  By resolution of the Board of Directors,
the directors may be paid their expenses, if any, of attendance at each meeting
of the Board of Directors, and may be paid a fixed sum for attendance at each
meeting of the Board of Directors.  No such payment shall preclude any director
from serving the corporation in any other capacity and receiving compensation
therefor.

Section 10.  PRESUMPTION OF ASSENT.  A director of the corporation who is
present at a meeting of the Board of Directors at which action on any corporate
matter is taken shall be presumed to have assented to the action taken unless
his dissent shall be entered in the minutes of the meeting or unless he shall
file his written dissent to such action with the person acting as the secretary
of the meeting before the adjournment thereof or shall forward such dissent by
registered mail to the secretary of the corporation immediately after the
adjournment of the meeting.  Such right to dissent shall not apply to a director
who voted in favor of such action.

                                      ARTICLE IV
                                      COMMITTEES

Section 1.  EXECUTIVE COMMITTEE.  At their first meeting after the annual
meeting of stockholders, the Board of Directors shall elect an Executive
Committee consisting of not less than three nor more than five members of the
Board, and shall designate its chairman.  The Chairman of the Board of Directors
and the President shall be two of the members elected to the committee.  During
the intervals between the meetings of the Board of Directors, the executive
committee shall possess and may exercise all the powers of the Board of
Directors in the management and direction of the affairs of the company in all
cases in which specific directions shall not have been given by the Board of


                                          5



 Directors.  All actions by the executive committee shall be reported to the
Board of Directors at its meeting next succeeding such action, and shall be
subject to revision and alteration by the Board; provided, that no rights of
third parties shall be affected by any such revision or alteration.  Regular
minutes of the proceedings of the executive committee shall be kept in a book
provided for that purpose.  Vacancies in the executive committee shall be filled
by the Board of Directors.  A majority of the committee shall be necessary to
constitute a quorum, and in every case the affirmative vote of a majority of the
members present shall be necessary for the passage of any resolution.  The
Executive Committee may act by the written resolution of a quorum thereof
although not formally convened; it shall fix its own rules of procedure, and
shall meet as provided by such rules or by resolution of the Board, and it shall
also meet at the call of the chairman or of any two members of the committee.

Section 2.  MANAGEMENT PERSONNEL COMMITTEE.  At the first meeting after the
annual meeting of the stockholders, the Board of Directors shall elect a
management personnel committee consisting of not less than three nor more than
five members of the Board and shall designate its chairman.  It shall be the
duty of the management personnel committee to make recommendations with respect
to executive salaries, bonuses, and compensation, and it shall be their further
duty to serve as the nominating committee with respect to the principal officers
and other committees of the Board of Directors, as well as making nominations
respecting membership to the Board of Directors.  Regular minutes of the
proceedings of the management personnel committee shall be kept in the book
provided for that purpose.  Vacancies in the management personnel committee
shall be filled by the Board of Directors.  A majority of the members of the
committee shall constitute a quorum, and in every case the affirmative vote of a
majority of the members present shall be necessary for the passage of any
resolution.  The management personnel committee may act by the written
resolution of a quorum though they are not formally convened; it shall fix its
own rules of procedure and shall meet as provided by such rules, and it shall
meet on the call of the Chairman or any two (2) members of the committee.

Section 3.  INTERPRETATION.  In these bylaws, unless there is something in the
context inconsistent therewith, the term "Board of Directors" shall include and
embrace the committees herein provided for to the extent of their delegated
authority.

                                      ARTICLE V
                                       OFFICERS

Section 1.  NUMBER.  The officers of the corporation shall be a Chairman of the
Board of Directors, a president, one or more vice presidents (the number thereof
to be determined by the Board of Directors), a secretary and a treasurer, each
of whom shall be elected by the Board of Directors.  Such other officers and
assistant officers as may be deemed necessary may be elected or appointed by the
Board of Directors.  Any person may hold two or more offices, except that the
president may not also be the secretary of the corporation.


                                          6



Section 2.  ELECTION AND TERM OF OFFICE.  The officers of the corporation to be
elected by the Board of Directors shall be elected annually by the Board of
Directors at the first meeting of the Board held after each annual meeting of
the stockholders.  If the election of officers shall not be held at such
meeting, such election shall be held as soon thereafter as conveniently may be.
Each officer shall hold office until his successor shall have been duly elected
and qualified, or until his death or until he shall resign or shall have been
removed in the manner hereinafter provided.

Section 3.  REMOVAL.  Any officer or agent elected or appointed by the Board of
Directors may be removed by the Board of Directors whenever in its judgment the
best interests of the corporation would be served thereby.

Section 4.  VACANCIES.  A vacancy in any office because of death, resignation,
removal, disqualification or otherwise, may be filled by the Board of Directors
for the unexpired portion of the term.

Section 5.  SALARIES.  The salaries of the officers shall be fixed from time to
time by the Board of Directors and no officer shall be prevented from receiving
such salary by reason of the fact that he is also a director of the corporation.

Section 6.  CHAIRMAN OF BOARD OF DIRECTORS.  The Chairman of the Board shall be
a director and shall preside, when present, at all meetings of the stockholders
and of the Board of Directors, and shall perform such other duties as may be
prescribed by the Board of Directors from time to time.  The Board of Directors
may appoint a Vice Chairman of the Board who shall perform such duties as may be
prescribed by the Board of Directors from time to time.

Section 7.  PRESIDENT.  The president shall be a director.  He shall preside, in
the absence of the Chairman or Vice Chairman, at all meetings of the
stockholders or the Board of Directors.  He may sign, with the secretary or any
other proper officer of the corporation thereunto authorized by the Board of
Directors, certificates for shares of the corporation, any deeds, mortgages,
bonds, policies of insurance, contracts investment certificates, or other
instruments which the Board of Directors has authorized to be executed, except
in cases where the signing and execution thereof shall be expressly delegated by
the Board of Directors or by these bylaws to some other officer or agent of the
corporation, or shall be required by law to be otherwise signed or executed; and
in general shall perform all duties incident to the office of president and such
other duties as may be prescribed by the Board of Directors from time to time.

Section 8.  VICE PRESIDENTS.  In the absence of the President or in the event of
his death or inability or refusal to act, the Vice President (or in the event
there be more than one vice president, the vice presidents in the order
designated at the time of their election) shall perform the duties of the
president, and when so acting, shall have all the powers of and be subject to
all the restrictions upon the president.  Any vice president may sign, with the
Secretary or an assistant secretary certificates for shares of the corporation,
and shall perform such other duties as shall from time to time be assigned to
him by the


                                          7



President or by the Board of Directors.  All vice presidents shall have such
other duties as may be prescribed by the Board of Directors from time to time.
The Board of Directors may from time to time add to the title of "Vice
President" such additional descriptive prefix as may indicate his service, duty
or duties.

Section 9.  SECRETARY.  The secretary shall:

    (a) attend and keep the minutes of the stockholders' meetings and of the
Board of Directors' meetings in one or more books provided for that purpose;

    (b) see that all notices are duly given in accordance with the provisions
of these bylaws as required by law;

    (c) be custodian of the corporate records and of the seal of the
corporation and see that the seal of the corporation is affixed to all
documents, the execution of which on behalf of the corporation under its seal is
duly authorized;

    (d) keep a register of the post office address of each stockholder which
shall be furnished to the secretary by such stockholder;

    (e) sign with the president, or a vice president, certificates for shares
of the corporation, the issuance of which shall have been authorized by
resolution of the Board of Directors;

    (f) have general charge of the stock transfer books of the corporation;

    (g) in general perform all duties incident to the office of secretary and
such other duties as from time to time may be assigned to him by the president
or by the Board of Directors.

Section 10.  TREASURER.  The treasurer shall give a bond for the faithful
discharge of his duties in such sum and with such surety or sureties as the
Board of Directors shall determine.  He shall:

    (a) have charge and custody of and be responsible for all funds and
securities of the corporation; receive and give receipts for monies due and
payable to the corporation from any source whatsoever, and deposit all such
monies in the name of the corporation in such banks, trust companies, or other
depositories as shall be selected in accordance with the provisions of Article
VI of these bylaws; and

    (b) in general perform all the duties incident to the office of treasurer
and such other duties as from time to time may be assigned to him by the
president or by the Board of Directors.

Section 11.  CONTROLLER.  The controller shall be the accounting officer of the
corporation.  He shall keep adequate and correct accounts of the corporation's
business


                                          8



transactions, including the accounts of its assets, liabilities, reserves,
gains, losses, capital, surplus, and shares.  It shall be his duty, in
conjunction with other proper officers, to enforce budget rules and regulations
and other measures and procedures whereby the business of the company shall be
conducted with the maximum of safety, efficiency, economy, and profit; and he
shall see to it that adequate internal audits are currently and accurately made.
He shall, in general, perform all duties incident to the office of controller
and such other duties as from time to time may be assigned to him by the
President or by the Board of Directors.

Section 12.  ASSISTANT SECRETARIES AND ASSISTANT TREASURERS.  The assistant
secretaries and assistant treasures, in general, shall perform such duties as
shall be assigned to them by the secretary or the treasurer, respectively, or by
the Board of Directors.

Section 13.  CHIEF EXECUTIVE OFFICER.  The Chief Executive Officer, subject to
the control of the Board of Directors, shall be in general charge of the affairs
of the corporation and in general manage, supervise and control all of its
business activities and without limitation on the foregoing shall supervise all
the public relations of the Company.  Any officer or agent of the corporation
may be suspended and removed by the Chief Executive Officer, subject to
ratification or reinstatement by the Board of Directors, whenever in his
judgment the best interest of the corporation; would be served thereby.

The Board of Directors may designate by resolution either the Chairman of the
Board, the Vice Chairman of the Board (if one), or the President as the Chief
Executive Officer, but in the absence of such a resolution the President shall
be the Chief Executive Officer.

                                      ARTICLE VI
                        CONTRACTS, LOANS, CHECKS AND DEPOSITS

Section 1.  CONTRACTS.  The Board of Directors may authorize any officer or
officers, agents or agents, to enter into any contract or execute and deliver
any instrument, including contracts or policies of insurance, in the name of and
on behalf of the corporation, and such authority may be general or confined to
specific instances.

Section 2.  LOANS.  No loans shall be contracted on behalf of the corporation
and no evidences of indebtedness shall be issued in its name unless authorized
by a resolution of the Board of Directors.  Such authority may be general or
confined to specific instances.

Section 3.  CHECKS, DRAFTS, ETC.  All checks, drafts, or other orders for the
payment of money, notes or other evidences of indebtedness issued in the name of
the corporation shall be signed by such officer or officers, agent or agents of
the corporation and in such manner as shall from time to time be determined by
resolution of the Board of Directors.


                                          9



Section 4.  DEPOSITS.  All funds of the corporation not otherwise employed shall
be deposited from time to time to the credit of the corporation in such banks,
trust companies, or other depositories as the Board of Directors may select.

                                     ARTICLE VII
                      CERTIFICATES FOR SHARES AND THEIR TRANSFER

    Section 1.  CERTIFICATES FOR SHARES.  Certificates representing shares of 
the corporation shall be in such form as shall be determined by the Board of
Directors.  Such certificates shall be signed by the president or vice president
and by the secretary or an assistant secretary, but when such certificate is
signed by a transfer agent and a registrar the signatures of such president,
vice president, secretary or assistant secretary may be facsimiles.  All
certificates for shares shall be consecutively numbered or otherwise identified.
The name and address of the person to whom the shares represented thereby are
issued, with the number of shares and date of issue, shall be entered on the
transfer books of the corporation.  All certificates surrendered to the
corporation for transfer shall be cancelled and no new certificates shall be
issued until the former certificate for a like number of shares shall have been
surrendered and cancelled, except that in case of a lost, destroyed or mutilated
certificate a new one may be issued therefor upon such terms and indemnity to
the corporation as the Board of Directors may prescribe.

Section 2.  TRANSFER OF SHARES.  Transfer of shares of the corporation shall be
made only on the stock transfer books of the corporation by the holder of record
thereof or by his legal representative, who shall furnish proper evidence of
authority to transfer, or by his attorney thereto authorized by power of
attorney duly executed and filed with the secretary of the corporation, and on
surrender for cancellation of the certificate for such shares.  The person in
whose name shares stand on the books of the corporation shall be deemed by the
corporation to be the owner thereof for all purposes.

Section 3.  REGULATIONS.  The Board of Directors shall have power and authority
to make all such rules and regulations as respectively they may deem expedient,
concerning the issue, transfer and registration of certificates for shares of
the capital stock of the company.

The Board of Directors may appoint one or more transfer agents or assistant
transfer agents and one or more registrars of transfer, and may require all
stock certificates to bear the signature of a transfer agent or assistant
transfer agent and a registrar of transfer.  The Board of Directors may at any
time terminate the appointment of any transfer agent or any assistant transfer
agent or any registrar of transfers.

                                     ARTICLE VIII
                                     FISCAL YEAR

The fiscal year of the corporation shall begin on the first day of January of
each year, and end on the 31st day of December of the same year.


                                          10



                                      ARTICLE IX
                                      DIVIDENDS

The Board of Directors may from time to time declare, and the corporation may
pay, dividends on its outstanding shares in the manner and upon the terms and
conditions provided by law, its charter, and these bylaws.

                                      ARTICLE X
                                   ANNUAL STATEMENT

The Board of Directors shall publish and submit to the stockholders, at or in
advance of the annual meeting of stockholders, a statement of the financial
condition of the corporation, such statement to show the income of the
corporation during the previous fiscal year and such statement to include a
balance sheet showing the assets and liabilities of the corporation at the end
of the preceding fiscal year.

                                      ARTICLE XI
                                         SEAL

The Board of Directors shall provide a corporate seal which shall be circular in
form and shall have inscribed thereon the name of the corporation and the state
of incorporation and the words "Corporate Seal".

                                     ARTICLE XII
                                   WAIVER OF NOTICE

Whenever any notice is required to be given to any stockholder or director of
the corporation under the provisions of these bylaws or under the provisions of
the articles of incorporation, a waiver thereof in writing, signed by the person
or persons entitled to such notice, whether before or after the time stated
therein, shall be deemed equivalent to the giving of such notice.

                                     ARTICLE XIII
                                      AMENDMENTS

These bylaws may be altered, amended, or repealed and new bylaws may be adopted
by a majority vote of the stockholders at any regular or special meeting of the
stockholders.

                                     ARTICLE XIV
                                   INDEMNIFICATION

Section 1. AUTHORITY TO INDEMNIFY.  The corporation shall indemnify or obligate
itself to indemnify an individual made a party to a proceeding because he or she
is or was a director, officer, employee or agent of the Corporation (or was
serving at the request of the Corporation as a director, officer, employee or
agent of another corporation, partnership, joint venture, trust or other
enterprise) for reasonable expenses, judgments,


                                          11



fines, penalties and amounts paid in settlement (including attorneys' fees),
incurred in connection with the proceeding of the individual acted in the manner
he or she believe in good faith to be in or not opposed to the best interests of
the Corporation and, in the case of any criminal proceeding, he or she had no
reasonable cause to believe his or her conduct was unlawful. The termination of
a proceeding by a judgment, order, settlement or conviction, or upon a plea of
nolo contendere or its equivalent is not, of itself, determinative that the
director, officer, employee or agent did not meet the standard of conduct set
forth above. Indemnification permitted under this section in connection with a
proceeding by or in the right of the corporation is limited to reasonable
expenses incurred in connection with the proceeding.

Section 2.  MANDATORY INDEMNIFICATION.  To the extent that a director, officer,
employee or agent of the Corporation has been successful, on the merits or
otherwise, in the defense of any proceeding to which he or she was a party, or
in defense of any claim, issue or matter therein, because he or she is or was a
director, officer, employee or agent of the Corporation, the Corporation shall
indemnify the director, employee or agent against reasonable expenses incurred
by him or her in connection therewith.

Section 3.  ADVANCE FOR EXPENSES.  The Corporation shall pay for or reimburse
the reasonable expenses incurred by a director, officer, employee or agent of
the Corporation who is a party to a proceeding in advance of final disposition
of the proceeding if (a) he or she furnishes the Corporation written affirmation
of his or her good faith belief that he or she has met the standard of conduct
set forth in Section 1 of this Article, and (b) he or she furnishes the
Corporation a written undertaking, executed personally or on his or her behalf,
to repay any advances if it is ultimately determined that he or she is not
entitled to indemnification. The undertaking required by this section must be an
unlimited general obligation, but need not be secured and may be accepted
without reference to financial ability to make repayment.

Section 4.  COURT-ORDERED INDEMNIFICATION AND ADVANCES FOR EXPENSES.  A
director, officer, employee or agent of the Corporation who is a party to a
proceeding may apply for indemnification or advances for expenses to the court
conducting the proceeding or to another court of competent jurisdiction.

Section 5.  DETERMINATION OF INDEMNIFICATION.  Except as provided in Section 2
and except as may be ordered by the court, the Corporation may not indemnify a
director, officer, employee or agent under Section 1 unless authorized
thereunder and a determination has been made in the specific case that
indemnification of the director, officer, employee or agent is permissible in
the circumstances because he or she has met the standard of conduct set forth in
Section 1. The determination shall be made:

    (a) by the Board of Directors by majority vote of a quorum consisting of
directors not at the time parties to the proceeding;

    (b) if a quorum cannot be obtained, by majority vote of a committee duly
designated by the Board of Directors (in which designation directors who are
parties may


                                          12



participate), consisting solely of two or more directors not at the time parties
to the proceeding;

    (c) by special legal counsel:

         (i) selected by the Board of Directors or its committee in the manner
prescribed in paragraph (a) or (b) of this section; or

         (ii) if a quorum of the Board of Directors cannot be obtained and
committee cannot be designated, selected by majority vote of the full Board of
Directors (in which selection directors who are parties may participate); or

    (d) by the shareholders, but shares owned by or voted under the control of
directors, who are at the time parties to the proceeding, may not be voted on
the determination.

Section 6.  AUTHORIZATION OF INDEMNIFICATION.  Authorization of indemnification
or determination of an obligation to indemnify and evaluation as to the
reasonableness of expenses shall be made in the same manner as the determination
that indemnification is permissible, except that if the determination is made by
the special legal counsel, authorization of indemnification and evaluation as to
reasonableness of expenses shall be made by those entitled under subsection (c)
of Section 5 to select counsel.

Section 7.  OTHER RIGHTS.  The indemnification and advancement of expenses
provided by or granted pursuant to this Article XIV shall not be deemed
exclusive of any other rights, in respect of indemnification or otherwise, to
which those seeking indemnification or advancement of expenses may be entitled
under any bylaw, resolution, agreement or contract either specifically or in
general terms approved by the affirmative vote of the holders of a majority of
the share entitled to vote thereon taken at a meeting the notice of which
specified that such bylaw, resolution or agreement would be placed before the
stockholders, both as to action by a director, trustee, officer, employee or
agent in his or her official capacity and as to action in another capacity while
holding such office or position, except that no such other rights, in respect to
indemnification or otherwise, may be provided or granted to a director, trustee,
officer, employee or agent pursuant to this Section 7 by the Corporation for
liability for (a) any appropriation , in violation of his or her duties, of any
business opportunity of the Corporation; (b) acts of omissions not in good faith
or which involve intentional misconduct or a knowing violation of law; (c) the
types of liability set forth in Section 14-2-832 of the Georgia Business
Corporation Code dealing with illegal or unauthorized distributions of corporate
assets, whether as dividends or in liquidation of the Corporation or otherwise;
or (d) any transaction from which the director derived an improper material
tangible personal benefit.

Section 8.  INSURANCE.  The Corporation may purchase and maintain insurance on
behalf of an individual who is or was a director, officer, employee or agent of
the Corporation or who, while a director, officer, employee or agent of the
Corporation, is or


                                          13



was serving at the request of the Corporation as a director, officer, partner,
trustee, employee or agent of another foreign or domestic corporation,
partnership, joint venture, trust, employee benefit plan or other enterprise
against liability asserted against or incurred by him or her in that capacity or
arising from his or her status as a director, officer, employee or agent whether
or not the Corporation would have power to indemnify him or her against the same
liability under this Article XIV.

Section 9.  CONTINUATION OF EXPENSES.  The indemnification and advancement of
expenses provided by or granted pursuant to this Article XIV shall continue as
to a person who has ceased to be a director, trustee, officer, employee or agent
and shall inure to the benefit of the heirs, executors and administrators of
such person.

Section 10.  If applicable law is amended to authorize corporate action further
eliminating or limiting the liability of directors, then the liability of each
director of the Corporation shall be eliminated or limited to the fullest extent
permitted by applicable law, as amended. Neither the amendment nor repeal of
this Article XIV, nor the adoption of any provision of these Bylaws inconsistent
with this Article XIV, shall eliminate or reduce the effect of this Article XIV
in respect of any acts of omission occurring prior to such amendment, repeal or
adoption of any inconsistent provision.


                                          14





                                                           Exhibit 3.27

                              ARTICLES OF INCORPORATION
                                          OF
                                    WKXT-TV, INC.


                                          I.

    The name of the corporation is WKXT-TV, Inc.

                                         II.

    The corporation is a corporation for profit and is organized for the
following purposes: to acquire, own, lease, rent and operate television and
radio broadcasting stations and community cable television systems and other
forms of communication services utilizing any and all kinds of transmission
facilities; to engage in related activities; to engage in any other lawful
activities or businesses which are authorized under the laws of the State of
Georgia.

                                         III.

    The corporation shall have authority to issue not more than 1,000 shares of
capital stock, all of which shall be designated "Common Stock".  The shares of
Common Stock shall have unlimited voting rights and shall be entitled to receive
all of the net assets of the corporation upon liquidation or dissolution.

                                         IV.

    The initial registered office of the corporation is 229 Peachtree Street.
N.E., Suite 2300, Atlanta, Fulton County, Georgia, and the initial registered
agent of the corporation at said address is Neal H. Ray.




                                          V.

    The name and address of the incorporator is as follows:

              Neal H. Ray
              229 Peachtree Street, N.E.
              Suite 2300
              Atlanta, Georgia 30303

                                         VI.

    The mailing address of the initial principal office of the corporation is
229 Peachtree Street, N.E., Suite 2300, Atlanta, Georgia 30303.

                                         VII.

    No director shall have any personal liability to the corporation or to its
shareholders for monetary damages for breach of duty of care or other duty as a
director, by reason of any act or omission occurring subsequent to the date when
this provision becomes effective, except that this provision shall not eliminate
or limit the liability of a director for (a) any appropriation, in violation of
his duties, of any business opportunity of the corporation; (b) acts or
omissions which involve intentional misconduct or a knowing violation of law;
(c) liabilities of a director imposed by Section 14-2-832 of the Georgia
Business Corporation Code; or (d) any transaction from which the director

derived an improper personal benefit.  Any repeal or modification or the
provisions of this article by the shareholders of the corporation shall be
prospective only, and shall not adversely affect any limitation on the personal
liability of a director of the corporation with respect to any act or omission
occurring prior to the effective date of such repeal or modification.  If the
Georgia Business Corporation Code is hereafter amended to authorize the further
elimination or limitation of the liability of directors, then the liability of a
director of the




corporation, in addition to the limitation on personal liability provided
herein, shall be limited to the fullest extent permitted by the Georgia Business
Corporation Code as so amended.

                                        VIII.

    IN WITNESS WHEREOF, the undersigned has executed these Articles of
Incorporation on this               day of July, 1996.




                                  Neal H. Ray




                                                                    EXHIBIT 3.28

                                  WKXT-TV, INC.


                                     BYLAWS


                                    ARTICLE I
                                     OFFICES

The principal office of the corporation in the State of Georgia shall be located
in the City of Albany, County of Dougherty.  The corporation may have such other
offices, either within or without the State of Georgia, as the Board of
Directors may designate or as the business of the corporation may require from
time to time.

                                   ARTICLE II
                                  STOCKHOLDERS

Section 1.  ANNUAL MEETING.  Commencing in 1973, the annual meeting of
stockholders shall be held on the third Tuesday in November of each year at such
hour as the Board of Directors may determine, for the purpose of electing
directors and for the transaction of such other business as may come before the
meeting, provided that the Board of Directors may designate some other date in
any particular year for the annual meeting.  If the day fixed for the annual
meeting shall be a legal holiday in the State of Georgia, such meeting shall be
held on the next succeeding business day.  If the election of directors shall
not be held on the day designated for any annual meeting of stockholders, or at
any adjournment thereof, the Board of Directors shall cause the election to be
held at a special meeting of the stockholders as soon thereafter as conveniently
may be.

Section 2.  SPECIAL MEETINGS.  Special meetings of the stockholders, for any
purpose or purposes, unless otherwise prescribed by statute, may be called by
the Chairman of the Board, or by the President, or by the Board of Directors,
and shall be called by the President at the request of the holders of not less
than one-third of all outstanding shares of the corporation entitled to vote at
a meeting, such request shall state the purpose of purposes of the proposed
meeting.

Section 3.  PLACE OF MEETING.  The Board of Directors may designate any place
within the State of Georgia as the place of meeting for any annual meeting or
for any special meeting called by the Board of Directors.  If no designation is
made, or if a special meeting be otherwise called, the place of meeting shall be
the principal office of the corporation in the State of Georgia.

Section 4.  NOTICE OF MEETING.  Written or printed notice stating the place, day
and hour of meeting, and in case of a special meeting, the purpose or purposes
for which the meeting is called, shall be delivered not less than ten nor more
than sixty days before the date of the meeting, either personally or by mail, by
or at the direction of the President, or the Secretary, or the officer or
persons calling the meeting, to each stockholder of record




entitled to vote at such meeting. If mailed, the notice shall be deemed to be
delivered when deposited in the United States mail, addressed to the stockholder
at his address as it appears on the stock transfer books of the corporation,
with postage thereon prepaid.  Any stockholder may waive notice of any meeting,
whether before or after said meeting.

Section 5.  CLOSING OF TRANSFER BOOKS OR FIXING OF RECORD DATE.  For the purpose
of determining stockholders entitled to notice of or to vote at any meeting of
stockholders or any adjournment thereof, or stockholders entitled to receive
_payment of any dividend, or in order to make a determination of stockholders
for any other proper purpose, the Board of Directors of the corporation may
provide that the stock transfer books shall be closed for a stated period not to
exceed in any case, fifty days; provided notice of the closing of the stock
transfer books is published prior to the commencement of the stated period in
the manner, form and within such time limitations as now or hereafter may be
required by law.  If the stock transfer books shall be closed for the purpose of
determining stockholders entitled to notice of or to vote at a meeting of
stockholders, such books shall be closed for at least ten days immediately
preceding such meeting.  In lieu of closing the stock transfer books, the Board
of Directors may fix in advance a date as the record date for any such
determination of stockholders, such date in any case to be not more than fifty
days, and, in case of a meeting of stockholders, not less than ten days prior to
the date on which the particular action, requiring such determination of
stockholders, is to be taken; provided notice is published prior to such date in
the manner, form and within such time limitations as now or hereafter may be
required by law.  If the stock transfer books are not closed no record date is
fixed for the determination of stockholders entitled to notice of or to vote at
a meeting of stockholders, or stockholders entitled to receive payment of a
dividend, the date on which notice of the meeting is mailed or the date on which
the resolution of the Board of Directors declaring such dividend is adopted, as
the case may be, shall be the record date for such determination of
stockholders.  When a determination of stockholders entitled to vote at any
meeting of stockholders has been made as provided in this section, such
determination shall apply to any adjournment thereof, unless the Board of
Directors, as provided in this section, fixes a new stated period for closing of
the stock transfer books or fixes a new record date for the adjourned meeting.

Section 6.  VOTING LISTS.  The officer or agent having charge of the stock
transfer books for shares of the corporation shall make, at least ten days
before each meeting of stockholders, a complete list of the stockholders
entitled to vote at such meeting, or any adjournment thereof, arranged in
alphabetical order, with the address of, and the number of shares held by each,
which list, for a period of ten days prior to such meeting, shall be kept on
file at the principal office of the corporation and shall be subject to
inspection of any stockholder at any time during usual business hours.  Such
list shall also be produced and kept open at the time and place of the meeting
and shall be subject to the inspection of any stockholder during the whole time
of the meeting.  The original stock transfer books shall be prima facie evidence
as to who are stockholders entitled to examine such list or transfer books or to
vote at any meeting of stockholders.


                                        2


Section 7.  QUORUM.  A majority of the shares outstanding of the corporation
entitled to vote, represented in person or by proxy, shall constitute a quorum
at a meeting of stockholders.  If less than a majority of the outstanding shares
are represented at a meeting, a majority of the shares so represented may
adjourn the meeting from time to time without further notice.  At such adjourned
meeting at which a quorum shall be present or represented, any business may be
transacted which might have been transacted at the meeting as originally
notified.  The stockholders present at a duly organized meeting may continue to
transact business until adjournment, notwithstanding the withdrawal of enough
stockholders to leave less than a quorum.

Section 8.  PROXIES.  At all meetings of stockholders, a stockholder may vote by
proxy executed in writing by the stockholder or by his duly authorized attorney
in fact.  Such proxy shall be filed with the Secretary of the corporation before
or at the time of the meeting.  No proxy shall be valid after eleven months from
the date of its execution, unless otherwise provided in the proxy.

Section 9.  VOTING OF SHARES.  Each outstanding share entitled to vote shall be
entitled to one vote upon each matter submitted to a vote at a meeting of
stockholders.  All elections by stockholders shall be by ballot unless waived by
the unanimous consent of those stockholders present in person or by proxy at any
meeting.  The vote on any questions, upon demand of a stockholder present in
person or by proxy, shall be by a stock vote and by ballot.  The stockholders
shall have power by a majority vote at any meeting to remove any director or
officer from office.

Section 10.  VOTING OF SHARES BY CERTAIN HOLDERS.  Shares standing in the name
of another corporation may be voted by such officer, agent, or proxy as the
bylaws of such corporation may prescribe, or, in the absence of such provision,
as the Board of Directors of such corporation may determine.

Shares held by an administrator, executor, guardian, or conservator may be voted
by him, either in person or by proxy, without a transfer of such shares into his
name.  Shares standing in the name of a trustee may be voted by him, either in
person or by proxy, but no trustee shall be entitled to vote shares held by him
without a transfer of such shares into his name.

Shares standing in the name of receiver may be voted by such receiver, and
shares held by or under the control of a receiver may be voted by such receiver
without the transfer thereof into his name if authority so to do be contained in
an appropriate order of the court by which such receiver was appointed.

A stockholder whose shares are pledged shall be entitled to vote such shares
until the shares have been transferred into the name of the pledgee, and
thereafter the pledgee shall be entitled to vote the shares so transferred.


                                        3


Shares of its own stock belonging to the corporation or held by it in a
fiduciary capacity shall not be voted, directly or indirectly, at any meeting,
and shall not be counted in determining the total number of outstanding shares
at any given time.

Section 11.  INSPECTORS OF ELECTION.  At each meeting of the stockholders, the
polls shall be opened and closed, the proxies and ballots shall be received and
be taken in charge, and all questions touching the qualification of voters and
the validity of proxies and the acceptance or rejection of votes, shall be
decided by three inspectors.  At the first meeting of the Board of Directors
held immediately after the annual meeting of stockholders, the Board of
Directors shall appoint three persons as Inspectors of Election, to serve until
the close of the next annual meeting and until their successors are chosen.  In
case of a failure to elect inspectors, or in case an inspector shall fail to
attend or refuse or be unable to serve, the Board of Directors may choose an
inspector or inspectors to act at such meeting.

                                   ARTICLE III
                               BOARD OF DIRECTORS

Section 1.  GENERAL POWERS.  The business and affairs of the corporation shall
be managed by its Board of Directors.

Section 2.  NUMBER, TENURE AND QUALIFICATIONS.  The number of directors of the
corporation shall be not less than one  nor more than fifteen.  Each director
shall hold office until the next annual meeting of stockholders and until his
successor shall have been elected and qualified.  A majority of the directors
shall be bona fide residents of the State of Georgia.

Section 3.  REGULAR MEETINGS.  A regular meeting of the Board of Directors shall
be held without other notice than this bylaw immediately after, and at the same
place as, the annual meeting of stockholders.  The Board of Directors may
provide, by resolution, the time and place either within or without the State of
Georgia, for the holding of additional regular meetings without other notice
than such resolution.

Section 4.  SPECIAL MEETINGS.  Special meetings of the Board of Directors may be
called by or at the request of the Chairman of the Board, the President, or any
three directors.  The person or persons authorized to call special meetings of
the Board of Directors may fix any place within the State of Georgia as the
place for holding any special meeting of the Board of Directors called by them.

Section 5.  NOTICE.  Notice of any special meeting shall be given at least five
days previously thereto by written notice delivered personally or mailed to each
director at his business address, or by telegram.  If mailed, such notice shall
be deemed to be delivered when deposited in the United States mail so addressed,
with postage thereon prepaid.  If notice be given by telegram, such notice shall
be deemed to be delivered when the telegram is delivered to the telegraph
company.  Any director may waive notice of any meeting.  The attendance of a
director at a meeting shall constitute a waiver of notice of such


                                        4


meeting, except where a director attends a meeting for the express purpose of
objecting to the transaction of any business because the meeting is not lawfully
called or convened.  Neither the business to be transacted at, nor the purpose
of, any regular or special meeting of the Board need be specified in the notice
or waiver of notice of such meeting.

Section 6.  QUORUM.  A majority of the Board of Directors for the time being in
office shall constitute a quorum for the transaction of business at any meeting
of the Board of Directors, but if less than such majority is present at a
meeting, a majority of the directors present may adjourn the meeting from time
to time without further notice.

Section 7.  MANNER OF ACTING.  The act of the majority of the directors present
at a meeting at which a quorum is present shall be the act of the Board of
Directors.

Section 8.  VACANCIES.  Any vacancy occurring in the Board of Directors may be
filled by the affirmative vote of a majority of the remaining directors though
less than a quorum of the Board of Directors.  A director elected to fill a
vacancy shall be elected for the unexpired term of his predecessor in office.
Any directorship to be filled by reason of an increase in the number of
directors shall be filled by election at an annual meeting or at a special
meeting of the stockholders called for that purpose.

Section 9.  COMPENSATION OF DIRECTORS.  By resolution of the Board of Directors,
the directors may be paid their expenses, if any, of attendance at each meeting
of the Board of Directors, and may be paid a fixed sum for attendance at each
meeting of the Board of Directors.  No such payment shall preclude any director
from serving the corporation in any other capacity and receiving compensation
therefor.

Section 10.  PRESUMPTION OF ASSENT.  A director of the corporation who is
present at a meeting of the Board of Directors at which action on any corporate
matter is taken shall be presumed to have assented to the action taken unless
his dissent shall be entered in the minutes of the meeting or unless he shall
file his written dissent to such action with the person acting as the secretary
of the meeting before the adjournment thereof or shall forward such dissent by
registered mail to the secretary of the corporation immediately after the
adjournment of the meeting.  Such right to dissent shall not apply to a director
who voted in favor of such action.

                                   ARTICLE IV
                                   COMMITTEES

Section 1.  EXECUTIVE COMMITTEE.  At their first meeting after the annual
meeting of stockholders, the Board of Directors shall elect an Executive
Committee consisting of not less than three nor more than five members of the
Board, and shall designate its chairman.  The Chairman of the Board of Directors
and the President shall be two of the members elected to the committee.  During
the intervals between the meetings of the Board of Directors, the executive
committee shall possess and may exercise all the powers of the Board of
Directors in the management and direction of the affairs of the company in all
cases in which specific directions shall not have been given by the Board of


                                        5


Directors.  All actions by the executive committee shall be reported to the
Board of Directors at its meeting next succeeding such action, and shall be
subject to revision and alteration by the Board; provided, that no rights of
third parties shall be affected by any such revision or alteration.  Regular
minutes of the proceedings of the executive committee shall be kept in a book
provided for that purpose.  Vacancies in the executive committee shall be filled
by the Board of Directors.  A majority of the committee shall be necessary to
constitute a quorum, and in every case the affirmative vote of a majority of the
members present shall be necessary for the passage of any resolution.  The
Executive Committee may act by the written resolution of a quorum thereof
although not formally convened; it shall fix its own rules of procedure, and
shall meet as provided by such rules or by resolution of the Board, and it shall
also meet at the call of the chairman or of any two members of the committee.

Section 2.  MANAGEMENT PERSONNEL COMMITTEE.  At the first meeting after the
annual meeting of the stockholders, the Board of Directors shall elect a
management personnel committee consisting of not less than three nor more than
five members of the Board and shall designate its chairman.  It shall be the
duty of the management personnel committee to make recommendations with respect
to executive salaries, bonuses, and compensation, and it shall be their further
duty to serve as the nominating committee with respect to the principal officers
and other committees of the Board of Directors, as well as making nominations
respecting membership to the Board of Directors.  Regular minutes of the
proceedings of the management personnel committee shall be kept in the book
provided for that purpose.  Vacancies in the management personnel committee
shall be filled by the Board of Directors.  A majority of the members of the
committee shall constitute a quorum, and in every case the affirmative vote of a
majority of the members present shall be necessary for the passage of any
resolution.  The management personnel committee may act by the written
resolution of a quorum though they are not formally convened; it shall fix its
own rules of procedure and shall meet as provided by such rules, and it shall
meet on the call of the Chairman or any two (2) members of the committee.

Section 3.  INTERPRETATION.  In these bylaws, unless there is something in the
context inconsistent therewith, the term "Board of Directors" shall include and
embrace the committees herein provided for to the extent of their delegated
authority.

                                    ARTICLE V
                                    OFFICERS

Section 1.  NUMBER.  The officers of the corporation shall be a Chairman of the
Board of Directors, a president, one or more vice presidents (the number thereof
to be determined by the Board of Directors), a secretary and a treasurer, each
of whom shall be elected by the Board of Directors.  Such other officers and
assistant officers as may be deemed necessary may be elected or appointed by the
Board of Directors.  Any person may hold two or more offices, except that the
president may not also be the secretary of the corporation.


                                        6


Section 2.  ELECTION AND TERM OF OFFICE.  The officers of the corporation to be
elected by the Board of Directors shall be elected annually by the Board of
Directors at the first meeting of the Board held after each annual meeting of
the stockholders.  If the election of officers shall not be held at such
meeting, such election shall be held as soon thereafter as conveniently may be.
Each officer shall hold office until his successor shall have been duly elected
and qualified, or until his death or until he shall resign or shall have been
removed in the manner hereinafter provided.

Section 3.  REMOVAL.  Any officer or agent elected or appointed by the Board of
Directors may be removed by the Board of Directors whenever in its judgment the
best interests of the corporation would be served thereby.

Section 4.  VACANCIES.  A vacancy in any office because of death, resignation,
removal, disqualification or otherwise, may be filled by the Board of Directors
for the unexpired portion of the term.

Section 5.  SALARIES.  The salaries of the officers shall be fixed from time to
time by the Board of Directors and no officer shall be prevented from receiving
such salary by reason of the fact that he is also a director of the corporation.

Section 6.  CHAIRMAN OF BOARD OF DIRECTORS.  The Chairman of the Board shall be
a director and shall preside, when present, at all meetings of the stockholders
and of the Board of Directors, and shall perform such other duties as may be
prescribed by the Board of Directors from time to time.  The Board of Directors
may appoint a Vice Chairman of the Board who shall perform such duties as may be
prescribed by the Board of Directors from time to time.

Section 7.  PRESIDENT.  The president shall be a director.  He shall preside, in
the absence of the Chairman or Vice Chairman, at all meetings of the
stockholders or the Board of Directors.  He may sign, with the secretary or any
other proper officer of the corporation thereunto authorized by the Board of
Directors, certificates for shares of the corporation, any deeds, mortgages,
bonds, policies of insurance, contracts investment certificates, or other
instruments which the Board of Directors has authorized to be executed, except
in cases where the signing and execution thereof shall be expressly delegated by
the Board of Directors or by these bylaws to some other officer or agent of the
corporation, or shall be required by law to be otherwise signed or executed; and
in general shall perform all duties incident to the office of president and such
other duties as may be prescribed by the Board of Directors from time to time.

Section 8.  VICE PRESIDENTS.  In the absence of the President or in the event of
his death or inability or refusal to act, the Vice President (or in the event
there be more than one vice president, the vice presidents in the order
designated at the time of their election) shall perform the duties of the
president, and when so acting, shall have all the powers of and be subject to
all the restrictions upon the president.  Any vice president may sign, with the
Secretary or an assistant secretary certificates for shares of the corporation,
and shall perform such other duties as shall from time to time be assigned to
him by the


                                        7


President or by the Board of Directors.  All vice presidents shall have such
other duties as may be prescribed by the Board of Directors from time to time.
The Board of Directors may from time to time add to the title of "Vice
President" such additional descriptive prefix as may indicate his service, duty
or duties.

Section 9.  SECRETARY.  The secretary shall:

     (a) attend and keep the minutes of the stockholders' meetings and of the
Board of Directors' meetings in one or more books provided for that purpose;

     (b) see that all notices are duly given in accordance with the provisions
of these bylaws as required by law;

     (c) be custodian of the corporate records and of the seal of the
corporation and see that the seal of the corporation is affixed to all
documents, the execution of which on behalf of the corporation under its seal is
duly authorized;

     (d) keep a register of the post office address of each stockholder which
shall be furnished to the secretary by such stockholder;

     (e) sign with the president, or a vice president, certificates for shares
of the corporation, the issuance of which shall have been authorized by
resolution of the Board of Directors;

     (f) have general charge of the stock transfer books of the corporation;

     (g) in general perform all duties incident to the office of secretary and
such other duties as from time to time may be assigned to him by the president
or by the Board of Directors.

Section 10.  TREASURER.  The treasurer shall give a bond for the faithful
discharge of his duties in such sum and with such surety or sureties as the
Board of Directors shall determine.  He shall:

     (a) have charge and custody of and be responsible for all funds and
securities of the corporation; receive and give receipts for monies due and
payable to the corporation from any source whatsoever, and deposit all such
monies in the name of the corporation in such banks, trust companies, or other
depositories as shall be selected in accordance with the provisions of Article
VI of these bylaws; and

     (b) in general perform all the duties incident to the office of treasurer
and such other duties as from time to time may be assigned to him by the
president or by the Board of Directors.

Section 11.  CONTROLLER.  The controller shall be the accounting officer of the
corporation.  He shall keep adequate and correct accounts of the corporation's
business


                                        8


transactions, including the accounts of its assets, liabilities, reserves,
gains, losses, capital, surplus, and shares.  It shall be his duty, in
conjunction with other proper officers, to enforce budget rules and regulations
and other measures and procedures whereby the business of the company shall be
conducted with the maximum of safety, efficiency, economy, and profit; and he
shall see to it that adequate internal audits are currently and accurately made.
He shall, in general, perform all duties incident to the office of controller
and such other duties as from time to time may be assigned to him by the
President or by the Board of Directors.

Section 12.  ASSISTANT SECRETARIES AND ASSISTANT TREASURERS.  The assistant
secretaries and assistant treasures, in general, shall perform such duties as
shall be assigned to them by the secretary or the treasurer, respectively, or by
the Board of Directors.

Section 13.  CHIEF EXECUTIVE OFFICER.  The Chief Executive Officer, subject to
the control of the Board of Directors, shall be in general charge of the affairs
of the corporation and in general manage, supervise and control all of its
business activities and without limitation on the foregoing shall supervise all
the public relations of the Company.  Any officer or agent of the corporation
may be suspended and removed by the Chief Executive Officer, subject to
ratification or reinstatement by the Board of Directors, whenever in his
judgment the best interest of the corporation; would be served thereby.

The Board of Directors may designate by resolution either the Chairman of the
Board, the Vice Chairman of the Board (if one), or the President as the Chief
Executive Officer, but in the absence of such a resolution the President shall
be the Chief Executive Officer.

                                   ARTICLE VI
                      CONTRACTS, LOANS, CHECKS AND DEPOSITS

Section 1.  CONTRACTS.  The Board of Directors may authorize any officer or
officers, agents or agents, to enter into any contract or execute and deliver
any instrument, including contracts or policies of insurance, in the name of and
on behalf of the corporation, and such authority may be general or confined to
specific instances.

Section 2.  LOANS.  No loans shall be contracted on behalf of the corporation
and no evidences of indebtedness shall be issued in its name unless authorized
by a resolution of the Board of Directors.  Such authority may be general or
confined to specific instances.

Section 3.  CHECKS, DRAFTS, ETC.  All checks, drafts, or other orders for the
payment of money, notes or other evidences of indebtedness issued in the name of
the corporation shall be signed by such officer or officers, agent or agents of
the corporation and in such manner as shall from time to time be determined by
resolution of the Board of Directors.


                                        9


Section 4.  DEPOSITS.  All funds of the corporation not otherwise employed shall
be deposited from time to time to the credit of the corporation in such banks,
trust companies, or other depositories as the Board of Directors may select.

                                   ARTICLE VII
                   CERTIFICATES FOR SHARES AND THEIR TRANSFER

Section 1.  CERTIFICATES FOR SHARES.  Certificates representing shares of the
corporation shall be in such form as shall be determined by the Board of
Directors.  Such certificates shall be signed by the president or vice president
and by the secretary or an assistant secretary, but when such certificate is
signed by a transfer agent and a registrar the signatures of such president,
vice president, secretary or assistant secretary may be facsimiles.  All
certificates for shares shall be consecutively numbered or otherwise identified.
The name and address of the person to whom the shares represented thereby are
issued, with the number of shares and date of issue, shall be entered on the
transfer books of the corporation.  All certificates surrendered to the
corporation for transfer shall be cancelled and no new certificates shall be
issued until the former certificate for a like number of shares shall have been
surrendered and cancelled, except that in case of a lost, destroyed or mutilated
certificate a new one may be issued therefor upon such terms and indemnity to
the corporation as the Board of Directors may prescribe.

Section 2.  TRANSFER OF SHARES.  Transfer of shares of the corporation shall be
made only on the stock transfer books of the corporation by the holder of record
thereof or by his legal representative, who shall furnish proper evidence of
authority to transfer, or by his attorney thereto authorized by power of
attorney duly executed and filed with the secretary of the corporation, and on
surrender for cancellation of the certificate for such shares.  The person in
whose name shares stand on the books of the corporation shall be deemed by the
corporation to be the owner thereof for all purposes.

Section 3.  REGULATIONS.  The Board of Directors shall have power and authority
to make all such rules and regulations as respectively they may deem expedient,
concerning the issue, transfer and registration of certificates for shares of
the capital stock of the company.

The Board of Directors may appoint one or more transfer agents or assistant
transfer agents and one or more registrars of transfer, and may require all
stock certificates to bear the signature of a transfer agent or assistant
transfer agent and a registrar of transfer.  The Board of Directors may at any
time terminate the appointment of any transfer agent or any assistant transfer
agent or any registrar of transfers.

                                  ARTICLE VIII
                                   FISCAL YEAR

The fiscal year of the corporation shall begin on the first day of January of
each year, and end on the 31st day of December of the same year.


                                       10


                                   ARTICLE IX
                                    DIVIDENDS

The Board of Directors may from time to time declare, and the corporation may
pay, dividends on its outstanding shares in the manner and upon the terms and
conditions provided by law, its charter, and these bylaws.

                                    ARTICLE X
                                ANNUAL STATEMENT

The Board of Directors shall publish and submit to the stockholders, at or in
advance of the annual meeting of stockholders, a statement of the financial
condition of the corporation, such statement to show the income of the
corporation during the previous fiscal year and such statement to include a
balance sheet showing the assets and liabilities of the corporation at the end
of the preceding fiscal year.

                                   ARTICLE XI
                                      SEAL

The Board of Directors shall provide a corporate seal which shall be circular in
form and shall have inscribed thereon the name of the corporation and the state
of incorporation and the words "Corporate Seal".

                                   ARTICLE XII
                                WAIVER OF NOTICE

Whenever any notice is required to be given to any stockholder or director of
the corporation under the provisions of these bylaws or under the provisions of
the articles of incorporation, a waiver thereof in writing, signed by the person
or persons entitled to such notice, whether before or after the time stated
therein, shall be deemed equivalent to the giving of such notice.

                                  ARTICLE XIII
                                   AMENDMENTS

These bylaws may be altered, amended, or repealed and new bylaws may be adopted
by a majority vote of the stockholders at any regular or special meeting of the
stockholders.

                                   ARTICLE XIV
                                 INDEMNIFICATION

Section 1. AUTHORITY TO INDEMNIFY.  The corporation shall indemnify or obligate
itself to indemnify an individual made a party to a proceeding because he or she
is or was a director, officer, employee or agent of the Corporation (or was
serving at the request of the Corporation as a director, officer, employee or
agent of another corporation, partnership, joint venture, trust or other
enterprise) for reasonable expenses, judgments,


                                       11


fines, penalties and amounts paid in settlement (including attorneys' fees),
incurred in connection with the proceeding of the individual acted in the manner
he or she believe in good faith to be in or not opposed to the best interests of
the Corporation and, in the case of any criminal proceeding, he or she had no
reasonable cause to believe his or her conduct was unlawful. The termination of
a proceeding by a judgment, order, settlement or conviction, or upon a plea of
nolo contendere or its equivalent is not, of itself, determinative that the
director, officer, employee or agent did not meet the standard of conduct set
forth above. Indemnification permitted under this section in connection with a
proceeding by or in the right of the corporation is limited to reasonable
expenses incurred in connection with the proceeding.

Section 2.  MANDATORY INDEMNIFICATION.  To the extent that a director, officer,
employee or agent of the Corporation has been successful, on the merits or
otherwise, in the defense of any proceeding to which he or she was a party, or
in defense of any claim, issue or matter therein, because he or she is or was a
director, officer, employee or agent of the Corporation, the Corporation shall
indemnify the director, employee or agent against reasonable expenses incurred
by him or her in connection therewith.

Section 3.  ADVANCE FOR EXPENSES.  The Corporation shall pay for or reimburse
the reasonable expenses incurred by a director, officer, employee or agent of
the Corporation who is a party to a proceeding in advance of final disposition
of the proceeding if (a) he or she furnishes the Corporation written affirmation
of his or her good faith belief that he or she has met the standard of conduct
set forth in Section 1 of this Article, and (b) he or she furnishes the
Corporation a written undertaking, executed personally or on his or her behalf,
to repay any advances if it is ultimately determined that he or she is not
entitled to indemnification. The undertaking required by this section must be an
unlimited general obligation, but need not be secured and may be accepted
without reference to financial ability to make repayment.

Section 4.  COURT-ORDERED INDEMNIFICATION AND ADVANCES FOR EXPENSES.  A
director, officer, employee or agent of the Corporation who is a party to a
proceeding may apply for indemnification or advances for expenses to the court
conducting the proceeding or to another court of competent jurisdiction.

Section 5.  DETERMINATION OF INDEMNIFICATION.  Except as provided in Section 2
and except as may be ordered by the court, the Corporation may not indemnify a
director, officer, employee or agent under Section 1 unless authorized
thereunder and a determination has been made in the specific case that
indemnification of the director, officer, employee or agent is permissible in
the circumstances because he or she has met the standard of conduct set forth in
Section 1. The determination shall be made:

     (a) by the Board of Directors by majority vote of a quorum consisting of
directors not at the time parties to the proceeding;

     (b) if a quorum cannot be obtained, by majority vote of a committee duly
designated by the Board of Directors (in which designation directors who are
parties may


                                       12


participate), consisting solely of two or more directors not at the time parties
to the proceeding;

     (c) by special legal counsel:

          (i) selected by the Board of Directors or its committee in the manner
prescribed in paragraph (a) or (b) of this section; or

          (ii) if a quorum of the Board of Directors cannot be obtained and
committee cannot be designated, selected by majority vote of the full Board of
Directors (in which selection directors who are parties may participate); or

     (d) by the shareholders, but shares owned by or voted under the control of
directors, who are at the time parties to the proceeding, may not be voted on
the determination.

Section 6.  AUTHORIZATION OF INDEMNIFICATION.  Authorization of indemnification
or determination of an obligation to indemnify and evaluation as to the
reasonableness of expenses shall be made in the same manner as the determination
that indemnification is permissible, except that if the determination is made by
the special legal counsel, authorization of indemnification and evaluation as to
reasonableness of expenses shall be made by those entitled under subsection (c)
of Section 5 to select counsel.

Section 7.  OTHER RIGHTS.  The indemnification and advancement of expenses
provided by or granted pursuant to this Article XIV shall not be deemed
exclusive of any other rights, in respect of indemnification or otherwise, to
which those seeking indemnification or advancement of expenses may be entitled
under any bylaw, resolution, agreement or contract either specifically or in
general terms approved by the affirmative vote of the holders of a majority of
the share entitled to vote thereon taken at a meeting the notice of which
specified that such bylaw, resolution or agreement would be placed before the
stockholders, both as to action by a director, trustee, officer, employee or
agent in his or her official capacity and as to action in another capacity while
holding such office or position, except that no such other rights, in respect to
indemnification or otherwise, may be provided or granted to a director, trustee,
officer, employee or agent pursuant to this Section 7 by the Corporation for
liability for (a) any appropriation , in violation of his or her duties, of any
business opportunity of the Corporation; (b) acts of omissions not in good faith
or which involve intentional misconduct or a knowing violation of law; (c) the
types of liability set forth in Section 14-2-832 of the Georgia Business
Corporation Code dealing with illegal or unauthorized distributions of corporate
assets, whether as dividends or in liquidation of the Corporation or otherwise;
or (d) any transaction from which the director derived an improper material
tangible personal benefit.

Section 8.  INSURANCE.  The Corporation may purchase and maintain insurance on
behalf of an individual who is or was a director, officer, employee or agent of
the Corporation or who, while a director, officer, employee or agent of the
Corporation, is or


                                       13


was serving at the request of the Corporation as a director, officer, partner,
trustee, employee or agent of another foreign or domestic corporation,
partnership, joint venture, trust, employee benefit plan or other enterprise
against liability asserted against or incurred by him or her in that capacity or
arising from his or her status as a director, officer, employee or agent whether
or not the Corporation would have power to indemnify him or her against the same
liability under this Article XIV.

Section 9.  CONTINUATION OF EXPENSES.  The indemnification and advancement of
expenses provided by or granted pursuant to this Article XIV shall continue as
to a person who has ceased to be a director, trustee, officer, employee or agent
and shall inure to the benefit of the heirs, executors and administrators of
such person.

Section 10.  If applicable law is amended to authorize corporate action further
eliminating or limiting the liability of directors, then the liability of each
director of the Corporation shall be eliminated or limited to the fullest extent
permitted by applicable law, as amended. Neither the amendment nor repeal of
this Article XIV, nor the adoption of any provision of these Bylaws inconsistent
with this Article XIV, shall eliminate or reduce the effect of this Article XIV
in respect of any acts of omission occurring prior to such amendment, repeal or
adoption of any inconsistent provision.


                                       14



                                                                  Exhibit 3.29

                          CERTIFICATE OF INCORPORATION

                                       OF

                        GRAY TELEVISION MANAGEMENT, INC.

                                    * * * * *

l.   The name of the corporation is Gray Television Management, Inc.

2.   The address of its registered office in the State of Delaware is
Corporation Trust Center, 1209 Orange Street, in the City of Wilmington, County
of New Castle.  The name of its registered agent at such address is The
Corporation Trust Company.

3.   The nature of the business or purposes to be conducted or promoted is:

     To engage in any lawful act or activity for which corporations may be
organized under the General Corporation Law of Delaware.

     In general, to possess and exercise all the powers and privileges granted
by the General Corporation Law of Delaware or by any other law of Delaware or by
this Certificate of Incorporation together with any powers incidental thereto,
so far as such powers and privileges are necessary or convenient to the conduct,
promotion or attainment of the business or purposes of the corporation.

     The business and purposes specified in the foregoing clauses shall, except
where otherwise expressed, be in nowise limited or restricted by reference to,
or inference from, the terms of any other clause in this Certificate of
Incorporation, but the business and purposes specified in each of the foregoing
clauses of this article shall be regarded as independent business and purposes.


4.   The total number of shares of stock which the corporation shall have
authority to issue is One Thousand (1000); all of such shares shall be without
par value.


                                        1


5.   The name and mailing address of each incorporator is as follows:

NAME                     MAILING ADDRESS
- ----                     ---------------
M.A. Brzoska             Corporation Trust Center, 1209 Orange Street,
                         Wilmington, Delaware  19801
K.A. Widdoes             Corporation Trust Center, 1209 Orange Street,
                         Wilmington, Delaware  19801
L.J. Vitalo              Corporation Trust Center, 1209 Orange Street,
                         Wilmington, Delaware  19801

6.   The corporation is to have perpetual existence.

7.   In furtherance and not in limitation of the powers conferred by statute,
the board of directors is expressly authorized:

     To make, alter or repeal the by-laws of the corporation.

     To authorize and cause to be executed mortgages and liens upon the real and
personal property of the corporation.

     To set apart out of any of the funds of the corporation available for
dividends a reserve or reserves for any proper purpose and to abolish any such
reserve in the manner in which it was created.

     By a majority of the whole board, to designate one or more committees, each
committee to consist of one or more of the directors of the corporation.  The
board may designate one or more directors as alternate members of any committee,
who may replace any absent or disqualified member at any meeting of the
committee.  The by-laws may provide that in the absence or disqualification of a
member of a committee, the member or members thereof present at any meeting and
not disqualified from voting, whether or not he or they constitute a quorum, may
unanimously appoint another member of the board of directors to act at the
meeting in the place of any such absent or disqualified member.  Any such
committee, to the extent provided in the resolution of the board of directors,
or in the by-laws of the corporation, shall have and may exercise all the powers
and


                                        2


authority of the board of directors in the management of the business and
affairs of the corporation, and may authorize the seal of the corporation to be
affixed to all papers which may require it; but no such committee shall have the
power or authority in reference to amending the Certificate of Incorporation,
adopting an agreement of merger or consolidation, recommending to the
stockholders the sale, lease or exchange of all or substantially all of the
corporation's property and assets, recommending to the stockholders a
dissolution of the corporation or a revocation of a dissolution, or amending the
by-laws of the corporation; and, unless the resolution or by-laws, expressly so
provide, no such committee shall have the power or authority to declare a
dividend or to authorize the issuance of stock.

     When and as authorized by the stockholders in accordance with law, to sell,
lease or exchange all or substantially all of the property and assets of the
corporation, including its good will and its corporate franchises, upon such
terms and conditions and for such consideration, which may consist in whole or
in part of money or property including shares of stock in, and/or other
securities of, any other corporation or corporations, as its board of directors
shall deem expedient and for the best interests of the corporation.

8.   Elections of directors need not be by written ballot unless the by-laws of
the corporation shall so provide.

     Meetings of stockholders may be held within or without the State of
Delaware, as the by-laws may provide.  The books of the corporation may be kept
(subject to any provision contained in the statutes) outside the State of
Delaware at such place or places as may be designated from time to time by the
board of directors or in the by-laws of the corporation.

9.   The corporation reserves the right to amend, alter, change or repeal any
provision contained in this Certificate of Incorporation, in the manner now or
hereafter prescribed by statute, and all rights conferred upon stockholders
herein are granted subject to this reservation.

10.  A director of the corporation shall not be personally liable to the
corporation or its stockholders for monetary damages for breach of fiduciary
duty as a director


                                        3


except for liability (i) for any breach of the director's duty of loyalty to the
corporation or its stockholders, (ii) for acts or omissions not in good faith or
which involve intentional misconduct or a knowing violation of law, (iii) under
Section 174 of the Delaware General Corporation Law, or (iv) for any transaction
from which the director derived any improper personal benefit.

     WE, THE UNDERSIGNED, being each of the incorporators hereinbefore named,
for the purpose of  forming a corporation pursuant to the General Corporation
Law of the State of Delaware, do make this Certificate, hereby declaring and
certifying that this is our act and deed and the facts herein stated are true,
and accordingly have hereunto set our hands this Second day of July, 1996.


                                             ______________________________
                                             M.A. Brzoska

                                             ______________________________
                                             K.A. Widdoes

                                             ______________________________
                                             L.J. Vitalo


                                        4


                                                                  Exhibit 3.30

                        GRAY TELEVISION MANAGEMENT, INC.

                                    * * * * *
                                  B Y - L A W S
                                    * * * * *


                                    ARTICLE I
                                     OFFICES


     Section 1.  The registered office shall be in the City of Wilmington,
County of New Castle, State of Delaware.

     Section 2.  The corporation may also have offices at such other places both
within and without the State of Delaware as the board of directors may from time
to time determine or the business of the corporation may require.

                                   ARTICLE II
                            MEETINGS OF STOCKHOLDERS

     Section l.  All meetings of the stockholders for the election of directors
shall be held in the City of Wilmington, State of Delaware, at such place as may
be fixed from time to time by the board of directors, or at such other place
either within or without the State of Delaware as shall be designated from time
to time by the board of directors and stated in the notice of the meeting.
Meetings


                                        1


of stockholders for any other purpose may be held at such time and place, within
or without the State of Delaware, as shall be stated in the notice of the
meeting or in a duly executed waiver of notice thereof.

     Section 2.  Annual meetings of stockholders, commencing with the year 1997,
shall be held on the Third Tuesday of November, if not a legal holiday, and if a
legal holiday, then on the next secular day following, at 10:00AM, or at such
other date and time as shall be designated from time to time by the board of
directors and stated in the notice of the meeting, at which they shall elect by
a plurality vote a board of directors, and transact such other business as may
properly be brought before the meeting.

     Section 3.  Written notice of the annual meeting stating the place, date
and hour of the meeting shall be given to each stockholder entitled to vote at
such meeting not less than 10 nor more than  60 days before the date of the
meeting.

     Section 4.  The officer who has charge of the stock ledger of the
corporation shall prepare and make, at least ten days before every meeting of
stockholders, a complete list of the stockholders entitled to vote at the
meeting, arranged in alphabetical order, and showing the address of each
stockholder and the number of shares registered in the name of each stockholder.
Such list shall be open to the examination of any stockholder, for any purpose
germane to the meeting, during ordinary business hours, for a period of at least
ten days prior to the meeting, either at a place within the city where the
meeting is to be held, which place shall be specified in the notice of the
meeting, or, if not so specified, at the place where the meeting is to be held.
The list shall also be produced and kept at the time and place of the meeting
during the whole time thereof, and may be inspected by any


                                        2



stockholder who is present.

     Section 5.  Special meetings of the stockholders, for any purpose or
purposes, unless otherwise prescribed by statute or by the certificate of
incorporation, may be called by the president and shall be called by the
president or secretary at the request in writing of a majority of the board of
directors, or at the request in writing of stockholders owning a majority in
amount of the entire capital stock of the corporation issued and outstanding and
entitled to vote.  Such request shall state the purpose or purposes of the
proposed meeting.

     Section 6.  Written notice of a special meeting stating the place, date and
hour of the meeting and the purpose or purposes for which the meeting is called,
shall be given not less than 10 nor more than 60 days before the date of the
meeting, to each stockholder entitled to vote at such meeting.

     Section 7.  Business transacted at any special meeting of stockholders
shall be limited to the purposes stated in the notice.

     Section 8.  The holders of a majority of the stock issued and outstanding
and entitled to vote thereat, present in person or represented by proxy, shall
constitute a quorum at all meetings of the stockholders for the transaction of
business except as otherwise provided by statute or by the certificate of
incorporation.  If, however, such quorum shall not be present or represented at
any meeting of the stockholders, the stockholders entitled to vote thereat,
present in person or represented by proxy, shall have power to adjourn the
meeting from time to time, without notice other than announcement at the
meeting, until a quorum shall be present or represented.  At such adjourned
meeting at which a quorum shall be present or represented any business may be
transacted which might have been transacted at the meeting as originally
notified.  If the adjournment is for


                                        3


more than thirty days, or if after the adjournment a new record date is fixed
for the adjourned meeting, a notice of the adjourned meeting shall be given to
each stockholder of record entitled to vote at the meeting.

     Section 9.  When a quorum is present at any meeting, the vote of the
holders of a majority of the stock having voting power present in person or
represented by proxy shall decide any question brought before such meeting,
unless the question is one upon which by express provision of the statutes or of
the certificate of incorporation, a different vote is required in which case
such express provision shall govern and control the decision of such question.

     Section 10.  Unless otherwise provided in the certificate of incorporation
each stockholder shall at every meeting of the stockholders be entitled to one
vote in person or by proxy for each share of the capital stock having voting
power held by such stockholder, but no proxy shall be voted on after three years
from its date, unless the proxy provides for a longer period.

     Section 11.  Unless otherwise provided in the certificate of incorporation,
any action required to be taken at any annual or special meeting of stockholders
of the corporation, or any action which may be taken at any annual or special
meeting of such stockholders, may be taken without a meeting, without prior
notice and without a vote, if a consent in writing, setting forth the action so
taken, shall be signed by the holders of outstanding stock having not less than
the minimum number of votes that would be necessary to authorize or take such
action at a meeting at which all shares entitled to vote thereon were present
and voted.  Prompt notice of the taking of the corporate action without a
meeting by less than unanimous written consent shall be given to those
stockholders who have not consented in writing.


                                        4


                                   ARTICLE III
                                    DIRECTORS

     Section 1.  The number of directors which shall constitute the whole board
shall be not less than 1 nor more than 10.  The first board shall consist of 1
directors.  Thereafter, within the limits above specified, the number of
directors shall be determined by resolution of the board of directors or by the
stockholders at the annual meeting.  The directors shall be elected at the
annual meeting of the stockholders, except as provided in Section 2 of this
Article, and each director elected shall hold office until his successor is
elected and qualified.  Directors need not be stockholders.

     Section 2.  Vacancies and newly created directorships resulting from any
increase in the authorized number of directors may be filled by a majority of
the directors then in office, though less than a quorum, or by a sole remaining
director, and the directors so chosen shall hold office until the next annual
election and until their successors are duly elected and shall qualify, unless
sooner displaced.  If there are no directors in office, then an election of
directors may be held in the manner provided by statute.  If, at the time of
filling any vacancy or any newly created directorship, the directors then in
office shall constitute less than a majority of the whole board (as constituted
immediately prior to any such increase), the Court of Chancery may, upon
application of any stockholder or stockholders holding at least ten percent of
the total number of the shares at the time outstanding having the right to vote
for such directors, summarily order an election to be held to fill any such
vacancies or newly created directorships, or to replace the directors chosen by
the directors then in office.


                                        5


     Section 3.  The business of the corporation shall be managed by or under
the direction of its board of directors which may exercise all such powers of
the corporation and do all such lawful acts and things as are not by statute or
by the certificate of incorporation or by these by-laws directed or required to
be exercised or done by the stockholders.

                       MEETINGS OF THE BOARD OF DIRECTORS

     Section 4.  The board of directors of the corporation may hold meetings,
both regular and special, either within or without the State of Delaware.

     Section 5.  The first meeting of each newly elected board of directors
shall be held at such time and place as shall be fixed by the vote of the
stockholders at the annual meeting and no notice of such meeting shall be
necessary to the newly elected directors in order legally to constitute the
meeting, provided a quorum shall be present.  In the event of the failure of the
stockholders to fix the time or place of such first meeting of the newly elected
board of directors, or in the event such meeting is not held at the time and
place so fixed by the stockholders, the meeting may be held at such time and
place as shall be specified in a notice given as hereinafter provided for
special meetings of the board of directors, or as shall be specified in a
written waiver signed by all of the directors.

     Section 6.  Regular meetings of the board of directors may be held without
notice at such time and at such place as shall from time to time be determined
by the board.

     Section 7.  Special meetings of the board may be called by the president on
3 days' notice to


                                        6


each director, either personally or by mail or by facsimile communication;
special meetings shall be called by the president or secretary in like manner
and on like notice on the written request of two directors unless the board
consists of only one director; in which case special meetings shall be called by
the president or secretary in like manner and on like notice on the written
request of the sole director.

     Section 8.  At all meetings of the board,  a majority of directors shall
constitute a quorum for the transaction of business and the act of a majority of
the directors present at any meeting at which there is a quorum shall be the act
of the board of directors, except as may be otherwise specifically provided by
statute or by the certificate of incorporation.  If a quorum shall not be
present at any meeting of the board of directors the directors present thereat
may adjourn the meeting from time to time, without notice other than
announcement at the meeting, until a quorum shall be present.

     Section 9.  Unless otherwise restricted by the certificate of incorporation
or these by-laws, any action required or permitted to be taken at any meeting of
the board of directors or of any committee thereof may be taken without a
meeting, if all members of the board or committee, as the case may be, consent
thereto in writing, and the writing or writings are filed with the minutes of
proceedings of the board or committee.

     Section 10.  Unless otherwise restricted by the certificate of
incorporation or these by-laws, members of the board of directors, or any
committee designated by the board of directors, may participate in a meeting of
the board of directors, or any committee, by means of conference telephone or
similar communications equipment by means of which all persons participating in
the meeting can hear each other, and such participation in a meeting shall
constitute presence in person


                                        7


at the meeting.

                             COMMITTEES OF DIRECTORS

     Section 11.  The board of directors may, by resolution passed by a majority
of the whole board, designate one or more committees, each committee to consist
of one or more of the directors of the corporation.  The board may designate one
or more directors as alternate members of any committee, who may replace any
absent or disqualified member at any meeting of the committee.

     In the absence or disqualification of a member of a committee, the member
or members thereof present at any meeting and not disqualified from voting,
whether or not he or they constitute a quorum, may unanimously appoint another
member of the board of directors to act at the meeting in the place of any such
absent or disqualified member.

     Any such committee, to the extent provided in the resolution of the board
of directors, shall have and may exercise all the powers and authority of the
board of directors in the management of the business and affairs of the
corporation, and may authorize the seal of the corporation to be affixed to all
papers which may require it; but no such committee shall have the power or
authority in reference to amending the certificate of incorporation, (except
that a committee may, to the extent authorized in the resolution or resolutions
providing for the issuance of shares of stock adopted by the board of directors
as provided in Section 151(a) of the General Corporation Law of Delaware fix any
of the preferences or rights of such shares relating to dividends, redemption,
dissolution, any distribution of assets of the corporation or the conversion
into, or the exchange of such shares for,


                                        8


shares of any other class or classes or any other series of the same or any
other class or classes of stock of the corporation) adopting an agreement of
merger or consolidation, recommending to the stockholders the sale, lease or
exchange of all or substantially all of the corporation's  property and assets,
recommending to the stockholders a dissolution of the corporation or a
revocation of a dissolution, or amending the by-laws of the corporation; and,
unless the resolution or the certificate of incorporation expressly so provides,
no such committee shall have the power or authority to declare a dividend or to
authorize the issuance of stock or to adopt a certificate of ownership and
merger.  Such committee or committees shall have such name or names as may be
determined from time to time by resolution adopted by the board of directors.

     Section 12.  Each committee shall keep regular minutes of its meetings and
report the same to the board of directors when required.

                            COMPENSATION OF DIRECTORS

     Section 13.  Unless otherwise restricted by the certificate of
incorporation or these by-laws, the board of directors shall have the authority
to fix the compensation of directors.  The directors may be paid their expenses,
if any, of attendance at each meeting of the board of directors and may be paid
a fixed sum for attendance at each meeting of the board of directors or a stated
salary as director.  No such payment shall preclude any director from serving
the corporation in any other capacity and receiving compensation therefor.
Members of special or standing committees may be allowed like compensation for
attending committee meetings.


                                        9


                              REMOVAL OF DIRECTORS

     Section 14.  Unless otherwise restricted by the certificate of
incorporation or by law, any director or the entire board of directors may be
removed, with or without cause, by the holders of a majority of shares entitled
to vote at an election of directors.

                                   ARTICLE IV
                                     NOTICES

     Section 1.  Whenever, under the provisions of the statutes or of the
certificate of incorporation or of these by-laws, notice is required to be given
to any director or stockholder, it shall not be construed to mean personal
notice, but such notice may be given in writing, by mail, addressed to such
director or stockholder, at his address as it appears on the records of the
corporation, with postage thereon prepaid, and such notice shall be deemed to be
given at the time when the same shall be deposited in the United States mail.
Notice to directors may also be given by facsimile telecommunication.

     Section 2.  Whenever any notice is required to be given under the
provisions of the statutes or of the certificate of incorporation or of these
by-laws, a waiver thereof in writing, signed by the person or persons entitled
to said notice, whether before or after the time stated therein, shall be deemed
equivalent thereto.


                                       10


                                    ARTICLE V
                                    OFFICERS

     Section 1.  The officers of the corporation shall be chosen by the board of
directors and shall be a president, a vice-president, a secretary and a
treasurer.  The board of directors may also choose additional vice-presidents,
and one or more assistant secretaries and assistant treasurers.  Any number of
offices may be held by the same person, unless the certificate of incorporation
or these by-laws otherwise provide.

     Section 2.  The board of directors at its first meeting after each annual
meeting of stockholders shall choose a president, one or more vice-presidents, a
secretary and a treasurer.

     Section 3.  The board of directors may appoint such other officers and
agents as it shall deem necessary who shall hold their offices for such terms
and shall exercise such powers and perform such duties as shall be determined
from time to time by the board.

     Section 4.  The salaries of all officers and agents of the corporation
shall be fixed by the board of directors.

     Section 5.  The officers of the corporation shall hold office until their
successors are chosen and qualify.  Any officer elected or appointed by the
board of directors may be removed at any time by the affirmative vote of a
majority of the board of directors.  Any vacancy occurring in any office of the
corporation shall be filled by the board of directors.

                                  THE PRESIDENT


                                       11


     Section 6.  The president shall be the chief executive officer of the
corporation, shall preside at all meetings of the stockholders and the board of
directors, shall have general and active management of the business of the
corporation and shall see that all orders and resolutions of the board of
directors are carried into effect.

     Section 7.  He shall execute bonds, mortgages and other contracts requiring
a seal, under the seal of the corporation, except where required or permitted by
law to be otherwise signed and executed and except where the signing and
execution thereof shall be expressly delegated by the board of directors to some
other officer or agent of the corporation.


                               THE VICE-PRESIDENTS

     Section 8.  In the absence of the president or in the event of his
inability or refusal to act, the vice-president (or in the event there be more
than one vice-president, the vice-presidents in the order designated by the
directors, or in the absence of any designation, then in the order of their
election) shall perform the duties of the president, and when so acting, shall
have all the powers of and be subject to all the restrictions upon the
president.  The vice-presidents shall perform such other duties and have such
other powers as the board of directors may from time to time prescribe.

                      THE SECRETARY AND ASSISTANT SECRETARY


                                       12


     Section 9.  The secretary shall attend all meetings of the board of
directors and all meetings of the stockholders and record all the proceedings of
the meetings of the corporation and of the board of directors in a book to be
kept for that purpose and shall perform like duties for the standing committees
when required.  He shall give, or cause to be given, notice of all meetings of
the stockholders and special meetings of the board of directors, and shall
perform such other duties as may be prescribed by the board of directors or
president, under whose supervision he shall be.  He shall have custody of the
corporate seal of the corporation and he, or an assistant secretary, shall have
authority to affix the same to any instrument requiring it and when so affixed,
it may be attested by his signature or by the signature of such assistant
secretary.  The board of directors may give general authority to any other
officer to affix the seal of the corporation and to attest the affixing by his
signature.

     Section 10.  The assistant secretary, or if there be more than one, the
assistant secretaries in the order determined by the board of directors (or if
there be no such determination, then in the order of their election) shall, in
the absence of the secretary or in the event of his inability or refusal to act,
perform the duties and exercise the powers of the secretary and shall perform
such other duties and have such other powers as the board of directors may from
time to time prescribe.

                     THE TREASURER AND ASSISTANT TREASURERS

     Section 11.  The treasurer shall have the custody of the corporate funds
and securities and shall keep full and accurate accounts of receipts and
disbursements in books belonging to the corporation


                                       13


and shall deposit all moneys and other valuable effects in the name and to the
credit of the corporation in such depositories as may be designated by the board
of directors.

     Section 12.  He shall disburse the funds of the corporation as may be
ordered by the board of directors, taking proper vouchers for such
disbursements, and shall render to the president and the board of directors, at
its regular meetings, or when the board of directors so requires, an account of
all his transactions as treasurer and of the financial condition of the
corporation.

     Section 13.  If required by the board of directors, he shall give the
corporation a bond (which shall be renewed every six years) in such sum and with
such surety or sureties as shall be satisfactory to the board of directors for
the faithful performance of the duties of his office and for the restoration to
the corporation, in case of his death, resignation, retirement or removal from
office, of all books, papers, vouchers, money and other property of whatever
kind in his possession or under his control belonging to the corporation.

     Section 14.  The assistant treasurer, or if there shall be more than one,
the assistant treasurers in the order determined by the board of directors (or
if there be no such determination, then in the order of their election) shall,
in the absence of the treasurer or in the event of his inability or refusal to
act, perform the duties and exercise the powers of the treasurer and shall
perform such other duties and have such other powers as the board of directors
may from time to time prescribe.

                                   ARTICLE VI
                             CERTIFICATES FOR SHARES


                                       14


     Section 1.  The shares of the corporation shall be represented by a
certificate or shall be uncertificated.  Certificates shall be signed by, or in
the name of the corporation by, the chairman or vice-chairman of the board of
directors, or the president or a vice-president, and by the treasurer or an
assistant treasurer, or the secretary or an assistant secretary of the
corporation.

     Section 2.  Any of or all the signatures on a certificate may be facsimile.
In case any officer, transfer agent or registrar who has signed or whose
facsimile signature has been placed upon a certificate shall have ceased to be
such officer, transfer agent or registrar before such certificate is issued, it
may be issued by the corporation with the same effect as if he were such
officer, transfer agent or registrar at the date of issue.

                                LOST CERTIFICATES

     Section 3.  The board of directors may direct a new certificate or
certificates or uncertificated shares to be issued in place of any certificate
or certificates theretofore issued by the corporation alleged to have been lost,
stolen or destroyed, upon the making of an affidavit of that fact by the person
claiming the certificate of stock to be lost, stolen or destroyed.  When
authorizing such issue of a new certificate or certificates or uncertificated
shares, the board of directors may, in its discretion and as a condition
precedent to the issuance thereof, require the owner of such lost, stolen or
destroyed certificate or certificates, or his legal representative, to advertise
the same in such manner as it shall require and/or to give the corporation a
bond in such sum as it may direct as indemnity against any claim that may be
made against the corporation with respect to the certificate alleged to


                                       15


have been lost, stolen or destroyed.

                                TRANSFER OF STOCK

     Section 4.  Upon surrender to the corporation or the transfer agent of the
corporation of a certificate for shares duly endorsed or accompanied by proper
evidence of succession, assignation or authority to transfer, it shall be the
duty of the corporation to issue a new certificate to the person entitled
thereto, cancel the old certificate and record the transaction upon its books.
Upon receipt of proper transfer instructions from the registered owner of
uncertificated shares such uncertificated shares shall be cancelled and issuance
of new equivalent uncertificated shares or certificated shares shall be made to
the person entitled thereto and the transaction shall be recorded upon the books
of the corporation.

                               FIXING RECORD DATE

     Section 5.  In order that the corporation may determine the stockholders
entitled to notice of or to vote at any meeting of stockholders or any
adjournment thereof, or to express consent to corporate action in writing
without a meeting, or entitled to receive payment of any dividend or other
distribution or allotment of any rights, or entitled to exercise any rights in
respect of any change, conversion or exchange of stock or for the purpose of any
other lawful action, the board of directors may fix, in advance, a record date,
which shall not be more than sixty nor less than ten days before


                                       16


the date of such meeting, nor more than sixty days prior to any other action.  A
determination of stockholders of record entitled to notice of or to vote at a
meeting of stockholders shall apply to any adjournment of the meeting: provided,
however, that the board of directors may fix a new record date for the adjourned
meeting.

                             REGISTERED STOCKHOLDERS

     Section 6.  The corporation shall be entitled to recognize the exclusive
right of a person registered on its books as the owner of shares to receive
dividends, and to vote as such owner, and to hold liable for calls and
assessments a person registered on its books as the owner of shares, and shall
not be bound to recognize any equitable or other claim to or interest in such
share or shares on the part of any other person, whether or not it shall have
express or other notice thereof, except as otherwise provided by the laws of
Delaware.

                                   ARTICLE VII
                               GENERAL PROVISIONS
                                    DIVIDENDS

     Section 1.  Dividends upon the capital stock of the corporation, subject to
the provisions of the certificate of incorporation, if any, may be declared by
the board of directors at any regular or special meeting, pursuant to law.
Dividends may be paid in cash, in property, or in shares of the capital


                                       17


stock, subject to the provisions of the certificate of incorporation.

     Section 2.  Before payment of any dividend, there may be set aside out of
any funds of the corporation available for dividends such sum or sums as the
directors from time to time, in their absolute discretion, think proper as a
reserve or reserves to meet contingencies, or for equalizing dividends, or for
repairing or maintaining any property of the corporation, or for such other
purpose as the directors shall think conducive to the interest of the
corporation, and the directors may modify or abolish any such reserve in the
manner in which it was created.

                                ANNUAL STATEMENT

     Section 3.  The board of directors shall present at each annual meeting,
and at any special meeting of the stockholders when called for by vote of the
stockholders, a full and clear statement of the business and condition of the
corporation.

                                     CHECKS

     Section 4.  All checks or demands for money and notes of the corporation
shall be signed by such officer or officers or such other person or persons as
the board of directors may from time to time designate.

                                   FISCAL YEAR


                                       18



     Section 5.  The fiscal year of the corporation shall be fixed by resolution
of the board of directors.

                                      SEAL

     Section 6.  The corporate seal shall have inscribed thereon the name of the
corporation, the year of its organization and the words "Corporate Seal,
Delaware".  The seal may be used by causing it or a facsimile thereof to be
impressed or affixed or reproduced or otherwise.

                                 INDEMNIFICATION

     Section 7.  The corporation shall indemnify its officers, directors,
employees and agents to the extent permitted by the General Corporation Law of
Delaware.

                                  ARTICLE VIII
                                   AMENDMENTS

     Section 1.  These by-laws may be altered, amended or repealed or new by-
laws may be adopted by the stockholders or by the board of directors, when such
power is conferred upon the board of directors by the certificate of
incorporation at any regular meeting of the stockholders or


                                       19


of the board of directors or at any special meeting of the stockholders or of
the board of directors if notice of such alteration, amendment, repeal or
adoption of new by-laws be contained in the notice of such special meeting.  If
the power to adopt, amend or repeal by-laws is conferred upon the board of
directors by the certificate of incorporation it shall not divest or limit the
power of the stockholders to adopt, amend or repeal by-laws.


                                       20



                                                                    EXHIBIT 3.31

                          CERTIFICATE OF INCORPORATION

                                       OF

                               WALB LICENSEE CORP.

                                    * * * * *

l.   The name of the corporation is WALB Licensee Corp..

2.   The address of its registered office in the State of Delaware is
Corporation Trust Center, 1209 Orange Street, in the City of Wilmington, County
of New Castle.  The name of its registered agent at such address is The
Corporation Trust Company.

3.   The nature of the business or purposes to be conducted or promoted is:

     To engage in any lawful act or activity for which corporations may be
organized under the General Corporation Law of Delaware.

     In general, to possess and exercise all the powers and privileges granted
by the General Corporation Law of Delaware or by any other law of Delaware or by
this Certificate of Incorporation together with any powers incidental thereto,
so far as such powers and privileges are necessary or convenient to the conduct,
promotion or attainment of the business or purposes of the corporation.

     The business and purposes specified in the foregoing clauses shall, except
where otherwise expressed, be in nowise limited or restricted by reference to,
or inference from, the terms of any other clause in this Certificate of
Incorporation, but the business and purposes specified in each of the foregoing
clauses of this article shall be regarded as independent business and purposes.


4.   The total number of shares of stock which the corporation shall have
authority to issue is One Thousand (1000); all of such shares shall be without
par value.


                                        1


5.   The name and mailing address of each incorporator is as follows:

NAME                     MAILING ADDRESS
- ----                     ---------------
M.A. Brzoska             Corporation Trust Center, 1209 Orange Street,
                         Wilmington, Delaware  19801
K.A. Widdoes             Corporation Trust Center, 1209 Orange Street,
                         Wilmington, Delaware  19801
L.J. Vitalo              Corporation Trust Center, 1209 Orange Street,
                         Wilmington, Delaware  19801

6.   The corporation is to have perpetual existence.

7.   In furtherance and not in limitation of the powers conferred by statute,
the board of directors is expressly authorized:

     To make, alter or repeal the by-laws of the corporation.

     To authorize and cause to be executed mortgages and liens upon the real and
personal property of the corporation.

     To set apart out of any of the funds of the corporation available for
dividends a reserve or reserves for any proper purpose and to abolish any such
reserve in the manner in which it was created.

     By a majority of the whole board, to designate one or more committees, each
committee to consist of one or more of the directors of the corporation.  The
board may designate one or more directors as alternate members of any committee,
who may replace any absent or disqualified member at any meeting of the
committee.  The by-laws may provide that in the absence or disqualification of a
member of a committee, the member or members thereof present at any meeting and
not disqualified from voting, whether or not he or they constitute a quorum, may
unanimously appoint another member of the board of directors to act at the
meeting in the place of any such absent or disqualified member.  Any such
committee, to the extent provided in the resolution of the board of directors,
or in the by-laws of the corporation, shall have and may exercise all the powers
and


                                        2


authority of the board of directors in the management of the business and
affairs of the corporation, and may authorize the seal of the corporation to be
affixed to all papers which may require it; but no such committee shall have the
power or authority in reference to amending the Certificate of Incorporation,
adopting an agreement of merger or consolidation, recommending to the
stockholders the sale, lease or exchange of all or substantially all of the
corporation's property and assets, recommending to the stockholders a
dissolution of the corporation or a revocation of a dissolution, or amending the
by-laws of the corporation; and, unless the resolution or by-laws, expressly so
provide, no such committee shall have the power or authority to declare a
dividend or to authorize the issuance of stock.

     When and as authorized by the stockholders in accordance with law, to sell,
lease or exchange all or substantially all of the property and assets of the
corporation, including its good will and its corporate franchises, upon such
terms and conditions and for such consideration, which may consist in whole or
in part of money or property including shares of stock in, and/or other
securities of, any other corporation or corporations, as its board of directors
shall deem expedient and for the best interests of the corporation.

8.   Elections of directors need not be by written ballot unless the by-laws of
the corporation shall so provide.

     Meetings of stockholders may be held within or without the State of
Delaware, as the by-laws may provide.  The books of the corporation may be kept
(subject to any provision contained in the statutes) outside the State of
Delaware at such place or places as may be designated from time to time by the
board of directors or in the by-laws of the corporation.

9.   The corporation reserves the right to amend, alter, change or repeal any
provision contained in this Certificate of Incorporation, in the manner now or
hereafter prescribed by statute, and all rights conferred upon stockholders
herein are granted subject to this reservation.

10.  A director of the corporation shall not be personally liable to the
corporation or its stockholders for monetary damages for breach of fiduciary
duty as a director


                                        3


except for liability (i) for any breach of the director's duty of loyalty to the
corporation or its stockholders, (ii) for acts or omissions not in good faith or
which involve intentional misconduct or a knowing violation of law, (iii) under
Section 174 of the Delaware General Corporation Law, or (iv) for any transaction
from which the director derived any improper personal benefit.

     WE, THE UNDERSIGNED, being each of the incorporators hereinbefore named,
for the purpose of  forming a corporation pursuant to the General Corporation
Law of the State of Delaware, do make this Certificate, hereby declaring and
certifying that this is our act and deed and the facts herein stated are true,
and accordingly have hereunto set our hands this Second day of July, 1996.


                                             ______________________________
                                             M.A. Brzoska

                                             ______________________________
                                             K.A. Widdoes

                                             ______________________________
                                             L.J. Vitalo


                                        4



                                                                    Exhibit 3.32

                               WALB LICENSEE CORP.

                                    * * * * *
                                  B Y - L A W S
                                    * * * * *

                                    ARTICLE I
                                     OFFICES

     Section 1.  The registered office shall be in the City of Wilmington,
County of New Castle, State of Delaware.

     Section 2.  The corporation may also have offices at such other places both
within and without the State of Delaware as the board of directors may from time
to time determine or the business of the corporation may require.

                                   ARTICLE II
                            MEETINGS OF STOCKHOLDERS

     Section l.  All meetings of the stockholders for the election of directors
shall be held in the City of Wilmington, State of Delaware, at such place as may
be fixed from time to time by the board of directors, or at such other place
either within or without the State of Delaware as shall be designated from time
to time by the board of directors and stated in the notice of the meeting.
Meetings


                                        1


of stockholders for any other purpose may be held at such time and place, within
or without the State of Delaware, as shall be stated in the notice of the
meeting or in a duly executed waiver of notice thereof.

     Section 2.  Annual meetings of stockholders, commencing with the year 1997,
shall be held on the Third Tuesday of November, if not a legal holiday, and if a
legal holiday, then on the next secular day following, at 10:00AM, or at such
other date and time as shall be designated from time to time by the board of
directors and stated in the notice of the meeting, at which they shall elect by
a plurality vote a board of directors, and transact such other business as may
properly be brought before the meeting.

     Section 3.  Written notice of the annual meeting stating the place, date
and hour of the meeting shall be given to each stockholder entitled to vote at
such meeting not less than 10 nor more than  60 days before the date of the
meeting.

     Section 4.  The officer who has charge of the stock ledger of the
corporation shall prepare and make, at least ten days before every meeting of
stockholders, a complete list of the stockholders entitled to vote at the
meeting, arranged in alphabetical order, and showing the address of each
stockholder and the number of shares registered in the name of each stockholder.
Such list shall be open to the examination of any stockholder, for any purpose
germane to the meeting, during ordinary business hours, for a period of at least
ten days prior to the meeting, either at a place within the city where the
meeting is to be held, which place shall be specified in the notice of the
meeting, or, if not so specified, at the place where the meeting is to be held.
The list shall also be produced and kept at the time and place of the meeting
during the whole time thereof, and may be inspected by any


                                        2


stockholder who is present.

     Section 5.  Special meetings of the stockholders, for any purpose or
purposes, unless otherwise prescribed by statute or by the certificate of
incorporation, may be called by the president and shall be called by the
president or secretary at the request in writing of a majority of the board of
directors, or at the request in writing of stockholders owning a majority in
amount of the entire capital stock of the corporation issued and outstanding and
entitled to vote.  Such request shall state the purpose or purposes of the
proposed meeting.

     Section 6.  Written notice of a special meeting stating the place, date and
hour of the meeting and the purpose or purposes for which the meeting is called,
shall be given not less than 10 nor more than 60 days before the date of the
meeting, to each stockholder entitled to vote at such meeting.

     Section 7.  Business transacted at any special meeting of stockholders
shall be limited to the purposes stated in the notice.

     Section 8.  The holders of a majority of the stock issued and outstanding
and entitled to vote thereat, present in person or represented by proxy, shall
constitute a quorum at all meetings of the stockholders for the transaction of
business except as otherwise provided by statute or by the certificate of
incorporation.  If, however, such quorum shall not be present or represented at
any meeting of the stockholders, the stockholders entitled to vote thereat,
present in person or represented by proxy, shall have power to adjourn the
meeting from time to time, without notice other than announcement at the
meeting, until a quorum shall be present or represented.  At such adjourned
meeting at which a quorum shall be present or represented any business may be
transacted which might have been transacted at the meeting as originally
notified.  If the adjournment is for


                                        3


more than thirty days, or if after the adjournment a new record date is fixed
for the adjourned meeting, a notice of the adjourned meeting shall be given to
each stockholder of record entitled to vote at the meeting.

     Section 9.  When a quorum is present at any meeting, the vote of the
holders of a majority of the stock having voting power present in person or
represented by proxy shall decide any question brought before such meeting,
unless the question is one upon which by express provision of the statutes or of
the certificate of incorporation, a different vote is required in which case
such express provision shall govern and control the decision of such question.

     Section 10.  Unless otherwise provided in the certificate of incorporation
each stockholder shall at every meeting of the stockholders be entitled to one
vote in person or by proxy for each share of the capital stock having voting
power held by such stockholder, but no proxy shall be voted on after three years
from its date, unless the proxy provides for a longer period.

     Section 11.  Unless otherwise provided in the certificate of incorporation,
any action required to be taken at any annual or special meeting of stockholders
of the corporation, or any action which may be taken at any annual or special
meeting of such stockholders, may be taken without a meeting, without prior
notice and without a vote, if a consent in writing, setting forth the action so
taken, shall be signed by the holders of outstanding stock having not less than
the minimum number of votes that would be necessary to authorize or take such
action at a meeting at which all shares entitled to vote thereon were present
and voted.  Prompt notice of the taking of the corporate action without a
meeting by less than unanimous written consent shall be given to those
stockholders who have not consented in writing.


                                        4


                                   ARTICLE III
                                    DIRECTORS

     Section 1.  The number of directors which shall constitute the whole board
shall be not less than 1 nor more than 10.  The first board shall consist of 1
directors.  Thereafter, within the limits above specified, the number of
directors shall be determined by resolution of the board of directors or by the
stockholders at the annual meeting.  The directors shall be elected at the
annual meeting of the stockholders, except as provided in Section 2 of this
Article, and each director elected shall hold office until his successor is
elected and qualified.  Directors need not be stockholders.

     Section 2.  Vacancies and newly created directorships resulting from any
increase in the authorized number of directors may be filled by a majority of
the directors then in office, though less than a quorum, or by a sole remaining
director, and the directors so chosen shall hold office until the next annual
election and until their successors are duly elected and shall qualify, unless
sooner displaced.  If there are no directors in office, then an election of
directors may be held in the manner provided by statute.  If, at the time of
filling any vacancy or any newly created directorship, the directors then in
office shall constitute less than a majority of the whole board (as constituted
immediately prior to any such increase), the Court of Chancery may, upon
application of any stockholder or stockholders holding at least ten percent of
the total number of the shares at the time outstanding having the right to vote
for such directors, summarily order an election to be held to fill any such
vacancies or newly created directorships, or to replace the directors chosen by
the directors then in office.


                                        5


     Section 3.  The business of the corporation shall be managed by or under
the direction of its board of directors which may exercise all such powers of
the corporation and do all such lawful acts and things as are not by statute or
by the certificate of incorporation or by these by-laws directed or required to
be exercised or done by the stockholders.

                       MEETINGS OF THE BOARD OF DIRECTORS

     Section 4.  The board of directors of the corporation may hold meetings,
both regular and special, either within or without the State of Delaware.

     Section 5.  The first meeting of each newly elected board of directors
shall be held at such time and place as shall be fixed by the vote of the
stockholders at the annual meeting and no notice of such meeting shall be
necessary to the newly elected directors in order legally to constitute the
meeting, provided a quorum shall be present.  In the event of the failure of the
stockholders to fix the time or place of such first meeting of the newly elected
board of directors, or in the event such meeting is not held at the time and
place so fixed by the stockholders, the meeting may be held at such time and
place as shall be specified in a notice given as hereinafter provided for
special meetings of the board of directors, or as shall be specified in a
written waiver signed by all of the directors.

     Section 6.  Regular meetings of the board of directors may be held without
notice at such time and at such place as shall from time to time be determined
by the board.

     Section 7.  Special meetings of the board may be called by the president on
3 days' notice to


                                        6


each director, either personally or by mail or by facsimile communication;
special meetings shall be called by the president or secretary in like manner
and on like notice on the written request of two directors unless the board
consists of only one director; in which case special meetings shall be called by
the president or secretary in like manner and on like notice on the written
request of the sole director.

     Section 8.  At all meetings of the board,  a majority of directors shall
constitute a quorum for the transaction of business and the act of a majority of
the directors present at any meeting at which there is a quorum shall be the act
of the board of directors, except as may be otherwise specifically provided by
statute or by the certificate of incorporation.  If a quorum shall not be
present at any meeting of the board of directors the directors present thereat
may adjourn the meeting from time to time, without notice other than
announcement at the meeting, until a quorum shall be present.

     Section 9.  Unless otherwise restricted by the certificate of incorporation
or these by-laws, any action required or permitted to be taken at any meeting of
the board of directors or of any committee thereof may be taken without a
meeting, if all members of the board or committee, as the case may be, consent
thereto in writing, and the writing or writings are filed with the minutes of
proceedings of the board or committee.

     Section 10.  Unless otherwise restricted by the certificate of
incorporation or these by-laws, members of the board of directors, or any
committee designated by the board of directors, may participate in a meeting of
the board of directors, or any committee, by means of conference telephone or
similar communications equipment by means of which all persons participating in
the meeting can hear each other, and such participation in a meeting shall
constitute presence in person


                                        7


at the meeting.

                             COMMITTEES OF DIRECTORS

     Section 11.  The board of directors may, by resolution passed by a majority
of the whole board, designate one or more committees, each committee to consist
of one or more of the directors of the corporation.  The board may designate one
or more directors as alternate members of any committee, who may replace any
absent or disqualified member at any meeting of the committee.

     In the absence or disqualification of a member of a committee, the member
or members thereof present at any meeting and not disqualified from voting,
whether or not he or they constitute a quorum, may unanimously appoint another
member of the board of directors to act at the meeting in the place of any such
absent or disqualified member.

     Any such committee, to the extent provided in the resolution of the board
of directors, shall have and may exercise all the powers and authority of the
board of directors in the management of the business and affairs of the
corporation, and may authorize the seal of the corporation to be affixed to all
papers which may require it; but no such committee shall have the power or
authority in reference to amending the certificate of incorporation, (except
that a committee may, to the extent authorized in the resolution or resolutions
providing for the issuance of shares of stock adopted by the board of directors
as provided in Section 151(a) of the General Corporation Law of Delaware fix any
of the preferences or rights of such shares relating to dividends, redemption,
dissolution, any distribution of assets of the corporation or the conversion
into, or the exchange of such shares for,


                                        8


shares of any other class or classes or any other series of the same or any
other class or classes of stock of the corporation) adopting an agreement of
merger or consolidation, recommending to the stockholders the sale, lease or
exchange of all or substantially all of the corporation's  property and assets,
recommending to the stockholders a dissolution of the corporation or a
revocation of a dissolution, or amending the by-laws of the corporation; and,
unless the resolution or the certificate of incorporation expressly so provides,
no such committee shall have the power or authority to declare a dividend or to
authorize the issuance of stock or to adopt a certificate of ownership and
merger.  Such committee or committees shall have such name or names as may be
determined from time to time by resolution adopted by the board of directors.

     Section 12.  Each committee shall keep regular minutes of its meetings and
report the same to the board of directors when required.

                            COMPENSATION OF DIRECTORS

     Section 13.  Unless otherwise restricted by the certificate of
incorporation or these by-laws, the board of directors shall have the authority
to fix the compensation of directors.  The directors may be paid their expenses,
if any, of attendance at each meeting of the board of directors and may be paid
a fixed sum for attendance at each meeting of the board of directors or a stated
salary as director.  No such payment shall preclude any director from serving
the corporation in any other capacity and receiving compensation therefor.
Members of special or standing committees may be allowed like compensation for
attending committee meetings.


                                        9


                              REMOVAL OF DIRECTORS

     Section 14.  Unless otherwise restricted by the certificate of
incorporation or by law, any director or the entire board of directors may be
removed, with or without cause, by the holders of a majority of shares entitled
to vote at an election of directors.

                                   ARTICLE IV
                                     NOTICES

     Section 1.  Whenever, under the provisions of the statutes or of the
certificate of incorporation or of these by-laws, notice is required to be given
to any director or stockholder, it shall not be construed to mean personal
notice, but such notice may be given in writing, by mail, addressed to such
director or stockholder, at his address as it appears on the records of the
corporation, with postage thereon prepaid, and such notice shall be deemed to be
given at the time when the same shall be deposited in the United States mail.
Notice to directors may also be given by facsimile telecommunication.

     Section 2.  Whenever any notice is required to be given under the
provisions of the statutes or of the certificate of incorporation or of these
by-laws, a waiver thereof in writing, signed by the person or persons entitled
to said notice, whether before or after the time stated therein, shall be deemed
equivalent thereto.


                                       10


                                    ARTICLE V
                                    OFFICERS

     Section 1.  The officers of the corporation shall be chosen by the board of
directors and shall be a president, a vice-president, a secretary and a
treasurer.  The board of directors may also choose additional vice-presidents,
and one or more assistant secretaries and assistant treasurers.  Any number of
offices may be held by the same person, unless the certificate of incorporation
or these by-laws otherwise provide.

     Section 2.  The board of directors at its first meeting after each annual
meeting of stockholders shall choose a president, one or more vice-presidents, a
secretary and a treasurer.

     Section 3.  The board of directors may appoint such other officers and
agents as it shall deem necessary who shall hold their offices for such terms
and shall exercise such powers and perform such duties as shall be determined
from time to time by the board.

     Section 4.  The salaries of all officers and agents of the corporation
shall be fixed by the board of directors.

     Section 5.  The officers of the corporation shall hold office until their
successors are chosen and qualify.  Any officer elected or appointed by the
board of directors may be removed at any time by the affirmative vote of a
majority of the board of directors.  Any vacancy occurring in any office of the
corporation shall be filled by the board of directors.

                                  THE PRESIDENT


                                       11


     Section 6.  The president shall be the chief executive officer of the
corporation, shall preside at all meetings of the stockholders and the board of
directors, shall have general and active management of the business of the
corporation and shall see that all orders and resolutions of the board of
directors are carried into effect.

     Section 7.  He shall execute bonds, mortgages and other contracts requiring
a seal, under the seal of the corporation, except where required or permitted by
law to be otherwise signed and executed and except where the signing and
execution thereof shall be expressly delegated by the board of directors to some
other officer or agent of the corporation.

                               THE VICE-PRESIDENTS


     Section 8.  In the absence of the president or in the event of his
inability or refusal to act, the vice-president (or in the event there be more
than one vice-president, the vice-presidents in the order designated by the
directors, or in the absence of any designation, then in the order of their
election) shall perform the duties of the president, and when so acting, shall
have all the powers of and be subject to all the restrictions upon the
president.  The vice-presidents shall perform such other duties and have such
other powers as the board of directors may from time to time prescribe.

                      THE SECRETARY AND ASSISTANT SECRETARY


                                       12


     Section 9.  The secretary shall attend all meetings of the board of
directors and all meetings of the stockholders and record all the proceedings of
the meetings of the corporation and of the board of directors in a book to be
kept for that purpose and shall perform like duties for the standing committees
when required.  He shall give, or cause to be given, notice of all meetings of
the stockholders and special meetings of the board of directors, and shall
perform such other duties as may be prescribed by the board of directors or
president, under whose supervision he shall be.  He shall have custody of the
corporate seal of the corporation and he, or an assistant secretary, shall have
authority to affix the same to any instrument requiring it and when so affixed,
it may be attested by his signature or by the signature of such assistant
secretary.  The board of directors may give general authority to any other
officer to affix the seal of the corporation and to attest the affixing by his
signature.

     Section 10.  The assistant secretary, or if there be more than one, the
assistant secretaries in the order determined by the board of directors (or if
there be no such determination, then in the order of their election) shall, in
the absence of the secretary or in the event of his inability or refusal to act,
perform the duties and exercise the powers of the secretary and shall perform
such other duties and have such other powers as the board of directors may from
time to time prescribe.

                     THE TREASURER AND ASSISTANT TREASURERS

     Section 11.  The treasurer shall have the custody of the corporate funds
and securities and shall keep full and accurate accounts of receipts and
disbursements in books belonging to the corporation


                                       13


and shall deposit all moneys and other valuable effects in the name and to the
credit of the corporation in such depositories as may be designated by the board
of directors.

     Section 12.  He shall disburse the funds of the corporation as may be
ordered by the board of directors, taking proper vouchers for such
disbursements, and shall render to the president and the board of directors, at
its regular meetings, or when the board of directors so requires, an account of
all his transactions as treasurer and of the financial condition of the
corporation.

     Section 13.  If required by the board of directors, he shall give the
corporation a bond (which shall be renewed every six years) in such sum and with
such surety or sureties as shall be satisfactory to the board of directors for
the faithful performance of the duties of his office and for the restoration to
the corporation, in case of his death, resignation, retirement or removal from
office, of all books, papers, vouchers, money and other property of whatever
kind in his possession or under his control belonging to the corporation.

     Section 14.  The assistant treasurer, or if there shall be more than one,
the assistant treasurers in the order determined by the board of directors (or
if there be no such determination, then in the order of their election) shall,
in the absence of the treasurer or in the event of his inability or refusal to
act, perform the duties and exercise the powers of the treasurer and shall
perform such other duties and have such other powers as the board of directors
may from time to time prescribe.

                                   ARTICLE VI
                             CERTIFICATES FOR SHARES


                                       14


     Section 1.  The shares of the corporation shall be represented by a
certificate or shall be uncertificated.  Certificates shall be signed by, or in
the name of the corporation by, the chairman or vice-chairman of the board of
directors, or the president or a vice-president, and by the treasurer or an
assistant treasurer, or the secretary or an assistant secretary of the
corporation.

     Section 2.  Any of or all the signatures on a certificate may be facsimile.
In case any officer, transfer agent or registrar who has signed or whose
facsimile signature has been placed upon a certificate shall have ceased to be
such officer, transfer agent or registrar before such certificate is issued, it
may be issued by the corporation with the same effect as if he were such
officer, transfer agent or registrar at the date of issue.

                                LOST CERTIFICATES

     Section 3.  The board of directors may direct a new certificate or
certificates or uncertificated shares to be issued in place of any certificate
or certificates theretofore issued by the corporation alleged to have been lost,
stolen or destroyed, upon the making of an affidavit of that fact by the person
claiming the certificate of stock to be lost, stolen or destroyed.  When
authorizing such issue of a new certificate or certificates or uncertificated
shares, the board of directors may, in its discretion and as a condition
precedent to the issuance thereof, require the owner of such lost, stolen or
destroyed certificate or certificates, or his legal representative, to advertise
the same in such manner as it shall require and/or to give the corporation a
bond in such sum as it may direct as indemnity against any claim that may be
made against the corporation with respect to the certificate alleged to


                                       15


have been lost, stolen or destroyed.

                                TRANSFER OF STOCK

     Section 4.  Upon surrender to the corporation or the transfer agent of the
corporation of a certificate for shares duly endorsed or accompanied by proper
evidence of succession, assignation or authority to transfer, it shall be the
duty of the corporation to issue a new certificate to the person entitled
thereto, cancel the old certificate and record the transaction upon its books.
Upon receipt of proper transfer instructions from the registered owner of
uncertificated shares such uncertificated shares shall be cancelled and issuance
of new equivalent uncertificated shares or certificated shares shall be made to
the person entitled thereto and the transaction shall be recorded upon the books
of the corporation.

                               FIXING RECORD DATE

     Section 5.  In order that the corporation may determine the stockholders
entitled to notice of or to vote at any meeting of stockholders or any
adjournment thereof, or to express consent to corporate action in writing
without a meeting, or entitled to receive payment of any dividend or other
distribution or allotment of any rights, or entitled to exercise any rights in
respect of any change, conversion or exchange of stock or for the purpose of any
other lawful action, the board of directors may fix, in advance, a record date,
which shall not be more than sixty nor less than ten days before


                                       16


the date of such meeting, nor more than sixty days prior to any other action.  A
determination of stockholders of record entitled to notice of or to vote at a
meeting of stockholders shall apply to any adjournment of the meeting: provided,
however, that the board of directors may fix a new record date for the adjourned
meeting.

                             REGISTERED STOCKHOLDERS

     Section 6.  The corporation shall be entitled to recognize the exclusive
right of a person registered on its books as the owner of shares to receive
dividends, and to vote as such owner, and to hold liable for calls and
assessments a person registered on its books as the owner of shares, and shall
not be bound to recognize any equitable or other claim to or interest in such
share or shares on the part of any other person, whether or not it shall have
express or other notice thereof, except as otherwise provided by the laws of
Delaware.

                                   ARTICLE VII
                               GENERAL PROVISIONS
                                    DIVIDENDS

     Section 1.  Dividends upon the capital stock of the corporation, subject to
the provisions of the certificate of incorporation, if any, may be declared by
the board of directors at any regular or special meeting, pursuant to law.
Dividends may be paid in cash, in property, or in shares of the capital


                                       17


stock, subject to the provisions of the certificate of incorporation.

     Section 2.  Before payment of any dividend, there may be set aside out of
any funds of the corporation available for dividends such sum or sums as the
directors from time to time, in their absolute discretion, think proper as a
reserve or reserves to meet contingencies, or for equalizing dividends, or for
repairing or maintaining any property of the corporation, or for such other
purpose as the directors shall think conducive to the interest of the
corporation, and the directors may modify or abolish any such reserve in the
manner in which it was created.


                                ANNUAL STATEMENT

     Section 3.  The board of directors shall present at each annual meeting,
and at any special meeting of the stockholders when called for by vote of the
stockholders, a full and clear statement of the business and condition of the
corporation.

                                     CHECKS

     Section 4.  All checks or demands for money and notes of the corporation
shall be signed by such officer or officers or such other person or persons as
the board of directors may from time to time designate.

                                   FISCAL YEAR


                                       18


     Section 5.  The fiscal year of the corporation shall be fixed by resolution
of the board of directors.

                                      SEAL

     Section 6.  The corporate seal shall have inscribed thereon the name of the
corporation, the year of its organization and the words "Corporate Seal,
Delaware".  The seal may be used by causing it or a facsimile thereof to be
impressed or affixed or reproduced or otherwise.

                                 INDEMNIFICATION

     Section 7.  The corporation shall indemnify its officers, directors,
employees and agents to the extent permitted by the General Corporation Law of
Delaware.

                                  ARTICLE VIII
                                   AMENDMENTS

     Section 1.  These by-laws may be altered, amended or repealed or new by-
laws may be adopted by the stockholders or by the board of directors, when such
power is conferred upon the board of directors by the certificate of
incorporation at any regular meeting of the stockholders or


                                       19


of the board of directors or at any special meeting of the stockholders or of
the board of directors if notice of such alteration, amendment, repeal or
adoption of new by-laws be contained in the notice of such special meeting.  If
the power to adopt, amend or repeal by-laws is conferred upon the board of
directors by the certificate of incorporation it shall not divest or limit the
power of the stockholders to adopt, amend or repeal by-laws.


                                       20



                                                                    EXHIBIT 3.33

                          CERTIFICATE OF INCORPORATION

                                       OF

                               WJHG LICENSEE CORP.

                                    * * * * *

l.   The name of the corporation is WJHG Licensee Corp..

2.   The address of its registered office in the State of Delaware is
Corporation Trust Center, 1209 Orange Street, in the City of Wilmington, County
of New Castle.  The name of its registered agent at such address is The
Corporation Trust Company.

3.   The nature of the business or purposes to be conducted or promoted is:

     To engage in any lawful act or activity for which corporations may be
organized under the General Corporation Law of Delaware.

     In general, to possess and exercise all the powers and privileges granted
by the General Corporation Law of Delaware or by any other law of Delaware or by
this Certificate of Incorporation together with any powers incidental thereto,
so far as such powers and privileges are necessary or convenient to the conduct,
promotion or attainment of the business or purposes of the corporation.

     The business and purposes specified in the foregoing clauses shall, except
where otherwise expressed, be in nowise limited or restricted by reference to,
or inference from, the terms of any other clause in this Certificate of
Incorporation, but the business and purposes specified in each of the foregoing
clauses of this article shall be regarded as independent business and purposes.

4.   The total number of shares of stock which the corporation shall have
authority to issue is One Thousand (1000); all of such shares shall be without
par value.


                                        1


5.   The name and mailing address of each incorporator is as follows:

NAME                     MAILING ADDRESS
- ----                     ---------------
M.A. Brzoska             Corporation Trust Center, 1209 Orange Street,
                         Wilmington, Delaware  19801
K.A. Widdoes             Corporation Trust Center, 1209 Orange Street,
                         Wilmington, Delaware  19801
L.J. Vitalo              Corporation Trust Center, 1209 Orange Street,
                         Wilmington, Delaware  19801

6.   The corporation is to have perpetual existence.

7.   In furtherance and not in limitation of the powers conferred by statute,
the board of directors is expressly authorized:

     To make, alter or repeal the by-laws of the corporation.

     To authorize and cause to be executed mortgages and liens upon the real and
personal property of the corporation.

     To set apart out of any of the funds of the corporation available for
dividends a reserve or reserves for any proper purpose and to abolish any such
reserve in the manner in which it was created.

     By a majority of the whole board, to designate one or more committees, each
committee to consist of one or more of the directors of the corporation.  The
board may designate one or more directors as alternate members of any committee,
who may replace any absent or disqualified member at any meeting of the
committee.  The by-laws may provide that in the absence or disqualification of a
member of a committee, the member or members thereof present at any meeting and
not disqualified from voting, whether or not he or they constitute a quorum, may
unanimously appoint another member of the board of directors to act at the
meeting in the place of any such absent or disqualified member.  Any such
committee, to the extent provided in the resolution of the board of directors,
or in the by-laws of the corporation, shall have and may exercise all the powers
and


                                        2


authority of the board of directors in the management of the business and
affairs of the corporation, and may authorize the seal of the corporation to be
affixed to all papers which may require it; but no such committee shall have the
power or authority in reference to amending the Certificate of Incorporation,
adopting an agreement of merger or consolidation, recommending to the
stockholders the sale, lease or exchange of all or substantially all of the
corporation's property and assets, recommending to the stockholders a
dissolution of the corporation or a revocation of a dissolution, or amending the
by-laws of the corporation; and, unless the resolution or by-laws, expressly so
provide, no such committee shall have the power or authority to declare a
dividend or to authorize the issuance of stock.

     When and as authorized by the stockholders in accordance with law, to sell,
lease or exchange all or substantially all of the property and assets of the
corporation, including its good will and its corporate franchises, upon such
terms and conditions and for such consideration, which may consist in whole or
in part of money or property including shares of stock in, and/or other
securities of, any other corporation or corporations, as its board of directors
shall deem expedient and for the best interests of the corporation.

8.   Elections of directors need not be by written ballot unless the by-laws of
the corporation shall so provide.

     Meetings of stockholders may be held within or without the State of
Delaware, as the by-laws may provide.  The books of the corporation may be kept
(subject to any provision contained in the statutes) outside the State of
Delaware at such place or places as may be designated from time to time by the
board of directors or in the by-laws of the corporation.

9.   The corporation reserves the right to amend, alter, change or repeal any
provision contained in this Certificate of Incorporation, in the manner now or
hereafter prescribed by statute, and all rights conferred upon stockholders
herein are granted subject to this reservation.

10.  A director of the corporation shall not be personally liable to the
corporation or its stockholders for monetary damages for breach of fiduciary
duty as a director


                                        3


except for liability (i) for any breach of the director's duty of loyalty to the
corporation or its stockholders, (ii) for acts or omissions not in good faith or
which involve intentional misconduct or a knowing violation of law, (iii) under
Section 174 of the Delaware General Corporation Law, or (iv) for any transaction
from which the director derived any improper personal benefit.

     WE, THE UNDERSIGNED, being each of the incorporators hereinbefore named,
for the purpose of  forming a corporation pursuant to the General Corporation
Law of the State of Delaware, do make this Certificate, hereby declaring and
certifying that this is our act and deed and the facts herein stated are true,
and accordingly have hereunto set our hands this Second day of July, 1996.


______________________________
M.A. Brzoska

______________________________
K.A. Widdoes

______________________________
L.J. Vitalo


                                        4





                                                            Exhibit 3.34

                                 WJHG LICENSEE CORP.
                                      * * * * *
                                    B Y - L A W S
                                      * * * * *

                                      ARTICLE I
                                       OFFICES

     Section 1.  The registered office shall be in the City of Wilmington,
County of New Castle, State of Delaware.

     Section 2.  The corporation may also have offices at such other places both
within and without the State of Delaware as the board of directors may from time
to time determine or the business of the corporation may require.

                                      ARTICLE II
                               MEETINGS OF STOCKHOLDERS

     Section l.  All meetings of the stockholders for the election of directors
shall be held in the City of Wilmington, State of Delaware, at such place as may
be fixed from time to time by the board of directors, or at such other place
either within or without the State of Delaware as shall be designated from time
to time by the board of directors and stated in the notice of the meeting.
Meetings


                                          1




of stockholders for any other purpose may be held at such time and place, within
or without the State of Delaware, as shall be stated in the notice of the
meeting or in a duly executed waiver of notice thereof.

     Section 2.  Annual meetings of stockholders, commencing with the year 1997,
shall be held on the Third Tuesday of November, if not a legal holiday, and if a
legal holiday, then on the next secular day following, at 10:00AM, or at such
other date and time as shall be designated from time to time by the board of
directors and stated in the notice of the meeting, at which they shall elect by
a plurality vote a board of directors, and transact such other business as may
properly be brought before the meeting.

     Section 3.  Written notice of the annual meeting stating the place, date
and hour of the meeting shall be given to each stockholder entitled to vote at
such meeting not less than 10 nor more than  60 days before the date of the
meeting.

     Section 4.  The officer who has charge of the stock ledger of the
corporation shall prepare and make, at least ten days before every meeting of
stockholders, a complete list of the stockholders entitled to vote at the
meeting, arranged in alphabetical order, and showing the address of each
stockholder and the number of shares registered in the name of each stockholder.
Such list shall be open to the examination of any stockholder, for any purpose
germane to the meeting, during ordinary business hours, for a period of at least
ten days prior to the meeting, either at a place within the city where the

meeting is to be held, which place shall be specified in the notice of the
meeting, or, if not so specified, at the place where the meeting is to be held.
The list shall also be produced and kept at the time and place of the meeting
during the whole time thereof, and may be inspected by any


                                          2




stockholder who is present.

     Section 5.  Special meetings of the stockholders, for any purpose or
purposes, unless otherwise prescribed by statute or by the certificate of
incorporation, may be called by the president and shall be called by the
president or secretary at the request in writing of a majority of the board of
directors, or at the request in writing of stockholders owning a majority in
amount of the entire capital stock of the corporation issued and outstanding and
entitled to vote.  Such request shall state the purpose or purposes of the
proposed meeting.

     Section 6.  Written notice of a special meeting stating the place, date and
hour of the meeting and the purpose or purposes for which the meeting is called,
shall be given not less than 10 nor more than 60 days before the date of the
meeting, to each stockholder entitled to vote at such meeting.

     Section 7.  Business transacted at any special meeting of stockholders
shall be limited to the purposes stated in the notice.

     Section 8.  The holders of a majority of the stock issued and outstanding
and entitled to vote thereat, present in person or represented by proxy, shall
constitute a quorum at all meetings of the stockholders for the transaction of
business except as otherwise provided by statute or by the certificate of
incorporation.  If, however, such quorum shall not be present or represented at
any meeting of the stockholders, the stockholders entitled to vote thereat,
present in person or represented by proxy, shall have power to adjourn the
meeting from time to time, without notice other than announcement at the
meeting, until a quorum shall be present or represented.  At such adjourned
meeting at which a quorum shall be present or represented any business may be
transacted which might have been transacted at the meeting as originally
notified.  If the adjournment is for


                                          3




more than thirty days, or if after the adjournment a new record date is fixed
for the adjourned meeting, a notice of the adjourned meeting shall be given to
each stockholder of record entitled to vote at the meeting.

     Section 9.  When a quorum is present at any meeting, the vote of the
holders of a majority of the stock having voting power present in person or
represented by proxy shall decide any question brought before such meeting,
unless the question is one upon which by express provision of the statutes or of
the certificate of incorporation, a different vote is required in which case
such express provision shall govern and control the decision of such question.

     Section 10.  Unless otherwise provided in the certificate of incorporation

each stockholder shall at every meeting of the stockholders be entitled to one
vote in person or by proxy for each share of the capital stock having voting
power held by such stockholder, but no proxy shall be voted on after three years
from its date, unless the proxy provides for a longer period.

     Section 11.  Unless otherwise provided in the certificate of incorporation,
any action required to be taken at any annual or special meeting of stockholders
of the corporation, or any action which may be taken at any annual or special
meeting of such stockholders, may be taken without a meeting, without prior
notice and without a vote, if a consent in writing, setting forth the action so
taken, shall be signed by the holders of outstanding stock having not less than
the minimum number of votes that would be necessary to authorize or take such
action at a meeting at which all shares entitled to vote thereon were present
and voted.  Prompt notice of the taking of the corporate action without a
meeting by less than unanimous written consent shall be given to those
stockholders who have not consented in writing.


                                          4




                                     ARTICLE III
                                      DIRECTORS

     Section 1.  The number of directors which shall constitute the whole board
shall be not less than 1 nor more than 10.  The first board shall consist of 1
directors.  Thereafter, within the limits above specified, the number of
directors shall be determined by resolution of the board of directors or by the
stockholders at the annual meeting.  The directors shall be elected at the
annual meeting of the stockholders, except as provided in Section 2 of this
Article, and each director elected shall hold office until his successor is
elected and qualified.  Directors need not be stockholders.

     Section 2.  Vacancies and newly created directorships resulting from any
increase in the authorized number of directors may be filled by a majority of
the directors then in office, though less than a quorum, or by a sole remaining
director, and the directors so chosen shall hold office until the next annual
election and until their successors are duly elected and shall qualify, unless
sooner displaced.  If there are no directors in office, then an election of
directors may be held in the manner provided by statute.  If, at the time of
filling any vacancy or any newly created directorship, the directors then in
office shall constitute less than a majority of the whole board (as constituted
immediately prior to any such increase), the Court of Chancery may, upon
application of any stockholder or stockholders holding at least ten percent of
the total number of the shares at the time outstanding having the right to vote
for such directors, summarily order an election to be held to fill any such
vacancies or newly created directorships, or to replace the directors chosen by
the directors then in office.


                                          5




     Section 3.  The business of the corporation shall be managed by or under
the direction of its board of directors which may exercise all such powers of
the corporation and do all such lawful acts and things as are not by statute or
by the certificate of incorporation or by these by-laws directed or required to

be exercised or done by the stockholders.

                          MEETINGS OF THE BOARD OF DIRECTORS

     Section 4.  The board of directors of the corporation may hold meetings,
both regular and special, either within or without the State of Delaware.

     Section 5.  The first meeting of each newly elected board of directors
shall be held at such time and place as shall be fixed by the vote of the
stockholders at the annual meeting and no notice of such meeting shall be
necessary to the newly elected directors in order legally to constitute the
meeting, provided a quorum shall be present.  In the event of the failure of the
stockholders to fix the time or place of such first meeting of the newly elected
board of directors, or in the event such meeting is not held at the time and
place so fixed by the stockholders, the meeting may be held at such time and
place as shall be specified in a notice given as hereinafter provided for
special meetings of the board of directors, or as shall be specified in a
written waiver signed by all of the directors.

     Section 6.  Regular meetings of the board of directors may be held without
notice at such time and at such place as shall from time to time be determined
by the board.

     Section 7.  Special meetings of the board may be called by the president on
3 days' notice to


                                          6




each director, either personally or by mail or by facsimile communication;
special meetings shall be called by the president or secretary in like manner
and on like notice on the written request of two directors unless the board
consists of only one director; in which case special meetings shall be called by
the president or secretary in like manner and on like notice on the written
request of the sole director.

     Section 8.  At all meetings of the board,  a majority of directors shall
constitute a quorum for the transaction of business and the act of a majority of
the directors present at any meeting at which there is a quorum shall be the act
of the board of directors, except as may be otherwise specifically provided by
statute or by the certificate of incorporation.  If a quorum shall not be
present at any meeting of the board of directors the directors present thereat
may adjourn the meeting from time to time, without notice other than
announcement at the meeting, until a quorum shall be present.

     Section 9.  Unless otherwise restricted by the certificate of incorporation
or these by-laws, any action required or permitted to be taken at any meeting of
the board of directors or of any committee thereof may be taken without a
meeting, if all members of the board or committee, as the case may be, consent
thereto in writing, and the writing or writings are filed with the minutes of
proceedings of the board or committee.

     Section 10.  Unless otherwise restricted by the certificate of
incorporation or these by-laws, members of the board of directors, or any
committee designated by the board of directors, may participate in a meeting of
the board of directors, or any committee, by means of conference telephone or
similar communications equipment by means of which all persons participating in

the meeting can hear each other, and such participation in a meeting shall
constitute presence in person


                                          7




at the meeting.

                               COMMITTEES OF DIRECTORS

     Section 11.  The board of directors may, by resolution passed by a majority
of the whole board, designate one or more committees, each committee to consist
of one or more of the directors of the corporation.  The board may designate one
or more directors as alternate members of any committee, who may replace any
absent or disqualified member at any meeting of the committee.
     In the absence or disqualification of a member of a committee, the member
or members thereof present at any meeting and not disqualified from voting,
whether or not he or they constitute a quorum, may unanimously appoint another
member of the board of directors to act at the meeting in the place of any such
absent or disqualified member.
     Any such committee, to the extent provided in the resolution of the board
of directors, shall have and may exercise all the powers and authority of the
board of directors in the management of the business and affairs of the
corporation, and may authorize the seal of the corporation to be affixed to all
papers which may require it; but no such committee shall have the power or
authority in reference to amending the certificate of incorporation, (except
that a committee may, to the extent authorized in the resolution or resolutions
providing for the issuance of shares of stock adopted by the board of directors
as provided in Section 151(a) of the General Corporation Law of Delaware fix any
of the preferences or rights of such shares relating to dividends, redemption,
dissolution, any distribution of assets of the corporation or the conversion
into, or the exchange of such shares for,


                                          8




shares of any other class or classes or any other series of the same or any
other class or classes of stock of the corporation) adopting an agreement of
merger or consolidation, recommending to the stockholders the sale, lease or
exchange of all or substantially all of the corporation's  property and assets,
recommending to the stockholders a dissolution of the corporation or a
revocation of a dissolution, or amending the by-laws of the corporation; and,
unless the resolution or the certificate of incorporation expressly so provides,
no such committee shall have the power or authority to declare a dividend or to
authorize the issuance of stock or to adopt a certificate of ownership and
merger.  Such committee or committees shall have such name or names as may be
determined from time to time by resolution adopted by the board of directors.

     Section 12.  Each committee shall keep regular minutes of its meetings and
report the same to the board of directors when required.

                              COMPENSATION OF DIRECTORS

     Section 13.  Unless otherwise restricted by the certificate of
incorporation or these by-laws, the board of directors shall have the authority

to fix the compensation of directors.  The directors may be paid their expenses,
if any, of attendance at each meeting of the board of directors and may be paid
a fixed sum for attendance at each meeting of the board of directors or a stated
salary as director.  No such payment shall preclude any director from serving
the corporation in any other capacity and receiving compensation therefor.
Members of special or standing committees may be allowed like compensation for
attending committee meetings.


                                          9




                                 REMOVAL OF DIRECTORS

     Section 14.  Unless otherwise restricted by the certificate of
incorporation or by law, any director or the entire board of directors may be
removed, with or without cause, by the holders of a majority of shares entitled
to vote at an election of directors.

                                      ARTICLE IV
                                       NOTICES

     Section 1.  Whenever, under the provisions of the statutes or of the
certificate of incorporation or of these by-laws, notice is required to be given
to any director or stockholder, it shall not be construed to mean personal
notice, but such notice may be given in writing, by mail, addressed to such
director or stockholder, at his address as it appears on the records of the
corporation, with postage thereon prepaid, and such notice shall be deemed to be
given at the time when the same shall be deposited in the United States mail.
Notice to directors may also be given by facsimile telecommunication.

     Section 2.  Whenever any notice is required to be given under the
provisions of the statutes or of the certificate of incorporation or of these
by-laws, a waiver thereof in writing, signed by the person or persons entitled
to said notice, whether before or after the time stated therein, shall be deemed
equivalent thereto.


                                          10




                                      ARTICLE V
                                       OFFICERS

     Section 1.  The officers of the corporation shall be chosen by the board of
directors and shall be a president, a vice-president, a secretary and a
treasurer.  The board of directors may also choose additional vice-presidents,
and one or more assistant secretaries and assistant treasurers.  Any number of
offices may be held by the same person, unless the certificate of incorporation
or these by-laws otherwise provide.

     Section 2.  The board of directors at its first meeting after each annual
meeting of stockholders shall choose a president, one or more vice-presidents, a
secretary and a treasurer.

     Section 3.  The board of directors may appoint such other officers and

agents as it shall deem necessary who shall hold their offices for such terms
and shall exercise such powers and perform such duties as shall be determined
from time to time by the board.

     Section 4.  The salaries of all officers and agents of the corporation
shall be fixed by the board of directors.

     Section 5.  The officers of the corporation shall hold office until their
successors are chosen and qualify.  Any officer elected or appointed by the
board of directors may be removed at any time by the affirmative vote of a
majority of the board of directors.  Any vacancy occurring in any office of the
corporation shall be filled by the board of directors.

                                    THE PRESIDENT


                                          11




     Section 6.  The president shall be the chief executive officer of the
corporation, shall preside at all meetings of the stockholders and the board of
directors, shall have general and active management of the business of the
corporation and shall see that all orders and resolutions of the board of
directors are carried into effect.

     Section 7.  He shall execute bonds, mortgages and other contracts requiring
a seal, under the seal of the corporation, except where required or permitted by
law to be otherwise signed and executed and except where the signing and
execution thereof shall be expressly delegated by the board of directors to some
other officer or agent of the corporation.

                                 THE VICE-PRESIDENTS

     Section 8.  In the absence of the president or in the event of his
inability or refusal to act, the vice-president (or in the event there be more
than one vice-president, the vice-presidents in the order designated by the
directors, or in the absence of any designation, then in the order of their
election) shall perform the duties of the president, and when so acting, shall
have all the powers of and be subject to all the restrictions upon the
president.  The vice-presidents shall perform such other duties and have such
other powers as the board of directors may from time to time prescribe.

                        THE SECRETARY AND ASSISTANT SECRETARY


                                          12




     Section 9.  The secretary shall attend all meetings of the board of
directors and all meetings of the stockholders and record all the proceedings of
the meetings of the corporation and of the board of directors in a book to be
kept for that purpose and shall perform like duties for the standing committees
when required.  He shall give, or cause to be given, notice of all meetings of
the stockholders and special meetings of the board of directors, and shall
perform such other duties as may be prescribed by the board of directors or
president, under whose supervision he shall be.  He shall have custody of the
corporate seal of the corporation and he, or an assistant secretary, shall have

authority to affix the same to any instrument requiring it and when so affixed,
it may be attested by his signature or by the signature of such assistant
secretary.  The board of directors may give general authority to any other
officer to affix the seal of the corporation and to attest the affixing by his
signature.

     Section 10.  The assistant secretary, or if there be more than one, the
assistant secretaries in the order determined by the board of directors (or if
there be no such determination, then in the order of their election) shall, in
the absence of the secretary or in the event of his inability or refusal to act,
perform the duties and exercise the powers of the secretary and shall perform
such other duties and have such other powers as the board of directors may from
time to time prescribe.

                        THE TREASURER AND ASSISTANT TREASURERS

     Section 11.  The treasurer shall have the custody of the corporate funds
and securities and shall keep full and accurate accounts of receipts and
disbursements in books belonging to the corporation


                                          13




and shall deposit all moneys and other valuable effects in the name and to the
credit of the corporation in such depositories as may be designated by the board
of directors.

     Section 12.  He shall disburse the funds of the corporation as may be
ordered by the board of directors, taking proper vouchers for such
disbursements, and shall render to the president and the board of directors, at
its regular meetings, or when the board of directors so requires, an account of
all his transactions as treasurer and of the financial condition of the
corporation.

     Section 13.  If required by the board of directors, he shall give the
corporation a bond (which shall be renewed every six years) in such sum and with
such surety or sureties as shall be satisfactory to the board of directors for
the faithful performance of the duties of his office and for the restoration to
the corporation, in case of his death, resignation, retirement or removal from
office, of all books, papers, vouchers, money and other property of whatever
kind in his possession or under his control belonging to the corporation.

     Section 14.  The assistant treasurer, or if there shall be more than one,
the assistant treasurers in the order determined by the board of directors (or
if there be no such determination, then in the order of their election) shall,
in the absence of the treasurer or in the event of his inability or refusal to
act, perform the duties and exercise the powers of the treasurer and shall
perform such other duties and have such other powers as the board of directors
may from time to time prescribe.

                                      ARTICLE VI
                               CERTIFICATES FOR SHARES


                                          14





     Section 1.  The shares of the corporation shall be represented by a
certificate or shall be uncertificated.  Certificates shall be signed by, or in
the name of the corporation by, the chairman or vice-chairman of the board of
directors, or the president or a vice-president, and by the treasurer or an
assistant treasurer, or the secretary or an assistant secretary of the
corporation.

     Section 2.  Any of or all the signatures on a certificate may be facsimile.
In case any officer, transfer agent or registrar who has signed or whose
facsimile signature has been placed upon a certificate shall have ceased to be
such officer, transfer agent or registrar before such certificate is issued, it
may be issued by the corporation with the same effect as if he were such
officer, transfer agent or registrar at the date of issue.

                                  LOST CERTIFICATES

     Section 3.  The board of directors may direct a new certificate or
certificates or uncertificated shares to be issued in place of any certificate
or certificates theretofore issued by the corporation alleged to have been lost,
stolen or destroyed, upon the making of an affidavit of that fact by the person
claiming the certificate of stock to be lost, stolen or destroyed.  When
authorizing such issue of a new certificate or certificates or uncertificated
shares, the board of directors may, in its discretion and as a condition
precedent to the issuance thereof, require the owner of such lost, stolen or
destroyed certificate or certificates, or his legal representative, to advertise
the same in such manner as it shall require and/or to give the corporation a
bond in such sum as it may direct as indemnity against any claim that may be
made against the corporation with respect to the certificate alleged to


                                          15




have been lost, stolen or destroyed.

                                  TRANSFER OF STOCK

     Section 4.  Upon surrender to the corporation or the transfer agent of the
corporation of a certificate for shares duly endorsed or accompanied by proper
evidence of succession, assignation or authority to transfer, it shall be the
duty of the corporation to issue a new certificate to the person entitled
thereto, cancel the old certificate and record the transaction upon its books.
Upon receipt of proper transfer instructions from the registered owner of
uncertificated shares such uncertificated shares shall be cancelled and issuance
of new equivalent uncertificated shares or certificated shares shall be made to
the person entitled thereto and the transaction shall be recorded upon the books
of the corporation.

                                  FIXING RECORD DATE

     Section 5.  In order that the corporation may determine the stockholders
entitled to notice of or to vote at any meeting of stockholders or any
adjournment thereof, or to express consent to corporate action in writing
without a meeting, or entitled to receive payment of any dividend or other
distribution or allotment of any rights, or entitled to exercise any rights in
respect of any change, conversion or exchange of stock or for the purpose of any
other lawful action, the board of directors may fix, in advance, a record date,
which shall not be more than sixty nor less than ten days before



                                          16




the date of such meeting, nor more than sixty days prior to any other action.  A
determination of stockholders of record entitled to notice of or to vote at a
meeting of stockholders shall apply to any adjournment of the meeting: provided,
however, that the board of directors may fix a new record date for the adjourned
meeting.

                               REGISTERED STOCKHOLDERS

     Section 6.  The corporation shall be entitled to recognize the exclusive
right of a person registered on its books as the owner of shares to receive
dividends, and to vote as such owner, and to hold liable for calls and
assessments a person registered on its books as the owner of shares, and shall
not be bound to recognize any equitable or other claim to or interest in such
share or shares on the part of any other person, whether or not it shall have
express or other notice thereof, except as otherwise provided by the laws of
Delaware.

                                     ARTICLE VII
                                  GENERAL PROVISIONS
                                      DIVIDENDS

     Section 1.  Dividends upon the capital stock of the corporation, subject to
the provisions of the certificate of incorporation, if any, may be declared by
the board of directors at any regular or special meeting, pursuant to law.
Dividends may be paid in cash, in property, or in shares of the capital


                                          17




stock, subject to the provisions of the certificate of incorporation.

     Section 2.  Before payment of any dividend, there may be set aside out of
any funds of the corporation available for dividends such sum or sums as the
directors from time to time, in their absolute discretion, think proper as a
reserve or reserves to meet contingencies, or for equalizing dividends, or for
repairing or maintaining any property of the corporation, or for such other
purpose as the directors shall think conducive to the interest of the
corporation, and the directors may modify or abolish any such reserve in the
manner in which it was created.

                                   ANNUAL STATEMENT

     Section 3.  The board of directors shall present at each annual meeting,
and at any special meeting of the stockholders when called for by vote of the
stockholders, a full and clear statement of the business and condition of the
corporation.

                                        CHECKS

     Section 4.  All checks or demands for money and notes of the corporation
shall be signed by such officer or officers or such other person or persons as
the board of directors may from time to time designate.



                                     FISCAL YEAR


                                          18




     Section 5.  The fiscal year of the corporation shall be fixed by resolution
of the board of directors.

                                         SEAL

     Section 6.  The corporate seal shall have inscribed thereon the name of the
corporation, the year of its organization and the words "Corporate Seal,
Delaware".  The seal may be used by causing it or a facsimile thereof to be
impressed or affixed or reproduced or otherwise.

                                   INDEMNIFICATION

     Section 7.  The corporation shall indemnify its officers, directors,
employees and agents to the extent permitted by the General Corporation Law of
Delaware.

                                     ARTICLE VIII
                                      AMENDMENTS

     Section 1.  These by-laws may be altered, amended or repealed or new 
by-laws may be adopted by the stockholders or by the board of directors, when 
such power is conferred upon the board of directors by the certificate of
incorporation at any regular meeting of the stockholders or


                                          19




of the board of directors or at any special meeting of the stockholders or of
the board of directors if notice of such alteration, amendment, repeal or
adoption of new by-laws be contained in the notice of such special meeting.  If
the power to adopt, amend or repeal by-laws is conferred upon the board of
directors by the certificate of incorporation it shall not divest or limit the
power of the stockholders to adopt, amend or repeal by-laws.


                                          20







                                                                    Exhibit 3.35

                          CERTIFICATE OF INCORPORATION

                                       OF

                               WKYT LICENSEE CORP.

                                    * * * * *

l.   The name of the corporation is WKYT Licensee Corp..

2.   The address of its registered office in the State of Delaware is
Corporation Trust Center, 1209 Orange Street, in the City of Wilmington, County
of New Castle.  The name of its registered agent at such address is The
Corporation Trust Company.

3.   The nature of the business or purposes to be conducted or promoted is:

     To engage in any lawful act or activity for which corporations may be
organized under the General Corporation Law of Delaware.

     In general, to possess and exercise all the powers and privileges granted
by the General Corporation Law of Delaware or by any other law of Delaware or by
this Certificate of Incorporation together with any powers incidental thereto,
so far as such powers and privileges are necessary or convenient to the conduct,
promotion or attainment of the business or purposes of the corporation.

     The business and purposes specified in the foregoing clauses shall, except
where otherwise expressed, be in nowise limited or restricted by reference to,
or inference from, the terms of any other clause in this Certificate of
Incorporation, but the business and purposes specified in each of the foregoing
clauses of this article shall be regarded as independent business and purposes.


4.   The total number of shares of stock which the corporation shall have
authority to issue is One Thousand (1000); all of such shares shall be without
par value.


                                        1



5.   The name and mailing address of each incorporator is as follows:

NAME                     MAILING ADDRESS
- ----                     ---------------
M.A. Brzoska             Corporation Trust Center, 1209 Orange Street,
                         Wilmington, Delaware  19801
K.A. Widdoes             Corporation Trust Center, 1209 Orange Street,
                         Wilmington, Delaware  19801
L.J. Vitalo              Corporation Trust Center, 1209 Orange Street,
                         Wilmington, Delaware  19801

6.   The corporation is to have perpetual existence.

7.   In furtherance and not in limitation of the powers conferred by statute,
the board of directors is expressly authorized:

     To make, alter or repeal the by-laws of the corporation.

     To authorize and cause to be executed mortgages and liens upon the real and
personal property of the corporation.

     To set apart out of any of the funds of the corporation available for
dividends a reserve or reserves for any proper purpose and to abolish any such
reserve in the manner in which it was created.

     By a majority of the whole board, to designate one or more committees, each
committee to consist of one or more of the directors of the corporation.  The
board may designate one or more directors as alternate members of any committee,
who may replace any absent or disqualified member at any meeting of the
committee.  The by-laws may provide that in the absence or disqualification of a
member of a committee, the member or members thereof present at any meeting and
not disqualified from voting, whether or not he or they constitute a quorum, may
unanimously appoint another member of the board of directors to act at the
meeting in the place of any such absent or disqualified member.  Any such
committee, to the extent provided in the resolution of the board of directors,
or in the by-laws of the corporation, shall have and may exercise all the powers
and


                                        2


authority of the board of directors in the management of the business and
affairs of the corporation, and may authorize the seal of the corporation to be
affixed to all papers which may require it; but no such committee shall have the
power or authority in reference to amending the Certificate of Incorporation,
adopting an agreement of merger or consolidation, recommending to the
stockholders the sale, lease or exchange of all or substantially all of the
corporation's property and assets, recommending to the stockholders a
dissolution of the corporation or a revocation of a dissolution, or amending the
by-laws of the corporation; and, unless the resolution or by-laws, expressly so
provide, no such committee shall have the power or authority to declare a
dividend or to authorize the issuance of stock.

     When and as authorized by the stockholders in accordance with law, to sell,
lease or exchange all or substantially all of the property and assets of the
corporation, including its good will and its corporate franchises, upon such
terms and conditions and for such consideration, which may consist in whole or
in part of money or property including shares of stock in, and/or other
securities of, any other corporation or corporations, as its board of directors
shall deem expedient and for the best interests of the corporation.

8.   Elections of directors need not be by written ballot unless the by-laws of
the corporation shall so provide.

     Meetings of stockholders may be held within or without the State of
Delaware, as the by-laws may provide.  The books of the corporation may be kept
(subject to any provision contained in the statutes) outside the State of
Delaware at such place or places as may be designated from time to time by the
board of directors or in the by-laws of the corporation.

9.   The corporation reserves the right to amend, alter, change or repeal any
provision contained in this Certificate of Incorporation, in the manner now or
hereafter prescribed by statute, and all rights conferred upon stockholders
herein are granted subject to this reservation.

10.  A director of the corporation shall not be personally liable to the
corporation or its stockholders for monetary damages for breach of fiduciary
duty as a director


                                        3



except for liability (i) for any breach of the director's duty of loyalty to the
corporation or its stockholders, (ii) for acts or omissions not in good faith or
which involve intentional misconduct or a knowing violation of law, (iii) under
Section 174 of the Delaware General Corporation Law, or (iv) for any transaction
from which the director derived any improper personal benefit.

     WE, THE UNDERSIGNED, being each of the incorporators hereinbefore named,
for the purpose of  forming a corporation pursuant to the General Corporation
Law of the State of Delaware, do make this Certificate, hereby declaring and
certifying that this is our act and deed and the facts herein stated are true,
and accordingly have hereunto set our hands this Second day of July, 1996.


                                   ______________________________
                                   M.A. Brzoska

                                   ______________________________
                                   K.A. Widdoes

                                   ______________________________
                                   L.J. Vitalo


                                  4



                                 WKYT LICENSEE CORP.

                                      * * * * *

                                    B Y - L A W S

                                      * * * * *



                                      ARTICLE I
                                       OFFICES



    Section 1.  The registered office shall be in the City of Wilmington,
County of New Castle, State of Delaware.

    Section 2.  The corporation may also have offices at such other places both
within and without the State of Delaware as the board of directors may from time
to time determine or the business of the corporation may require.  

                                      ARTICLE II
                               MEETINGS OF STOCKHOLDERS

    Section 1.  All meetings of the stockholders for the election of directors
shall be held in the City of Wilmington, State of Delaware, at such place as may
be fixed from time to time by the board of directors, or at such other place
either within or without the State of Delaware as shall be designated from time
to time by the board of directors and stated in the notice of the meeting. 
Meetings 


                                          1



of stockholders for any other purpose may be held at such time and place, 
within or without the State of Delaware, as shall be stated in the notice
of the meeting or in a duly executed waiver of notice thereof.  

    Section 2.  Annual meetings of stockholders, commencing with the year 1997,
shall be held on the Third Tuesday of November, if not a legal holiday, and if a
legal holiday, then on the next secular day following, at 10:00AM, or at such
other date and time as shall be designated from time to time by the board of
directors and stated in the notice of the meeting, at which they shall elect by
a plurality vote a board of directors, and transact such other business as may
properly be brought before the meeting.  

    Section 3.  Written notice of the annual meeting stating the place, date
and hour of the meeting shall be given to each stockholder entitled to vote at
such meeting not less than 10 nor more than  60 days before the date of the
meeting.  

    Section 4.  The officer who has charge of the stock ledger of the
corporation shall prepare and make, at least ten days before every meeting of
stockholders, a complete list of the stockholders entitled to vote at the
meeting, arranged in alphabetical order, and showing the address of each
stockholder and the number of shares registered in the name of each stockholder.
Such list shall be open to the examination of any stockholder, for any purpose
germane to the meeting, during ordinary business hours, for a period of at least
ten days prior to the meeting, either at a place within the city where the
meeting is to be held, which place shall be specified in the notice of the
meeting, or, if not so specified, at the place where the meeting is to be held. 
The list shall also be produced and kept at the time and place of the meeting
during the whole time thereof, and may be inspected by any 


                                          2



stockholder who is present.  

    Section 5.  Special meetings of the stockholders, for any purpose or
purposes, unless otherwise prescribed by statute or by the certificate of
incorporation, may be called by the president and shall be called by the
president or secretary at the request in writing of a majority of the board of
directors, or at the request in writing of stockholders owning a majority in
amount of the entire capital stock of the corporation issued and outstanding and
entitled to vote.  Such request shall state the purpose or purposes of the
proposed meeting.  

    Section 6.  Written notice of a special meeting stating the place, date and
hour of the meeting and the purpose or purposes for which the meeting is called,
shall be given not less than 10 nor more than 60 days before the date of the
meeting, to each stockholder entitled to vote at such meeting.

    Section 7.  Business transacted at any special meeting of stockholders
shall be limited to the purposes stated in the notice. 

    Section 8.  The holders of a majority of the stock issued and outstanding
and entitled to vote thereat, present in person or represented by proxy, shall
constitute a quorum at all meetings of the stockholders for the transaction of
business except as otherwise provided by statute or by the certificate of
incorporation.  If, however, such quorum shall not be present or represented at
any meeting of the stockholders, the stockholders entitled to vote thereat,
present in person or represented by proxy, shall have power to adjourn the
meeting from time to time, without notice other than announcement at the
meeting, until a quorum shall be present or represented.  At such adjourned
meeting at which a quorum shall be present or represented any business may be
transacted which might have been transacted at the meeting as originally
notified.  If the adjournment is for 


                                          3



more than thirty days, or if after the adjournment a new record date is fixed
for the adjourned meeting, a notice of the adjourned meeting shall be given to
each stockholder of record entitled to vote at the meeting.  

    Section 9.  When a quorum is present at any meeting, the vote of the
holders of a majority of the stock having voting power present in person or
represented by proxy shall decide any question brought before such meeting,
unless the question is one upon which by express provision of the statutes or of
the certificate of incorporation, a different vote is required in which case
such express provision shall govern and control the decision of such question.  

    Section 10.  Unless otherwise provided in the certificate of incorporation
each stockholder shall at every meeting of the stockholders be entitled to one
vote in person or by proxy for each share of the capital stock having voting
power held by such stockholder, but no proxy shall be voted on after three years
from its date, unless the proxy provides for a longer period.

    Section 11.  Unless otherwise provided in the certificate of incorporation,
any action required to be taken at any annual or special meeting of stockholders
of the corporation, or any action which may be taken at any annual or special
meeting of such stockholders, may be taken without a meeting, without prior
notice and without a vote, if a consent in writing, setting forth the action so
taken, shall be signed by the holders of outstanding stock having not less than
the minimum number of votes that would be necessary to authorize or take such
action at a meeting at which all shares entitled to vote thereon were present
and voted.  Prompt notice of the taking of the corporate action without a
meeting by less than unanimous written consent shall be given to those
stockholders who have not consented in writing.  


                                          4




                                     ARTICLE III
                                      DIRECTORS
                                           

    Section 1.  The number of directors which shall constitute the whole board
shall be not less than 1 nor more than 10.  The first board shall consist of 1
directors.  Thereafter, within the limits above specified, the number of
directors shall be determined by resolution of the board of directors or by the
stockholders at the annual meeting.  The directors shall be elected at the
annual meeting of the stockholders, except as provided in Section 2 of this
Article, and each director elected shall hold office until his successor is
elected and qualified.  Directors need not be stockholders.     

    Section 2.  Vacancies and newly created directorships resulting from any
increase in the authorized number of directors may be filled by a majority of
the directors then in office, though less than a quorum, or by a sole remaining
director, and the directors so chosen shall hold office until the next annual
election and until their successors are duly elected and shall qualify, unless
sooner displaced.  If there are no directors in office, then an election of
directors may be held in the manner provided by statute.  If, at the time of
filling any vacancy or any newly created directorship, the directors then in
office shall constitute less than a majority of the whole board (as constituted
immediately prior to any such increase), the Court of Chancery may, upon
application of any stockholder or stockholders holding at least ten percent of
the total number of the shares at the time outstanding having the right to vote
for such directors, summarily order an election to be held to fill any such
vacancies or newly created directorships, or to replace the directors chosen by
the directors then in office.  


                                          5




    Section 3.  The business of the corporation shall be managed by or under
the direction of its board of directors which may exercise all such powers of
the corporation and do all such lawful acts and things as are not by statute or
by the certificate of incorporation or by these by-laws directed or required to
be exercised or done by the stockholders.  



                          MEETINGS OF THE BOARD OF DIRECTORS



    Section 4.  The board of directors of the corporation may hold meetings,
both regular and special, either within or without the State of Delaware.  

    Section 5.  The first meeting of each newly elected board of directors
shall be held at such time and place as shall be fixed by the vote of the
stockholders at the annual meeting and no notice of such meeting shall be
necessary to the newly elected directors in order legally to constitute the
meeting, provided a quorum shall be present.  In the event of the failure of the
stockholders to fix the time or place of such first meeting of the newly elected
board of directors, or in the event such meeting is not held at the time and
place so fixed by the stockholders, the meeting may be held at such time and
place as shall be specified in a notice given as hereinafter provided for
special meetings of the board of directors, or as shall be specified in a
written waiver signed by all of the directors.  

    Section 6.  Regular meetings of the board of directors may be held without
notice at such time and at such place as shall from time to time be determined
by the board.  

    Section 7.  Special meetings of the board may be called by the president on
3 days' notice to 


                                          6



each director, either personally or by mail or by facsimile communication;
special meetings shall be called by the president or secretary in like manner
and on like notice on the written request of two directors unless the board
consists of only one director; in which case special meetings shall be called by
the president or secretary in like manner and on like notice on the written
request of the sole director.  

    Section 8.  At all meetings of the board,  a majority of directors shall
constitute a quorum for the transaction of business and the act of a majority of
the directors present at any meeting at which there is a quorum shall be the act
of the board of directors, except as may be otherwise specifically provided by
statute or by the certificate of incorporation.  If a quorum shall not be
present at any meeting of the board of directors the directors present thereat
may adjourn the meeting from time to time, without notice other than
announcement at the meeting, until a quorum shall be present.  

    Section 9.  Unless otherwise restricted by the certificate of incorporation
or these by-laws, any action required or permitted to be taken at any meeting of
the board of directors or of any committee thereof may be taken without a
meeting, if all members of the board or committee, as the case may be, consent
thereto in writing, and the writing or writings are filed with the minutes of
proceedings of the board or committee.  

    Section 10.  Unless otherwise restricted by the certificate of
incorporation or these by-laws, members of the board of directors, or any
committee designated by the board of directors, may participate in a meeting of
the board of directors, or any committee, by means of conference telephone or
similar communications equipment by means of which all persons participating in
the meeting can hear each other, and such participation in a meeting shall
constitute presence in person 


                                          7



at the meeting.  


                               COMMITTEES OF DIRECTORS


    Section 11.  The board of directors may, by resolution passed by a majority
of the whole board, designate one or more committees, each committee to consist
of one or more of the directors of the corporation.  The board may designate one
or more directors as alternate members of any committee, who may replace any
absent or disqualified member at any meeting of the committee.  

    In the absence or disqualification of a member of a committee, the member
or members thereof present at any meeting and not disqualified from voting,
whether or not he or they constitute a quorum, may unanimously appoint another
member of the board of directors to act at the meeting in the place of any such
absent or disqualified member.

    Any such committee, to the extent provided in the resolution of the board
of directors, shall have and may exercise all the powers and authority of the
board of directors in the management of the business and affairs of the
corporation, and may authorize the seal of the corporation to be affixed to all
papers which may require it; but no such committee shall have the power or
authority in reference to amending the certificate of incorporation, (except
that a committee may, to the extent authorized in the resolution or resolutions
providing for the issuance of shares of stock adopted by the board of directors
as provided in Section 151(a) of the General Corporation Law of Delaware fix any
of the preferences or rights of such shares relating to dividends, redemption,
dissolution, any distribution of assets of the corporation or the conversion
into, or the exchange of such shares for, 


                                          8



shares of any other class or classes or any other series of the same or any
other class or classes of stock of the corporation) adopting an agreement of
merger or consolidation, recommending to the stockholders the sale, lease or
exchange of all or substantially all of the corporation's  property and assets,
recommending to the stockholders a dissolution of the corporation or a
revocation of a dissolution, or amending the by-laws of the corporation; and,
unless the resolution or the certificate of incorporation expressly so provides,
no such committee shall have the power or authority to declare a dividend or to
authorize the issuance of stock or to adopt a certificate of ownership and
merger.  Such committee or committees shall have such name or names as may be
determined from time to time by resolution adopted by the board of directors.  

    Section 12.  Each committee shall keep regular minutes of its meetings and
report the same to the board of directors when required.  


                              COMPENSATION OF DIRECTORS


    Section 13.  Unless otherwise restricted by the certificate of
incorporation or these by-laws, the board of directors shall have the authority
to fix the compensation of directors.  The directors may be paid their expenses,
if any, of attendance at each meeting of the board of directors and may be paid
a fixed sum for attendance at each meeting of the board of directors or a stated
salary as director.  No such payment shall preclude any director from serving
the corporation in any other capacity and receiving compensation therefor. 
Members of special or standing committees may be allowed like compensation for
attending committee meetings.  


                                          9




                                 REMOVAL OF DIRECTORS


    Section 14.  Unless otherwise restricted by the certificate of
incorporation or by law, any director or the entire board of directors may be
removed, with or without cause, by the holders of a majority of shares entitled
to vote at an election of directors.  


                                      ARTICLE IV
                                       NOTICES


    Section 1.  Whenever, under the provisions of the statutes or of the
certificate of incorporation or of these by-laws, notice is required to be given
to any director or stockholder, it shall not be construed to mean personal
notice, but such notice may be given in writing, by mail, addressed to such
director or stockholder, at his address as it appears on the records of the
corporation, with postage thereon prepaid, and such notice shall be deemed to be
given at the time when the same shall be deposited in the United States mail. 
Notice to directors may also be given by facsimile telecommunication.     

    Section 2.  Whenever any notice is required to be given under the
provisions of the statutes or of the certificate of incorporation or of these
by-laws, a waiver thereof in writing, signed by the person or persons entitled
to said notice, whether before or after the time stated therein, shall be deemed
equivalent thereto.  


                                          10




                                      ARTICLE V
                                       OFFICERS


    Section 1.  The officers of the corporation shall be chosen by the board of
directors and shall be a president, a vice-president, a secretary and a
treasurer.  The board of directors may also choose additional vice-presidents,
and one or more assistant secretaries and assistant treasurers.  Any number of
offices may be held by the same person, unless the certificate of incorporation
or these by-laws otherwise provide.  

    Section 2.  The board of directors at its first meeting after each annual
meeting of stockholders shall choose a president, one or more vice-presidents, a
secretary and a treasurer.

    Section 3.  The board of directors may appoint such other officers and
agents as it shall deem necessary who shall hold their offices for such terms
and shall exercise such powers and perform such duties as shall be determined
from time to time by the board.  

    Section 4.  The salaries of all officers and agents of the corporation
shall be fixed by the board of directors.  

    Section 5.  The officers of the corporation shall hold office until their
successors are chosen and qualify.  Any officer elected or appointed by the
board of directors may be removed at any time by the affirmative vote of a
majority of the board of directors.  Any vacancy occurring in any office of the
corporation shall be filled by the board of directors.  


                                    THE PRESIDENT


                                          11




    Section 6.  The president shall be the chief executive officer of the
corporation, shall preside at all meetings of the stockholders and the board of
directors, shall have general and active management of the business of the
corporation and shall see that all orders and resolutions of the board of
directors are carried into effect.  

    Section 7.  He shall execute bonds, mortgages and other contracts requiring
a seal, under the seal of the corporation, except where required or permitted by
law to be otherwise signed and executed and except where the signing and
execution thereof shall be expressly delegated by the board of directors to some
other officer or agent of the corporation.  


                                 THE VICE-PRESIDENTS


    Section 8.  In the absence of the president or in the event of his
inability or refusal to act, the vice-president (or in the event there be more
than one vice-president, the vice-presidents in the order designated by the
directors, or in the absence of any designation, then in the order of their
election) shall perform the duties of the president, and when so acting, shall
have all the powers of and be subject to all the restrictions upon the
president.  The vice-presidents shall perform such other duties and have such
other powers as the board of directors may from time to time prescribe.  


                        THE SECRETARY AND ASSISTANT SECRETARY


                                          12




    Section 9.  The secretary shall attend all meetings of the board of
directors and all meetings of the stockholders and record all the proceedings of
the meetings of the corporation and of the board of directors in a book to be
kept for that purpose and shall perform like duties for the standing committees
when required.  He shall give, or cause to be given, notice of all meetings of
the stockholders and special meetings of the board of directors, and shall
perform such other duties as may be prescribed by the board of directors or
president, under whose supervision he shall be.  He shall have custody of the
corporate seal of the corporation and he, or an assistant secretary, shall have
authority to affix the same to any instrument requiring it and when so affixed,
it may be attested by his signature or by the signature of such assistant
secretary.  The board of directors may give general authority to any other
officer to affix the seal of the corporation and to attest the affixing by his
signature.  

    Section 10.  The assistant secretary, or if there be more than one, the
assistant secretaries in the order determined by the board of directors (or if
there be no such determination, then in the order of their election) shall, in
the absence of the secretary or in the event of his inability or refusal to act,
perform the duties and exercise the powers of the secretary and shall perform
such other duties and have such other powers as the board of directors may from
time to time prescribe.  


                        THE TREASURER AND ASSISTANT TREASURERS


    Section 11.  The treasurer shall have the custody of the corporate funds
and securities and shall keep full and accurate accounts of receipts and
disbursements in books belonging to the corporation 


                                          13



and shall deposit all moneys and other valuable effects in the name and to the
credit of the corporation in such depositories as may be designated by the board
of directors.  

    Section 12.  He shall disburse the funds of the corporation as may be
ordered by the board of directors, taking proper vouchers for such
disbursements, and shall render to the president and the board of directors, at
its regular meetings, or when the board of directors so requires, an account of
all his transactions as treasurer and of the financial condition of the
corporation.  

    Section 13.  If required by the board of directors, he shall give the
corporation a bond (which shall be renewed every six years) in such sum and with
such surety or sureties as shall be satisfactory to the board of directors for
the faithful performance of the duties of his office and for the restoration to
the corporation, in case of his death, resignation, retirement or removal from
office, of all books, papers, vouchers, money and other property of whatever
kind in his possession or under his control belonging to the corporation.  

    Section 14.  The assistant treasurer, or if there shall be more than one,
the assistant treasurers in the order determined by the board of directors (or
if there be no such determination, then in the order of their election) shall,
in the absence of the treasurer or in the event of his inability or refusal to
act, perform the duties and exercise the powers of the treasurer and shall
perform such other duties and have such other powers as the board of directors
may from time to time prescribe. 


                                      ARTICLE VI
                               CERTIFICATES FOR SHARES


                                          14



    Section 1.  The shares of the corporation shall be represented by a
certificate or shall be uncertificated.  Certificates shall be signed by, or in
the name of the corporation by, the chairman or vice-chairman of the board of
directors, or the president or a vice-president, and by the treasurer or an
assistant treasurer, or the secretary or an assistant secretary of the
corporation.

    Section 2.  Any of or all the signatures on a certificate may be facsimile. 
In case any officer, transfer agent or registrar who has signed or whose
facsimile signature has been placed upon a certificate shall have ceased to be
such officer, transfer agent or registrar before such certificate is issued, it
may be issued by the corporation with the same effect as if he were such
officer, transfer agent or registrar at the date of issue.  


                                  LOST CERTIFICATES


    Section 3.  The board of directors may direct a new certificate or
certificates or uncertificated shares to be issued in place of any certificate
or certificates theretofore issued by the corporation alleged to have been lost,
stolen or destroyed, upon the making of an affidavit of that fact by the person
claiming the certificate of stock to be lost, stolen or destroyed.  When
authorizing such issue of a new certificate or certificates or uncertificated
shares, the board of directors may, in its discretion and as a condition
precedent to the issuance thereof, require the owner of such lost, stolen or
destroyed certificate or certificates, or his legal representative, to advertise
the same in such manner as it shall require and/or to give the corporation a
bond in such sum as it may direct as indemnity against any claim that may be
made against the corporation with respect to the certificate alleged to 


                                          15



have been lost, stolen or destroyed.  


                                  TRANSFER OF STOCK


    Section 4.  Upon surrender to the corporation or the transfer agent of the
corporation of a certificate for shares duly endorsed or accompanied by proper
evidence of succession, assignation or authority to transfer, it shall be the
duty of the corporation to issue a new certificate to the person entitled
thereto, cancel the old certificate and record the transaction upon its books. 
Upon receipt of proper transfer instructions from the registered owner of
uncertificated shares such uncertificated shares shall be cancelled and issuance
of new equivalent uncertificated shares or certificated shares shall be made to
the person entitled thereto and the transaction shall be recorded upon the books
of the corporation.


                                  FIXING RECORD DATE


    Section 5.  In order that the corporation may determine the stockholders
entitled to notice of or to vote at any meeting of stockholders or any
adjournment thereof, or to express consent to corporate action in writing
without a meeting, or entitled to receive payment of any dividend or other
distribution or allotment of any rights, or entitled to exercise any rights in
respect of any change, conversion or exchange of stock or for the purpose of any
other lawful action, the board of directors may fix, in advance, a record date,
which shall not be more than sixty nor less than ten days before 


                                          16



the date of such meeting, nor more than sixty days prior to any other action.  A
determination of stockholders of record entitled to notice of or to vote at a
meeting of stockholders shall apply to any adjournment of the meeting: provided,
however, that the board of directors may fix a new record date for the adjourned
meeting.  


                               REGISTERED STOCKHOLDERS


    Section 6.  The corporation shall be entitled to recognize the exclusive
right of a person registered on its books as the owner of shares to receive
dividends, and to vote as such owner, and to hold liable for calls and
assessments a person registered on its books as the owner of shares, and shall
not be bound to recognize any equitable or other claim to or interest in such
share or shares on the part of any other person, whether or not it shall have
express or other notice thereof, except as otherwise provided by the laws of
Delaware.  


                                     ARTICLE VII
                                  GENERAL PROVISIONS
                                      DIVIDENDS


    Section 1.  Dividends upon the capital stock of the corporation, subject to
the provisions of the certificate of incorporation, if any, may be declared by
the board of directors at any regular or special meeting, pursuant to law. 
Dividends may be paid in cash, in property, or in shares of the capital 


                                          17



stock, subject to the provisions of the certificate of incorporation.     

    Section 2.  Before payment of any dividend, there may be set aside out of
any funds of the corporation available for dividends such sum or sums as the
directors from time to time, in their absolute discretion, think proper as a
reserve or reserves to meet contingencies, or for equalizing dividends, or for
repairing or maintaining any property of the corporation, or for such other
purpose as the directors shall think conducive to the interest of the
corporation, and the directors may modify or abolish any such reserve in the
manner in which it was created.  


                                   ANNUAL STATEMENT


    Section 3.  The board of directors shall present at each annual meeting,
and at any special meeting of the stockholders when called for by vote of the
stockholders, a full and clear statement of the business and condition of the
corporation.  


                                        CHECKS


    Section 4.  All checks or demands for money and notes of the corporation
shall be signed by such officer or officers or such other person or persons as
the board of directors may from time to time designate.  


                                     FISCAL YEAR


                                          18





    Section 5.  The fiscal year of the corporation shall be fixed by resolution
of the board of directors.  


                                         SEAL


    Section 6.  The corporate seal shall have inscribed thereon the name of the
corporation, the year of its organization and the words "Corporate Seal,
Delaware".  The seal may be used by causing it or a facsimile thereof to be
impressed or affixed or reproduced or otherwise.  


                                   INDEMNIFICATION


    Section 7.  The corporation shall indemnify its officers, directors,
employees and agents to the extent permitted by the General Corporation Law of
Delaware.


                                     ARTICLE VIII
                                      AMENDMENTS


    Section 1.  These by-laws may be altered, amended or repealed or new by-
laws may be adopted by the stockholders or by the board of directors, when such
power is conferred upon the board of directors by the certificate of
incorporation at any regular meeting of the stockholders or 


                                          19



of the board of directors or at any special meeting of the stockholders or of
the board of directors if notice of such alteration, amendment, repeal or
adoption of new by-laws be contained in the notice of such special meeting.  If
the power to adopt, amend or repeal by-laws is conferred upon the board of
directors by the certificate of incorporation it shall not divest or limit the
power of the stockholders to adopt, amend or repeal by-laws.


                                          20


                                                                  Exhibit 3.37

                          CERTIFICATE OF INCORPORATION

                                       OF

                               WRDW LICENSEE CORP.

                                    * * * * *

l.   The name of the corporation is WRDW Licensee Corp..

2.   The address of its registered office in the State of Delaware is
Corporation Trust Center, 1209 Orange Street, in the City of Wilmington, County
of New Castle.  The name of its registered agent at such address is The
Corporation Trust Company.

3.   The nature of the business or purposes to be conducted or promoted is:

     To engage in any lawful act or activity for which corporations may be
organized under the General Corporation Law of Delaware.

     In general, to possess and exercise all the powers and privileges granted
by the General Corporation Law of Delaware or by any other law of Delaware or by
this Certificate of Incorporation together with any powers incidental thereto,
so far as such powers and privileges are necessary or convenient to the conduct,
promotion or attainment of the business or purposes of the corporation.

     The business and purposes specified in the foregoing clauses shall, except
where otherwise expressed, be in nowise limited or restricted by reference to,
or inference from, the terms of any other clause in this Certificate of
Incorporation, but the business and purposes specified in each of the foregoing
clauses of this article shall be regarded as independent business and purposes.


4.   The total number of shares of stock which the corporation shall have
authority to issue is One Thousand (1000); all of such shares shall be without
par value.


                                        1


5.   The name and mailing address of each incorporator is as follows:

NAME                     MAILING ADDRESS
- ----                     ---------------
M.A. Brzoska             Corporation Trust Center, 1209 Orange Street,
                         Wilmington, Delaware  19801
K.A. Widdoes             Corporation Trust Center, 1209 Orange Street,
                         Wilmington, Delaware  19801
L.J. Vitalo              Corporation Trust Center, 1209 Orange Street,
                         Wilmington, Delaware  19801

6.   The corporation is to have perpetual existence.

7.   In furtherance and not in limitation of the powers conferred by statute,
the board of directors is expressly authorized:

     To make, alter or repeal the by-laws of the corporation.

     To authorize and cause to be executed mortgages and liens upon the real and
personal property of the corporation.

     To set apart out of any of the funds of the corporation available for
dividends a reserve or reserves for any proper purpose and to abolish any such
reserve in the manner in which it was created.

     By a majority of the whole board, to designate one or more committees, each
committee to consist of one or more of the directors of the corporation.  The
board may designate one or more directors as alternate members of any committee,
who may replace any absent or disqualified member at any meeting of the
committee.  The by-laws may provide that in the absence or disqualification of a
member of a committee, the member or members thereof present at any meeting and
not disqualified from voting, whether or not he or they constitute a quorum, may
unanimously appoint another member of the board of directors to act at the
meeting in the place of any such absent or disqualified member.  Any such
committee, to the extent provided in the resolution of the board of directors,
or in the by-laws of the corporation, shall have and may exercise all the powers
and


                                        2


authority of the board of directors in the management of the business and
affairs of the corporation, and may authorize the seal of the corporation to be
affixed to all papers which may require it; but no such committee shall have the
power or authority in reference to amending the Certificate of Incorporation,
adopting an agreement of merger or consolidation, recommending to the
stockholders the sale, lease or exchange of all or substantially all of the
corporation's property and assets, recommending to the stockholders a
dissolution of the corporation or a revocation of a dissolution, or amending the
by-laws of the corporation; and, unless the resolution or by-laws, expressly so
provide, no such committee shall have the power or authority to declare a
dividend or to authorize the issuance of stock.

     When and as authorized by the stockholders in accordance with law, to sell,
lease or exchange all or substantially all of the property and assets of the
corporation, including its good will and its corporate franchises, upon such
terms and conditions and for such consideration, which may consist in whole or
in part of money or property including shares of stock in, and/or other
securities of, any other corporation or corporations, as its board of directors
shall deem expedient and for the best interests of the corporation.

8.   Elections of directors need not be by written ballot unless the by-laws of
the corporation shall so provide.

     Meetings of stockholders may be held within or without the State of
Delaware, as the by-laws may provide.  The books of the corporation may be kept
(subject to any provision contained in the statutes) outside the State of
Delaware at such place or places as may be designated from time to time by the
board of directors or in the by-laws of the corporation.

9.   The corporation reserves the right to amend, alter, change or repeal any
provision contained in this Certificate of Incorporation, in the manner now or
hereafter prescribed by statute, and all rights conferred upon stockholders
herein are granted subject to this reservation.

10.  A director of the corporation shall not be personally liable to the
corporation or its stockholders for monetary damages for breach of fiduciary
duty as a director


                                        3


except for liability (i) for any breach of the director's duty of loyalty to the
corporation or its stockholders, (ii) for acts or omissions not in good faith or
which involve intentional misconduct or a knowing violation of law, (iii) under
Section 174 of the Delaware General Corporation Law, or (iv) for any transaction
from which the director derived any improper personal benefit.

     WE, THE UNDERSIGNED, being each of the incorporators hereinbefore named,
for the purpose of  forming a corporation pursuant to the General Corporation
Law of the State of Delaware, do make this Certificate, hereby declaring and
certifying that this is our act and deed and the facts herein stated are true,
and accordingly have hereunto set our hands this Second day of July, 1996.


                                             ______________________________
                                             M.A. Brzoska

                                             ______________________________
                                             K.A. Widdoes

                                             ______________________________
                                             L.J. Vitalo


                                        4



                                                                    EXHIBIT 3.38

                               WRDW LICENSEE CORP.

                                    * * * * *

                                  B Y - L A W S

                                    * * * * *


                                    ARTICLE I

                                     OFFICES

     Section 1.  The registered office shall be in the City of Wilmington,
County of New Castle, State of Delaware.

     Section 2.  The corporation may also have offices at such other places both
within and without the State of Delaware as the board of directors may from time
to time determine or the business of the corporation may require.

                                   ARTICLE II

                            MEETINGS OF STOCKHOLDERS

     Section l.  All meetings of the stockholders for the election of directors
shall be held in the City of Wilmington, State of Delaware, at such place as may
be fixed from time to time by the board of directors, or at such other place
either within or without the State of Delaware as shall be designated from time
to time by the board of directors and stated in the notice of the meeting.
Meetings


                                        1


of stockholders for any other purpose may be held at such time and place, within
or without the State of Delaware, as shall be stated in the notice of the
meeting or in a duly executed waiver of notice thereof.

     Section 2.  Annual meetings of stockholders, commencing with the year 1997,
shall be held on the Third Tuesday of November, if not a legal holiday, and if a
legal holiday, then on the next secular day following, at 10:00AM, or at such
other date and time as shall be designated from time to time by the board of
directors and stated in the notice of the meeting, at which they shall elect by
a plurality vote a board of directors, and transact such other business as may
properly be brought before the meeting.

     Section 3.  Written notice of the annual meeting stating the place, date
and hour of the meeting shall be given to each stockholder entitled to vote at
such meeting not less than 10 nor more than  60 days before the date of the
meeting.

     Section 4.  The officer who has charge of the stock ledger of the
corporation shall prepare and make, at least ten days before every meeting of
stockholders, a complete list of the stockholders entitled to vote at the
meeting, arranged in alphabetical order, and showing the address of each
stockholder and the number of shares registered in the name of each stockholder.
Such list shall be open to the examination of any stockholder, for any purpose
germane to the meeting, during ordinary business hours, for a period of at least
ten days prior to the meeting, either at a place within the city where the
meeting is to be held, which place shall be specified in the notice of the
meeting, or, if not so specified, at the place where the meeting is to be held.
The list shall also be produced and kept at the time and place of the meeting
during the whole time thereof, and may be inspected by any


                                        2


stockholder who is present.

     Section 5.  Special meetings of the stockholders, for any purpose or
purposes, unless otherwise prescribed by statute or by the certificate of
incorporation, may be called by the president and shall be called by the
president or secretary at the request in writing of a majority of the board of
directors, or at the request in writing of stockholders owning a majority in
amount of the entire capital stock of the corporation issued and outstanding and
entitled to vote.  Such request shall state the purpose or purposes of the
proposed meeting.

     Section 6.  Written notice of a special meeting stating the place, date and
hour of the meeting and the purpose or purposes for which the meeting is called,
shall be given not less than 10 nor more than 60 days before the date of the
meeting, to each stockholder entitled to vote at such meeting.

     Section 7.  Business transacted at any special meeting of stockholders
shall be limited to the purposes stated in the notice.

     Section 8.  The holders of a majority of the stock issued and outstanding
and entitled to vote thereat, present in person or represented by proxy, shall
constitute a quorum at all meetings of the stockholders for the transaction of
business except as otherwise provided by statute or by the certificate of
incorporation.  If, however, such quorum shall not be present or represented at
any meeting of the stockholders, the stockholders entitled to vote thereat,
present in person or represented by proxy, shall have power to adjourn the
meeting from time to time, without notice other than announcement at the
meeting, until a quorum shall be present or represented.  At such adjourned
meeting at which a quorum shall be present or represented any business may be
transacted which might have been transacted at the meeting as originally
notified.  If the adjournment is for


                                        3


more than thirty days, or if after the adjournment a new record date is fixed
for the adjourned meeting, a notice of the adjourned meeting shall be given to
each stockholder of record entitled to vote at the meeting.

     Section 9.  When a quorum is present at any meeting, the vote of the
holders of a majority of the stock having voting power present in person or
represented by proxy shall decide any question brought before such meeting,
unless the question is one upon which by express provision of the statutes or of
the certificate of incorporation, a different vote is required in which case
such express provision shall govern and control the decision of such question.

     Section 10.  Unless otherwise provided in the certificate of incorporation
each stockholder shall at every meeting of the stockholders be entitled to one
vote in person or by proxy for each share of the capital stock having voting
power held by such stockholder, but no proxy shall be voted on after three years
from its date, unless the proxy provides for a longer period.

     Section 11.  Unless otherwise provided in the certificate of incorporation,
any action required to be taken at any annual or special meeting of stockholders
of the corporation, or any action which may be taken at any annual or special
meeting of such stockholders, may be taken without a meeting, without prior
notice and without a vote, if a consent in writing, setting forth the action so
taken, shall be signed by the holders of outstanding stock having not less than
the minimum number of votes that would be necessary to authorize or take such
action at a meeting at which all shares entitled to vote thereon were present
and voted.  Prompt notice of the taking of the corporate action without a
meeting by less than unanimous written consent shall be given to those
stockholders who have not consented in writing.


                                        4


                                   ARTICLE III

                                    DIRECTORS


     Section 1.  The number of directors which shall constitute the whole board
shall be not less than 1 nor more than 10.  The first board shall consist of 1
directors.  Thereafter, within the limits above specified, the number of
directors shall be determined by resolution of the board of directors or by the
stockholders at the annual meeting.  The directors shall be elected at the
annual meeting of the stockholders, except as provided in Section 2 of this
Article, and each director elected shall hold office until his successor is
elected and qualified.  Directors need not be stockholders.

     Section 2.  Vacancies and newly created directorships resulting from any
increase in the authorized number of directors may be filled by a majority of
the directors then in office, though less than a quorum, or by a sole remaining
director, and the directors so chosen shall hold office until the next annual
election and until their successors are duly elected and shall qualify, unless
sooner displaced.  If there are no directors in office, then an election of
directors may be held in the manner provided by statute.  If, at the time of
filling any vacancy or any newly created directorship, the directors then in
office shall constitute less than a majority of the whole board (as constituted
immediately prior to any such increase), the Court of Chancery may, upon
application of any stockholder or stockholders holding at least ten percent of
the total number of the shares at the time outstanding having the right to vote
for such directors, summarily order an election to be held to fill any such
vacancies or newly created directorships, or to replace the directors chosen by
the directors then in office.


                                        5


     Section 3.  The business of the corporation shall be managed by or under
the direction of its board of directors which may exercise all such powers of
the corporation and do all such lawful acts and things as are not by statute or
by the certificate of incorporation or by these by-laws directed or required to
be exercised or done by the stockholders.


                       MEETINGS OF THE BOARD OF DIRECTORS


     Section 4.  The board of directors of the corporation may hold meetings,
both regular and special, either within or without the State of Delaware.

     Section 5.  The first meeting of each newly elected board of directors
shall be held at such time and place as shall be fixed by the vote of the
stockholders at the annual meeting and no notice of such meeting shall be
necessary to the newly elected directors in order legally to constitute the
meeting, provided a quorum shall be present.  In the event of the failure of the
stockholders to fix the time or place of such first meeting of the newly elected
board of directors, or in the event such meeting is not held at the time and
place so fixed by the stockholders, the meeting may be held at such time and
place as shall be specified in a notice given as hereinafter provided for
special meetings of the board of directors, or as shall be specified in a
written waiver signed by all of the directors.

     Section 6.  Regular meetings of the board of directors may be held without
notice at such time and at such place as shall from time to time be determined
by the board.

     Section 7.  Special meetings of the board may be called by the president on
3 days' notice to


                                        6


each director, either personally or by mail or by facsimile communication;
special meetings shall be called by the president or secretary in like manner
and on like notice on the written request of two directors unless the board
consists of only one director; in which case special meetings shall be called by
the president or secretary in like manner and on like notice on the written
request of the sole director.

     Section 8.  At all meetings of the board,  a majority of directors shall
constitute a quorum for the transaction of business and the act of a majority of
the directors present at any meeting at which there is a quorum shall be the act
of the board of directors, except as may be otherwise specifically provided by
statute or by the certificate of incorporation.  If a quorum shall not be
present at any meeting of the board of directors the directors present thereat
may adjourn the meeting from time to time, without notice other than
announcement at the meeting, until a quorum shall be present.

     Section 9.  Unless otherwise restricted by the certificate of incorporation
or these by-laws, any action required or permitted to be taken at any meeting of
the board of directors or of any committee thereof may be taken without a
meeting, if all members of the board or committee, as the case may be, consent
thereto in writing, and the writing or writings are filed with the minutes of
proceedings of the board or committee.

     Section 10.  Unless otherwise restricted by the certificate of
incorporation or these by-laws, members of the board of directors, or any
committee designated by the board of directors, may participate in a meeting of
the board of directors, or any committee, by means of conference telephone or
similar communications equipment by means of which all persons participating in
the meeting can hear each other, and such participation in a meeting shall
constitute presence in person


                                        7


at the meeting.


                            COMMITTEES OF DIRECTORS


     Section 11.  The board of directors may, by resolution passed by a majority
of the whole board, designate one or more committees, each committee to consist
of one or more of the directors of the corporation.  The board may designate one
or more directors as alternate members of any committee, who may replace any
absent or disqualified member at any meeting of the committee.

     In the absence or disqualification of a member of a committee, the member
or members thereof present at any meeting and not disqualified from voting,
whether or not he or they constitute a quorum, may unanimously appoint another
member of the board of directors to act at the meeting in the place of any such
absent or disqualified member.

     Any such committee, to the extent provided in the resolution of the board
of directors, shall have and may exercise all the powers and authority of the
board of directors in the management of the business and affairs of the
corporation, and may authorize the seal of the corporation to be affixed to all
papers which may require it; but no such committee shall have the power or
authority in reference to amending the certificate of incorporation, (except
that a committee may, to the extent authorized in the resolution or resolutions
providing for the issuance of shares of stock adopted by the board of directors
as provided in Section 151(a) of the General Corporation Law of Delaware fix any
of the preferences or rights of such shares relating to dividends, redemption,
dissolution, any distribution of assets of the corporation or the conversion
into, or the exchange of such shares for,


                                        8


shares of any other class or classes or any other series of the same or any
other class or classes of stock of the corporation) adopting an agreement of
merger or consolidation, recommending to the stockholders the sale, lease or
exchange of all or substantially all of the corporation's  property and assets,
recommending to the stockholders a dissolution of the corporation or a
revocation of a dissolution, or amending the by-laws of the corporation; and,
unless the resolution or the certificate of incorporation expressly so provides,
no such committee shall have the power or authority to declare a dividend or to
authorize the issuance of stock or to adopt a certificate of ownership and
merger.  Such committee or committees shall have such name or names as may be
determined from time to time by resolution adopted by the board of directors.

     Section 12.  Each committee shall keep regular minutes of its meetings and
report the same to the board of directors when required.


                            COMPENSATION OF DIRECTORS


     Section 13.  Unless otherwise restricted by the certificate of
incorporation or these by-laws, the board of directors shall have the authority
to fix the compensation of directors.  The directors may be paid their expenses,
if any, of attendance at each meeting of the board of directors and may be paid
a fixed sum for attendance at each meeting of the board of directors or a stated
salary as director.  No such payment shall preclude any director from serving
the corporation in any other capacity and receiving compensation therefor.
Members of special or standing committees may be allowed like compensation for
attending committee meetings.


                                        9


                              REMOVAL OF DIRECTORS


     Section 14.  Unless otherwise restricted by the certificate of
incorporation or by law, any director or the entire board of directors may be
removed, with or without cause, by the holders of a majority of shares entitled
to vote at an election of directors.


                                   ARTICLE IV

                                     NOTICES


     Section 1.  Whenever, under the provisions of the statutes or of the
certificate of incorporation or of these by-laws, notice is required to be given
to any director or stockholder, it shall not be construed to mean personal
notice, but such notice may be given in writing, by mail, addressed to such
director or stockholder, at his address as it appears on the records of the
corporation, with postage thereon prepaid, and such notice shall be deemed to be
given at the time when the same shall be deposited in the United States mail.
Notice to directors may also be given by facsimile telecommunication.

     Section 2.  Whenever any notice is required to be given under the
provisions of the statutes or of the certificate of incorporation or of these
by-laws, a waiver thereof in writing, signed by the person or persons entitled
to said notice, whether before or after the time stated therein, shall be deemed
equivalent thereto.


                                       10


                                    ARTICLE V

                                    OFFICERS


     Section 1.  The officers of the corporation shall be chosen by the board of
directors and shall be a president, a vice-president, a secretary and a
treasurer.  The board of directors may also choose additional vice-presidents,
and one or more assistant secretaries and assistant treasurers.  Any number of
offices may be held by the same person, unless the certificate of incorporation
or these by-laws otherwise provide.

     Section 2.  The board of directors at its first meeting after each annual
meeting of stockholders shall choose a president, one or more vice-presidents, a
secretary and a treasurer.

     Section 3.  The board of directors may appoint such other officers and
agents as it shall deem necessary who shall hold their offices for such terms
and shall exercise such powers and perform such duties as shall be determined
from time to time by the board.

     Section 4.  The salaries of all officers and agents of the corporation
shall be fixed by the board of directors.

     Section 5.  The officers of the corporation shall hold office until their
successors are chosen and qualify.  Any officer elected or appointed by the
board of directors may be removed at any time by the affirmative vote of a
majority of the board of directors.  Any vacancy occurring in any office of the
corporation shall be filled by the board of directors.


                                  THE PRESIDENT


                                       11


     Section 6.  The president shall be the chief executive officer of the
corporation, shall preside at all meetings of the stockholders and the board of
directors, shall have general and active management of the business of the
corporation and shall see that all orders and resolutions of the board of
directors are carried into effect.

     Section 7.  He shall execute bonds, mortgages and other contracts requiring
a seal, under the seal of the corporation, except where required or permitted by
law to be otherwise signed and executed and except where the signing and
execution thereof shall be expressly delegated by the board of directors to some
other officer or agent of the corporation.


                               THE VICE-PRESIDENTS


     Section 8.  In the absence of the president or in the event of his
inability or refusal to act, the vice-president (or in the event there be more
than one vice-president, the vice-presidents in the order designated by the
directors, or in the absence of any designation, then in the order of their
election) shall perform the duties of the president, and when so acting, shall
have all the powers of and be subject to all the restrictions upon the
president.  The vice-presidents shall perform such other duties and have such
other powers as the board of directors may from time to time prescribe.


                      THE SECRETARY AND ASSISTANT SECRETARY


                                       12


     Section 9.  The secretary shall attend all meetings of the board of
directors and all meetings of the stockholders and record all the proceedings of
the meetings of the corporation and of the board of directors in a book to be
kept for that purpose and shall perform like duties for the standing committees
when required.  He shall give, or cause to be given, notice of all meetings of
the stockholders and special meetings of the board of directors, and shall
perform such other duties as may be prescribed by the board of directors or
president, under whose supervision he shall be.  He shall have custody of the
corporate seal of the corporation and he, or an assistant secretary, shall have
authority to affix the same to any instrument requiring it and when so affixed,
it may be attested by his signature or by the signature of such assistant
secretary.  The board of directors may give general authority to any other
officer to affix the seal of the corporation and to attest the affixing by his
signature.

     Section 10.  The assistant secretary, or if there be more than one, the
assistant secretaries in the order determined by the board of directors (or if
there be no such determination, then in the order of their election) shall, in
the absence of the secretary or in the event of his inability or refusal to act,
perform the duties and exercise the powers of the secretary and shall perform
such other duties and have such other powers as the board of directors may from
time to time prescribe.


                     THE TREASURER AND ASSISTANT TREASURERS


     Section 11.  The treasurer shall have the custody of the corporate funds
and securities and shall keep full and accurate accounts of receipts and
disbursements in books belonging to the corporation


                                       13


and shall deposit all moneys and other valuable effects in the name and to the
credit of the corporation in such depositories as may be designated by the board
of directors.

     Section 12.  He shall disburse the funds of the corporation as may be
ordered by the board of directors, taking proper vouchers for such
disbursements, and shall render to the president and the board of directors, at
its regular meetings, or when the board of directors so requires, an account of
all his transactions as treasurer and of the financial condition of the
corporation.

     Section 13.  If required by the board of directors, he shall give the
corporation a bond (which shall be renewed every six years) in such sum and with
such surety or sureties as shall be satisfactory to the board of directors for
the faithful performance of the duties of his office and for the restoration to
the corporation, in case of his death, resignation, retirement or removal from
office, of all books, papers, vouchers, money and other property of whatever
kind in his possession or under his control belonging to the corporation.

     Section 14.  The assistant treasurer, or if there shall be more than one,
the assistant treasurers in the order determined by the board of directors (or
if there be no such determination, then in the order of their election) shall,
in the absence of the treasurer or in the event of his inability or refusal to
act, perform the duties and exercise the powers of the treasurer and shall
perform such other duties and have such other powers as the board of directors
may from time to time prescribe.


                                   ARTICLE VI

                             CERTIFICATES FOR SHARES


                                       14


     Section 1.  The shares of the corporation shall be represented by a
certificate or shall be uncertificated.  Certificates shall be signed by, or in
the name of the corporation by, the chairman or vice-chairman of the board of
directors, or the president or a vice-president, and by the treasurer or an
assistant treasurer, or the secretary or an assistant secretary of the
corporation.

     Section 2.  Any of or all the signatures on a certificate may be facsimile.
In case any officer, transfer agent or registrar who has signed or whose
facsimile signature has been placed upon a certificate shall have ceased to be
such officer, transfer agent or registrar before such certificate is issued, it
may be issued by the corporation with the same effect as if he were such
officer, transfer agent or registrar at the date of issue.


                                LOST CERTIFICATES


     Section 3.  The board of directors may direct a new certificate or
certificates or uncertificated shares to be issued in place of any certificate
or certificates theretofore issued by the corporation alleged to have been lost,
stolen or destroyed, upon the making of an affidavit of that fact by the person
claiming the certificate of stock to be lost, stolen or destroyed.  When
authorizing such issue of a new certificate or certificates or uncertificated
shares, the board of directors may, in its discretion and as a condition
precedent to the issuance thereof, require the owner of such lost, stolen or
destroyed certificate or certificates, or his legal representative, to advertise
the same in such manner as it shall require and/or to give the corporation a
bond in such sum as it may direct as indemnity against any claim that may be
made against the corporation with respect to the certificate alleged to


                                       15


have been lost, stolen or destroyed.


                                TRANSFER OF STOCK


     Section 4.  Upon surrender to the corporation or the transfer agent of the
corporation of a certificate for shares duly endorsed or accompanied by proper
evidence of succession, assignation or authority to transfer, it shall be the
duty of the corporation to issue a new certificate to the person entitled
thereto, cancel the old certificate and record the transaction upon its books.
Upon receipt of proper transfer instructions from the registered owner of
uncertificated shares such uncertificated shares shall be cancelled and issuance
of new equivalent uncertificated shares or certificated shares shall be made to
the person entitled thereto and the transaction shall be recorded upon the books
of the corporation.


                               FIXING RECORD DATE


     Section 5.  In order that the corporation may determine the stockholders
entitled to notice of or to vote at any meeting of stockholders or any
adjournment thereof, or to express consent to corporate action in writing
without a meeting, or entitled to receive payment of any dividend or other
distribution or allotment of any rights, or entitled to exercise any rights in
respect of any change, conversion or exchange of stock or for the purpose of any
other lawful action, the board of directors may fix, in advance, a record date,
which shall not be more than sixty nor less than ten days before


                                       16


the date of such meeting, nor more than sixty days prior to any other action.  A
determination of stockholders of record entitled to notice of or to vote at a
meeting of stockholders shall apply to any adjournment of the meeting: provided,
however, that the board of directors may fix a new record date for the adjourned
meeting.


                             REGISTERED STOCKHOLDERS


     Section 6.  The corporation shall be entitled to recognize the exclusive
right of a person registered on its books as the owner of shares to receive
dividends, and to vote as such owner, and to hold liable for calls and
assessments a person registered on its books as the owner of shares, and shall
not be bound to recognize any equitable or other claim to or interest in such
share or shares on the part of any other person, whether or not it shall have
express or other notice thereof, except as otherwise provided by the laws of
Delaware.


                                   ARTICLE VII

                               GENERAL PROVISIONS

                                    DIVIDENDS


     Section 1.  Dividends upon the capital stock of the corporation, subject to
the provisions of the certificate of incorporation, if any, may be declared by
the board of directors at any regular or special meeting, pursuant to law.
Dividends may be paid in cash, in property, or in shares of the capital


                                       17


stock, subject to the provisions of the certificate of incorporation.

     Section 2.  Before payment of any dividend, there may be set aside out of
any funds of the corporation available for dividends such sum or sums as the
directors from time to time, in their absolute discretion, think proper as a
reserve or reserves to meet contingencies, or for equalizing dividends, or for
repairing or maintaining any property of the corporation, or for such other
purpose as the directors shall think conducive to the interest of the
corporation, and the directors may modify or abolish any such reserve in the
manner in which it was created.


                                ANNUAL STATEMENT


     Section 3.  The board of directors shall present at each annual meeting,
and at any special meeting of the stockholders when called for by vote of the
stockholders, a full and clear statement of the business and condition of the
corporation.


                                     CHECKS


     Section 4.  All checks or demands for money and notes of the corporation
shall be signed by such officer or officers or such other person or persons as
the board of directors may from time to time designate.


                                   FISCAL YEAR


                                       18


     Section 5.  The fiscal year of the corporation shall be fixed by resolution
of the board of directors.


                                      SEAL


     Section 6.  The corporate seal shall have inscribed thereon the name of the
corporation, the year of its organization and the words "Corporate Seal,
Delaware".  The seal may be used by causing it or a facsimile thereof to be
impressed or affixed or reproduced or otherwise.


                                 INDEMNIFICATION


     Section 7.  The corporation shall indemnify its officers, directors,
employees and agents to the extent permitted by the General Corporation Law of
Delaware.


                                  ARTICLE VIII

                                   AMENDMENTS


     Section 1.  These by-laws may be altered, amended or repealed or new by-
laws may be adopted by the stockholders or by the board of directors, when such
power is conferred upon the board of directors by the certificate of
incorporation at any regular meeting of the stockholders or


                                       19


of the board of directors or at any special meeting of the stockholders or of
the board of directors if notice of such alteration, amendment, repeal or
adoption of new by-laws be contained in the notice of such special meeting.  If
the power to adopt, amend or repeal by-laws is conferred upon the board of
directors by the certificate of incorporation it shall not divest or limit the
power of the stockholders to adopt, amend or repeal by-laws.


                                        20



                                                                    Exhibit 3.39

                          CERTIFICATE OF INCORPORATION

                                       OF

                               WYMT LICENSEE CORP.

                                    * * * * *

l.   The name of the corporation is WYMT Licensee Corp..

2.   The address of its registered office in the State of Delaware is
Corporation Trust Center, 1209 Orange Street, in the City of Wilmington, County
of New Castle.  The name of its registered agent at such address is The
Corporation Trust Company.

3.   The nature of the business or purposes to be conducted or promoted is:

     To engage in any lawful act or activity for which corporations may be
organized under the General Corporation Law of Delaware.

     In general, to possess and exercise all the powers and privileges granted
by the General Corporation Law of Delaware or by any other law of Delaware or by
this Certificate of Incorporation together with any powers incidental thereto,
so far as such powers and privileges are necessary or convenient to the conduct,
promotion or attainment of the business or purposes of the corporation.

     The business and purposes specified in the foregoing clauses shall, except
where otherwise expressed, be in nowise limited or restricted by reference to,
or inference from, the terms of any other clause in this Certificate of
Incorporation, but the business and purposes specified in each of the foregoing
clauses of this article shall be regarded as independent business and purposes.


4.   The total number of shares of stock which the corporation shall have
authority to issue is One Thousand (1000); all of such shares shall be without
par value.


                                        1


5.   The name and mailing address of each incorporator is as follows:

NAME                     MAILING ADDRESS
- ----                     ---------------
M.A. Brzoska             Corporation Trust Center, 1209 Orange Street,
                         Wilmington, Delaware  19801
K.A. Widdoes             Corporation Trust Center, 1209 Orange Street,
                         Wilmington, Delaware  19801
L.J. Vitalo              Corporation Trust Center, 1209 Orange Street,
                         Wilmington, Delaware  19801

6.   The corporation is to have perpetual existence.

7.   In furtherance and not in limitation of the powers conferred by statute,
the board of directors is expressly authorized:

     To make, alter or repeal the by-laws of the corporation.

     To authorize and cause to be executed mortgages and liens upon the real and
personal property of the corporation.

     To set apart out of any of the funds of the corporation available for
dividends a reserve or reserves for any proper purpose and to abolish any such
reserve in the manner in which it was created.

     By a majority of the whole board, to designate one or more committees, each
committee to consist of one or more of the directors of the corporation.  The
board may designate one or more directors as alternate members of any committee,
who may replace any absent or disqualified member at any meeting of the
committee.  The by-laws may provide that in the absence or disqualification of a
member of a committee, the member or members thereof present at any meeting and
not disqualified from voting, whether or not he or they constitute a quorum, may
unanimously appoint another member of the board of directors to act at the
meeting in the place of any such absent or disqualified member.  Any such
committee, to the extent provided in the resolution of the board of directors,
or in the by-laws of the corporation, shall have and may exercise all the powers
and


                                        2


authority of the board of directors in the management of the business and
affairs of the corporation, and may authorize the seal of the corporation to be
affixed to all papers which may require it; but no such committee shall have the
power or authority in reference to amending the Certificate of Incorporation,
adopting an agreement of merger or consolidation, recommending to the
stockholders the sale, lease or exchange of all or substantially all of the
corporation's property and assets, recommending to the stockholders a
dissolution of the corporation or a revocation of a dissolution, or amending the
by-laws of the corporation; and, unless the resolution or by-laws, expressly so
provide, no such committee shall have the power or authority to declare a
dividend or to authorize the issuance of stock.

     When and as authorized by the stockholders in accordance with law, to sell,
lease or exchange all or substantially all of the property and assets of the
corporation, including its good will and its corporate franchises, upon such
terms and conditions and for such consideration, which may consist in whole or
in part of money or property including shares of stock in, and/or other
securities of, any other corporation or corporations, as its board of directors
shall deem expedient and for the best interests of the corporation.

8.   Elections of directors need not be by written ballot unless the by-laws of
the corporation shall so provide.

     Meetings of stockholders may be held within or without the State of
Delaware, as the by-laws may provide.  The books of the corporation may be kept
(subject to any provision contained in the statutes) outside the State of
Delaware at such place or places as may be designated from time to time by the
board of directors or in the by-laws of the corporation.

9.   The corporation reserves the right to amend, alter, change or repeal any
provision contained in this Certificate of Incorporation, in the manner now or
hereafter prescribed by statute, and all rights conferred upon stockholders
herein are granted subject to this reservation.

10.  A director of the corporation shall not be personally liable to the
corporation or its stockholders for monetary damages for breach of fiduciary
duty as a director


                                        3



except for liability (i) for any breach of the director's duty of loyalty to the
corporation or its stockholders, (ii) for acts or omissions not in good faith or
which involve intentional misconduct or a knowing violation of law, (iii) under
Section 174 of the Delaware General Corporation Law, or (iv) for any transaction
from which the director derived any improper personal benefit.

     WE, THE UNDERSIGNED, being each of the incorporators hereinbefore named,
for the purpose of  forming a corporation pursuant to the General Corporation
Law of the State of Delaware, do make this Certificate, hereby declaring and
certifying that this is our act and deed and the facts herein stated are true,
and accordingly have hereunto set our hands this Second day of July, 1996.


                                             ______________________________
                                             M.A. Brzoska

                                             ______________________________
                                             K.A. Widdoes

                                             ______________________________
                                             L.J. Vitalo


                                        4


                                                                    EXHIBIT 3.40

                               WYMT LICENSEE CORP.

                                    * * * * *

                                  B Y - L A W S

                                    * * * * *


                                    ARTICLE I

                                     OFFICES


     Section 1.  The registered office shall be in the City of Wilmington,
County of New Castle, State of Delaware.

     Section 2.  The corporation may also have offices at such other places both
within and without the State of Delaware as the board of directors may from time
to time determine or the business of the corporation may require.


                                   ARTICLE II

                            MEETINGS OF STOCKHOLDERS


     Section l.  All meetings of the stockholders for the election of directors
shall be held in the City of Wilmington, State of Delaware, at such place as may
be fixed from time to time by the board of directors, or at such other place
either within or without the State of Delaware as shall be designated from time
to time by the board of directors and stated in the notice of the meeting.
Meetings


                                        1


of stockholders for any other purpose may be held at such time and place, within
or without the State of Delaware, as shall be stated in the notice of the
meeting or in a duly executed waiver of notice thereof.

     Section 2.  Annual meetings of stockholders, commencing with the year 1997,
shall be held on the Third Tuesday of November, if not a legal holiday, and if a
legal holiday, then on the next secular day following, at 10:00AM, or at such
other date and time as shall be designated from time to time by the board of
directors and stated in the notice of the meeting, at which they shall elect by
a plurality vote a board of directors, and transact such other business as may
properly be brought before the meeting.

     Section 3.  Written notice of the annual meeting stating the place, date
and hour of the meeting shall be given to each stockholder entitled to vote at
such meeting not less than 10 nor more than  60 days before the date of the
meeting.

     Section 4.  The officer who has charge of the stock ledger of the
corporation shall prepare and make, at least ten days before every meeting of
stockholders, a complete list of the stockholders entitled to vote at the
meeting, arranged in alphabetical order, and showing the address of each
stockholder and the number of shares registered in the name of each stockholder.
Such list shall be open to the examination of any stockholder, for any purpose
germane to the meeting, during ordinary business hours, for a period of at least
ten days prior to the meeting, either at a place within the city where the
meeting is to be held, which place shall be specified in the notice of the
meeting, or, if not so specified, at the place where the meeting is to be held.
The list shall also be produced and kept at the time and place of the meeting
during the whole time thereof, and may be inspected by any


                                        2


stockholder who is present.

     Section 5.  Special meetings of the stockholders, for any purpose or
purposes, unless otherwise prescribed by statute or by the certificate of
incorporation, may be called by the president and shall be called by the
president or secretary at the request in writing of a majority of the board of
directors, or at the request in writing of stockholders owning a majority in
amount of the entire capital stock of the corporation issued and outstanding and
entitled to vote.  Such request shall state the purpose or purposes of the
proposed meeting.

     Section 6.  Written notice of a special meeting stating the place, date and
hour of the meeting and the purpose or purposes for which the meeting is called,
shall be given not less than 10 nor more than 60 days before the date of the
meeting, to each stockholder entitled to vote at such meeting.

     Section 7.  Business transacted at any special meeting of stockholders
shall be limited to the purposes stated in the notice.

     Section 8.  The holders of a majority of the stock issued and outstanding
and entitled to vote thereat, present in person or represented by proxy, shall
constitute a quorum at all meetings of the stockholders for the transaction of
business except as otherwise provided by statute or by the certificate of
incorporation.  If, however, such quorum shall not be present or represented at
any meeting of the stockholders, the stockholders entitled to vote thereat,
present in person or represented by proxy, shall have power to adjourn the
meeting from time to time, without notice other than announcement at the
meeting, until a quorum shall be present or represented.  At such adjourned
meeting at which a quorum shall be present or represented any business may be
transacted which might have been transacted at the meeting as originally
notified.  If the adjournment is for


                                        3


more than thirty days, or if after the adjournment a new record date is fixed
for the adjourned meeting, a notice of the adjourned meeting shall be given to
each stockholder of record entitled to vote at the meeting.

     Section 9.  When a quorum is present at any meeting, the vote of the
holders of a majority of the stock having voting power present in person or
represented by proxy shall decide any question brought before such meeting,
unless the question is one upon which by express provision of the statutes or of
the certificate of incorporation, a different vote is required in which case
such express provision shall govern and control the decision of such question.

     Section 10.  Unless otherwise provided in the certificate of incorporation
each stockholder shall at every meeting of the stockholders be entitled to one
vote in person or by proxy for each share of the capital stock having voting
power held by such stockholder, but no proxy shall be voted on after three years
from its date, unless the proxy provides for a longer period.

     Section 11.  Unless otherwise provided in the certificate of incorporation,
any action required to be taken at any annual or special meeting of stockholders
of the corporation, or any action which may be taken at any annual or special
meeting of such stockholders, may be taken without a meeting, without prior
notice and without a vote, if a consent in writing, setting forth the action so
taken, shall be signed by the holders of outstanding stock having not less than
the minimum number of votes that would be necessary to authorize or take such
action at a meeting at which all shares entitled to vote thereon were present
and voted.  Prompt notice of the taking of the corporate action without a
meeting by less than unanimous written consent shall be given to those
stockholders who have not consented in writing.


                                        4


                                   ARTICLE III

                                    DIRECTORS


     Section 1.  The number of directors which shall constitute the whole board
shall be not less than 1 nor more than 10.  The first board shall consist of 1
directors.  Thereafter, within the limits above specified, the number of
directors shall be determined by resolution of the board of directors or by the
stockholders at the annual meeting.  The directors shall be elected at the
annual meeting of the stockholders, except as provided in Section 2 of this
Article, and each director elected shall hold office until his successor is
elected and qualified.  Directors need not be stockholders.

     Section 2.  Vacancies and newly created directorships resulting from any
increase in the authorized number of directors may be filled by a majority of
the directors then in office, though less than a quorum, or by a sole remaining
director, and the directors so chosen shall hold office until the next annual
election and until their successors are duly elected and shall qualify, unless
sooner displaced.  If there are no directors in office, then an election of
directors may be held in the manner provided by statute.  If, at the time of
filling any vacancy or any newly created directorship, the directors then in
office shall constitute less than a majority of the whole board (as constituted
immediately prior to any such increase), the Court of Chancery may, upon
application of any stockholder or stockholders holding at least ten percent of
the total number of the shares at the time outstanding having the right to vote
for such directors, summarily order an election to be held to fill any such
vacancies or newly created directorships, or to replace the directors chosen by
the directors then in office.


                                        5


     Section 3.  The business of the corporation shall be managed by or under
the direction of its board of directors which may exercise all such powers of
the corporation and do all such lawful acts and things as are not by statute or
by the certificate of incorporation or by these by-laws directed or required to
be exercised or done by the stockholders.


                       MEETINGS OF THE BOARD OF DIRECTORS


     Section 4.  The board of directors of the corporation may hold meetings,
both regular and special, either within or without the State of Delaware.

     Section 5.  The first meeting of each newly elected board of directors
shall be held at such time and place as shall be fixed by the vote of the
stockholders at the annual meeting and no notice of such meeting shall be
necessary to the newly elected directors in order legally to constitute the
meeting, provided a quorum shall be present.  In the event of the failure of the
stockholders to fix the time or place of such first meeting of the newly elected
board of directors, or in the event such meeting is not held at the time and
place so fixed by the stockholders, the meeting may be held at such time and
place as shall be specified in a notice given as hereinafter provided for
special meetings of the board of directors, or as shall be specified in a
written waiver signed by all of the directors.

     Section 6.  Regular meetings of the board of directors may be held without
notice at such time and at such place as shall from time to time be determined
by the board.

     Section 7.  Special meetings of the board may be called by the president on
3 days' notice to


                                        6


each director, either personally or by mail or by facsimile communication;
special meetings shall be called by the president or secretary in like manner
and on like notice on the written request of two directors unless the board
consists of only one director; in which case special meetings shall be called by
the president or secretary in like manner and on like notice on the written
request of the sole director.

     Section 8.  At all meetings of the board,  a majority of directors shall
constitute a quorum for the transaction of business and the act of a majority of
the directors present at any meeting at which there is a quorum shall be the act
of the board of directors, except as may be otherwise specifically provided by
statute or by the certificate of incorporation.  If a quorum shall not be
present at any meeting of the board of directors the directors present thereat
may adjourn the meeting from time to time, without notice other than
announcement at the meeting, until a quorum shall be present.

     Section 9.  Unless otherwise restricted by the certificate of incorporation
or these by-laws, any action required or permitted to be taken at any meeting of
the board of directors or of any committee thereof may be taken without a
meeting, if all members of the board or committee, as the case may be, consent
thereto in writing, and the writing or writings are filed with the minutes of
proceedings of the board or committee.

     Section 10.  Unless otherwise restricted by the certificate of
incorporation or these by-laws, members of the board of directors, or any
committee designated by the board of directors, may participate in a meeting of
the board of directors, or any committee, by means of conference telephone or
similar communications equipment by means of which all persons participating in
the meeting can hear each other, and such participation in a meeting shall
constitute presence in person


                                        7


at the meeting.


                             COMMITTEES OF DIRECTORS


     Section 11.  The board of directors may, by resolution passed by a majority
of the whole board, designate one or more committees, each committee to consist
of one or more of the directors of the corporation.  The board may designate one
or more directors as alternate members of any committee, who may replace any
absent or disqualified member at any meeting of the committee.

     In the absence or disqualification of a member of a committee, the member
or members thereof present at any meeting and not disqualified from voting,
whether or not he or they constitute a quorum, may unanimously appoint another
member of the board of directors to act at the meeting in the place of any such
absent or disqualified member.

     Any such committee, to the extent provided in the resolution of the board
of directors, shall have and may exercise all the powers and authority of the
board of directors in the management of the business and affairs of the
corporation, and may authorize the seal of the corporation to be affixed to all
papers which may require it; but no such committee shall have the power or
authority in reference to amending the certificate of incorporation, (except
that a committee may, to the extent authorized in the resolution or resolutions
providing for the issuance of shares of stock adopted by the board of directors
as provided in Section 151(a) of the General Corporation Law of Delaware fix any
of the preferences or rights of such shares relating to dividends, redemption,
dissolution, any distribution of assets of the corporation or the conversion
into, or the exchange of such shares for,


                                        8


shares of any other class or classes or any other series of the same or any
other class or classes of stock of the corporation) adopting an agreement of
merger or consolidation, recommending to the stockholders the sale, lease or
exchange of all or substantially all of the corporation's  property and assets,
recommending to the stockholders a dissolution of the corporation or a
revocation of a dissolution, or amending the by-laws of the corporation; and,
unless the resolution or the certificate of incorporation expressly so provides,
no such committee shall have the power or authority to declare a dividend or to
authorize the issuance of stock or to adopt a certificate of ownership and
merger.  Such committee or committees shall have such name or names as may be
determined from time to time by resolution adopted by the board of directors.

     Section 12.  Each committee shall keep regular minutes of its meetings and
report the same to the board of directors when required.


                            COMPENSATION OF DIRECTORS


     Section 13.  Unless otherwise restricted by the certificate of
incorporation or these by-laws, the board of directors shall have the authority
to fix the compensation of directors.  The directors may be paid their expenses,
if any, of attendance at each meeting of the board of directors and may be paid
a fixed sum for attendance at each meeting of the board of directors or a stated
salary as director.  No such payment shall preclude any director from serving
the corporation in any other capacity and receiving compensation therefor.
Members of special or standing committees may be allowed like compensation for
attending committee meetings.


                                        9


                              REMOVAL OF DIRECTORS


     Section 14.  Unless otherwise restricted by the certificate of
incorporation or by law, any director or the entire board of directors may be
removed, with or without cause, by the holders of a majority of shares entitled
to vote at an election of directors.


                                   ARTICLE IV

                                     NOTICES


     Section 1.  Whenever, under the provisions of the statutes or of the
certificate of incorporation or of these by-laws, notice is required to be given
to any director or stockholder, it shall not be construed to mean personal
notice, but such notice may be given in writing, by mail, addressed to such
director or stockholder, at his address as it appears on the records of the
corporation, with postage thereon prepaid, and such notice shall be deemed to be
given at the time when the same shall be deposited in the United States mail.
Notice to directors may also be given by facsimile telecommunication.

     Section 2.  Whenever any notice is required to be given under the
provisions of the statutes or of the certificate of incorporation or of these
by-laws, a waiver thereof in writing, signed by the person or persons entitled
to said notice, whether before or after the time stated therein, shall be deemed
equivalent thereto.


                                       10


                                    ARTICLE V

                                    OFFICERS


     Section 1.  The officers of the corporation shall be chosen by the board of
directors and shall be a president, a vice-president, a secretary and a
treasurer.  The board of directors may also choose additional vice-presidents,
and one or more assistant secretaries and assistant treasurers.  Any number of
offices may be held by the same person, unless the certificate of incorporation
or these by-laws otherwise provide.

     Section 2.  The board of directors at its first meeting after each annual
meeting of stockholders shall choose a president, one or more vice-presidents, a
secretary and a treasurer.

     Section 3.  The board of directors may appoint such other officers and
agents as it shall deem necessary who shall hold their offices for such terms
and shall exercise such powers and perform such duties as shall be determined
from time to time by the board.

     Section 4.  The salaries of all officers and agents of the corporation
shall be fixed by the board of directors.

     Section 5.  The officers of the corporation shall hold office until their
successors are chosen and qualify.  Any officer elected or appointed by the
board of directors may be removed at any time by the affirmative vote of a
majority of the board of directors.  Any vacancy occurring in any office of the
corporation shall be filled by the board of directors.


                                  THE PRESIDENT


                                       11


     Section 6.  The president shall be the chief executive officer of the
corporation, shall preside at all meetings of the stockholders and the board of
directors, shall have general and active management of the business of the
corporation and shall see that all orders and resolutions of the board of
directors are carried into effect.

     Section 7.  He shall execute bonds, mortgages and other contracts requiring
a seal, under the seal of the corporation, except where required or permitted by
law to be otherwise signed and executed and except where the signing and
execution thereof shall be expressly delegated by the board of directors to some
other officer or agent of the corporation.


                               THE VICE-PRESIDENTS


     Section 8.  In the absence of the president or in the event of his
inability or refusal to act, the vice-president (or in the event there be more
than one vice-president, the vice-presidents in the order designated by the
directors, or in the absence of any designation, then in the order of their
election) shall perform the duties of the president, and when so acting, shall
have all the powers of and be subject to all the restrictions upon the
president.  The vice-presidents shall perform such other duties and have such
other powers as the board of directors may from time to time prescribe.


                      THE SECRETARY AND ASSISTANT SECRETARY


                                       12


     Section 9.  The secretary shall attend all meetings of the board of
directors and all meetings of the stockholders and record all the proceedings of
the meetings of the corporation and of the board of directors in a book to be
kept for that purpose and shall perform like duties for the standing committees
when required.  He shall give, or cause to be given, notice of all meetings of
the stockholders and special meetings of the board of directors, and shall
perform such other duties as may be prescribed by the board of directors or
president, under whose supervision he shall be.  He shall have custody of the
corporate seal of the corporation and he, or an assistant secretary, shall have
authority to affix the same to any instrument requiring it and when so affixed,
it may be attested by his signature or by the signature of such assistant
secretary.  The board of directors may give general authority to any other
officer to affix the seal of the corporation and to attest the affixing by his
signature.

     Section 10.  The assistant secretary, or if there be more than one, the
assistant secretaries in the order determined by the board of directors (or if
there be no such determination, then in the order of their election) shall, in
the absence of the secretary or in the event of his inability or refusal to act,
perform the duties and exercise the powers of the secretary and shall perform
such other duties and have such other powers as the board of directors may from
time to time prescribe.


                     THE TREASURER AND ASSISTANT TREASURERS


     Section 11.  The treasurer shall have the custody of the corporate funds
and securities and shall keep full and accurate accounts of receipts and
disbursements in books belonging to the corporation


                                       13


and shall deposit all moneys and other valuable effects in the name and to the
credit of the corporation in such depositories as may be designated by the board
of directors.

     Section 12.  He shall disburse the funds of the corporation as may be
ordered by the board of directors, taking proper vouchers for such
disbursements, and shall render to the president and the board of directors, at
its regular meetings, or when the board of directors so requires, an account of
all his transactions as treasurer and of the financial condition of the
corporation.

     Section 13.  If required by the board of directors, he shall give the
corporation a bond (which shall be renewed every six years) in such sum and with
such surety or sureties as shall be satisfactory to the board of directors for
the faithful performance of the duties of his office and for the restoration to
the corporation, in case of his death, resignation, retirement or removal from
office, of all books, papers, vouchers, money and other property of whatever
kind in his possession or under his control belonging to the corporation.

     Section 14.  The assistant treasurer, or if there shall be more than one,
the assistant treasurers in the order determined by the board of directors (or
if there be no such determination, then in the order of their election) shall,
in the absence of the treasurer or in the event of his inability or refusal to
act, perform the duties and exercise the powers of the treasurer and shall
perform such other duties and have such other powers as the board of directors
may from time to time prescribe.


                                   ARTICLE VI

                             CERTIFICATES FOR SHARES


                                       14


     Section 1.  The shares of the corporation shall be represented by a
certificate or shall be uncertificated.  Certificates shall be signed by, or in
the name of the corporation by, the chairman or vice-chairman of the board of
directors, or the president or a vice-president, and by the treasurer or an
assistant treasurer, or the secretary or an assistant secretary of the
corporation.

     Section 2.  Any of or all the signatures on a certificate may be facsimile.
In case any officer, transfer agent or registrar who has signed or whose
facsimile signature has been placed upon a certificate shall have ceased to be
such officer, transfer agent or registrar before such certificate is issued, it
may be issued by the corporation with the same effect as if he were such
officer, transfer agent or registrar at the date of issue.


                                LOST CERTIFICATES


     Section 3.  The board of directors may direct a new certificate or
certificates or uncertificated shares to be issued in place of any certificate
or certificates theretofore issued by the corporation alleged to have been lost,
stolen or destroyed, upon the making of an affidavit of that fact by the person
claiming the certificate of stock to be lost, stolen or destroyed.  When
authorizing such issue of a new certificate or certificates or uncertificated
shares, the board of directors may, in its discretion and as a condition
precedent to the issuance thereof, require the owner of such lost, stolen or
destroyed certificate or certificates, or his legal representative, to advertise
the same in such manner as it shall require and/or to give the corporation a
bond in such sum as it may direct as indemnity against any claim that may be
made against the corporation with respect to the certificate alleged to


                                       15


have been lost, stolen or destroyed.


                                TRANSFER OF STOCK


     Section 4.  Upon surrender to the corporation or the transfer agent of the
corporation of a certificate for shares duly endorsed or accompanied by proper
evidence of succession, assignation or authority to transfer, it shall be the
duty of the corporation to issue a new certificate to the person entitled
thereto, cancel the old certificate and record the transaction upon its books.
Upon receipt of proper transfer instructions from the registered owner of
uncertificated shares such uncertificated shares shall be cancelled and issuance
of new equivalent uncertificated shares or certificated shares shall be made to
the person entitled thereto and the transaction shall be recorded upon the books
of the corporation.


                               FIXING RECORD DATE


     Section 5.  In order that the corporation may determine the stockholders
entitled to notice of or to vote at any meeting of stockholders or any
adjournment thereof, or to express consent to corporate action in writing
without a meeting, or entitled to receive payment of any dividend or other
distribution or allotment of any rights, or entitled to exercise any rights in
respect of any change, conversion or exchange of stock or for the purpose of any
other lawful action, the board of directors may fix, in advance, a record date,
which shall not be more than sixty nor less than ten days before


                                       16


the date of such meeting, nor more than sixty days prior to any other action.  A
determination of stockholders of record entitled to notice of or to vote at a
meeting of stockholders shall apply to any adjournment of the meeting: provided,
however, that the board of directors may fix a new record date for the adjourned
meeting.


                             REGISTERED STOCKHOLDERS


     Section 6.  The corporation shall be entitled to recognize the exclusive
right of a person registered on its books as the owner of shares to receive
dividends, and to vote as such owner, and to hold liable for calls and
assessments a person registered on its books as the owner of shares, and shall
not be bound to recognize any equitable or other claim to or interest in such
share or shares on the part of any other person, whether or not it shall have
express or other notice thereof, except as otherwise provided by the laws of
Delaware.


                                   ARTICLE VII

                               GENERAL PROVISIONS

                                    DIVIDENDS


     Section 1.  Dividends upon the capital stock of the corporation, subject to
the provisions of the certificate of incorporation, if any, may be declared by
the board of directors at any regular or special meeting, pursuant to law.
Dividends may be paid in cash, in property, or in shares of the capital


                                       17


stock, subject to the provisions of the certificate of incorporation.

     Section 2.  Before payment of any dividend, there may be set aside out of
any funds of the corporation available for dividends such sum or sums as the
directors from time to time, in their absolute discretion, think proper as a
reserve or reserves to meet contingencies, or for equalizing dividends, or for
repairing or maintaining any property of the corporation, or for such other
purpose as the directors shall think conducive to the interest of the
corporation, and the directors may modify or abolish any such reserve in the
manner in which it was created.


                                ANNUAL STATEMENT


     Section 3.  The board of directors shall present at each annual meeting,
and at any special meeting of the stockholders when called for by vote of the
stockholders, a full and clear statement of the business and condition of the
corporation.


                                     CHECKS


     Section 4.  All checks or demands for money and notes of the corporation
shall be signed by such officer or officers or such other person or persons as
the board of directors may from time to time designate.


                                   FISCAL YEAR


                                       18


     Section 5.  The fiscal year of the corporation shall be fixed by resolution
of the board of directors.


                                      SEAL


     Section 6.  The corporate seal shall have inscribed thereon the name of the
corporation, the year of its organization and the words "Corporate Seal,
Delaware".  The seal may be used by causing it or a facsimile thereof to be
impressed or affixed or reproduced or otherwise.


                                 INDEMNIFICATION


     Section 7.  The corporation shall indemnify its officers, directors,
employees and agents to the extent permitted by the General Corporation Law of
Delaware.


                                  ARTICLE VIII

                                   AMENDMENTS


     Section 1.  These by-laws may be altered, amended or repealed or new by-
laws may be adopted by the stockholders or by the board of directors, when such
power is conferred upon the board of directors by the certificate of
incorporation at any regular meeting of the stockholders or


                                       19


of the board of directors or at any special meeting of the stockholders or of
the board of directors if notice of such alteration, amendment, repeal or
adoption of new by-laws be contained in the notice of such special meeting.  If
the power to adopt, amend or repeal by-laws is conferred upon the board of
directors by the certificate of incorporation it shall not divest or limit the
power of the stockholders to adopt, amend or repeal by-laws.


                                        20



                                                                     EXHIBIT 4.1

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


                       GRAY COMMUNICATIONS SYSTEMS, INC.,

                                   As Issuer,


                            THE SUBSIDIARY GUARANTORS
                                  named herein

                                       AND

                              BANKERS TRUST COMPANY

                                   As Trustee



                                    INDENTURE


                           Dated as of          , 1996


                           ---------------------------


                                  $150,000,000


                         % SENIOR SUBORDINATED NOTES DUE 2006


                           ---------------------------



- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


                             CROSS-REFERENCE TABLE*

Trust Indenture
  Act Section                                                  Indenture Section
- --------------------------------------------------------------------------------

310(a)(1). . . . . . . . . . . . . . . . . . . . . . . . . .     7.10
   (a)(2). . . . . . . . . . . . . . . . . . . . . . . . . .     7.10
   (a)(3). . . . . . . . . . . . . . . . . . . . . . . . . .     N.A.**
   (a)(4). . . . . . . . . . . . . . . . . . . . . . . . . .     N.A.
   (a)(5). . . . . . . . . . . . . . . . . . . . . . . . . .     7.10
   (b) . . . . . . . . . . . . . . . . . . . . . . . . . . .     7.10
   (c) . . . . . . . . . . . . . . . . . . . . . . . . . . .     N.A.
311(a) . . . . . . . . . . . . . . . . . . . . . . . . . . .     7.11
   (b) . . . . . . . . . . . . . . . . . . . . . . . . . . .     7.11
   (c) . . . . . . . . . . . . . . . . . . . . . . . . . . .     N.A.
312(a) . . . . . . . . . . . . . . . . . . . . . . . . . . .     2.05
   (b) . . . . . . . . . . . . . . . . . . . . . . . . . . .     12.03
   (c) . . . . . . . . . . . . . . . . . . . . . . . . . . .     12.03
313(a) . . . . . . . . . . . . . . . . . . . . . . . . . . .     7.06
   (b)(1). . . . . . . . . . . . . . . . . . . . . . . . . .     N.A.
   (b)(2). . . . . . . . . . . . . . . . . . . . . . . . . .     7.06
   (c) . . . . . . . . . . . . . . . . . . . . . . . . . . .     7.06;12.02
   (d) . . . . . . . . . . . . . . . . . . . . . . . . . . .     7.06
314(a) . . . . . . . . . . . . . . . . . . . . . . . . . . .     4.02;12.02
   (b) . . . . . . . . . . . . . . . . . . . . . . . . . . .     N.A.
   (c)(1). . . . . . . . . . . . . . . . . . . . . . . . . .     12.04
   (c)(2). . . . . . . . . . . . . . . . . . . . . . . . . .     12.04
   (c)(3). . . . . . . . . . . . . . . . . . . . . . . . . .     N.A.
   (d) . . . . . . . . . . . . . . . . . . . . . . . . . . .     N.A.
   (e) . . . . . . . . . . . . . . . . . . . . . . . . . . .     12.05
   (f) . . . . . . . . . . . . . . . . . . . . . . . . . . .     N.A.
315(a) . . . . . . . . . . . . . . . . . . . . . . . . . . .     7.01
   (b) . . . . . . . . . . . . . . . . . . . . . . . . . . .     7.05
   (c) . . . . . . . . . . . . . . . . . . . . . . . . . . .     7.01
   (d) . . . . . . . . . . . . . . . . . . . . . . . . . . .     7.01
   (e) . . . . . . . . . . . . . . . . . . . . . . . . . . .     6.11
316(a)(last sentence). . . . . . . . . . . . . . . . . . . .     2.09
   (a)(1)(A) . . . . . . . . . . . . . . . . . . . . . . . .     6.05
   (a)(1)(B) . . . . . . . . . . . . . . . . . . . . . . . .     6.04
   (a)(2). . . . . . . . . . . . . . . . . . . . . . . . . .     N.A.
   (b) . . . . . . . . . . . . . . . . . . . . . . . . . . .     6.04;6.07
317(a)(1). . . . . . . . . . . . . . . . . . . . . . . . . .     6.08
   (a)(2). . . . . . . . . . . . . . . . . . . . . . . . . .     6.09
   (b) . . . . . . . . . . . . . . . . . . . . . . . . . . .     2.04
318(a) . . . . . . . . . . . . . . . . . . . . . . . . . . .     12.01

__________

*  This Cross-Reference Table is not part of the Indenture.
** Not applicable.


                                TABLE OF CONTENTS


                                                                            Page
                                                                            ----

                                    ARTICLE I
                          DEFINITIONS AND INCORPORATION
                                  BY REFERENCE

SECTION 1.01.  Definitions . . . . . . . . . . . . . . . . . . . . . . . . .   1
SECTION 1.02.  Other Definitions . . . . . . . . . . . . . . . . . . . . . .  17
SECTION 1.03.  Incorporation by Reference of TIA . . . . . . . . . . . . . .  18
SECTION 1.04.  Rules of Construction.. . . . . . . . . . . . . . . . . . . .  18

                                   ARTICLE II
                                   THE NOTES

SECTION 2.01.  Form and Dating . . . . . . . . . . . . . . . . . . . . . . .  18
SECTION 2.02.  Execution and Authentication. . . . . . . . . . . . . . . . .  19
SECTION 2.03.  Registrar and Paying Agent. . . . . . . . . . . . . . . . . .  19
SECTION 2.04.  Paying Agent to Hold Money in Trust . . . . . . . . . . . . .  20
SECTION 2.05.  Holder Lists. . . . . . . . . . . . . . . . . . . . . . . . .  20
SECTION 2.06.  Transfer and Exchange . . . . . . . . . . . . . . . . . . . .  21
SECTION 2.07.  Replacement Notes . . . . . . . . . . . . . . . . . . . . . .  22
SECTION 2.08.  Outstanding Notes . . . . . . . . . . . . . . . . . . . . . .  22
SECTION 2.09.  Treasury Notes. . . . . . . . . . . . . . . . . . . . . . . .  22
SECTION 2.10.  Temporary Notes . . . . . . . . . . . . . . . . . . . . . . .  23
SECTION 2.11.  Cancellation. . . . . . . . . . . . . . . . . . . . . . . . .  23
SECTION 2.12.  Defaulted Interest. . . . . . . . . . . . . . . . . . . . . .  23
SECTION 2.13.  Record Date . . . . . . . . . . . . . . . . . . . . . . . . .  24
SECTION 2.14.  CUSIP Number. . . . . . . . . . . . . . . . . . . . . . . . .  24

                                   ARTICLE III
                       REDEMPTIONS AND OFFERS TO PURCHASE

SECTION 3.01.  Redemption Provisions . . . . . . . . . . . . . . . . . . . .  24
SECTION 3.02.  Notice to Trustee . . . . . . . . . . . . . . . . . . . . . .  25
SECTION 3.03.  Selection of Notes to be Redeemed or Purchased. . . . . . . .  26
SECTION 3.04.  Notice of Redemption. . . . . . . . . . . . . . . . . . . . .  26
SECTION 3.05.  Effect of Notice of Redemption. . . . . . . . . . . . . . . .  27
SECTION 3.06.  Deposit of Redemption Price . . . . . . . . . . . . . . . . .  27
SECTION 3.07.  Notes Redeemed in Part. . . . . . . . . . . . . . . . . . . .  28


                                       -i-


                                                                            Page
                                                                            ----

                                   ARTICLE IV
                                    COVENANTS

SECTION 4.01.  Payment of Principal, Premium, and Interest . . . . . . . . .  28
SECTION 4.02.  Reports . . . . . . . . . . . . . . . . . . . . . . . . . . .  29
SECTION 4.03.  Compliance Certificate. . . . . . . . . . . . . . . . . . . .  29
SECTION 4.04.  Stay, Extension and Usury Laws. . . . . . . . . . . . . . . .  30
SECTION 4.05.  Limitation on Restricted Payments . . . . . . . . . . . . . .  30
SECTION 4.06.  Corporate Existence . . . . . . . . . . . . . . . . . . . . .  32
SECTION 4.07.  Limitation on Incurrence of Indebtedness. . . . . . . . . . .  32
SECTION 4.08.  Limitation on Transactions with Affiliates. . . . . . . . . .  34
SECTION 4.09.  Limitation on Liens . . . . . . . . . . . . . . . . . . . . .  35
SECTION 4.10.  Taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . .  35
SECTION 4.11.  Limitation on Dividends and Other Payment
               Restrictions Affecting Subsidiaries . . . . . . . . . . . . .  35
SECTION 4.12.  Maintenance of Office or Agency . . . . . . . . . . . . . . .  36
SECTION 4.13.  Change of Control . . . . . . . . . . . . . . . . . . . . . .  37
SECTION 4.14.  Limitation on Asset Sales . . . . . . . . . . . . . . . . . .  38
SECTION 4.15.  Limitation on Incurrence of Senior Subordinated
               Indebtedness. . . . . . . . . . . . . . . . . . . . . . . . .  41
SECTION 4.16.  Limitation on Issuance and Sale of Capital
               Stock of Subsidiaries . . . . . . . . . . . . . . . . . . . .  41
SECTION 4.17.  Future Subsidiary Guarantors. . . . . . . . . . . . . . . . .  41
SECTION 4.18.  Maintenance of Properties . . . . . . . . . . . . . . . . . .  41
SECTION 4.19.  Maintenance of Insurance. . . . . . . . . . . . . . . . . . .  42
SECTION 4.20.  Deposit of Trust Funds with Trustee
               Pending Consummation of Phipps Acquisition. . . . . . . . . .  42

                                    ARTICLE V
                                   SUCCESSORS

SECTION 5.01.  Merger, Consolidation and Sale of Assets. . . . . . . . . . .  43
SECTION 5.02.  Surviving Person Substituted. . . . . . . . . . . . . . . . .  44

                                   ARTICLE VI
                              DEFAULTS AND REMEDIES

SECTION 6.01.  Events of Default . . . . . . . . . . . . . . . . . . . . . .  45
SECTION 6.02.  Acceleration. . . . . . . . . . . . . . . . . . . . . . . . .  47
SECTION 6.03.  Other Remedies. . . . . . . . . . . . . . . . . . . . . . . .  47


                                      -ii-


                                                                            Page
                                                                            ----

SECTION 6.04.  Waiver of Past Defaults . . . . . . . . . . . . . . . . . . .  47
SECTION 6.05.  Control by Majority of Holders. . . . . . . . . . . . . . . .  48
SECTION 6.06.  Limitation of Suits by Holders. . . . . . . . . . . . . . . .  48
SECTION 6.07.  Rights of Holders to Receive Payment. . . . . . . . . . . . .  48
SECTION 6.08.  Collection Suit by Trustee. . . . . . . . . . . . . . . . . .  49
SECTION 6.09.  Trustee May File Proofs of Claim. . . . . . . . . . . . . . .  49
SECTION 6.10.  Priorities. . . . . . . . . . . . . . . . . . . . . . . . . .  49
SECTION 6.11.  Undertaking for Costs . . . . . . . . . . . . . . . . . . . .  50

                                   ARTICLE VII
                                     TRUSTEE

SECTION 7.01.  Duties of Trustee . . . . . . . . . . . . . . . . . . . . . .  50
SECTION 7.02.  Rights of Trustee . . . . . . . . . . . . . . . . . . . . . .  51
SECTION 7.03.  Individual Rights of Trustee. . . . . . . . . . . . . . . . .  52
SECTION 7.04.  Trustee's Disclaimer. . . . . . . . . . . . . . . . . . . . .  52
SECTION 7.05.  Notice to Holders of Defaults and Events of Default . . . . .  53
SECTION 7.06.  Reports by Trustee to Holders . . . . . . . . . . . . . . . .  53
SECTION 7.07.  Compensation and Indemnity. . . . . . . . . . . . . . . . . .  53
SECTION 7.08.  Replacement of Trustee. . . . . . . . . . . . . . . . . . . .  54
SECTION 7.09.  Successor Trustee by Merger, Etc. . . . . . . . . . . . . . .  55
SECTION 7.10.  Eligibility; Disqualification . . . . . . . . . . . . . . . .  55
SECTION 7.11.  Preferential Collection of Claims Against Company . . . . . .  56

                                  ARTICLE VIII
                             DISCHARGE OF INDENTURE

SECTION 8.01.  Discharge of Liability on Notes; Defeasance . . . . . . . . .  56
SECTION 8.02.  Conditions to Defeasance. . . . . . . . . . . . . . . . . . .  57
SECTION 8.03.  Application of Trust Money. . . . . . . . . . . . . . . . . .  58
SECTION 8.04.  Repayment to Company. . . . . . . . . . . . . . . . . . . . .  58
SECTION 8.05.  Indemnity for U.S. Government Obligations . . . . . . . . . .  59
SECTION 8.06.  Reinstatement . . . . . . . . . . . . . . . . . . . . . . . .  59


                                      -iii-


                                                                            Page
                                                                            ----

                                   ARTICLE IX
                                   AMENDMENTS

SECTION 9.01.  Amendments and Supplements Permitted
                  Without Consent of Holders . . . . . . . . . . . . . . . .  59
SECTION 9.02.  Amendments and Supplements Requiring Consent of Holders . . .  60
SECTION 9.03.  Compliance with TIA . . . . . . . . . . . . . . . . . . . . .  61
SECTION 9.04.  Revocation and Effect of Consents . . . . . . . . . . . . . .  62
SECTION 9.05.  Notation on or Exchange of Notes. . . . . . . . . . . . . . .  62
SECTION 9.06.  Trustee Protected . . . . . . . . . . . . . . . . . . . . . .  63

                                    ARTICLE X
                                  SUBORDINATION

SECTION 10.01. Agreement to Subordinate. . . . . . . . . . . . . . . . . . .  63
SECTION 10.02. Liquidation; Dissolution; Bankruptcy. . . . . . . . . . . . .  63
SECTION 10.03. Default on Senior Debt. . . . . . . . . . . . . . . . . . . .  64
SECTION 10.04. When Distributions Must Be Paid Over. . . . . . . . . . . . .  65
SECTION 10.05. Notice. . . . . . . . . . . . . . . . . . . . . . . . . . . .  66
SECTION 10.06. Subrogation . . . . . . . . . . . . . . . . . . . . . . . . .  66
SECTION 10.07. Relative Rights . . . . . . . . . . . . . . . . . . . . . . .  67
SECTION 10.08. The Company and Holders May Not Impair Subordination. . . . .  67
SECTION 10.09. Distribution or Notice to Representative. . . . . . . . . . .  68
SECTION 10.10. Rights of Trustee and Paying Agent. . . . . . . . . . . . . .  68
SECTION 10.11. Authorization to Effect Subordination . . . . . . . . . . . .  69
SECTION 10.12. Payment . . . . . . . . . . . . . . . . . . . . . . . . . . .  69

                                   ARTICLE XI
                              SUBSIDIARY GUARANTEES

SECTION 11.01. Subsidiary Guarantees . . . . . . . . . . . . . . . . . . . .  69
SECTION 11.02. Trustee to Include Paying Agents. . . . . . . . . . . . . . .  71
SECTION 11.03. Limits on Subsidiary Guarantees . . . . . . . . . . . . . . .  71
SECTION 11.04. Execution of Subsidiary Guarantee . . . . . . . . . . . . . .  72
SECTION 11.05. Stay, Extension and Usury Laws. . . . . . . . . . . . . . . .  72
SECTION 11.06. Agreement To Subordinate Subsidiary Guarantees
                  to Guarantor Senior Debt . . . . . . . . . . . . . . . . .  73
SECTION 11.07. Liquidation; Dissolution; Bankruptcy. . . . . . . . . . . . .  73
SECTION 11.08. Default on Guarantor Senior Debt. . . . . . . . . . . . . . .  74
SECTION 11.09. When Distributions Must Be Paid Over. . . . . . . . . . . . .  75


                                      -iv-


                                                                            Page
                                                                            ----

SECTION 11.10. Notice                                                         76
SECTION 11.11. Subrogation                                                    76
SECTION 11.12. Relative Rights                                                77
SECTION 11.13. The Subsidiary Guarantors and Holders May Not
               Impair Subordination                                           77
SECTION 11.14. Distribution or Notice to Representative                       78
SECTION 11.15. Rights of Trustee and Paying Agent                             78
SECTION 11.16. Authorization To Effect Subordination                          79
SECTION 11.17. Payment                                                        79

                                   ARTICLE XII
                                  MISCELLANEOUS

SECTION 12.01. Trust Indenture Act Controls. . . . . . . . . . . . . . . . .  79
SECTION 12.02. Notices . . . . . . . . . . . . . . . . . . . . . . . . . . .  80
SECTION 12.03. Communication by Holders with Other Holders . . . . . . . . .  81
SECTION 12.04. Certificate and Opinion as to Conditions Precedent. . . . . .  81
SECTION 12.05. Statements Required in Certificate or Opinion . . . . . . . .  81
SECTION 12.06. Rules by Trustee and Agents . . . . . . . . . . . . . . . . .  82
SECTION 12.07. Legal Holidays. . . . . . . . . . . . . . . . . . . . . . . .  82
SECTION 12.08. No Recourse Against Others. . . . . . . . . . . . . . . . . .  82
SECTION 12.09. Counterparts. . . . . . . . . . . . . . . . . . . . . . . . .  82
SECTION 12.10. Initial Appointments, Compliance Certificates . . . . . . . .  82
SECTION 12.11. Governing Law . . . . . . . . . . . . . . . . . . . . . . . .  82
SECTION 12.12. No Adverse Interpretation of Other Agreements . . . . . . . .  83
SECTION 12.13. Successors. . . . . . . . . . . . . . . . . . . . . . . . . .  83
SECTION 12.14. Severability. . . . . . . . . . . . . . . . . . . . . . . . .  83
SECTION 12.15. Third Party Beneficiaries . . . . . . . . . . . . . . . . . .  83
SECTION 12.16. Table of Contents, Headings, Etc. . . . . . . . . . . . . . .  83

EXHIBIT A      FORM OF NOTE


                                       -v-




     THIS INDENTURE, dated as of __________, 1996, is by and among (i) Gray
Communications Systems, Inc. (the "COMPANY"), as issuer of the    % Senior
Subordinated Notes due 2006 (the "NOTES"), (ii) The Albany Herald Publishing
Company, Inc., a Georgia corporation, The Southwest Georgia Shopper, Inc., a
Georgia corporation, WALB-TV, Inc., a Georgia corporation, WJHG-TV, Inc., a
Georgia corporation, KTVE, Inc., an Arkansas corporation, Gray Kentucky
Television, Inc., a Georgia corporation, WRDW-TV, Inc., a Georgia corporation,
The Rockdale Citizen Publishing Company, a Georgia corporation, Gray Real Estate
& Development Company, a Georgia corporation, Gray Transportation Company, Inc.,
a Georgia corporation, WALB Licensee Corp., a Delaware corporation, WJHG
Licensee Corp., a Delaware corporation, WKYT Licensee Corp., a Delaware
corporation, WRDW Licensee Corp., a Delaware corporation, WYMT Licensee Corp., a
Delaware corporation, WKXT Licensee Corp., a Delaware corporation, WCTV
Operating Corp., a Delaware corporation, WKXT-TV, Inc., a Delaware corporation,
and Gray Television Management, Inc., a Delaware corporation, as guarantors of
the Company's obligations under this Indenture and the Notes (each a "SUBSIDIARY
GUARANTOR"), and (iii) Bankers Trust Company, as trustee (the "TRUSTEE").

     The Company, each Subsidiary Guarantor and the Trustee agree as follows for
the benefit of each other and for the equal and ratable benefit of the holders
of the Notes:

                                    ARTICLE I
                          DEFINITIONS AND INCORPORATION
                                  BY REFERENCE


SECTION 1.01.   Definitions.

     "ACQUIRED DEBT" means, with respect to any specified Person, Indebtedness
of any other Person (the "ACQUIRED PERSON") existing at the time the Acquired
Person merges with or into, or becomes a Subsidiary of, such specified Person,
including Indebtedness incurred in connection with, or in contemplation of, the
Acquired Person merging with or into, or becoming a Subsidiary of, such
specified Person.

     "AFFILIATE" means, with respect to any specified Person, any other Person
directly or indirectly controlling or controlled by or under direct or indirect
common control with such specified Person.  For purposes of this definition,
"control" (including, with correlative meanings, the terms "controlling,"
"controlled by" and "under common control with") of any Person means the
possession, directly or indirectly, of the power to direct or cause the
direction of the management or policies of such Person, whether through the
ownership of voting securities, by agreement or otherwise.

     "AGENT" means any Registrar, Paying Agent, or co-registrar.


                                       -2-


     "ASSET PURCHASE AGREEMENT" means the Asset Purchase Agreement dated as of
December 15, 1995, and amended on March 15, 1996, between Media Acquisition
Partners, L.P. and the Company.

     "ASSET SALE" means (i) any sale, lease, conveyance or other disposition by
the Company or any Subsidiary of the Company of any assets (including by way of
a sale-and-leaseback) other than in the ordinary course of business (provided
that the sale, lease, conveyance or other disposition of all or substantially
all of the assets of the Company shall not be an "Asset Sale" but instead shall
be governed by the provisions of Section 5.01), or (ii) the issuance or sale of
Capital Stock of any Subsidiary of the Company, in each case, whether in a
single transaction or a series of related transactions, to any Person (other
than to the Company or a Subsidiary Guarantor), provided that the term "Asset
Sale" shall not include any disposition or dispositions during any twelve-month
period of assets or property having a fair market value of less than $250,000 in
the aggregate.

     "BANKRUPTCY LAW" means Title 11, United States Bankruptcy Code of 1978, as
amended, or any similar United States federal or state law relating to
bankruptcy, insolvency, receivership, winding up, liquidation, reorganization or
relief of debtors, or any amendment to, succession to or change in any such law.

     "BOARD OF DIRECTORS" means the Company's board of directors or any
authorized committee of such board of directors.

     "BUSINESS DAY" means any day other than a Legal Holiday.

     "CAPITAL LEASE OBLIGATION" of any Person means the obligations to pay rent
or other amounts under a lease of (or other Indebtedness arrangements conveying
the right to use) real or personal property of such Person which are required to
be classified and accounted for as a capital lease or liability on the face of a
balance sheet of such Person in accordance with GAAP.  The amount of such
obligations shall be the capitalized amount thereof in accordance with GAAP and
the stated maturity thereof shall be the date of the last payment of rent or any
other amount due under such lease prior to the first date upon which such lease
may be terminated by the lessee without payment of a penalty.

     "CAPITAL STOCK" of any Person means any and all shares, interests, rights
to purchase, warrants, options, participations or other equivalents of or
interests in (however designated) corporate stock or other equity
participations, including partnership interests, whether general or limited, of
such Person, including any Preferred Stock.

     "CASH EQUIVALENTS" means (i) marketable direct obligations issued or
guaranteed by the United States of America, or any governmental entity or agency
or political subdivision


                                       -3-


thereof (PROVIDED, that the full faith and credit of the United States of
America is pledged in support thereof) maturing within one year of the date of
purchase; (ii) commercial paper issued by corporations, each of which shall have
a consolidated net worth of at least $500 million, maturing within 180 days from
the date of the original issue thereof, and rated "P-1" or better by Moody's
Investors Service or "A-1" or better by Standard & Poor's Corporation or an
equivalent rating or better by any other nationally recognized securities rating
agency; and (iii) certificates of deposit issued or acceptances accepted by or
guaranteed by any bank or trust company organized under the laws of the United
States of America or any state thereof or the District of Columbia, in each case
having capital, surplus and undivided profits totalling more than $500 million,
maturing within one year of the date of purchase.

     "CHANGE OF CONTROL" means the occurrence of either of the following events:

     (a)  any "person" or "group" (as such terms are used in Sections 13(d) and
14(d) of the Exchange Act), disregarding the Permitted Holders, becomes the
"beneficial owner" (as defined in Rules 13d-3 and 13d-5 under the Exchange Act,
except that a person or group shall be deemed to have beneficial ownership of
all shares of Capital Stock that such person or group has the right to acquire
regardless of when such right is first exercisable), directly or indirectly, of
more than 35% of the total voting power represented by the outstanding Voting
Stock of the Company; PROVIDED that the Permitted Holders "beneficially own" (as
so defined) a lesser percentage of such Voting Stock than such other Person and
do not have the right or ability by voting power, contract or otherwise to elect
or designate for election a majority of the Board of Directors of the Company;

     (b)  the Company merges with or into another Person or sells, assigns,
conveys, transfers, leases or otherwise disposes of all or substantially all of
its assets to any Person, or any Person merges with or into the Company, in any
such event pursuant to a transaction in which the outstanding Voting Stock of
the Company is converted into or exchanged for cash, securities or other
property, other than any such transaction where (x) the outstanding Voting Stock
of the Company is converted into or exchanged for Voting Stock (other than
Disqualified Stock) of the surviving or transferee corporation and
(y) immediately after such transaction no "person" or "group" (as such terms are
used in Sections 13(d) and 14(d) of the Exchange Act), disregarding the
Permitted Holders, is the "beneficial owner" (as defined in Rules 13d-3 and 13d-
5 under the Exchange Act, except that a person or group shall be deemed to have
beneficial ownership of all shares of Capital Stock that such person or group
has the right to acquire regardless of when such right is first exercisable),
directly or indirectly, of more than 35% of the total voting power represented
by the outstanding Voting Stock of the surviving or transferee corporation;

     (c)  during any consecutive two-year period, individuals who at the
beginning of such period constituted the Board of Directors of the Company
(together with any new


                                       -4-


directors whose election by the Board of Directors of the Company or whose
nomination for election by the stockholders of the Company was approved by (x) a
vote of at least a majority of the directors then still in office who were
either directors at the beginning of such period or whose election or nomination
for election was previously so approved (as described in this clause (x) or in
the following clause (y)) or (y) Permitted Holders that are "beneficial owners"
(as defined in Rules 13d-3 and 13d-5 under the Exchange Act) of a majority of
the total voting power represented by the outstanding Voting Stock of the
Company) cease for any reason to constitute a majority of the Board then in
office; or

     (d)  the Company is liquidated or dissolved or adopts a plan of
liquidation.

     "COMMISSION" means the Securities and Exchange Commission.

     "COMPANY" means Gray Communications Systems, Inc., a Georgia corporation,
unless and until a successor replaces it in accordance with Article V and
thereafter means such successor.

     "CONCURRENT OFFERING" means the public offering by the Company of up to
4,025,000 shares of its Class B Common Stock, no par value, for closing on the
date hereof, including the sale of any such shares of Class B Common Stock in
connection with the exercise of any over-allotment options granted to the
underwriters of such public offering.

     "CONSOLIDATED INTEREST EXPENSE" means, with respect to any period, the sum
of (i) the interest expense of the Company and its Subsidiaries for such period,
determined on a consolidated basis in accordance with GAAP consistently applied,
including, without limitation, (a) amortization of debt discount, (b) the net
payments, if any, under interest rate contracts (including amortization of
discounts), (c) the interest portion of any deferred payment obligation and (d)
accrued interest, plus (ii) the interest component of the Capital Lease
Obligations paid, accrued and/or scheduled to be paid or accrued by the Company
during such period, and all capitalized interest of the Company and its
Subsidiaries, plus (iii) cash dividends declared or paid in respect of any
Preferred Stock of the Company and its Subsidiaries during such period, in each
case as determined on a consolidated basis in accordance with GAAP consistently
applied.  For purposes of this definition, the amount of any cash dividends
declared or paid will be deemed to be equal to the amount of such dividends
multiplied by a fraction, the numerator of which is one and the denominator of
which is one minus the maximum statutory combined Federal, state, local and
foreign income tax rate then applicable to the Company and its Subsidiaries
(expressed as a decimal between one and zero) on a consolidated basis.

     "CONSOLIDATED NET INCOME" means, with respect to any period, the net income
(or loss) of the Company and its Subsidiaries for such period, determined on a
consolidated basis in accordance with GAAP consistently applied, adjusted, to
the extent included in calculating such


                                       -5-


net income (or loss), by excluding, without duplication, (i) all extraordinary
gains but not losses, (ii) the portion of net income (or loss) of the Company
and its Subsidiaries allocable to interests in unconsolidated Persons, except to
the extent of the amount of dividends or distributions actually paid to the
Company or its Subsidiaries by such other Person during such period, (iii) net
income (or loss) of any Person combined with the Company or any of its
Subsidiaries on a "pooling of interests" basis attributable to any period prior
to the date of combination, (iv) net gain but not losses in respect of Asset
Sales, or (v) the net income of any Subsidiary to the extent that the
declaration of dividends or similar distributions by that Subsidiary of that
income to the Company is not at the time permitted, directly or indirectly, by
operation of the terms of its charter or any agreement, instrument, judgment,
decree, order, statute, rule or governmental regulation applicable to that
Subsidiary or its stockholders.

     "CONSOLIDATED NET WORTH" means, with respect to any Person on any date, the
equity of the common and preferred stockholders of such Person and its
Subsidiaries as of such date, determined on a consolidated basis in accordance
with GAAP consistently applied.

     "CORPORATE TRUST OFFICE" shall be at the address of the Trustee specified
in Section 12.02 or such other address as the Trustee may give notice to the
Company.

     "CUMULATIVE CONSOLIDATED INTEREST EXPENSE" means, as of any date of
determination, Consolidated Interest Expense from the last day of the month
immediately preceding the Issue Date to the last day of the most recently ended
month prior to such date, taken as a single accounting period.

     "CUMULATIVE OPERATING CASH FLOW" means, as of any date of determination,
Operating Cash Flow from the last day of the month immediately preceding the
Issue Date to the last day of the most recently ended month prior to such date,
taken as a single accounting period.

     "CUSTODIAN" means any custodian, receiver, trustee, assignee, liquidator or
similar official under any Bankruptcy Law.

     "DEBT TO OPERATING CASH FLOW RATIO" means, with respect to any date of
determination, the ratio of (i) the aggregate principal amount of all
outstanding Indebtedness of the Company and its Subsidiaries as of such date on
a consolidated basis, to (ii) Operating Cash Flow of the Company and its
Subsidiaries on a consolidated basis for the four most recent full fiscal
quarters ending on or immediately prior to such date, determined on a pro forma
basis after giving pro forma effect to (i) the incurrence of all Indebtedness to
be incurred on such date and (if applicable) the application of the net proceeds
therefrom, including to refinance other Indebtedness, as if such Indebtedness
was incurred, and the application of such proceeds occurred, at the beginning of
such four-quarter period; (ii) the incurrence, repayment or


                                       -6-


retirement of any other Indebtedness by the Company and its Subsidiaries since
the first day of such four-quarter period as if such Indebtedness was incurred,
repaid or retired at the beginning of such four-quarter period (except that, in
making such computation, the amount of Indebtedness under any revolving credit
facility shall be computed based upon the average balance of such Indebtedness
at the end of each month during such four-quarter period); (iii) in the case of
Acquired Debt, the related acquisition as if such acquisition had occurred at
the beginning of such four-quarter period; and (iv) any acquisition or
disposition by the Company and its Subsidiaries of any company or any business
or any assets out of the ordinary course of business, or any related repayment
of Indebtedness, in each case since the first day of such four-quarter period,
assuming such acquisition or disposition had been consummated on the first day
of such four-quarter period.  In addition, the consolidated net income of a
Person with outstanding Indebtedness or Capital Stock providing for a Payment
Restriction which is permitted to exist by reason of clause (c) of Section 4.11
shall not be taken into account in determining whether any Indebtedness is
permitted to be incurred under this Indenture.

     "DEFAULT" means any event that is, or after the giving of notice or passage
of time or both would be, an Event of Default.

     "DESIGNATED SENIOR DEBT" means (i) any Senior Debt outstanding under the
Senior Credit Facility and (ii) if no Senior Debt is outstanding under the
Senior Credit Facility, any other Senior Debt of the Company permitted to be
incurred under this Indenture the principal amount of which is $50,000,000 or
more at the time of the designation of such Senior Debt as "Designated Senior
Debt" by the Company in a written instrument delivered to the Trustee.

     "DISPOSITION" means, with respect to any Person, any merger, consolidation
or other business combination involving such Person (whether or not such Person
is the Surviving Person) or the sale, assignment, transfer, lease, conveyance or
other disposition of all or substantially all of such Person's assets.

     "DISQUALIFIED STOCK" means any Capital Stock that, by its terms (or by the
terms of any security into which it is convertible or for which it is
exchangeable), or upon the happening of any event, matures or is mandatorily
redeemable, pursuant to a sinking fund obligation or otherwise, or is redeemable
at the option of the holder thereof, in whole or in part on or prior to the
stated maturity of the Notes.

     "DOLLARS" and "$" means lawful money of the United States of America.

     "EXCHANGE ACT" means the Securities Exchange Act of 1934, as amended.


                                       -7-


     "FILM CONTRACTS" means contracts with suppliers that convey the right to
broadcast specified films, videotape motion pictures, syndicated television
programs or sports or other programming.

     "GAAP" means generally accepted accounting principles set forth in the
opinions and pronouncements of the Accounting Principles Board of the American
Institute of Certified Public Accountants and statements and pronouncements of
the Financial Accounting Standards Board or in such other statements by such
other entity as have been approved by a significant segment of the accounting
profession, which are in effect on the Issue Date.

     "GUARANTEE" by any Person means any obligation, contingent or otherwise, of
such Person guaranteeing any Indebtedness of any other Person (the "primary
obligor") in any manner, whether directly or indirectly, and including, without
limitation, any obligation of such Person (i) to purchase or pay (or advance or
supply funds for the purchase or payment of) such Indebtedness or to purchase
(or to advance or supply funds for the purpose of) any security for the payment
of such Indebtedness, (ii) to purchase property, securities or services for the
purpose of assuring the holder of such Indebtedness of the payment of such
Indebtedness, or (iii) to maintain working capital, equity capital or other
financial statement condition or liquidity of the primary obligor so as to
enable the primary obligor to pay such Indebtedness (and "guaranteed,"
"guaranteeing" and "guarantor" shall have the meanings correlative to the
foregoing); PROVIDED, HOWEVER, that the guarantee by any Person shall not
include endorsements by such Person for collection or deposit, in either case,
in the ordinary course of business.

     "GUARANTOR SENIOR DEBT" means, with respect to any Subsidiary Guarantor,
(i) the principal of, premium, if any, and interest on and all other monetary
Obligations of every kind or nature due on or in connection with any
Indebtedness of such Subsidiary Guarantor outstanding under or in respect of the
Senior Credit Facility that is permitted to be incurred under the Indenture,
(ii) principal of and premium, if any, and interest on and all other monetary
Obligations of every kind or nature due on or in connection with all
Indebtedness of such Subsidiary Guarantor that is permitted to be incurred under
the Indenture that is not by its terms PARI PASSU with or subordinated to the
Subsidiary Guarantee of such Subsidiary Guarantor, (iii) all Obligations of such
Subsidiary Guarantor with respect to the Indebtedness referred to in the
foregoing classes (i) and (ii), including, in the case of Indebtedness
outstanding under the Senior Credit Facility, Post-Petition Interest, and
(iv) all (including all subsequent) renewals, extensions, amendments,
refinancings, repurchases or redemptions, modifications, supplements,
replacements, increases or refundings thereof (whether or not coincident
therewith), in whole or in part under one or more agreements or instruments,
that are not prohibited by the Indenture.  Notwithstanding the foregoing,
Guarantor Senior Debt shall not include (a) any Indebtedness for federal, state,
local or other taxes, (b) any Indebtedness among or between the Company, any
Subsidiary and/or their Affiliates, (c) any accounts payable or other liability
to trade creditors arising in the ordinary course of business, (d) any


                                       -8-


Indebtedness that is incurred in violation of the Indenture, (e) Indebtedness
evidenced by the Subsidiary Guarantee of such Subsidiary Guarantor,
(f) Indebtedness of a Subsidiary Guarantor that is expressly subordinate or
junior in right of payment to any other Indebtedness of such Subsidiary
Guarantor or (g) Indebtedness of such Subsidiary Guarantor representing a
guarantee of Subordinated Debt or Pari Passu Indebtedness.

     "HOLDER" means any person in whose name a Note is registered.

     "INDEBTEDNESS" means, with respect to any Person, without duplication, and
whether or not contingent, (i) all indebtedness of such Person for borrowed
money or for the deferred purchase price of property or services or which is
evidenced by a note, bond, debenture or similar instrument, (ii) all Capital
Lease Obligations of such Person, (iii) all obligations of such Person in
respect of letters of credit or bankers' acceptances issued or created for the
account of such Person, (iv) all Interest Rate Agreement Obligations of such
Person, (v) all liabilities secured by any Lien on any property owned by such
Person even if such Person has not assumed or otherwise become liable for the
payment thereof to the extent of the lesser of (x) the amount of the Obligations
so secured and (y) the fair market value of the property subject to such Lien,
(vi) all obligations to purchase, redeem, retire, or otherwise acquire for value
any Capital Stock of such Person, or any warrants, rights or options to acquire
such Capital Stock, now or hereafter outstanding, (vii) to the extent not
included in (vi), all Disqualified Stock issued by such Person, valued at the
greater of its voluntary or involuntary maximum fixed repurchase price plus
accrued and unpaid dividends thereon, and (viii) to the extent not otherwise
included, any guarantee by such Person of any other Person's indebtedness or
other obligations described in clauses (i) through (vii) above.  "Indebtedness"
of the Company and its Subsidiaries shall not include current trade payables
incurred in the ordinary course of business and payable in accordance with
customary practices, and non-interest bearing installment obligations and
accrued liabilities incurred in the ordinary course of business which are not
more than 90 days past due.  For purposes hereof, the "maximum fixed repurchase
price" of any Disqualified Stock which does not have a fixed repurchase price
shall be calculated in accordance with the terms of such Disqualified Stock as
if such Disqualified Stock were purchased on any date on which Indebtedness
shall be required to be determined pursuant to this Indenture, and if such price
is based upon, or measured by the fair market value of, such Disqualified Stock,
such fair market value is to be determined in good faith by the board of
directors of the issuer of such Disqualified Stock.

     "INDENTURE" means this Indenture as amended or supplemented from time to
time.

     "INDEPENDENT DIRECTOR" means a director of the Company other than a
director (i) who (apart from being a director of the Company or any Subsidiary)
is an employee, associate or Affiliate of the Company or a Subsidiary or has
held any such position during the previous


                                       -9-


five years, or (ii) who is a director, employee, associate or Affiliate of
another party to the transaction in question.

     "INSOLVENCY OR LIQUIDATION PROCEEDING" means, with respect to any Person,
any liquidation, dissolution or winding up of such Person, or any bankruptcy,
reorganization, insolvency, receivership or similar proceeding with respect to
such Person, whether voluntary or involuntary.

     "INTEREST DIFFERENTIAL" means, with respect to any Insolvency or
Liquidation Proceeding involving the Company, the difference between the rate of
interest on the Notes and the rate of interest on the Senior Debt immediately
prior to the commencement of such Insolvency or Liquidation Proceeding,
excluding in each case any increase in the rate of interest resulting from any
default or event of default.

     "INTEREST RATE AGREEMENT OBLIGATIONS" means, with respect to any Person,
the Obligations of such Person under (i) interest rate swap agreements, interest
rate cap agreements and interest rate collar agreements, and (ii) other
agreements or arrangements designed to protect such Person against fluctuations
in interest rates.

     "INVESTMENTS" means, with respect to any Person, all investments by such
Person in other Persons (including Affiliates of such Person) in the form of
loans, guarantees, advances or capital contributions (excluding commission,
travel and similar advances to officers and employees made in the ordinary
course of business), purchases or other acquisitions for consideration of
Indebtedness, Capital Stock or other securities and all other items that are or
would be classified as investments on a balance sheet prepared in accordance
with GAAP.  "Investments" shall exclude extensions of trade credit (including
extensions of credit in respect of equipment leases) by the Company and its
Subsidiaries in the ordinary course of business in accordance with normal trade
practices of the Company or such Subsidiary, as the case may be.

     "ISSUE" means create, issue, assume, guarantee, incur or otherwise become,
directly or indirectly, liable for any Indebtedness or Capital Stock, as
applicable; PROVIDED, HOWEVER, that any Indebtedness or Capital Stock of a
Person existing at the time such Person becomes a Subsidiary (whether by
designation, merger, consolidation, acquisition or otherwise) shall be deemed to
be issued by such Subsidiary at the time it becomes a Subsidiary.  For this
definition, the terms "issuing," "issuer," "issuance" and "issued" have meanings
correlative to the foregoing.

     "ISSUE DATE" means the date of original issuance of the Notes.


                                      -10-


     "LEGAL HOLIDAY" means a Saturday, a Sunday or a day on which banking
institutions in the City of New York or in the city in which the principal
office of the Trustee is located are not required to be open.

     "LIEN" means, with respect to any asset, any mortgage, lien, pledge,
charge, security interest or encumbrance of any kind in respect of such asset,
whether or not filed, recorded or otherwise perfected under applicable law
(including any conditional sale or other title retention agreement, any lease in
the nature thereof, any option or other agreement to sell or give a security
interest in any asset and any filing of, or agreement to give, any financing
statement under the Uniform Commercial Code (or equivalent statutes) of any
jurisdiction.

     "NET PROCEEDS" means, with respect to any Asset Sale by any Person, the
aggregate cash proceeds received by such Person and/or its Affiliates in respect
of such Asset Sale, which amount is equal to the excess, if any, of (i) the cash
received by such Person and/or its Affiliates (including any cash payments
received by way of deferred payment pursuant to, or monetization of, a note or
installment receivable or otherwise, but only as and when received) in
connection with such Asset Sale, over (ii) the sum of (a) the amount of any
Indebtedness that is secured by such asset and which is required to be repaid by
such Person in connection with such Asset Sale, plus (b) all fees, commissions
and other expenses incurred by such Person in connection with such Asset Sale,
plus (c) provision for taxes, including income taxes, attributable to the Asset
Sale or attributable to required prepayments or repayments of Indebtedness with
the proceeds of such Asset Sale, plus (d) a reasonable reserve for the after-tax
cost of any indemnification payments (fixed or contingent) attributable to
seller's indemnities to purchaser in respect of such Asset Sale undertaken by
the Company or any of its Subsidiaries in connection with such Asset Sale plus
(e) if such Person is a Subsidiary, any dividends or distributions payable to
holders of minority interests in such Subsidiary from the proceeds of such Asset
Sale.

     "NOTES" means the _______% Senior Subordinated Notes due 2006 as amended or
supplemented from time to time in accordance with the terms hereof that are
issued pursuant to this Indenture.

     "OBLIGATIONS" means any principal, interest (including, without limitation,
in the case of Senior Debt under the Senior Credit Facility, Post-Petition
Interest), penalties, fees, indemnifications, reimbursement obligations, damages
and other liabilities payable under the documentation governing any
Indebtedness.

     "OFFER" means a Change of Control Offer made pursuant to Section 4.13 or an
Asset Sale Offer made pursuant to Section 4.14.


                                      -11-


     "OFFICER" means, with respect to any Person, the Chairman, the President,
the Treasurer, any Assistant Treasurer, the Controller, the Secretary or any
Vice-President of such Person.

     "OFFICERS' CERTIFICATE" means a certificate signed by two Officers of the
Company.

     "OPERATING CASH FLOW" means, with respect to any period, the Consolidated
Net Income of the Company and its Subsidiaries for such period, plus (i)
extraordinary net losses and net losses realized on any sale of assets during
such period, to the extent such losses were deducted in computing Consolidated
Net Income, plus (ii) provision for taxes based on income or profits, to the
extent such provision for taxes was included in computing such Consolidated Net
Income, and any provision for taxes utilized in computing the net losses under
clause (i) hereof, plus (iii) Consolidated Interest Expense of the Company and
its Subsidiaries for such period, plus (iv) depreciation, amortization and all
other non-cash charges, to the extent such depreciation, amortization and other
non-cash charges were deducted in computing such Consolidated Net Income
(including amortization of goodwill and other intangibles, including Film
Contracts and write-downs of Film Contracts), but excluding any such charges
which represent any accrual of, or a reserve for, cash charges for a future
period, minus (v) any cash payments contractually required to be made with
respect to Film Contracts (to the extent not previously included in computing
such Consolidated Net Income), minus (vi) non-cash items increasing Consolidated
Net Income (to the extent included in computing such Consolidated Net Income).

     "OPINION OF COUNSEL" means a written opinion in form and substance
satisfactory to, and from legal counsel acceptable to, the Trustee (such counsel
may be an employee of or counsel to the Company or the Trustee).

     "PARI PASSU INDEBTEDNESS" means any Indebtedness of the Company or a
Subsidiary Guarantor which ranks PARI PASSU in right of payment with the Notes
or the Subsidiary Guarantee of such Subsidiary Guarantor, as the case may be
(whether or not such Indebtedness is secured by any Lien).

     "PERMITTED HOLDERS" means (i) each of J. Mack Robinson and Robert S.
Prather, Jr.; (ii) their spouses and lineal descendants; (iii) in the event of
the incompetence or death of any of the Persons described in clauses (i) and
(ii), such Person's estate, executor, administrator, committee or other personal
representative; (iv) any trusts created for the benefit of the Persons described
in clause (i) or (ii); or (v) any Person controlled by any of the Persons
described in clause (i), (ii), or (iv).  For purposes of this definition,
"control," as used with respect to any Person, shall mean the possession,
directly or indirectly, of the power to direct


                                      -12-


or cause the direction of the management and policies of such Person, whether
through ownership of voting securities or by contract or otherwise.

     "PERMITTED INVESTMENTS" means (i) any Investment in the Company or any
Subsidiary Guarantor; (ii) any Investments in Cash Equivalents; (iii) any
Investment in a Person (an "Acquired Person") if, as a result of such
Investment, (a) the Acquired Person becomes a Subsidiary Guarantor, or (b) the
Acquired Person either (1) is merged, consolidated or amalgamated with or into
the Company or a Subsidiary Guarantor and the Company or such Subsidiary
Guarantor is the Surviving Person, or (2) transfers or conveys substantially all
of its assets to, or is liquidated into, the Company or a Subsidiary Guarantor;
(iv) Investments in accounts and notes receivable acquired in the ordinary
course of business; and (v) Interest Rate Agreement Obligations permitted
pursuant to Section 4.07(b)(vi).

     "PERMITTED LIENS" means (i) Liens on assets or property of the Company that
secure Senior Debt of the Company, either existing on the Issue Date or which is
permitted to be incurred under this Indenture, and Liens on assets or property
of a Subsidiary Guarantor that secure Guarantor Senior Debt of such Subsidiary
Guarantor, either existing on the Issue Date or which is permitted to be
incurred under this Indenture; (ii) Liens securing Indebtedness of a Person
existing at the time that such Person is merged into or consolidated with the
Company or a Subsidiary of the Company; PROVIDED that such Liens were in
existence prior to the contemplation of such merger or consolidation and do not
extend to any assets other than those of such Person; (iii) Liens on property
acquired by the Company or a Subsidiary; PROVIDED that such Liens were in
existence prior to the contemplation of such acquisition and do not extend to
any other property; (iv) Liens in favor of the Company or any Subsidiary of the
Company; (v) Liens incurred, or pledges and deposits in connection with,
workers' compensation, unemployment insurance and other social security
benefits, and leases, appeal bonds and other obligations of like nature incurred
by the Company or any Subsidiary of the Company in the ordinary course of
business; (vi) Liens imposed by law, including, without limitation, mechanics',
carriers', warehousemen's, materialmen's, suppliers' and vendors' Liens,
incurred by the Company or any Subsidiary of the Company in the ordinary course
of business; (vii) Liens for ad valorem, income or property taxes or assessments
and similar charges which either are not delinquent or are being contested in
good faith by appropriate proceedings for which the Company has set aside on its
books reserves to the extent required by GAAP; (viii) Liens securing Senior Debt
or Guarantor Senior Debt under the Senior Credit Facility; and (ix) Liens
created under this Indenture.

     "PERSON" means any individual, corporation, partnership, joint venture,
association, joint-stock company, limited liability company, trust,
unincorporated organization or government or any agency or political subdivision
thereof.


                                      -13-


     "PHIPPS ACQUISITION" means the acquisition by the Company of the Phipps
Business (as defined in the Prospectus) pursuant to the Asset Purchase
Agreement.

     "POST-PETITION INTEREST" means, with respect to any Indebtedness of any
Person, all interest accrued or accruing on such Indebtedness after the
commencement of any Insolvency or Liquidation Proceeding against such Person in
accordance with and at the contract rate (including, without limitation, any
rate applicable upon default) specified in the agreement or instrument creating,
evidencing or governing such Indebtedness, whether or not, pursuant to
applicable law or otherwise, the claim for such interest is allowed as a claim
in such Insolvency or Liquidation Proceeding.

     "PREFERRED STOCK" as applied to the Capital Stock of any Person, means
Capital Stock of any class or classes (however designated) which is preferred as
to the payment of dividends or distributions, or as to the distribution of
assets upon any voluntary or involuntary liquidation or dissolution of such
Person, over Capital Stock of any other class of such Person.

     "PROSPECTUS" means the final prospectus dated _________________, 1996.

     "PUBLIC EQUITY OFFERING" means an underwritten public offering of Capital
Stock (other than Disqualified Stock) of the Company subsequent to the Issue
Date (excluding capital stock which may be issued upon exercise of any over-
allotment option exercisable after the Issue Date and granted in connection with
the Concurrent Offering), pursuant to an effective registration statement filed
under the Securities Act, the net proceeds of which to the Company (after
deducting any underwriting discounts and commissions) exceed $25,000,000.

     "PURCHASE DATE" means (i) in the case of a Change of Control Offer pursuant
to Section 4.13, the Change of Control Purchase Date and (ii) in the case of an
Asset Sale Offer pursuant to Section 4.14, the Asset Sale Offer Purchase Date.

     "PURCHASE MONEY INDEBTEDNESS" means Indebtedness of the Company and its
Subsidiaries incurred in connection with the purchase of property or assets for
the business of the Company and its Subsidiaries.

     "REORGANIZATION SECURITIES" means, with respect to any Insolvency or
Liquidation Proceeding involving the Company, Capital Stock or other securities
of the Company as reorganized or readjusted (or Capital Stock or any other
securities of any other Person provided for by a plan of reorganization or
readjustment) that are subordinated, at least to the same extent as the Notes,
to the payment of all outstanding Senior Debt after giving effect to such plan
of reorganization or readjustment; PROVIDED, HOWEVER, that if debt securities
(i) such securities shall not provide for amortization (including sinking fund
and mandatory prepayment provisions) commencing prior to six months following
the final scheduled maturity of all Senior


                                      -14-


Debt of the Company (as modified by such plan of reorganization or
readjustment), (ii) if the rate of interest on such securities is fixed, such
rate of interest shall not exceed the greater of (x) the rate of interest on the
Notes and (y) the sum of the rate of interest on the Senior Debt on the
effective date of such plan of reorganization or readjustment and the Interest
Differential, (iii) if the rate of interest on such securities floats, such
interest rate shall not exceed at any time the sum of the interest rate on the
Senior Debt at such time and the Interest Differential, and (iv) such securities
shall not have covenants or default provisions materially more beneficial to
Holders than those in effect with respect to the Notes on the Issue Date.

     "REPRESENTATIVE" means, with respect to any Designated Senior Debt, the
indenture trustee or other trustee, agent or other representative(s), if any, of
holders of such Designated Senior Debt.

     "RESTRICTED INVESTMENT" means an Investment other than a Permitted
Investment.

     "RESTRICTED PAYMENT" means (i) any dividend or other distribution declared
or paid on any Capital Stock of the Company or any of its Subsidiaries (other
than dividends or distributions payable solely in Capital Stock (other than
Disqualified Stock) of the Company or such Subsidiary or dividends or
distributions payable to the Company or any Subsidiary Guarantor); (ii) any
payment to purchase, redeem or otherwise acquire or retire for value any Capital
Stock of the Company or any Subsidiary of the Company or other Affiliate of the
Company (other than any Capital Stock owned by the Company or any Subsidiary
Guarantor); (iii) any payment to purchase, redeem, defease or otherwise acquire
or retire for value any Subordinated Indebtedness prior to the maturity thereof;
or (iv) any Restricted Investment.

     "SECURITIES ACT" means the Securities Act of 1933, as amended.

     "SENIOR CREDIT FACILITY" means the credit agreement, entered into as of
          , 1996, among the Company; the Subsidiaries of the Company named
therein, the lenders named therein and Society National Bank, as Agent, as the
same may be amended, modified, renewed, refunded, replaced or refinanced from
time to time, including (i) any related notes, letters of credit, guarantees,
collateral documents, instruments and agreements executed in connection
therewith, and in each case as amended, modified, renewed, refunded, replaced or
refinanced from time to time, and (ii) any notes, guarantees, collateral
documents, instruments and agreements executed in connection with any such
amendment, modification, renewal, refunding, replacement or refinancing.

     "SENIOR DEBT" means (i) the principal of, premiums, if any, and interest on
and all other monetary Obligations of every kind or nature due on or in
connection with any Indebtedness outstanding under the Senior Credit Facility
that is permitted to be incurred under the Indenture, (ii) principal of and
premium, if any, and interest on and all other monetary


                                      -15-


Obligations of every kind or nature due on or in connection with all
Indebtedness that is permitted to be incurred under the Indenture that is not by
its terms PARI PASSU with or subordinated to the Notes, (iii) all Obligations of
the Company with respect to Indebtedness referred to in the foregoing clauses
(i) and (ii), including, in the case of Indebtedness outstanding under the
Senior Credit Facility, Post-Petition Interest, and (iv) all (including all
subsequent) renewals, extensions, amendments, refinancings, repurchases or
redemptions, modifications, supplements, replacements, increases or refundings
thereof (whether or not coincident therewith), in whole or in part under one or
more agreements or instruments, that are not prohibited by the Indenture.
Notwithstanding the foregoing, Senior Debt shall not include (a) any
Indebtedness for federal, state, local or other taxes, (b) any Indebtedness
among or between the Company, any Subsidiary of the Company and/or their
Affiliates, (c) any accounts payable or other liability to trade creditors
arising in the ordinary course of business, (d) any Indebtedness that is
incurred in violation of the Indenture, (e) Indebtedness evidenced by the Notes
or (f) Indebtedness of the Company that is expressly subordinate or junior in
right of payment to any other Indebtedness of the Company.

     "SPECIAL REDEMPTION DATE" means                              , 1996.

     "SUBORDINATED INDEBTEDNESS" means any Indebtedness of the Company or a
Subsidiary Guarantor if the instrument creating or evidencing such Indebtedness
or pursuant to which such Indebtedness is outstanding expressly provides that
such Indebtedness is subordinated in right of payment to the Notes or the
Subsidiary Guarantee of such Subsidiary Guarantor, as the case may be.

     "SUBSIDIARY" of any Person means (i) any corporation more than 50% of the
outstanding Voting Stock of which is owned or controlled, directly or
indirectly, by such Person or by one or more other Subsidiaries of such Person,
or by such Person and one or more other Subsidiaries thereof, or (ii) any
limited partnership of which such Person or any Subsidiary of such Person is a
general partner, or (iii) any other Person (other than a corporation or limited
partnership) in which such Person, or one or more other Subsidiaries of such
Person, or such Person and one or more other Subsidiaries thereof, directly or
indirectly, has more than 50% of the outstanding partnership or similar
interests or has the power, by contract or otherwise, to direct or cause the
direction of the policies, management and affairs thereof.

     "SUBSIDIARY GUARANTEES" means the guarantees of the Notes issued by the
Subsidiary Guarantors.

     "SUBSIDIARY GUARANTOR" means (i) The Albany Herald Publishing Company,
Inc., a Georgia corporation, The Southwest Georgia Shopper, Inc., a Georgia
corporation, WALB-TV, Inc., a Georgia corporation, WJHG-TV, Inc., a Georgia
corporation, KTVE, Inc., an Arkansas corporation, Gray Kentucky Television,
Inc., a Georgia corporation, WRDW-TV,


                                      -16-


Inc., a Georgia corporation, The Rockdale Citizen Publishing Company, a Georgia
corporation, Gray Real Estate & Development Company, a Georgia corporation, Gray
Transportation Company, Inc., a Georgia corporation, WALB Licensee Corp., a
Delaware corporation, WJHG Licensee Corp., a Delaware corporation, WKYT Licensee
Corp., a Delaware corporation, WRDW Licensee Corp., a Delaware corporation, WYMT
Licensee Corp., a Delaware corporation, WKXT Licensee Corp., a Delaware
corporation, WCTV Operating Corp., a Delaware corporation, WKXT-TV, Inc., a
Delaware corporation, and Gray Television Management, Inc., a Delaware
corporation, (ii) each of the Company's Subsidiaries which becomes a guarantor
of the Notes in compliance with the provisions set forth under Section 4.17, and
(iii) each of the Company's Subsidiaries executing a supplemental indenture in
which such Subsidiary agrees to be bound by the terms of the Indenture.

     "SURVIVING PERSON" means, with respect to any Person involved in or that
makes any Disposition, the Person formed by or surviving such Disposition or the
Person to which such Disposition is made.

     "TIA" means the Trust Indenture Act of 1939 (15 U.S.C. Sections 77aaa-
77bbbb) as in effect on the Issue Date.

     "TRUSTEE" means Bankers Trust Company until a successor replaces it in
accordance with the applicable provisions of this Indenture and thereafter means
such successor.

     "TRUST OFFICER" means any vice president, assistant vice president,
treasurer, assistant treasurer, assistant secretary or special assistant
secretary or any other officer of the Trustee customarily performing functions
similar to those performed by any of the above-designated officers, and also
means, with respect to a particular corporate trust matter, any other officer to
whom such matter is referred because of his or her knowledge of and familiarity
with the particular subject.

     "U.S. GOVERNMENT OBLIGATIONS" means direct obligations of the United States
of America for the payment of which the full faith and credit of the United
States of America is pledged, PROVIDED that no U.S. Government Obligation shall
be callable at the Issuer's option prior to the stated maturity date of the
Notes.

     "VOTING STOCK" means, with respect to any Person, Capital Stock of such
Person of the class or classes pursuant to which the holders thereof have the
general voting power under ordinary circumstances to elect at least a majority
of the board of directors, managers or trustees of such Person (irrespective of
whether or not at the time stock of any other class or classes shall have or
might have voting power by reason of the happening of any contingency).


                                      -17-


     "WEIGHTED AVERAGE LIFE TO MATURITY" means, with respect to any Indebtedness
at any date, the number of years obtained by dividing (i) the sum of the
products obtained by multiplying (a) the amount of each then remaining
installment, sinking fund, serial maturity or other required scheduled payment
of principal, including payment at final maturity, in respect thereof, with (b)
the number of years (calculated to the nearest one-twelfth) that will elapse
between such date and the making of such payment, by (ii) the then outstanding
aggregate principal amount of such Indebtedness.

SECTION 1.02.   Other Definitions.

                                                              DEFINED IN
     TERM                                                       SECTION

     "Asset Sale Offer". . . . . . . . . . . . . . . . . . .     4.14
     "Asset Sale Offer Purchase Date". . . . . . . . . . . .     4.14
     "Asset Sale Offer Trigger Date" . . . . . . . . . . . .     4.14
     "Change of Control Offer" . . . . . . . . . . . . . . .     4.13
     "Change of Control Purchase Date" . . . . . . . . . . .     4.13
     "Collateral Account". . . . . . . . . . . . . . . . . .     4.20
     "Covenant Defeasance Option". . . . . . . . . . . . . .     8.01
     "Event of Default". . . . . . . . . . . . . . . . . . .     6.01
     "Excess Proceeds" . . . . . . . . . . . . . . . . . . .     4.14
     "Guarantor Payment Blockage Period" . . . . . . . . . .     11.08
     "Legal Defeasance Option" . . . . . . . . . . . . . . .     8.01
     "Net Offering Proceeds" . . . . . . . . . . . . . . . .     4.20
     "Non-Payment Default" . . . . . . . . . . . . . . . . .     10.03
     "Notice of Default" . . . . . . . . . . . . . . . . . .     6.01
     "Paying Agent". . . . . . . . . . . . . . . . . . . . .     2.03
     "Payment Blockage Notice" . . . . . . . . . . . . . . .     10.03
     "Payment Blockage Period" . . . . . . . . . . . . . . .     10.03
     "Payment Default" . . . . . . . . . . . . . . . . . . .     10.03
     "Payment Restriction" . . . . . . . . . . . . . . . . .     4.11
     "Permitted Indebtedness". . . . . . . . . . . . . . . .     4.07
     "Permitted Payments". . . . . . . . . . . . . . . . . .     4.05
     "Purchase Date" . . . . . . . . . . . . . . . . . . . .     3.08
     "Refinancing Indebtedness". . . . . . . . . . . . . . .     4.07
     "Registrar" . . . . . . . . . . . . . . . . . . . . . .     2.03
     "Required Filing Dates" . . . . . . . . . . . . . . . .     4.02
     "Special Redemption". . . . . . . . . . . . . . . . . .     3.01
     "Special Redemption Price". . . . . . . . . . . . . . .     3.01
     "Trustee Expenses". . . . . . . . . . . . . . . . . . .     6.08


                                      -18-


     "Trust Funds" . . . . . . . . . . . . . . . . . . . . .     4.20


SECTION 1.03.   Incorporation by Reference of TIA.

     Whenever this Indenture refers to a provision of the Trust Indenture Act of
1939, as amended ("TIA"), the provision is incorporated by reference in, and
made a part of, this Indenture.  Any terms incorporated by reference in this
Indenture that are defined by the TIA, defined by TIA reference to another
statute or defined by Commission rule under the TIA have the meanings so
assigned to them therein.


SECTION 1.04.   Rules of Construction.

     Unless the context otherwise requires:  (1) a term has the meaning assigned
to it in this Indenture; (2) an accounting term not otherwise defined herein has
the meaning assigned to it under GAAP; (3) "OR" is not exclusive; (4) words in
the singular include the plural, and in the plural include the singular; (5)
provisions apply to successive events and transactions; and (6) any reference to
a Section or Article refers to such Section or Article of this Indenture.

                                   ARTICLE II
                                    THE NOTES


SECTION 2.01.   Form and Dating.

     The Notes, the notation thereon relating to the Subsidiary Guarantees and
the Trustee's certificate of authentication shall be substantially in the form
of Exhibit A.  The Notes may have notations, legends or endorsements required by
law, stock exchange rule or usage.  The Company and the Trustee shall approve
the form of the Notes and any notation, legend or endorsement on them.  Each
Note shall be dated the date of its issuance and shall show the date of its
authentication.

     The terms and provisions contained in the Notes and the Subsidiary
Guarantees shall constitute, and are hereby expressly made, a part of this
Indenture and, to the extent applicable, the Company, the Subsidiary Guarantors
and the Trustee, by their execution and delivery of this Indenture, expressly
agree to such terms and provisions and to be bound thereby.


                                      -19-


SECTION 2.02.   Execution and Authentication.

     Two Officers of the Company shall sign each Note for the Company by manual
or facsimile signature.  If an Officer whose signature is on a Note no longer
holds that office at the time the Note is authenticated, the Note shall
nevertheless be valid.  Each Subsidiary Guarantor shall execute the Subsidiary
Guarantee in the manner set forth in Section 11.04.

     A Note shall not be valid until authenticated by the manual signature of
the Trustee, and the Trustee's signature shall be conclusive evidence that the
Note has been authenticated under this Indenture.  The form of Trustee's
certificate of authentication to be borne by the Notes shall be substantially as
set forth in EXHIBIT A.  The Trustee may appoint an authenticating agent
acceptable to the Company to authenticate Notes.  Unless limited by the terms of
such appointment, an authenticating agent may authenticate Notes whenever the
Trustee may do so.  Each reference in this Indenture to authentication by the
Trustee includes authentication by such agent.  An authenticating agent has the
same rights as an Agent to deal with the Company or any of its Affiliates.

     The Trustee shall authenticate Notes for original issue in the aggregate
principal amount of $150,000,000 upon receipt of a written order of the Company
in the form of an Officers' Certificate.  The Officers' Certificate shall
specify the amount of Notes to be authenticated and the date on which the Notes
are to be authenticated.  The aggregate principal amount of Notes outstanding at
any time may not exceed $150,000,000, except as provided in Section 2.07.  Upon
receipt of a written order of the Company in the form of an Officers'
Certificate, the Trustee shall authenticate Notes in substitution of Notes
originally issued to reflect any name change of the Company.

     The Notes shall be issuable only in registered form without coupons in
denominations of $1,000 and any integral multiple thereof.


SECTION 2.03.   Registrar and Paying Agent.

     The Company shall maintain an office or agency (the "REGISTRAR") where
Notes may be presented for registration of transfer or for exchange and an
office or agency (the "PAYING AGENT") where Notes may be presented for payment.
The Registrar shall keep a register of the Notes and of their transfer and
exchange.  The Company may appoint one or more co-registrars and one or more
additional paying agents.  The term "Paying Agent" includes any additional
paying agent.  The Company may change the Paying Agent, Registrar or co-
registrar without prior notice to any Holder.  The Company shall notify the
Trustee and the Trustee shall notify the Holders of the name and address of any
Agent not a party to this


                                      -20-


Indenture.  The Company shall enter into an appropriate agency agreement with
any Agent not a party to this Indenture, and such agreement shall incorporate
the provisions of the TIA and implement the provisions of this Indenture that
relate to such Agent.

     The Company initially appoints the Trustee as Registrar, Paying Agent and
agent for service of notices and demands in connection with the Notes.  If the
Company fails to appoint or maintain a Registrar and/or Paying Agent, the
Trustee shall act as such, and shall be entitled to appropriate compensation in
accordance with Section 7.07.


SECTION 2.04.   Paying Agent to Hold Money in Trust.

     The Company shall require each Paying Agent other than the Trustee to agree
in writing that the Paying Agent will hold in trust for the Holders' benefit or
the Trustee all money the Paying Agent holds for the redemption or purchase of
the Notes or for the payment of principal of, or premium, if any, or interest
on, the Notes, and will notify the Trustee of any default by the Company in
providing the Paying Agent with sufficient funds to redeem or purchase Notes or
make any payment on the Notes as and to the extent required to be redeemed,
purchased or paid under the terms of this Indenture.  While any such default
continues, the Trustee may require the Paying Agent to pay all money it holds to
the Trustee.  The Company at any time may require the Paying Agent to pay all
money it holds to the Trustee.  Upon payment over to the Trustee, the Paying
Agent (if other than the Company or any of its Affiliates) shall have no further
liability for the money it delivered to the Trustee.  If the Company or any of
its Subsidiaries acts as Paying Agent, it shall segregate and hold in a separate
trust fund for the Holders' benefit all money it holds as Paying Agent.


SECTION 2.05.   Holder Lists.

     The Trustee shall preserve in as current a form as is reasonably
practicable the most recent list available to it of the names and addresses of
Holders and shall otherwise comply with Section 312(a) of the TIA.  If the
Trustee is not the Registrar, the Company shall furnish to the Trustee, at least
fifteen Business Days before each interest payment date and at such other times
as the Trustee may request in writing, a list in such form and as of such date
as the Trustee may reasonably require that sets forth the names and addresses
of, and the aggregate principal amount of Notes held by, each Holder, and the
Company shall otherwise comply with Section 312(a) of the TIA.



                                      -21-


SECTION 2.06.   Transfer and Exchange.

     When Notes are presented to the Registrar or a co-registrar with a request
to register a transfer or to exchange them for an equal principal amount of
Notes of other denominations, the Registrar shall register the transfer or make
the exchange if its requirements for such transaction are met; PROVIDED,
HOWEVER, that any Note presented or surrendered for registration of transfer or
exchange shall be duly endorsed or accompanied by a written instruction of
transfer in form satisfactory to the Registrar and the Trustee duly executed by
the Holder of such Note or by its attorney duly authorized in writing.  To
permit registrations of transfers and exchanges, the Company shall Issue (and
the Subsidiary Guarantors shall execute the Subsidiary Guarantee endorsed
thereon), and the Trustee shall authenticate, Notes at the Registrar's request.
The Trustee shall notify the Company of all such registered transfers and
exchanges.

     Neither the Company nor the Registrar shall be required to issue, register
the transfer of or exchange any Note (i) during a period beginning at the
opening of business on the day that the Trustee receives notice of any
redemption from the Company and ending at the close of business on the day the
notice of redemption is sent to Holders, (ii) selected for redemption, in whole
or in part, except the unredeemed portion of any Note being redeemed in part may
be transferred or exchanged, and (iii) during a Change of Control Offer or an
Asset Sale Offer if such Note is tendered pursuant to such Change of Control
Offer or Asset Sale Offer and not withdrawn.

     No service charge shall be made for any registration of transfer or
exchange (except as otherwise expressly permitted herein), but the Company may
require payment of a sum sufficient to cover any transfer tax or similar
governmental charge payable in connection therewith (other than any such
transfer tax or similar governmental charge payable upon exchange pursuant to
Section 2.10, 3.07 or 9.05, which the Company shall pay).

     Prior to due presentment for registration of transfer of any Note, the
Trustee, any Agent and the Company may deem and treat the Person in whose name
any Note is registered as the absolute owner of such Note (whether or not such
Note shall be overdue and notwithstanding any notation of ownership or other
writing on such Note made by anyone other than the Company, the Registrar or any
co-registrar) for the purpose of receiving payment of principal of, and premium,
if any, and interest on, such Note and for all other purposes, and notice to the
contrary shall not affect the Trustee, any Agent or the Company.


                                      -22-


SECTION 2.07.   Replacement Notes.

     If any mutilated Note is surrendered to the Trustee, or if the Company and
the Trustee receive evidence to their satisfaction of the destruction, loss or
theft of any Note, the Company shall issue and the Trustee shall, upon receipt
of a written order signed by two Officers of the Company, authenticate a
replacement Note if the Trustee's requirements are met, and each such
replacement Note shall be an additional obligation of the Company.  If the
Trustee or the Company requires, the Holder must supply an indemnity bond that
is sufficient in the judgment of the Trustee and the Company to protect the
Company, the Trustee, any Agent or any authenticating agent from any loss that
any of them may suffer if a Note is replaced.  The Company and the Trustee may
charge for its reasonable expenses in replacing a Note.


SECTION 2.08.   Outstanding Notes.

     The Notes outstanding at any time are all the Notes the Trustee has
authenticated except those it has cancelled, those delivered to it for
cancellation, and those described in this Section 2.08 as not outstanding.  If a
Note is replaced pursuant to Section 2.07, it ceases to be outstanding unless
the Trustee receives proof satisfactory to it that a BONA FIDE purchaser holds
the replaced Note.  If the entire principal of, and premium, if any, and accrued
interest on, any Note is considered paid under Section 4.01, it ceases to be
outstanding and interest on it ceases to accrue.  Subject to Section 2.09, a
Note does not cease to be outstanding because the Company or any Affiliate of
the Company holds such Note.


SECTION 2.09.   Treasury Notes.

     In determining whether the Holders of the required principal amount of
Notes have concurred in any direction, waiver or consent, Notes owned by the
Company or any Affiliate of the Company shall be considered as though they are
not outstanding; PROVIDED, HOWEVER, that for the purpose of determining whether
the Trustee shall be protected in relying on any such direction, waiver or
consent, only Notes that the Trustee knows are so owned shall be so disregarded.
Notwithstanding the foregoing, Notes that the Company or any Affiliate of the
Company offers to purchase or acquires pursuant to an exchange offer, tender
offer or otherwise shall not be deemed to be owned by the Company or any
Affiliate of the Company until legal title to such Notes passes to the Company
or such Affiliate, as the case may be.


                                      -23-


SECTION 2.10.   Temporary Notes.

     Until definitive Notes are ready for delivery, the Company may prepare and
the Trustee shall authenticate temporary Notes.  Temporary Notes shall be
substantially in the form of definitive Notes but may have variations that the
Company considers appropriate for temporary Notes.  Without unreasonable delay,
the Company shall prepare and the Trustee, upon receipt of a written order
signed by two Officers of the Company, shall authenticate definitive Notes in
exchange for temporary Notes.  Until such exchange, temporary Notes shall be
entitled to the same rights, benefits and privileges as definitive Notes.


SECTION 2.11.   Cancellation.

     The Company at any time may deliver Notes to the Trustee for cancellation.
The Registrar, any co-registrar, the Paying Agent, the Company and its
Subsidiaries shall forward to the Trustee any Notes surrendered to them for
registration of transfer, exchange, replacement, payment (including all Notes
called for redemption and all Notes accepted for payment pursuant to an Offer)
or cancellation, and the Trustee shall cancel all such Notes and shall destroy
all cancelled Notes (subject to the record retention requirements of the
Exchange Act) and deliver a certificate of their destruction to the Company
unless, by written order signed by two Officers of the Company, the Company
shall direct that cancelled Notes be returned to it.  The Company may not issue
new Notes to replace any Notes that have been cancelled by the Trustee or that
have been delivered to the Trustee for cancellation.  If the Company or any
Affiliate of the Company acquires any Notes (other than by redemption pursuant
to Section 3.01 or an Offer pursuant to Section 4.13 or 4.14), such acquisition
shall not operate as a redemption or satisfaction of the Indebtedness
represented by such Notes unless and until such Notes are delivered to the
Trustee for cancellation.


SECTION 2.12.   Defaulted Interest.

     If the Company defaults in a payment of interest on the Notes, it shall pay
the defaulted interest in any lawful manner plus, to the extent lawful, interest
payable on the defaulted interest, to Holders on a subsequent special record
date, in each case at the rate provided in the Notes and Section 4.01.  The
Company shall, with the Trustee's consent, fix or cause to be fixed each such
special record date and payment date.  At least 15 days before the special
record date, the Company (or, at the request of the Company, the Trustee in the
name of, and at the expense of, the Company) shall mail a notice that states the
special record date, the related payment date and the amount of interest to be
paid.


                                      -24-


SECTION 2.13.   Record Date

     The record date for purposes of determining the identity of holders of
Notes entitled to vote or consent to any action by vote or consent authorized or
permitted under this Indenture shall be determined as provided for in Section
316(c) of the TIA.


SECTION 2.14.   CUSIP Number.

     A "CUSIP" number will be printed on the Notes, and the Trustee shall use
the CUSIP number in notices of redemption, purchase or exchange as a convenience
to Holders; PROVIDED that any such notice may state that no representation is
made as to the correctness or accuracy of the CUSIP number printed in the notice
or on the Notes and that reliance may be placed only on the other identification
numbers printed on the Notes.  The Company will promptly notify the Trustee of
any change in the CUSIP number.


                                   ARTICLE III
                       REDEMPTIONS AND OFFERS TO PURCHASE


SECTION 3.01.   Redemption Provisions.

     (a)  The Notes will be subject to a special redemption (the "SPECIAL
REDEMPTION") on, or at any time prior to, the Special Redemption Date at a
redemption price of 101% of the principal amount of the Notes, plus accrued and
unpaid interest to the date of redemption (the "SPECIAL REDEMPTION PRICE"), if
the Phipps Acquisition is not consummated prior to the Special Redemption Date
or if it appears, in the sole judgment of the Company, that the Phipps
Acquisition will not be consummated on or prior to the Special Redemption Date.

     (b)  Except as set forth in subsection 3.01(a) above and as described
below, the Notes are not redeemable at the Company's option prior to          ,
2001.  Thereafter, the Notes will be subject to redemption at the option of the
Company, in whole or in part, at the redemption prices (expressed as percentages
of the principal amount of the Notes) set forth below, plus accrued and unpaid
interest to the date of redemption, if redeemed during the twelve-month period
beginning on February 15, of the years indicated below.


                                      -25-


                            Year                                 Percentage
                            ----                                 ----------

     2001. . . . . . . . . . . . . . . . . . . . . . . . .              %
     2002. . . . . . . . . . . . . . . . . . . . . . . . .              %
     2003. . . . . . . . . . . . . . . . . . . . . . . . .              %
     2004 and thereafter . . . . . . . . . . . . . . . . .              %


     Notwithstanding the foregoing, at any time prior to           , 1999, the
Company, at its option, may redeem the Notes, in part, with the net proceeds of
one or more Public Equity Offerings, at a redemption price equal to      % of
the principal amount thereof, together with accrued and unpaid interest to the
date of redemption; PROVIDED, HOWEVER, that at least $97.5 in the aggregate
principal amount of the Notes remains outstanding immediately after any such
redemption.


SECTION 3.02.   Notice to Trustee.

     If the Company elects or is required to redeem Notes pursuant to Section
3.01(a) or elects to redeem Notes pursuant to Section 3.01(b), it shall furnish
to the Trustee, (i) at least 2 Business Days before notice of any Special
Redemption is to be mailed to Holders or (ii) at least 30 but not more than 60
days before notice of any other redemption is to be mailed to Holders, an
Officers Certificate stating that the Company has elected to redeem Notes
pursuant to Section 3.01(a) or Section 3.01(b), as the case may be, the date
notice of redemption is to be mailed to Holders, the redemption date, the
aggregate principal amount of Notes to be redeemed, the redemption price for
such Notes, the amount of accrued and unpaid interest on such Notes as of the
redemption date and, if applicable, the manner in which Notes are to be selected
for redemption if less than all outstanding Notes are to be redeemed.  If the
Trustee is not the Registrar, the Company shall, concurrently with delivery of
its notice to the Trustee of a redemption, cause the Registrar to deliver to the
Trustee a certificate (upon which the Trustee may rely) setting forth the name
of, and the aggregate principal amount of Notes held by each Holder.

     If the Company is required to offer to purchase Notes pursuant to Section
4.13 or 4.14, it shall furnish to the Trustee, at least two Business Days before
notice of the corresponding Offer is to be mailed to Holders, an Officers
Certificate setting forth that the Offer is being made pursuant to Section 4.13
or 4.14, as the case may be, the Purchase Date, the maximum principal amount of
Notes the Company is offering to purchase pursuant to such Offer, the purchase
price for such Notes, and the amount of accrued and unpaid interest on such
Notes as of the Purchase Date.


                                      -26-


     The Company will also provide the Trustee with any additional information
that the Trustee reasonably requests in connection with any redemption or Offer.


SECTION 3.03.   Selection of Notes to be Redeemed or Purchased.

     If less than all outstanding Notes are to be redeemed or if less than all
Notes tendered pursuant to an Offer are to be accepted for payment, the Company
shall select the outstanding Notes to be redeemed or accepted for payment in
compliance with the requirements of the principal national securities exchange,
if any, on which the Notes are listed or, if the Notes are not listed on such an
exchange, on a PRO RATA basis, by lot or by any other method that the Trustee
deems fair and appropriate; PROVIDED that a redemption pursuant to the
provisions relating to Public Equity Offerings will be on a PRO RATA basis.
Notes redeemed or accepted for payment in part shall only be purchased in
integral multiples of $1,000.  If the Company elects to mail notice of a
redemption to Holders, the Trustee shall at least five days prior to the date
notice of redemption is to be mailed, (i) select the Notes to be redeemed from
Notes outstanding not previously called for redemption, and (ii) notify the
Company of the names of each Holder of Notes selected for redemption, the
principal amount of Notes held by each such Holder and the principal amount of
such Holder's Notes that are to be redeemed.  If less than all Notes tendered
pursuant to an Offer are to be accepted for payment, the Trustee shall select on
or prior to the Purchase Date for such Offer the Notes to be accepted for
payment.  The Trustee shall select for redemption or purchase Notes or portions
of Notes in principal amounts of $1,000 or integral multiples of $1,000; except
that if all of the Notes of a Holder are selected for redemption or purchase,
the aggregate principal amount of the Notes held by such Holder, even if not a
multiple of $1,000, may be redeemed or purchased.  Except as provided in the
preceding sentence, provisions of this Indenture that apply to Notes called for
redemption or tendered pursuant to an Offer also apply to portions of Notes
called for redemption or tendered pursuant to an Offer.  The Trustee shall
notify the Company promptly of the Notes or portions of Notes to be called for
redemption or selected for purchase.


SECTION 3.04.   Notice of Redemption.

     (a)  At least (i) 5 Business Days before the date of any Special Redemption
or (ii) 30 days but not more than 60 days before any other redemption date, the
Company shall mail by first class mail a notice of redemption to each Holder of
Notes that are to be redeemed.  With respect to any redemption of Notes, the
notice shall identify the Notes or portions thereof, if applicable, to be
redeemed and shall state: (1) the redemption date; (2) the redemption price for
the Notes and the amount of unpaid and accrued interest on such Notes as of the
date of redemption; (3) the paragraph of the Notes pursuant to which the Notes
called for redemption are being redeemed; (4) if any Note is being redeemed in
part, the portion of the principal


                                      -27-


amount of such Note to be redeemed and that, after the redemption date, upon
surrender of such Note, a new Note or Notes in principal amount equal to the
unredeemed portion will be issued; (5) the name and address of the Paying Agent;
(6) that Notes called for redemption must be surrendered to the Paying Agent to
collect the redemption price for, and any accrued and unpaid interest on, such
Notes; (7) that, unless the Company defaults in making such redemption payment,
interest on Notes called for redemption ceases to accrue on and after the
redemption date; and (8) that no representation is made as to the correctness or
accuracy of the CUSIP number listed in such notice and printed on the Notes.

     (b)  At the Company's request, the Trustee shall (at the Company's expense)
give the notice of any redemption to Holders; PROVIDED, HOWEVER, that the
Company shall deliver to the Trustee, at least 45 days prior to the date of
redemption and at least 10 days prior to the date that notice of the redemption
is to be mailed to Holders, an Officers Certificate that (i) requests the
Trustee to give notice of the redemption to Holders, (ii) sets forth the
information to be provided to Holders in the notice of redemption, as set forth
in the preceding paragraph, and (iii) sets forth the aggregate principal amount
of Notes to be redeemed and the amount of accrued and unpaid interest thereon as
of the redemption date.  If the Trustee is not a Registrar, the Company shall,
concurrently with any such request, cause the Registrar to deliver to the
Trustee a certificate (upon which the Trustee may rely) setting forth the name
of, the address of, and the aggregate principal amount of Notes held by, each
Holder; PROVIDED FURTHER that any such Officers Certificate may be delivered to
the Trustee on a date later than permitted under this Section 3.03(b) if such
later date is acceptable to the Trustee.


SECTION 3.05.   Effect of Notice of Redemption.

     Once notice of redemption is mailed, Notes called for redemption become due
and payable on the redemption date at the price set forth in the Note.


SECTION 3.06.   Deposit of Redemption Price.

     (a)  On or prior to any redemption date, the Company shall deposit with the
Trustee or with the Paying Agent money sufficient to pay the redemption price
of, and accrued interest on, all Notes to be redeemed on that date.  After any
redemption date, the Trustee or the Paying Agent shall promptly return to the
Company any money that the Company deposited with the Trustee or the Paying
Agent in excess of the amounts necessary to pay the redemption price of, and
accrued interest on, all Notes to be redeemed.

     (b)  If the Company complies with the preceding paragraph, interest on the
Notes to be redeemed will cease to accrue on such Notes on the applicable
redemption date,


                                      -28-


whether or not such Notes are presented for payment.  If a Note is redeemed on
or after an interest record date but on or prior to the related interest payment
date, then any accrued and unpaid interest shall be paid to the Person in whose
name such Note was registered at the close of business of such record date.  If
any Note called for redemption shall not be so paid upon surrender for
redemption because of the failure of the Company to comply with the preceding
paragraph, interest will be paid on the unpaid principal, premium, if any, and
interest from the redemption date until such principal, premium and interest is
paid, at the rate of interest provided in the Notes and Section 4.01.


SECTION 3.07.   Notes Redeemed in Part.

     Upon surrender of a Note that is redeemed in part, the Company shall issue
and the Trustee shall authenticate for the Holder at the Company's expense a new
Note equal in principal amount to the unredeemed portion of the Note
surrendered.


                                   ARTICLE IV
                                    COVENANTS


SECTION 4.01.  Payment of Principal, Premium, and Interest.

     Subject to the provisions of Article X, the Company shall pay the principal
of, and premium, if any, and interest on, the Notes on the dates and in the
manner provided in the Notes.  Holders must surrender their Notes to the Paying
Agent to collect principal payments.  Principal, premium, or interest shall be
considered paid on the date due if, by 11 a.m. Eastern Standard Time on such
date, the Company has deposited with the Paying Agent money in immediately
available funds designated for and sufficient to pay such principal, premium or
interest; PROVIDED, HOWEVER, that principal, premium or interest shall not be
considered paid within the meaning of this Section 4.01 if money intended to pay
such principal, premium or interest is held by the Paying Agent for the benefit
of holders of Senior Debt of the Company pursuant to the provisions of Article
X.  The Paying Agent shall return to the Company, no later than five days
following the date of payment, any money (including accrued interest) that
exceeds the amount then due and payable on the Notes.

     To the extent lawful, the Company shall pay interest (including Post-
Petition Interest) on overdue principal, premium and interest (without regard to
any applicable grace period) at a rate equal to 2% per annum in excess of the
then applicable interest rate on the Notes, compounded semiannually.


                                      -29-


SECTION 4.02.   Reports.

     Whether or not the Company is then subject to Section 13(a) or 15(d) of the
Exchange Act, the Company will file with the Commission, so long as any Notes
are outstanding, the annual reports, quarterly reports and other periodic
reports which the Company would have been required to file with the Commission
pursuant to such Section 13(a) or 15(d) if the Company were so subject, and such
documents shall be filed with the Commission on or prior to the respective dates
(the "Required Filing Dates") by which the Company would have been required so
to file such documents if the Company were so subject.  The Company will also in
any event (i) within 15 days of each Required Filing Date, (a) transmit by mail
to all holders of Notes, as their names and addresses appear in the Note
register, without cost to such holders and (b) file with the Trustee copies of
the annual reports, quarterly reports and other periodic reports which the
Company would have been required to file with the Commission pursuant to Section
13(a) or 15(d) of the Exchange Act if the Company were subject to such Sections
and (ii) if filing such documents by the Company with the Commission is
prohibited under the Exchange Act, promptly upon written request and payment of
the reasonable cost of duplication and delivery, supply copies of such documents
to any prospective Holder at the Company's cost.


SECTION 4.03.   Compliance Certificate.

     The Company shall deliver to the Trustee, within 135 days after the end of
each fiscal year of the Company, an Officers Certificate stating that (i) a
review of the activities of the Company and its Subsidiaries during the
preceding fiscal year has been made to determine whether the Company has kept,
observed, performed and fulfilled all of its obligations under this Indenture
and the Notes, (ii) such review was supervised by the Officers of the Company
signing such certificate, and (iii) that to the best knowledge of each Officer
signing such certificate, (a) the Company has kept, observed, performed and
fulfilled each and every covenant contained in this Indenture and is not in
default in the performance or observance of any of the terms, provisions and
conditions of this Indenture (or, if a Default or Event of Default occurred,
describing all such Defaults or Events of Default of which each such Officer may
have knowledge and what action the Company has taken or proposes to take with
respect thereto), and (b) no event has occurred and remains in existence by
reason of which payments on account of the principal of, or premium, if any, or
interest on, the Notes are prohibited or if such event has occurred, a
description of the event and what action the Company is taking or proposes to
take with respect thereto.

     So long as not contrary to the then current recommendations of the American
Institute of Certified Public Accountants, the annual financial statements
delivered pursuant to


                                      -30-


Section 4.02 shall be accompanied by a written statement of the Company's
independent public accountants (who shall be a firm of established national
reputation reasonably satisfactory to the Trustee) that in making the
examination necessary for certification of such financial statements nothing has
come to their attention that would lead them to believe that the Company has
violated any provisions of Sections 4.01, 4.05, 4.07, 4.08, 4.09, 4.11, 4.13,
4.14, 4.15, 4.16, 4.17, 4.18, 4.20 or Article V or, if any such violation has
occurred, specifying the nature and period of existence thereof, it being
understood that such accountants shall not be liable directly or indirectly to
any Person for any failure to obtain knowledge of any such violation.

     The Company will, so long as any of the Notes are outstanding, deliver to
the Trustee, promptly after any Officer of the Company becomes aware of any
Default or Event of Default, an Officers Certificate specifying such Default,
Event of Default or default or event of default and what action the Company is
taking or proposes to take with respect thereto.


SECTION 4.04.   Stay, Extension and Usury Laws.

     The Company covenants (to the extent that it may lawfully do so) that it
will not at any time insist upon, plead, or in any manner whatsoever claim or
take the benefit or advantage of, any stay, extension or usury law wherever
enacted, now or at any time hereafter in force, that might affect the covenants
or the performance of its obligations under this Indenture and Notes; and the
Company (to the extent it may lawfully do so) hereby expressly waives all
benefit or advantage of any such law, and covenants that it will not, by resort
to any such law, hinder, delay or impede the execution of any power granted to
the Trustee pursuant to this Indenture, but will suffer and permit the execution
of every such power as though no such law has been enacted.


SECTION 4.05.   Limitation on Restricted Payments.

     (a)  The Company will not, and will not permit any of its Subsidiaries to,
directly or indirectly, make any Restricted Payment, unless at the time of and
immediately after giving effect to the proposed Restricted Payment (with the
value of any such Restricted Payment, if other than cash, to be determined by
the Board of Directors of the Company, whose determination shall be conclusive
and evidenced by a board resolution), (i) no Default or Event of Default (and no
event that, after notice or lapse of time, or both, would become an "event of
default" under the terms of any Indebtedness of the Company or its Subsidiaries)
shall have occurred and be continuing or would occur as a consequence thereof,
(ii) the Company could incur at least $1.00 of additional Indebtedness pursuant
to the provisions of Section 4.07(a) and (iii) the aggregate amount of all
Restricted Payments made after the Issue Date shall not exceed the sum of (a) an
amount equal to the Company's Cumulative Operating Cash Flow


                                      -31-


less 1.4 times the Company's Cumulative Consolidated Interest Expense, plus (b)
the aggregate amount of all net cash proceeds received after the Issue Date by
the Company (but excluding the net cash proceeds received by the Company from
the Concurrent Offering) from the issuance and sale (other than to a Subsidiary
of the Company) of Capital Stock of the Company (other than Disqualified Stock)
to the extent that such proceeds are not used to redeem, repurchase, retire or
otherwise acquire Capital Stock or any Indebtedness of the Company or any
Subsidiary pursuant to clause (ii) of Section 4.05(b), PLUS (c) in the case of
the disposition or repayment of any Investment for cash, which Investment
constituted a Restricted Payment made after the Issue Date, an amount equal to
the lesser of the return of capital with respect to such Investment and the cost
of such Investment, in either case, reduced (but not below zero) by the excess,
if any, of the cost of the disposition of such Investment over the gain, if any,
realized by the Company or such Subsidiary in respect of such disposition.

     (b)  The provisions of Section 4.05(a) will not prohibit, so long as there
is no Default or Event of Default continuing, the following actions
(collectively, "Permitted Payments"):

          (i)  the payment of any dividend within 60 days after the date of
     declaration thereof, if at such declaration date such payment would have
     been permitted under this Indenture, and such payment shall be deemed to
     have been paid on such date of declaration for purposes of clause (iii) of
     Section 4.05(a); and

         (ii)  the redemption, repurchase, retirement, defeasance or other
     acquisition of any Capital Stock or any Indebtedness of the Company in
     exchange for, or out of the proceeds of, the substantially concurrent sale
     (other than to a Subsidiary of the Company) of Capital Stock of the Company
     (other than any Disqualified Stock);

        (iii)  the repurchase, redemption or other repayment of any Subordinated
     Debt of the Company or a Subsidiary Guarantor in exchange for, by
     conversion into or solely out of the proceeds of the substantially
     concurrent sale (other than to a Subsidiary of the Company) of Subordinated
     Debt of the Company or such Subsidiary Guarantor with a Weighted Average
     Life to Maturity equal to or greater than the then remaining Weighted
     Average Life to Maturity of the Subordinated Debt repurchased, redeemed or
     repaid;

         (iv)  the payment of ordinary dividends by the Company in respect of
     its Capital Stock in the ordinary course of business on a basis consistent
     with past practice in an aggregate amount not exceeding $1.0 million; and

          (v)  Restricted Investments received as consideration in connection
     with an Asset Sale made in compliance with the Indenture.


                                      -32-


SECTION 4.06.  Corporate Existence.

     Subject to Section 4.14 and Article V, the Company will do or cause to be
done all things necessary to preserve and keep in full force and effect its
corporate existence and the corporate, partnership or other existence of each of
its Subsidiaries in accordance with the respective organizational documents of
each of its Subsidiaries and the rights (charter and statutory), licenses and
franchises of the Company and each of its Subsidiaries; PROVIDED, HOWEVER, that
the Company shall not be required to preserve any such right, license or
franchise, or the corporate, partnership or other existence of any Subsidiary,
if the Board of Directors shall determine that the preservation thereof is no
longer desirable in the conduct of the business of the Company and its
Subsidiaries taken as a whole, and that the loss thereof is not adverse in any
material respect to the Holders.


SECTION 4.07.  Limitation on Incurrence of Indebtedness.

     (a)  The Company will not, and will not permit any of its Subsidiaries to,
create, incur, assume or directly or indirectly guarantee or in any other manner
become directly or indirectly liable for ("incur") any Indebtedness (including
Acquired Debt) if, at the time of and immediately after giving pro forma effect
to such incurrence, the Debt to Operating Cash Flow Ratio of the Company and its
Subsidiaries is (i) more than 7.0:1.0 if the Indebtedness is incurred prior to
__________, 1998 or (ii) more than 6.5:1.0 if the Indebtedness is incurred on or
after __________, 1998.

     (b)  Section 4.07(a) will not apply to the incurrence of any of the
following (collectively, "Permitted Indebtedness"):

          (i)  Indebtedness of the Company incurred under the Senior Credit
     Facility in an aggregate principal amount at any time outstanding not to
     exceed $30.0 million less (A) the aggregate amount of all principal
     payments made in respect of any term loans thereunder and (B) the aggregate
     amount of any other principal payments thereunder constituting permanent
     reductions of such Indebtedness pursuant to and in accordance with the
     covenant described under Section 4.14;

         (ii)  Indebtedness of any Subsidiary Guarantor consisting of a
     guarantee of Indebtedness of the Company under the Senior Credit Facility;

        (iii)  Indebtedness of the Company represented by the Notes and
     Indebtedness of any Subsidiary Guarantor represented by a Subsidiary
     Guarantee;


                                      -33-


         (iv)  Indebtedness owed by any Subsidiary Guarantor to the Company or
     to another Subsidiary Guarantor, or owed by the Company to any Subsidiary
     Guarantor; PROVIDED that any such Indebtedness shall be at all times held
     by a Person which is either the Company or a Subsidiary Guarantor; and
     PROVIDED, FURTHER that an incurrence of additional Indebtedness the
     incurrence of which is not permitted under this Section 4.07(b)(iv) shall
     be deemed to have occurred upon either (a) the transfer or other
     disposition of any such Indebtedness to a Person other than the Company or
     another Subsidiary Guarantor or (b) the sale, lease, transfer or other
     disposition of shares of Capital Stock (including by consolidation or
     merger) of any such Subsidiary Guarantor to a Person other than the Company
     or another Subsidiary Guarantor, such that such Subsidiary Guarantor ceases
     to be a Subsidiary Guarantor;

          (v)  Indebtedness of any Subsidiary Guarantor consisting of guarantees
     of any Indebtedness of the Company which Indebtedness of the Company has
     been incurred in accordance with the provisions of the Indenture;

         (vi)  Indebtedness arising with respect to Interest Rate Agreement
     Obligations incurred for the purpose of fixing or hedging interest rate
     risk with respect to any floating rate Indebtedness that is permitted by
     the terms of this Indenture to be outstanding; PROVIDED, HOWEVER, that the
     notional principal amount of such Interest Rate Agreement Obligation does
     not exceed the principal amount of the Indebtedness to which such Interest
     Rate Agreement Obligation relates;

        (vii)  any Indebtedness of the Company or a Subsidiary of the Company
     incurred in connection with or given in exchange for the renewal,
     extension, substitution, refunding, defeasance, refinancing or replacement
     of any Indebtedness of the Company or such Subsidiary permitted to be
     incurred or outstanding under the Indenture other than Indebtedness
     described in clauses (i), (ii), (iv), (v), (vi) and (viii) of this Section
     4.07(b) ("Refinancing Indebtedness"); PROVIDED that (a) the principal
     amount of such Refinancing Indebtedness shall not exceed the principal
     amount of the Indebtedness so renewed, extended, substituted, refunded,
     defeased, refinanced or replaced (plus the premiums paid in connection
     therewith (which shall not exceed the stated amount of any premium or other
     payment required to be paid in connection with such a refinancing pursuant
     to the terms of the Indebtedness being renewed, extended, substituted,
     refunded, defeased, refinanced or replaced) and the expenses incurred in
     connection therewith); (b) with respect to Refinancing Indebtedness of any
     Indebtedness other than Senior Debt, the Refinancing Indebtedness shall
     have a Weighted Average Life to Maturity equal to or greater than the
     Weighted Average Life to Maturity of the Indebtedness being renewed,
     extended, substituted, refunded, defeased, refinanced or replaced; and (c)
     with respect to Refinancing Indebtedness of Indebtedness other than Senior
     Debt incurred by (1) the Company, such Refinancing Indebtedness shall rank
     no more senior, and shall be at least


                                      -34-


     as subordinated, in right of payment to the Notes as the Indebtedness being
     renewed, extended, substituted, refunded, defeased, refinanced or replaced,
     and (2) a Subsidiary Guarantor, such Refinancing Indebtedness shall rank no
     more senior, and shall be at least as subordinated, in right of payment to
     the Subsidiary Guarantee as the Indebtedness being renewed, extended,
     substituted, refunded, defeased, refinanced or replaced;

       (viii)  Indebtedness of the Company and its Subsidiaries in addition to
     that described in clauses (i) through (vii) above, and any renewals,
     extensions, substitutions, refinancings or replacements of such
     Indebtedness, so long as the aggregate principal amount of all such
     Indebtedness incurred pursuant to this clause (viii) does not exceed
     $15,000,000 at any one time outstanding.


SECTION 4.08.  Limitation on Transactions with Affiliates.

     The Company will not, and will not permit any of its Subsidiaries to,
directly or indirectly, enter into or suffer to exist any transaction or series
of related transactions (including, without limitation, the sale, purchase,
exchange or lease of assets, property or services) with any Affiliate of the
Company or any beneficial owner of ten percent or more of any class of capital
stock of the Company or any Subsidiary Guarantor unless (i) such transaction or
series of transactions is on terms that are no less favorable to the Company or
such Subsidiary, as the case may be, than would be available in a comparable
transaction in arm's-length dealings with an unrelated third party, and (ii) (a)
with respect to any transaction or series of transactions involving aggregate
payments in excess of $1,000,000, the Company delivers an Officers Certificate
to the Trustee certifying that such transaction or series of related
transactions complies with clause (i) above and such transaction or series of
related transactions has been approved by a majority of the members of the Board
of Directors of the Company (and approved by a majority of the Independent
Directors or, in the event there is only one Independent Director, by such
Independent Director), and (b) with respect to any transaction or series of
transactions involving aggregate payments in excess of $5,000,000, the Company
delivers to the Trustee an opinion to the effect that such transaction or series
of transactions is fair to the Company or such Subsidiary from a financial point
of view issued by an investment banking firm of national standing.
Notwithstanding the foregoing, this provision will not apply to (i) employment
agreements or compensation or employee benefit arrangements with any officer,
director or employee of the Company entered into in the ordinary course of
business (including customary benefits thereunder), (ii) any transaction entered
into by or among the Company or any Subsidiary Guarantor and one or more
Subsidiary Guarantors, and (iii) transactions pursuant to agreements existing on
the Issue Date.


                                      -35-


SECTION 4.09.   Limitation on Liens.

     The Company will not, and will not permit any Subsidiary Guarantor to,
directly or indirectly, create, incur, assume or suffer to exist any Lien (other
than Permitted Liens) on any asset now owned or hereafter acquired, or any
income or profits therefrom or assign or convey any right to receive income
therefrom to secure any Indebtedness; PROVIDED that in addition to creating
Permitted Liens on its properties or assets, (i) the Company may create any Lien
upon any of its properties or assets (including, but not limited to, any Capital
Stock of its Subsidiaries) if the Notes are equally and ratably secured
therewith, and (ii) a Subsidiary Guarantor may create any Lien upon any of its
properties or assets (including, but not limited to, any Capital Stock of its
Subsidiaries) if its Subsidiary Guarantee is equally and ratably secured
therewith; PROVIDED, HOWEVER, that if (a) the Company creates any Lien on its
assets to secure any Subordinated Indebtedness of the Company, the Lien securing
such Subordinated Indebtedness shall be subordinated and junior to the Lien
securing the Notes with the same or lesser priorities as the Subordinated
Indebtedness shall have with respect to the Notes, and (b) a Subsidiary
Guarantor creates any Lien on its assets to secure any Subordinated Indebtedness
of such Subsidiary Guarantor, the Lien securing such Subordinated Indebtedness
shall be subordinated and junior to the Lien securing the Subsidiary Guarantee
of such Subsidiary Guarantor with the same or lesser priorities as the
Subordinated Indebtedness shall have with respect to the Subordinated Guarantee
of such Subsidiary Guarantor.


SECTION 4.10.   Taxes.

     The Company shall, and shall cause each of its Subsidiaries to, pay prior
to delinquency all taxes, assessments and governmental levies the failure of
which to pay could reasonably be expected to result in a material adverse effect
on the condition (financial or otherwise), business or results of operations of
the Company and its Subsidiaries taken as a whole, except for those taxes
contested in good faith by appropriate proceedings.


SECTION 4.11.   Limitation on Dividends and Other
                Payment Restrictions Affecting Subsidiaries.

     The Company will not, and will not permit any of its Subsidiaries to,
directly or indirectly, create or otherwise cause or suffer to exist or become
effective any encumbrance or restriction on the ability of any Subsidiary to (i)
pay dividends or make any other distributions to the Company or any other
Subsidiary of the Company on its Capital Stock or with respect to any other
interest or participation in, or measured by, its profits, or pay any
Indebtedness owed to the Company or any other Subsidiary of the Company, (ii)
make loans or advances to the


                                      -36-


Company or any other Subsidiary of the Company, or (iii) transfer any of its
properties or assets to the Company or any other Subsidiary of the Company
(collectively, "PAYMENT RESTRICTIONS"), except for such encumbrances or
restrictions existing under or by reason of (a) the Senior Credit Facility as in
effect on the Issue Date, and any amendments, restatements, renewals,
replacements or refinancings thereof; PROVIDED that such amendments,
restatements, renewals, replacement or refinancings are no more restrictive in
the aggregate with respect to such dividend and other payment restrictions than
those contained in the Senior Credit Facility immediately prior to any such
amendment, restatement, renewal, replacement or refinancing, (b) applicable law,
(c) any instrument governing Indebtedness or Capital Stock of an Acquired Person
acquired by the Company or any of its Subsidiaries as in effect at the time of
such acquisition (except to the extent such Indebtedness was incurred in
connection with such acquisition); PROVIDED that such restriction is not
applicable to any Person, or the properties or assets of any Person, other than
the Acquired Person, (d) customary non-assignment provisions in leases entered
into in the ordinary course of business and consistent with past practices, (e)
Purchase Money Indebtedness for property acquired in the ordinary course of
business that only impose restrictions on the property so acquired, (f) an
agreement for the sale or disposition of the Capital Stock or assets of such
Subsidiary; PROVIDED that such restriction is only applicable to such Subsidiary
or assets, as applicable, and such sale or disposition otherwise is permitted
under the covenant described under Section 4.14; and PROVIDED, FURTHER, that
such restriction or encumbrance shall be effective only for a period from the
execution and delivery of such agreement through a termination date not later
than 270 days after such execution and delivery, and (g) Refinancing
Indebtedness permitted under this Indenture; PROVIDED that the restrictions
contained in the agreements governing such Refinancing Indebtedness are no more
restrictive in the aggregate than those contained in the agreements governing
the Indebtedness being refinanced immediately prior to such refinancing.


SECTION 4.12.   Maintenance of Office or Agency.

     The Company will maintain in the Borough of Manhattan, the City of New
York, an office or an agency (which may be an office of any Agent) where Notes
may be surrendered for registration of transfer or exchange and where notices
and demands to or upon the Company in respect of the Notes and this Indenture
may be served.  The Company will give prompt written notice to the Trustee of
any change in the location of such office or agency.  If at any time the Company
shall fail to furnish the Trustee with the address thereof, such presentations,
surrenders, notices and demands may be made or served at the Corporate Trust
Office.

     The Company may also from time to time designate one or more other offices
or agencies where the Notes may be presented or surrendered for any or all such
purposes and may from time to time rescind such designations; PROVIDED, HOWEVER,
that no such designation


                                      -37-


or rescission shall in any matter relieve the Company of its obligations to
maintain an office or agency in the Borough of Manhattan, the City of New York,
for such purposes.  The Company will give prompt written notice to the Trustee
of any such designation or rescission and of any change in the location of any
such other office or agency.

     The Company hereby designates the Corporate Trust Office of the Trustee as
one such office or agency of the Company in accordance with Section 2.03.


SECTION 4.13.   Change of Control.

     (a)  In the event of a Change of Control, Company will make an offer to
purchase all of the then outstanding Notes at a purchase price in cash equal to
101% of the aggregate principal amount thereof, plus accrued and unpaid interest
to the date of purchase, in accordance with the terms set forth below (a "CHANGE
OF CONTROL OFFER").

     (b)  Within 30 days following the occurrence of any Change of Control, the
Company shall mail to each holder of Notes at such holder's registered address a
notice stating: (i) that a Change of Control has occurred and that such holder
has the right to require the Company to repurchase all or a portion (equal to
$1,000 or an integral multiple thereof) of such holder's Notes at a purchase
price in cash equal to 101% of the aggregate principal amount thereof, plus
accrued and unpaid interest to the date of purchase (the "CHANGE OF CONTROL
PURCHASE DATE"), which shall be a Business Day, specified in such notice, that
is not earlier than 30 days or later than 60 days from the date such notice is
mailed, (ii) the amount of accrued and unpaid interest as of the Change of
Control Purchase Date, (iii) that any Note not tendered will continue to accrue
interest, (iv) that, unless the Company defaults in the payment of the purchase
price for the Notes payable pursuant to the Change of Control Offer, any Notes
accepted for payment pursuant to the Change of Control Offer shall cease to
accrue interest after the Change of Control Purchase Date, (v) that Holders
electing to tender any Note or portion thereof will be required to surrender
their Note, with a form entitled "Option of Holder to Elect Purchase" completed,
to the Paying Agent at the address specified in the notice prior to the close of
business on the Business Day preceding the Change of Control Purchase Date;
PROVIDED that Holders electing to tender only a portion of any Note must tender
a principal amount of $1,000 or integral multiples thereof; (vi) that Holders
will be entitled to withdraw their election to tender Notes if the Paying Agent
receives, not later than the close of business on the third Business Day
preceding the Change of Control Purchase Date, a telegram, telex, facsimile
transmission or letter setting forth the name of the Holder, the principal
amount of Notes delivered for purchase, and a statement that such Holder is
withdrawing his election to have such Note purchased; and (vii) that Holders
whose Notes are accepted for payment in part will be issued new Notes equal in
principal amount to the unpurchased portion of Notes


                                      -38-


surrendered; PROVIDED that only Notes in a principal amount of $1,000 or
integral multiples thereof will be accepted for payment in part.

     (c)  On the Change of Control Purchase Date, the Company will (i) accept
for payment all Notes or portions thereof tendered pursuant to the Change of
Control Offer, (ii) deposit with the paying agent the aggregate purchase price
of all Notes or portions thereof accepted for payment and any accrued and unpaid
interest on such Notes as of the Change of Control Purchase Date, and
(iii) deliver or cause to be delivered to the Trustee all Notes tendered
pursuant to the Change of Control Offer.  The paying agent shall promptly mail
to each holder of Notes or portions thereof accepted for payment an amount equal
to the purchase price for such Notes plus any accrued and unpaid interest
thereon, and the Trustee shall promptly authenticate and mail to such holder of
Notes accepted for payment in part a new Note equal in principal amount to any
unpurchased portion of the Notes, and any Note not accepted for payment in whole
or in part for any reason consistent with the Indenture shall be promptly
returned to the holder of such Note.  On and after a Change of Control Purchase
Date, interest will cease to accrue on the Notes or portions thereof accepted
for payment, unless the Company defaults in the payment of the purchase price
therefor.  The Company will announce the results of the Change of Control Offer
to holders of the Notes on or as soon as practicable after the Change of Control
Purchase Date.

     (d)  The Company will comply with the applicable tender offer rules,
including the requirements of Rule 14e-1 under the Exchange Act, and all other
applicable securities laws and regulations in connection with any Change of
Control Offer.


SECTION 4.14.   Limitation on Asset Sales.

     (a)  The Company will not, and will not permit any of its Subsidiaries to,
make any Asset Sale unless (i) the Company or such Subsidiary, as the case may
be, receives consideration at the time of such Asset Sale at least equal to the
fair market value (determined by the Board of Directors of the Company in good
faith, which determination shall be evidenced by a board resolution) of the
assets or other property sold or disposed of in the Asset Sale, and (ii) at
least 75% of such consideration is in the form of cash or Cash Equivalents;
PROVIDED that for purposes of this covenant "cash" shall include the amount of
any liabilities (other than liabilities that are by their terms subordinated to
the Notes or any Subsidiary Guarantee) of the Company or such Subsidiary (as
shown on the Company's or such Subsidiary's most recent balance sheet or in the
notes thereto) that are assumed by the transferee of any such assets or other
property in such Asset Sale (and excluding any liabilities that are incurred in
connection with or in anticipation of such Asset Sale), but only to the extent
that such assumption is effected on a basis under which there is no further
recourse to the Company or any of its Subsidiaries with respect to such
liabilities.


                                      -39-


     Notwithstanding clause (ii) above, all or a portion of the consideration
for any such Asset Sale may consist of all or substantially all of the assets or
a majority of the Voting Stock of an existing television business, franchise or
station (whether existing as a separate entity, subsidiary, division, unit or
otherwise) or any business directly related thereto, if after giving effect to
any such Asset Sale and related acquisition of assets or Voting Stock, (x) no
Default or Event of Default shall have occurred or be continuing; and (y) the
Net Proceeds of any such Asset Sale, if any, are applied in accordance with this
covenant.

     (b)  Within 360 days after any Asset Sale, the Company may elect to apply
or cause to be applied the Net Proceeds from such Asset Sale to (i) permanently
reduce any Senior Debt of the Company or any Guarantor Senior Debt, and/or (ii)
make an investment in, or acquire assets directly related to the business of the
Company and its Subsidiaries existing on the Issue Date.  Pending the final
application of any such Net Proceeds, the Company may temporarily reduce Senior
Debt of the Company or any Guarantor Senior Debt or temporarily invest such Net
Proceeds in any manner permitted by this Indenture.  Any Net Proceeds from an
Asset Sale not applied or invested as provided in the first sentence of this
paragraph within 360 days of such Asset Sale will be deemed to constitute
"EXCESS PROCEEDS" on the 361st day after such Asset Sale.

     (c)  As soon as practical, but in no event later than 10 Business Days
after any date (an "ASSET SALE OFFER TRIGGER DATE") that the aggregate amount of
Excess Proceeds exceeds $5,000,000, the Company shall commence an offer to
purchase the maximum principal amount of Notes that may be purchased out of all
such Excess Proceeds (an "ASSET SALE OFFER") at a price in cash equal to 100% of
the principal amount thereof, plus accrued and unpaid interest to the date of
purchase.  To the extent that any Excess Proceeds remain after completion of an
Asset Sale Offer, the Company may use the remaining amount for general corporate
purposes and such amount shall no longer constitute "Excess Proceeds."

     (d)  Within 30 days following any Asset Sale Offer Trigger Date, the
Company shall mail to each holder of Notes at such holder's registered address a
notice stating: (i) that an Asset Sale Offer Trigger Date has occurred and that
the Company is offering to purchase the maximum principal amount of Notes that
may be purchased out of the Excess Proceeds at an offer price in cash equal to
100% of the principal amount thereof, plus accrued and unpaid interest to the
date of purchase (the "ASSET SALE OFFER PURCHASE DATE"), which shall be a
Business Day, specified in such notice, that is not earlier than 30 days or
later than 60 days from the date such notice is mailed, (ii) the amount of
accrued and unpaid interest as of the Asset Sale Offer Purchase Date, (iii) that
any Note not tendered will continue to accrue interest, (iv) that, unless the
Company defaults in the payment of the purchase price for the Notes payable
pursuant to the Asset Sale Offer, any Notes accepted for payment pursuant to the
Asset Sale Offer shall cease to accrue interest after the Asset Sale Offer
Purchase Date, (v) that Holders electing to tender any Note or portion thereof
will be required to surrender their Note,


                                      -40-


with a form entitled "Option of Holder to Elect Purchase" completed, to the
Paying Agent at the address specified in the notice prior to the close of
business on the Business Day preceding the Asset Sale Offer Purchase Date;
PROVIDED that Holders electing to tender only a portion of any Note must tender
a principal amount of $1,000 or integral multiples thereof; (vi) that Holders
will be entitled to withdraw their election to tender Notes if the Paying Agent
receives, not later than the close of business on the third Business Day
preceding the Asset Sale Offer Purchase Date, a telegram, telex, facsimile
transmission or letter setting forth the name of the Holder, the principal
amount of Notes delivered for purchase, and a statement that such Holder is
withdrawing his election to have such Note purchased; and (vii) that Holders
whose Notes are accepted for payment in part will be issued new Notes equal in
principal amount to the unpurchased portion of Notes surrendered; PROVIDED that
only Notes in a principal amount of $1,000 or integral multiples thereof will be
accepted for payment in part.

     (e)  On the Asset Sale Offer Purchase Date, the Company will (i) accept for
payment the maximum principal amount of Notes or portions thereof tendered
pursuant to the Asset Sale Offer than can be purchased out of Excess Proceeds
from such Asset Sale, (ii) deposit with the Paying Agent the aggregate purchase
price of all Notes or portions thereof accepted for payment and any accrued and
unpaid interest on such Notes as of the Asset Sale Offer Purchase Date, and
(iii) deliver or cause to be delivered to the Trustee all Notes tendered
pursuant to the Asset Sale Offer.  If less than all Notes tendered pursuant to
the Asset Sale Offer are accepted for payment by the Company for any reason
consistent with the Indenture, selection of the Notes to be purchased by the
Company shall be in compliance with the requirements of the principal national
securities exchange, if any, on which the Notes are listed or, if the Notes are
not so listed, on a PRO RATA basis, by lot or by such method as the Trustee
shall deem fair and appropriate; PROVIDED that Notes accepted for payment in
part shall only be purchased in integral multiples of $1,000.  The Paying Agent
shall promptly mail to each holder of Notes or portions thereof accepted for
payment an amount equal to the purchase price for such Notes plus any accrued
and unpaid interest thereon, and the Trustee shall promptly authenticate and
mail to such holder of Notes accepted for payment in part a new Note equal in
principal amount to any unpurchased portion of the Notes, and any Note not
accepted for payment in whole or in part shall be promptly returned to the
holder of such Note.  On and after an Asset Sale Offer Purchase Date, interest
will cease to accrue on the Notes or portions thereof accepted for payment,
unless the Company defaults in the payment of the purchase price therefor.  The
Company will announce the results of the Asset Sale Offer to holders of the
Notes on or as soon as practicable after the Asset Sale Offer Purchase Date.

     (f)  The Company will comply with the applicable tender offer rules,
including the requirements of Rule 14e-1 under the Exchange Act, and all other
applicable securities laws and regulations in connection with any Asset Sale
Offer.


                                      -41-


SECTION 4.15.   Limitation on Incurrence of Senior Subordinated Indebtedness.

     (a)  The Company will not, directly or indirectly, incur, create, issue,
assume, guarantee or otherwise become liable for any Indebtedness that is
subordinated or junior in right of payment to any Indebtedness of the Company
and senior in any respect in right of payment to the Notes, and (b) the Company
will not, directly or indirectly, permit any Subsidiary Guarantor to incur,
create, issue, assume, guarantee or otherwise become liable for any Indebtedness
that is subordinated or junior in right of payment to any Indebtedness of such
Subsidiary Guarantor and senior in any respect in right of payment to the
Subsidiary Guarantee of such Subsidiary Guarantee.


SECTION 4.16.   Limitation on Issuance and Sale of
                Capital Stock of Subsidiaries.

     The Company (a) will not, and will not permit any Subsidiary of the Company
to, transfer, convey, sell or otherwise dispose of any shares of Capital Stock
of such Subsidiary or any other Subsidiary (other than to the Company or a
Subsidiary Guarantor) except that the Company and any Subsidiary may, in any
single transaction, sell all, but not less than all, of the issued and
outstanding Capital Stock of any subsidiary to any Person, subject to complying
with the provisions of the Indenture applicable to such sale and (b) will not
permit any Subsidiary of the Company to issue shares of its Capital Stock (other
than directors' qualifying shares), or securities convertible into, or warrants,
rights or options to subscribe for or purchase shares of, its Capital Stock to
any person other than to the Company or a Subsidiary Guarantor.


SECTION 4.17.   Future Subsidiary Guarantors.

     The Company shall cause each Subsidiary of the Company formed or acquired
after the date of this Indenture to execute and deliver an indenture
supplemental to this Indenture and thereby become a Subsidiary Guarantor which
shall be bound by the guarantee of the Notes in the form set forth in this
Indenture (without such Subsidiary Guarantor being required to execute and
deliver the guarantee endorsed on the Notes).


SECTION 4.18.   Maintenance of Properties.

     The Company will cause all properties used in the conduct of its business
or the business of any Subsidiary of the Company to be maintained and kept in
good condition, repair and working order and supplied with all necessary
equipment and will cause to be made all


                                      -42-


necessary repairs, renewals, replacements, betterments and improvements thereof,
all as in the judgment of the Company advantageously conducted at all times;
PROVIDED HOWEVER, that nothing in this Section shall prevent the Company or any
Subsidiary of the Company from discontinuing the operation or maintenance of any
of such properties if such discontinuance is, as determined by the Board of
Directors of the Company in good faith, desirable in the conduct of the business
of the Company or of any of its Subsidiaries.


SECTION 4.19.   Maintenance of Insurance.

     The Company shall, and shall cause each of its Subsidiaries to, keep at all
times all of their properties which are of an insurable nature insured against
loss or damage with insurers believed by the Company to be responsible to the
extent that property of similar character usually is so insured by corporations
similarly situated and owning like properties in accordance with good business
practice.


SECTION 4.20.   Deposit of Trust Funds with Trustee
          Pending Consummation of Phipps Acquisition.

     (a)  On the Issue Date, the Company shall deposit with the Trustee in the
account specified in subsection 4.20(b)(1) the net proceeds from the issuance of
the Notes (the "NET OFFERING PROCEEDS"), plus (2) such amount as, when added to
the Net Offering Proceeds, equals 101% of the aggregate principal amount of the
Notes, plus (3) an amount equal to the interest that would accrue on the Notes
from the Issue Date to the Special Redemption Date at an interest rate of [   ]%
per annum (such deposited amounts collectively, the "TRUST FUNDS").

     (b)  The Company shall deposit the Trust Funds into, and shall maintain
with the Trustee, an account (the "COLLATERAL ACCOUNT") designated "Bankers
Trust Company as Trustee," which account shall be under the sole dominion and
control of the Trustee.  Amounts on deposit in the Collateral Account shall be
invested and reinvested from time to time in cash equivalents which shall be
held in the Collateral Account.  Any income, including any interest or capital
gains received with respect to the balance from time to time standing to the
credit of the Collateral Account, shall remain, or be deposited, in the
Collateral Account.  Subject to Article VII hereof, the Trustee, solely in its
individual capacity, hereby waives any rights it may have in such individual
capacity to the Collateral Account and all rights and interest therein,
including, without limitation, any such rights arising through counterclaim,
defense, recoupment, charge, lien or right of set-off.

     (c)  In order to secure the full and punctual payment and performance of
the Company's obligation to redeem the Notes upon a Special Redemption, if any,
the Company


                                      -43-


hereby grants to the Trustee, for the benefit of the Holders, a continuing
security interest in and to the Trust Funds, whether now owned or existing or
hereafter acquired or arising.

     (d)  The Trustee shall hold the Trust Funds, for the benefit of the
Holders, until the earlier to occur of (A) receipt by the Trustee of (x) an
Officers' Certificate stating (1) that the Phipps Acquisition is to be
consummated on a date specified therein, which shall be at least 2 Business Days
after the date of such Officers' Certificate and on or before the Special
Redemption Date, (2) that such consummation will be, in all material respects,
in accordance with the terms and conditions described in the Final Prospectus,
and (3) requesting the Trustee to release the Trust Funds to the order of the
Company for application to the concurrent consummation of the Phipps Acquisition
and (y) an Opinion of Counsel to the effect that all conditions precedent
described in the preceding clause (x) have been satisfied or (B) receipt by the
Trustee of notice from the Company, in accordance with Section 3.02 hereof, to
effect a Special Redemption of the Notes.

     (e)  Upon notice from the Company to the Trustee pursuant to
subsection (d)(A) above, the security interests in the Collateral shall
terminate as of the closing date of the Phipps Acquisition and the Trust Funds
shall be released as of the such closing date in immediately available funds to
the order of the Company; and upon notice from the Company to the Trustee
pursuant to subsection (d)(B) above, the Trustee shall apply the Trust Funds to
fund the Special Redemption.

     (f)  The Trustee shall pay any investment income received on the Trust
Funds to the Company following release of the Trust Funds pursuant to subsection
(d) above.  If a Special Redemption occurs prior to the Special Redemption Date
any amounts in the Collateral Account not required to be used for such Special
Redemption shall be returned to the Company.


                                    ARTICLE V
                                   SUCCESSORS


SECTION 5.01.   Merger, Consolidation and Sale of Assets.

     (a)  The Company shall not consolidate or merge with or into (whether or
not the Company is the Surviving Person), or, directly or indirectly through one
or more Subsidiaries, sell, assign, transfer, lease, convey or otherwise dispose
of all or substantially all of its properties or assets in one or more related
transactions, to another Person unless (i) the Surviving Person is a corporation
organized or existing under the laws of the United States, any state thereof or
the District of Columbia; (ii) the Surviving Person (if other than the Company)
assumes all the obligations of the Company under this Indenture and the Notes
pursuant to a


                                      -44-


supplemental indenture in a form reasonably satisfactory to the Trustee; (iii)
at the time of and immediately after such Disposition, no Default or Event of
Default shall have occurred and be continuing; and (iv) the Surviving Person
will (A) have Consolidated Net Worth (immediately giving effect to the
Disposition on a pro forma basis) equal to or greater than the Consolidated Net
Worth of the Company immediately preceding the transaction, and (B) at the time
of such Disposition and after giving pro forma effect thereto, the Surviving
Person would be permitted to issue at least $1.00 of additional Indebtedness
pursuant to Section 4.07(a).

     (b)  Prior to the consummation of any proposed Disposition, merger or
consolidation of the Company or a Subsidiary Guarantor or the sale of all or
substantially all of the assets of the Company or a Subsidiary Guarantor, the
Company shall deliver to the Trustee an Officers Certificate stating that such
transaction complies with Articles V or XI of this Indenture, as the case may
be, and an Opinion of Counsel stating that such transaction and the supplemental
indenture, if required, comply with Articles V or XI of this Indenture, as the
case may be.


SECTION 5.02.   Surviving Person Substituted.

     In the event of any transaction (other than a lease) described in and
complying with the conditions listed in Section 5.01(a) or Section 11.01(e) in
which the Company or the Subsidiary Guarantor, as the case may be, is not the
Surviving Person and the Surviving Person is to assume all the obligations of
the Company or the Subsidiary Guarantor under the Notes, the Subsidiary
Guarantee, as applicable, and this Indenture pursuant to a supplemental
indenture, such Surviving Person shall succeed to, and be substituted for, and
may exercise every right and power of, the Company or the Subsidiary Guarantor,
and the Company or the Subsidiary Guarantor would be discharged from its
obligations under this Indenture, the Notes or its Subsidiary Guarantee, as the
case may be, PROVIDED that solely for the purpose of calculating amounts
described in clause (iii) of Section 4.05(a), any such Surviving Person shall
only be deemed to have succeeded to and be substituted for the Company with
respect to the period subsequent to the effective time of such transaction (and
the Company (before giving effect to such transaction) shall be deemed to be the
"Company" for such purposes for all prior periods).


                                      -45-


                                   ARTICLE VI
                              DEFAULTS AND REMEDIES


SECTION 6.01.   Events of Default.

     (a)  Each of the following constitutes an "EVENT OF DEFAULT":

          (i)  a default for 30 days in the payment when due of interest on any
     Note (whether or not prohibited by the subordination provisions of this
     Indenture);

         (ii)  a default in the payment when due of principal on any Note
     (whether or not prohibited by the subordination provisions of this
     Indenture), whether upon maturity, acceleration, optional or mandatory
     redemption, required repurchase or otherwise;

        (iii)  failure to perform or comply with any covenant, agreement or
     warranty in this Indenture (other than the defaults specified in clauses
     (i) and (ii) above) which failure continues for 30 days after written
     notice thereof has been given to the Company by the Trustee or to the
     Company and the Trustee by the holders of at least 25% in aggregate
     principal amount of the then outstanding Notes;

         (iv)  the occurrence of one or more defaults under any agreements,
     indentures or instruments under which the Company or any Subsidiary of the
     Company then has outstanding Indebtedness in excess of $5,000,000 in the
     aggregate and, if not already matured at its final maturity in accordance
     with its terms, such Indebtedness shall have been accelerated;

          (v)  except as permitted by this Indenture, any Subsidiary Guarantee
     shall for any reason cease to be, or be asserted in writing by any
     Subsidiary Guarantor or the Company not to be, in full force and effect,
     and enforceable in accordance with its terms;

         (vi)  one or more judgments, orders or decrees for the payment of money
     in excess of $5,000,000, either individually or in the aggregate shall be
     entered against the Company or any Subsidiary of the Company or any of
     their respective properties and which judgments, orders or decrees are not
     paid, discharged, bonded or stayed for a period of 60 days after their
     entry;

        (vii)  any holder or holders of at least $5,000,000 in aggregate
     principal amount of Indebtedness of the Company, any Subsidiary of the
     Company after a default under such Indebtedness (a) shall notify the
     Company or the Trustee of the intended sale


                                      -46-


     or disposition of any assets of the Company or any Subsidiary of the
     Company with an aggregate fair market value (as determined in good faith by
     the Company's Board of Directors, which determination shall be evidenced by
     a board resolution), individually or in the aggregate, of at least
     $5,000,000 that have been pledged to or for the benefit of such holder or
     holders to secure such Indebtedness or (b) shall commence proceedings, or
     take any action (including by way of set off), to retain in satisfaction of
     such Indebtedness or to collect on, seize, dispose of or apply in
     satisfaction of such Indebtedness, such assets of the Company or any
     Subsidiary of the Company (including funds on deposit or held pursuant to
     lock-box and other similar arrangements);

       (viii)  there shall have been the entry by a court of competent
     jurisdiction of (a) a decree or order for relief in respect of the Company
     or any Subsidiary of the Company in an involuntary case or proceeding under
     any applicable Bankruptcy Law or (b) a decree or order adjudging the
     Company or any Subsidiary of the Company bankrupt or insolvent, or seeking
     reorganization, arrangement, adjustment or composition of or in respect of
     the Company or any Subsidiary of the Company under any applicable federal
     or state law, or appointing a custodian, receiver, liquidator, assignee,
     trustee, sequestrator (or other similar official) of the Company or any
     Subsidiary of the Company or of any substantial part of their respective
     properties, or ordering the winding up or liquidation of their affairs, and
     any such decree or order for relief shall continue to be in effect, or any
     such other decree or order shall be unstayed and in effect, for a period of
     60 days; or

         (ix)  (a) the Company or any Subsidiary of the Company commences a
     voluntary case or proceeding under any applicable Bankruptcy Law or any
     other case or proceeding to be adjudicated bankrupt or insolvent, (b) the
     Company or any Subsidiary of the Company consents to the entry of a decree
     or order for relief in respect of the Company or such Subsidiary of the
     Company in an involuntary case or proceeding under any applicable
     Bankruptcy Law or to the commencement of any bankruptcy or insolvency case
     or proceeding against it, (c) the Company or any Subsidiary of the Company
     files a petition or answer or consent seeking reorganization or relief
     under any applicable federal or state law, (d) the Company or any
     Subsidiary of the Company (x) consents to the filing of such petition or
     the appointment of or taking possession by, a custodian, receiver,
     liquidator, assignee, trustee, sequestrator or other similar official of
     the Company or such Subsidiary of the Company or of any substantial part of
     their respective property, (y) makes an assignment for the benefit of
     creditors or (z) admits in writing its inability to pay its debts generally
     as they become due or (e) the Company or any Subsidiary of the Company
     takes any corporate action in furtherance of any such actions in this
     paragraph (ix).


                                      -47-


     (b)  Any notice of default delivered to the Company by the Trustee or by
Holders of Notes with a copy to the Trustee must specify the Default, demand
that it be remedied and state that the notice is a "NOTICE OF DEFAULT."


SECTION 6.02.   Acceleration.

     (a)  If any Event of Default (other than an Event of Default specified
under Section 6.01(a)(viii) or (ix)) occurs and is continuing, the Trustee or
the Holders of at least 25% in aggregate principal amount of the then
outstanding Notes may, and the Trustee at the request of such holders shall,
declare all the Notes to be due and payable immediately.  In the case of an
Event of Default arising from the events specified in Sections 6.01(a)(viii) or
(ix), the principal of, premium, if any, and any accrued and unpaid interest on
all outstanding Notes shall IPSO FACTO become immediately due and payable
without further action or notice.

     (b)  The Holders of a majority in aggregate principal amount of the then
outstanding Notes by notice to the Trustee may rescind any declaration of
acceleration of such Notes and its consequences if the rescission would not
conflict with any judgment or decree and if all existing Defaults and Events of
Default (other than the nonpayment of principal or premium, if any, or interest
on, the Notes which shall have become due by such declaration) shall have been
cured or waived.


SECTION 6.03.   Other Remedies.

     If an Event of Default occurs and is continuing, the Trustee may pursue any
available remedy to collect the payment of principal of, or premium, if any, or
interest on, the Notes or to enforce the performance of any provision of the
Notes or this Indenture.  The Trustee may maintain a proceeding even if it does
not possess any of the Notes or does not produce any of them in the proceeding.
A delay or omission by the Trustee or any Holder in exercising any right or
remedy accruing upon an Event of Default shall not impair the right or remedy or
constitute a waiver of or acquiescence in the Event of Default.  All remedies
are cumulative to the extent permitted by law.


SECTION 6.04.   Waiver of Past Defaults.

     The Holders of a majority in aggregate principal amount of the Notes then
outstanding by notice to the Trustee may on behalf of the Holders of all of the
Notes waive any existing Default or Event of Default and its consequences under
this Indenture except (i) a continuing Default or Event of Default in the
payment of the principal of, or premium, if any,


                                      -48-


or interest on, the Notes (which may only be waived with the consent of each
Holder of Notes affected), or (ii) in respect of a covenant or provision which
under this Indenture cannot be modified or amended without the consent of the
Holder of each Note affected.  Upon any such waiver, such Default shall cease to
exist, and any Event of Default arising therefore shall deemed to have been
cured for every purpose of this Indenture; PROVIDED that no such waiver shall
extend to any subsequent or other Default or impair any right consequent
thereon.


SECTION 6.05.   Control by Majority of Holders.

     Subject to Section 7.01(e), the Holders of a majority in aggregate
principal amount of the outstanding Notes may direct the time, method and place
of conducting any proceeding for any remedy available to the Trustee or
exercising any trust or power conferred on it by this Indenture.  However, the
Trustee may refuse to follow any direction that conflicts with law or this
Indenture, that the Trustee determines may be unduly prejudicial to the rights
of other Holders, or would involve the Trustee in personal liability.


SECTION 6.06.   Limitation of Suits by Holders.

     A Holder may pursue a remedy with respect to this Indenture or the Notes
only if: (1) the Holder gives to the Trustee notice of a continuing Event of
Default; (2) the Holders of at least 25% in principal amount of the then
outstanding Notes make a request to the Trustee to pursue the remedy; (3) such
Holder or Holders offer to the Trustee indemnity satisfactory to the Trustee
against any loss liability or expense; (4) the Trustee does not comply with the
request within 60 days after receipt of the request and the offer of indemnity;
and (5) during such 60-day period the Holders of a majority in aggregate
principal amount of the then outstanding Notes do not give the Trustee a
direction inconsistent with the request.  A Holder may not use this Indenture to
prejudice the rights of another Holder or to obtain a preference or priority
over another Holder.  Holders of the Notes may not enforce this Indenture,
except as provided herein.


SECTION 6.07.   Rights of Holders to Receive Payment.

     Notwithstanding any other provision of this Indenture, but subject to
Article X, the right of any Holder to receive payment of principal of, and
premium, if any, and interest on, a Note, on or after a respective due date
expressed in the Note, or to bring suit for the enforcement of any such payment
on or after such respective date, shall not be impaired or affected without the
consent of the Holder.


                                      -49-


SECTION 6.08.   Collection Suit by Trustee.

     If an Event of Default specified in Section 6.01(a)(i) or (a)(ii) occurs
and is continuing, the Trustee is authorized to recover judgment in its own name
and as trustee of an express trust against the Company for (i) the principal,
premium, if any, and interest remaining unpaid on the Notes, (ii) interest on
overdue principal and premium, if any, and, to the extent lawful, interest, and
(iii) such further amount as shall be sufficient to cover the costs and expenses
of collection, including the reasonable compensation, expenses, disbursements
and advances of the Trustee, its agents and counsel ("TRUSTEE EXPENSES").


SECTION 6.09.   Trustee May File Proofs of Claim.

     The Trustee may file such proofs of claim and other papers or documents as
may be necessary or advisable to have the claims of the Trustee (including any
claim for Trustee Expenses and for amounts due under Section 7.07) and the
Holders allowed in any Insolvency or Liquidation Proceeding relative to the
Company (or any other obligor upon the Notes), its creditors or its property and
shall be entitled and empowered to collect, receive and distribute to Holders
any money or other property payable or deliverable on any such claims and each
Holder authorizes any Custodian in any such Insolvency or Liquidation Proceeding
to make such payments to the Trustee, and if the Trustee shall consent to the
making of such payments directly to the Holders any such Custodian is hereby
authorized to make such payments directly to the Holders, and to pay to the
Trustee any amount due to it hereunder for Trustee Expenses, and any other
amounts due the Trustee under Section 7.07; PROVIDED, HOWEVER, that the Trustee
shall not be authorized to (i) consent to, accept or adopt on behalf of any
Holder any plan of reorganization, arrangement, adjustment or composition
affecting the Notes or the rights of any Holder, or (ii) vote in respect of the
claim of any Holder in any such Insolvency or Liquidation Proceeding.  To the
extent that the payment of any such Trustee Expenses, and any other amounts due
the Trustee under Section 7.07 out of the estate in any such proceeding, shall
be denied for any reason, payment of the same shall be secured by a Lien on, and
shall be paid out of, any and all distributions, dividends, money, securities
and other properties which the Holders may be entitled to receive in such
proceeding, whether in liquidation or under any plan of reorganization or
arrangement or otherwise.


SECTION 6.10.   Priorities.

     If the Trustee collects any money pursuant to this Article VI, it shall pay
out the money in the following order:


                                      -50-


     First:    to the Trustee for Trustee Expenses for amounts due under Section
               7.07;

     Second:   to the holders of Senior Debt to the extent required by Articles
               X and XI;

     Third:    to Holders for amounts due and unpaid on the Notes for principal,
               premium, if any, and interest, ratably, without preference or
               priority of any kind, according to the amounts due and payable on
               the Notes for principal, premium, if any, and interest,
               respectively; and

     Fourth:   to the Company or to such party as a court of competent
               jurisdiction shall direct.

     The Trustee may fix a record date and payment date for any payment to
Holders.


SECTION 6.11.   Undertaking for Costs.

     In any suit for the enforcement of any right or remedy under this Indenture
or in any suit against the Trustee for any action taken or omitted by it as a
Trustee, a court in its discretion may require the filing by any party litigant
in the suit of an undertaking to pay the costs of the suit, and the court in its
discretion may assess reasonable costs, including reasonable attorneys' fees,
against any party litigant in the suit, having due regard to the merits and good
faith of the claims or defenses made by the party litigant.  This Section 6.11
does not apply to a suit by the Trustee, a suit by a Holder pursuant to Section
6.07, or a suit by Holders of more than 10% in principal amount of the then
outstanding Notes.

                                   ARTICLE VII
                                     TRUSTEE


SECTION 7.01.   Duties of Trustee.

     (a)  If an Event of Default occurs (and has not been cured) the Trustee
shall (i) exercise the rights and powers vested in it by this Indenture, and
(ii) use the same degree of care and skill in exercising such rights and powers
as a prudent man would exercise or use under the circumstances in the conduct of
his own affairs.


                                      -51-


     (b)  Except during the continuance of an Event of Default: (i) the
Trustee's duties shall be determined solely by the express provisions of this
Indenture and the Trustee need perform only those duties that are specifically
set forth in this Indenture and no others, and no implied covenants or
obligations shall be read into this Indenture against the Trustee; and (ii) in
the absence of bad faith on its part, the Trustee may conclusively rely, as to
the truth of the statements and the correctness of the opinions expressed
therein, upon certificates or opinions furnished to the Trustee and conforming
to the requirements of this Indenture.  However, the Trustee shall examine the
certificates and opinions to determine whether they conform to this Indenture's
requirements.

     (c)  The Trustee shall not be relieved from liability for its own negligent
action, its own negligent failure to act, or its own willful misconduct, except,
that: (i) this Section 7.01(c) does not limit the effect of Section 7.01(b);
(ii) the Trustee shall not be liable for any error of judgment made in good
faith by a Trust Officer, unless it is proved that the Trustee was negligent in
ascertaining the pertinent facts; and (iii) the Trustee shall not be liable with
respect to any action it takes or omits to take in good faith in accordance with
a direction it receives pursuant to Section 6.05.

     (d)  Every provision of this Indenture that in any way relates to the
Trustee shall be subject to paragraphs (a), (b), and (c) of this Section.

     (e)  No provision of this Indenture shall require the Trustee to expend or
risk its own funds or incur any liability.  The Trustee shall be under no
obligation to exercise any of its rights and powers under this Indenture at the
request of any Holders unless such Holders shall have offered to the Trustee
security and indemnity satisfactory to it against any loss, liability or
expense.

     (f)  The Trustee shall not be liable for interest on any money received by
it except as it may agree in writing with the Company.  Money held in trust by
the Trustee need not be segregated from other funds except to the extent
required by law.


SECTION 7.02.   Rights of Trustee.

     (a)  The Trustee may rely on any document it believes to be genuine and to
have been signed or presented by the proper Person.  The Trustee need not
investigate any fact or matter stated in any such document.

     (b)  Before the Trustee acts or refrains from acting, it may require an
Officers Certificate or an Opinion of Counsel, or both.  The Trustee shall not
be liable for any action it takes or omits to take in good faith in reliance on
such Officers Certificate or Opinion of


                                      -52-


Counsel; PROVIDED that such action or omission does not constitute gross
negligence.  The Trustee may consult with counsel and advice of such counsel or
any Opinion of Counsel shall be full and complete authorization and protection
in respect of any action taken, suffered or omitted by it under this Indenture
in good faith and in reliance on such advice or opinion.

     (c)  The Trustee may act through agents and shall not be responsible for
the misconduct or negligence of any agent appointed with due care.

     (d)  The Trustee shall not be liable for any action it takes or omits in
good faith that it believes to be authorized or within its rights or powers.

     (e)  Unless otherwise specifically provided in this Indenture, any demand,
request, direction or notice from the Company shall be sufficient if signed by
an Officer of the Company.


SECTION 7.03.   Individual Rights of Trustee.

     The Trustee in its individual or any other capacity may become the owner or
pledgee of Notes and may otherwise deal with the Company or any of its
Affiliates with the same rights it would have if it were not Trustee.  However,
if the Trustee acquires any conflicting interest it must eliminate such conflict
within 90 days, apply to the Commission for permission to continue as Trustee,
or resign.  Each Agent shall have the same rights as the Trustee under this
Section 7.03.


SECTION 7.04.   Trustee's Disclaimer.

     The Trustee shall not be responsible for and makes no representation as to
the validity or adequacy of this Indenture or the Notes; it shall not be
accountable for the Company's use of the proceeds from the Notes or for any
money paid to the Company or upon the Company's direction under any provisions
of this Indenture; it shall not be responsible for the use or application of any
money that any Paying Agent other than the Trustee receives; and, it shall not
be responsible for any statement or recital in this Indenture or any statement
in the Notes or any other document executed in connection with the sale of the
Notes or pursuant to this Indenture other than its certificate of
authentication.


                                      -53-


SECTION 7.05.   Notice to Holders of Defaults and Events of Default.

     If a Default or Event of Default occurs and is continuing and if it is
known to the Trustee, the Trustee shall mail to Holders a notice of the Default
or Event of Default within 90 days after it occurs.  Except in the case of a
Default or Event of Default in payment on any Note (including any failure to
redeem Notes called for redemption or any failure to purchase Notes tendered
pursuant to an Offer that are required to be purchased by the terms of this
Indenture), the Trustee may withhold the notice if and so long as a committee of
its Trust Officers determines in good faith that withholding such notice is in
the Holders' interests.


SECTION 7.06.   Reports by Trustee to Holders.

     Within 60 days after each           , beginning with           , 1997, the
Trustee shall mail to Holders a brief report dated as of such reporting date
that complies with section 313(a) of the TIA (but if no event described in
Section 313 (a) of the TIA has occurred within the twelve months preceding the
reporting date, no report need be transmitted).  The Trustee also shall comply
with Section 313(b)(2) of the TIA.  The Trustee shall also transmit by mail all
reports as required by Section 313(c) of the TIA.

     Commencing at the time this Indenture is qualified under the TIA, a copy of
each report at the time of its mailing to Holders shall be filed with the
Commission and each stock exchange on which the Notes are listed.  The Company
shall notify the Trustee when the Notes are listed on any stock exchange.


SECTION 7.07.   Compensation and Indemnity.

     The Company shall pay to the Trustee from time to time reasonable
compensation for its services hereunder.  The Trustee's compensation shall not
be limited by any law on compensation of a trustee of an express trust.  The
Company shall reimburse the Trustee upon request for all reasonable
disbursements, advances and expenses it incurs or makes in addition to the
compensation for its services.  Such expenses shall include the reasonable
compensation, disbursements and expenses of the Trustee's agents and counsel.

     The Company shall indemnify the Trustee against any and all losses,
liabilities or expenses the Trustee incurs arising out of or in connection with
the acceptance or administration of its duties under this Indenture, except as
set forth below.  The Trustee shall notify the Company promptly of any claim for
which it may seek indemnity; PROVIDED, HOWEVER, that failure by the Trustee to
provide the Company with any such notice shall not relieve the


                                      -54-


Company of any of its obligations under this Section 7.07.  The Trustee shall
cooperate in the defense of any such claim.  The Trustee may have separate
counsel and the Company shall pay the reasonable fees and expenses of such
counsel.  The Company need not pay for any settlement made without its consent,
which consent shall not be unreasonably withheld.

     The Company's obligations under this Section 7.07 shall survive the
satisfaction and discharge of this Indenture.  The Company need not reimburse
any expense or indemnify against any loss or liability the Trustee incurs
through negligence or bad faith.

     To secure payment of the Company's obligations under this Section 7.07, the
Trustee shall have a Lien prior to the Notes on all money or property the
Trustee holds or collects, except the Trust Funds and any other funds from time
to time held in trust or as security to pay principal of, and premium, if any,
and interest on, particular Notes.  Such Lien shall survive the satisfaction and
discharge of this Indenture.

     When the Trustee incurs expenses or renders services after an Event of
Default specified in Section 6.01(a)(viii) or (ix) occurs, the expenses and the
compensation for the services (including the fees and expenses of its agents and
counsel) are intended to constitute administrative expenses under any Bankruptcy
Law without any need to demonstrate substantial contribution under Bankruptcy
Law.



SECTION 7.08.   Replacement of Trustee.

     A resignation or removal of the Trustee and appointment of a successor
Trustee shall become effective only upon the successor Trustee's acceptance of
appointment as provided in this Section 7.08.

     The Trustee may resign and be discharged from the trust hereby created by
so notifying the Company.  The Holders of a majority in aggregate principal
amount of the then outstanding Notes may remove the Trustee by so notifying the
Trustee and the Company.  The Company may remove the Trustee if: (1) the Trustee
fails to comply with Section 7.10; (ii) the Trustee is adjudged a bankrupt or an
insolvent or an order for relief is entered with respect to the Trustee under
any Bankruptcy Law; (iii) a Custodian or public officer takes charge of the
Trustee or its property; or (iv) the Trustee becomes incapable of performing the
services of the Trustee hereunder.

     If the Trustee resigns or is removed or if a vacancy exists in the office
of Trustee for any reason, the Company shall promptly appoint a successor
Trustee; PROVIDED that the


                                      -55-


Holders of a majority in aggregate principal amount of the then outstanding
Notes may appoint a successor Trustee to replace any successor Trustee appointed
by Company.

     If a successor Trustee does not take office within 60 days after the
retiring Trustee resigns or is removed, the retiring Trustee, the Company or the
Holders of at least 10% in principal amount of the then outstanding Notes may
petition any court of competent jurisdiction for the appointment of a successor
Trustee.

     If the Trustee fails to comply with Section 7.10, any Holder may petition
any court of competent jurisdiction for the removal of the Trustee and the
appointment of a successor Trustee.

     A successor Trustee shall deliver a written acceptance of its appointment
to the retiring Trustee and to the Company.  Thereupon, the resignation or
removal of the retiring Trustee shall become effective and the successor Trustee
shall have all the rights, powers and duties of the Trustee under this
Indenture.  The successor Trustee shall mail a notice of its appointment to
Holders.  The retiring Trustee shall promptly transfer all property it holds as
Trustee to the successor Trustee; provided that all sums owing to the retiring
Trustee hereunder have been paid.  Notwithstanding replacement of the Trustee
pursuant to this Section 7.08, the Company's obligations under Section 7.07
shall continue for the retiring Trustee's benefit with respect to expenses and
liabilities relating to the retiring Trustee's activities prior to being
replaced.


SECTION 7.09.   Successor Trustee by Merger, Etc.

     If the Trustee consolidates, merges or converts into, or transfers all or
substantially all of its corporate trust business to another corporation, the
successor corporation without any further act shall be the successor Trustee.


SECTION 7.10.   Eligibility; Disqualification.

     The Trustee shall at all times (i) be a corporation organized and doing
business under the laws of the United States of America, of any state thereof,
or the District of Columbia authorized under such laws to exercise corporate
trust powers, (ii) be subject to supervision or examination by federal or state
authority, (iii) have a combined capital and surplus of at least $100 million as
set forth in its most recently published annual report of condition, and (iv)
satisfy the requirements of Sections 310(a)(1),(2) and (5) of the TIA.  The
Trustee is subject to Section 310(b) of the TIA.


                                      -56-


SECTION 7.11.   Preferential Collection of Claims Against Company.

     The Trustee is subject to Section 311(a) of the TIA, excluding any creditor
relationship listed in Section 311(b) of the TIA.  A Trustee who has resigned or
been removed shall be subject to Section 311(a) of the TIA to the extent
indicated therein.

                                  ARTICLE VIII
                             DISCHARGE OF INDENTURE


SECTION 8.01.   Discharge of Liability on Notes; Defeasance.

     (a)  Subject to Sections 8.01(c), 8.02 and 8.06, this Indenture shall cease
to be of any further effect as to all outstanding Notes and Subsidiary
Guarantees after (i) either (a) all Notes heretofore authenticated and delivered
(other than Notes replaced pursuant to Section 2.07) have been delivered to the
Trustee for cancellation or (b) all Notes not previously delivered for
cancellation have become due and payable and the Company has irrevocably
deposited or caused to be deposited with the Trustee an amount in United States
dollars sufficient to pay and discharge the entire indebtedness on such Notes
not previously delivered to the Trustee for cancellation, for the principal of,
premium, if any, and interest to the date of repayment, (ii) the Company has
paid or caused to be paid all other sums payable under this Indenture and
(iii) the Company has delivered to the Trustee an Officers' Certificate and an
Opinion of Counsel each stating that all conditions precedent under this
Indenture relating to the satisfaction and discharge of this Indenture have been
complied with and that such deposit does not violate the provisions of Article X
or the subordination provisions of Article XI.

     (b)  Subject to Sections 8.01(c), 8.02, and 8.06, the Company at any time
may terminate (i) all its obligations under this Indenture and the Notes ("LEGAL
DEFEASANCE OPTION"), or (ii) its obligations under Sections 4.02, 4.03, 4.05,
4.06, 4.07, 4.08, 4.09, 4.10, 4.11, 4.13, 4.14, 4.15, 4.16, 4.17, 4.18 and 4.19,
Article V, Article X and the subordination provisions of Article XI ("COVENANT
DEFEASANCE OPTION").  The Company may exercise its Legal Defeasance Option
notwithstanding its prior exercise of its Covenant Defeasance Option.

     If the Company exercises its Legal Defeasance Option, payment of the Notes
may not be accelerated because of an Event of Default.  If the Company exercises
its Covenant Defeasance Option, payment of the Notes may not be accelerated
because of an Event of Default specified in Section 6.01(a)(iii).


                                      -57-


     Upon satisfaction of the conditions set forth in Section 8.02 and upon the
Company's request (and at the Company's expense), the Trustee shall acknowledge
in writing the discharge of those obligations that the Company has terminated.

     (c)  Notwithstanding Sections 8.01(a) and (b), the Company's obligations
under Sections 2.03, 2.04, 2.05, 2.06, 2.07, 4.01, 4.04, 4.12, 4.20, 7.07, 7.08,
8.04, 8.05, and 8.06, and the obligations of the Trustee and the Paying Agent
under Section 8.04 shall survive until the Notes have been paid in full.
Thereafter, the Company's obligations under Sections 7.07 and 8.05 and the
obligations of the Company, Trustee and Paying Agent under Section 8.04 shall
survive.


SECTION 8.02.   Conditions to Defeasance.

     In order to exercise either its Legal Defeasance Option and give effect
thereto ("LEGAL DEFEASANCE") or its Covenant Defeasance Option and give effect
thereto ("COVENANT DEFEASANCE"), (i) the Company shall irrevocably deposit with
the Trustee, as trust funds in trust, for the benefit of the holders of the
Notes, cash in United States dollars, U.S. Government Obligations, or a
combination thereof, maturing as to principal and interest in such amounts as
will be sufficient, without consideration of any reinvestment of such interest,
in the opinion of a nationally recognized firm of independent public accountants
or a nationally recognized investment banking firm, to pay and discharge the
principal of, premium, if any, and interest on the outstanding Notes on the
stated maturity of such principal or installment of principal or interest;
(ii) in the case of Legal Defeasance, the Company shall have delivered to the
Trustee an opinion of counsel in the United States reasonably acceptable to the
Trustee confirming that (A) the Company has received from, or there has been
published by, the Internal Revenue Service a ruling or (B) since the date of
this Indenture, there has been a change in the applicable federal income tax
law, in either case to the effect that, and based thereon such opinion of
counsel shall confirm that, the Holders of the Notes will not recognize income,
gain or loss for federal income tax purposes as a result of such Legal
Defeasance and will be subject to federal income tax on the same amounts, in the
same manner and at the same times as would have been the case if such Legal
Defeasance had not occurred; (iii) in the case of Covenant Defeasance, the
Company shall have delivered to the Trustee an opinion of counsel in the United
States reasonably acceptable to the Trustee confirming that the Holders of the
Notes will not recognize income, gain or loss for federal income tax purposes as
a result of such Covenant Defeasance and will be subject to federal income tax
on the same amounts, in the same manner and at the same times as would have been
the case if such Covenant Defeasance had not occurred; (iv) no Default or Event
of Default shall have occurred and be continuing on the date of such deposit or
insofar as clauses (viii) and (ix) under Section 6.01 are concerned, at any time
during the period ending on the 91st day after the date of deposit; (v) such
Legal Defeasance or Covenant Defeasance shall not result in a breach or
violation of,


                                      -58-


or constitute a Default under, this Indenture or any other material agreement or
instrument to which the Company is a party or by which it is bound; (vi) the
Company shall have delivered to the Trustee an opinion of counsel to the effect
that (A) the trust funds will not be subject to any rights of holders of Senior
Debt or Guarantor Senior Debt of any Subsidiary Guarantor, including, without
limitation, those arising under this Indenture, after the 91st day following the
deposit and (B) after the 91st day following the deposit, the trust funds will
not be subject to the effect of any applicable bankruptcy, insolvency,
reorganization or similar laws affecting creditors' rights generally; (vii) the
Company shall have delivered to the Trustee an Officers' Certificate stating
that the deposit was not made by the Company with the intent of preferring the
holders of the Notes over the other creditors of the Company with the intent of
defeating, hindering, delaying or defrauding creditors of the Company or others;
(viii) no event or condition shall exist that would prevent the Company from
making payments of the principal of, premium, if any, and interest on the Notes
on the date of such deposit or at any time ending on the 91st day after the date
of such deposit; (ix) the Company shall have delivered to the Trustee an
Officers' Certificate and an opinion of counsel, each stating that all
conditions precedent provided for relating to either the Legal Defeasance or the
Covenant Defeasance, as the case may be, have been complied with; and (x) such
deposit shall not violate the provisions described in Article X or the
subordination provisions of Article XI.


SECTION 8.03.   Application of Trust Money.

     The Trustee or Paying Agent shall hold in trust money and/or U.S.
Government Obligations deposited with it pursuant to this Article VIII.  The
Trustee or Paying Agent shall apply the deposited money and the money from U.S.
Government Obligations in accordance with this Indenture to the payment of
principal of, and premium, if any, and interest on, the Notes.  Money deposited
with the Trustee or a Paying Agent pursuant to this Article VIII shall not be
subject to the provisions of Article X.


SECTION 8.04.   Repayment to Company.

     After the Notes have been paid in full, the Trustee and the Paying Agent
shall promptly turn over to the Company any excess money or securities held by
them.

     Any money deposited with the Trustee or a Paying Agent pursuant to this
Article VIII for the payment of the principal of, premium, if any, or interest
on, any Note that remains unclaimed for two years after becoming due and payable
shall be paid to the Company on its request; and the Holder of such Note shall
thereafter, as an unsecured general creditor, look only to the Company for
payment thereof, and all liability of the Trustee or such Paying Agent with
respect to such money shall cease; PROVIDED, HOWEVER, that the Trustee or such
Paying


                                      -59-


Agent, before being required to make any such repayment, shall at the expense of
the Company cause to be published once, in THE NEW YORK TIMES and THE WALL
STREET JOURNAL (national edition), notice that such money remains unclaimed and
that, after a date specified therein, which shall not be less than 30 days from
the date of such notification or publication, any unclaimed balance of such
money then remaining will be repaid to the Company.


SECTION 8.05.   Indemnity for U.S. Government Obligations.

     The Company shall pay and shall indemnify the Trustee and any Paying Agent
against any tax, fee or other charge imposed on or assessed against cash and/or
U.S. Government Obligations deposited with it pursuant to this Article VIII or
the principal and interest received on such cash and/or U.S. Government
Obligations.


SECTION 8.06.   Reinstatement.

     If the Trustee or Paying Agent is unable to apply any money or U.S.
Government Obligations in accordance with this Article VIII by reason of any
legal proceeding or by reason of any order or judgment of any court or
governmental authority enjoining, restraining or otherwise prohibiting such
application, the Company's obligations under this Indenture and the Notes shall
be revived and reinstated as though no deposit had occurred pursuant to this
Article VIII until such time as the Trustee or Paying Agent is permitted to
apply all such money or U.S. Government Obligations in accordance with this
Article VIII; PROVIDED, HOWEVER, that if the Company has made any payment of
principal of, or premium, if any, or interest on, any Notes because of the
reinstatement of its obligations under this Indenture and the Notes, the Company
shall be subrogated to the Holders' rights to receive such payment from the
money or U.S. Government Obligations held by the Trustee or Paying Agent.

                                   ARTICLES IX
                                   AMENDMENTS


SECTION 9.01.  Amendments and Supplements Permitted
               Without Consent of Holders.

     (a)  Notwithstanding Section 9.02, the Company, the Subsidiary Guarantors
and the Trustee may amend or supplement this Indenture or the Notes without the
consent of any Holder to: (i) cure any ambiguity, defect or inconsistency; (ii)
provide for uncertificated Notes in addition to or in place of certificated
Notes; (iii) provide for the assumption of the Company's obligations to the
Holders in the event of any Disposition involving the Company


                                      -60-


that is permitted under Article V in which the Company is not the Surviving
Person; (iv) make any change that would provide any additional rights or
benefits to Holders or does not adversely affect the interests of any Holder, or
(v) comply with the requirements of the Commission in order to effect or
maintain the qualification of this Indenture under the TIA.

     (b)  Upon the Company's request, after receipt by the Trustee of a
resolution of the Board of Directors authorizing the execution of any amended or
supplemental indenture, the Trustee shall join with the Company and the
Subsidiary Guarantors in the execution of any amended or supplemental indenture
authorized or permitted by the terms of this Indenture and to make any future
appropriate agreements and stipulations that may be contained in any such
amended or supplemental indenture, but the Trustee shall not be obligated to
enter into an amended or supplemental indenture that affects its own rights,
duties, or immunities under this Indenture or otherwise.


SECTION 9.02.  Amendments and Supplements Requiring
               Consent of Holders.

     (a)  Except as otherwise provided in Sections 9.01(a) and 9.02(c), this
Indenture and the Notes may be amended or supplemented with the written consent
of the Holders of at least a majority in aggregate principal amount of the then
outstanding Notes (including consents obtained in connection with a tender offer
or exchange offer for the Notes), and any existing Default or Event of Default
or compliance with any provision of this Indenture or the Notes may be waived
with the consent of Holders of at least a majority in principal of the then
outstanding Notes (including consents obtained in connection with a tender offer
or exchange offer for the Notes).

     (b)  Upon the Company's request and after receipt by the Trustee of a
resolution of the Board of Directors authorizing the execution of any
supplemental indenture, evidence of the Holders' consent, and the documents
described in Section 9.06, the Trustee shall join with the Company and the
Subsidiary Guarantors in the execution of such amended or supplemental indenture
unless such amended or supplemental indenture affects the Trustee's own rights,
duties, or immunities under this Indenture or otherwise, in which case the
Trustee may in its discretion, but not be obligated to, enter into such amended
or supplemental indenture.

     (c)  No such modification or amendment may, without the consent of the
Holder of each outstanding Note affected thereby:  (i) change the stated
maturity of the principal of, or any installment of interest on, any Note, or
reduce the principal amount thereof or the rate of interest thereon or any
premium payable upon the redemption thereof, or change the coin or currency or
the manner in which the principal of any Note or any premium or the


                                      -61-


interest thereon is payable, or impair the right to institute suit for the
enforcement of any such payment after the stated maturity thereof (or, in the
case of redemption, on or after the redemption date); (ii) extend the time for
payment of interest on the Notes; (iii) alter the redemption provisions in the
Notes or this Indenture in a manner adverse to any Holder of the Notes;
(iv) amend, change or modify the obligation of the Company to make and
consummate a Change of Control Offer in the event of a Change of Control or
modify any of the provisions or definitions with respect thereto; (v) reduce the
percentage in principal amount of outstanding Notes, the consent of whose
holders is required for any amended or supplemental indenture or the consent of
whose holders is required for any waiver of compliance with any provision of
this Indenture or any Default hereunder and the consequences provided for
hereunder; (vi) modify any of the provisions of this Indenture relating to any
amended or supplemental indentures requiring the consent of Holders or relating
to the waiver of past defaults or relating to the waiver of any covenant, except
to increase the percentage of outstanding Notes required for such actions or to
provide that any other provision of this Indenture cannot be modified or waived
without the consent of the holder of each Note affected thereby; (vii) except as
otherwise permitted under Section 5.01, consent to the assignment or transfer by
the Company of any of its rights and obligations under this Indenture;
(viii) modify any of the provisions of this Indenture relating to the
subordination of the Notes or the Subsidiary Guarantees in a manner adverse to
the Holders of the Notes; (ix) release any Subsidiary Guarantor from any of its
obligations under its Subsidiary Guarantee other than in accordance with the
terms of this Indenture or (x) modify the provisions of Section 4.20 or any of
the definitions related thereto in a manner adverse to any holder of the Notes.

     (d)  It shall not be necessary for the consent of the Holders under this
Section 9.02 to approve the particular form of any proposed amendment or waiver,
but it shall be sufficient if such consent approves the substance thereof.
After an amendment, supplement or waiver under this Section 9.02 becomes
effective, the Company shall mail to each Holder affected thereby a notice
briefly describing the amendment, supplement or waiver.  Any failure of the
Company to mail such notice, or any defect therein, shall not, however, in any
way impair or affect the validity of any such amended or supplemental indenture
or waiver.


SECTION 9.03.   Compliance with TIA.

     Every amendment or supplement to this Indenture or the Notes shall be set
forth in an amended supplemental indenture that complies with the TIA as then in
effect.


                                      -62-


SECTION 9.04.   Revocation and Effect of Consents.

     (a)  Until an amendment, supplement or waiver becomes effective, a consent
to it by a Holder of a Note is a continuing consent by the Holder and every
subsequent holder of a Note or portion of a Note that evidences the same
Indebtedness as the consenting Holder's Note, even if notation of the consent is
not made on any Note.  However, any such Holder or subsequent Holder may revoke
the consent as to his or her Note or portion of a Note if the Trustee receives
the notice of revocation before the date on which the Trustee receives an
Officers Certificate certifying that the Holders of the requisite principal
amount of Notes have consented to the amendment or waiver.

     (b)  The Company may, but shall not be obligated to, fix a record date for
the purpose of determining the holders of notes entitled to consent to any
amendment or waiver.  If a record date is fixed, then notwithstanding the
provisions of the immediately preceding paragraph, those Persons who were
holders of Notes at such record date (or their duly designated proxies), and
only those Persons, shall be entitled to consent to such amendment or waiver or
to revoke any consent previously given, whether or not such Persons continue to
be holders of Notes after such record date.  No consent shall be valid or
effective for more than 90 days after such record date unless consents from
Holders of the principal amount of Notes required hereunder for such amendment
or waiver to be effective shall have also been given and not revoked within such
90-day period.

     (c)  After an amendment or waiver becomes effective it shall bind every
Holder, unless it is of the type described in Section 9.02(c), in which case the
amendment or waiver shall only bind each Holder that consented to it and every
subsequent holder of a Note that evidences the same debt as the consenting
Holder's Note.


SECTION 9.05.   Notation on or Exchange of Notes.

     The Trustee may place an appropriate notation about an amendment,
supplement or waiver on any Note thereafter authenticated.  The Company in
exchange for all Notes may issue and the Trustee shall authenticate new Notes
that reflect the amendment, supplement or waiver.  Failure to make the
appropriate notation or issue a new Note shall not affect the validity and
effect of such amendment, supplement or waiver.


                                      -63-


SECTION 9.06.   Trustee Protected.

     The Trustee shall sign any amendment or supplemental indenture authorized
pursuant to this Article IX if the amendment does not adversely affect the
rights, duties, liabilities or immunities of the Trustee.  If it does, the
Trustee may, but need not, sign it.  In signing such amendment or supplemental
indenture, the Trustee shall be entitled to receive and, subject to Section
7.01, shall be fully protected in relying upon, an Officers Certificate and
Opinion of Counsel pursuant to Sections 12.04 and 12.05 as conclusive evidence
that such amendment or supplemental indenture is authorized or permitted by this
Indenture, that it is not inconsistent herewith, and that it will be valid and
binding upon the Company in accordance with its terms.

                                    ARTICLE X
                                  SUBORDINATION


SECTION 10.01.   Agreement to Subordinate.

     The Company agrees, and each Holder by accepting a Note agrees, that all
Obligations owed under and in respect of the Notes are subordinated in right of
payment, to the extent and in the manner provided in this Article X, to the
prior payment in full in cash, Cash Equivalents or in any other form acceptable
to holders of Senior Debt of all Senior Debt of the Company, and that the
subordination of the Notes pursuant to this Article X is for the benefit of all
holders of all Senior Debt of the Company, whether outstanding on the Issue Date
or issued thereafter.


SECTION 10.02.   Liquidation; Dissolution; Bankruptcy.

     (a)  Upon any payment or distribution of cash, securities or other property
of the Company to creditors upon any Insolvency or Liquidation Proceeding with
respect to the Company or its property or securities, the holders of any Senior
Debt of the Company will be entitled to receive payment in full, in cash, Cash
Equivalents or any other form acceptable to the holders of Senior Debt, of all
Obligations due in respect of such Senior Debt (including Post-Petition
Interest) before the Holders will be entitled to receive any payment or
distribution with respect to the Notes (other than Reorganization Securities),
and until all Obligations with respect to such Senior Debt of the Company are
paid in full, in cash or Cash Equivalents or any other form acceptable to the
holders of Senior Debt, any payment or distribution to which the Holders would
be entitled shall be made to the holders of the Company's Senior Debt (PRO RATA
to such holders on the basis of the amounts of Senior Debt held by them).  Upon
any


                                      -64-


Insolvency or Liquidation Proceeding with respect to the Company, any payment or
distribution of assets of the Company of any kind or character, whether in cash,
property or securities, to which the Holders or the Trustee would be entitled to
except for the provisions of this Indenture shall be paid by the Company, any
Custodian or other Person making such payment or distribution, or by the Holders
or by the Trustee if received by them, directly to the holders of the Company's
Senior Debt (PRO RATA to such holders on the basis of the amounts of Senior Debt
held by them) or their Representatives, as their interests may appear, for
application to the payment of all outstanding Senior Debt of the Company until
all such Senior Debt has been paid in full in cash, Cash Equivalents or any
other form acceptable to the holders of Senior Debt, after giving effect to all
other payments or distributions to, or provisions made for, holders of the
Company's Senior Debt.

     (b)  Notwithstanding anything to the contrary in this Indenture, any
Disposition by or involving the Company, or the liquidation or dissolution of
the Company following any Disposition, shall not be deemed an Insolvency or
Liquidation Proceeding for the purposes of this Section 10.02 if such
Disposition is permitted under Article V.


SECTION 10.03.   Default on Senior Debt.

     (a)  Upon the occurrence of any default in the payment of the principal of,
or premium, if any, or interest on any Designated Senior Debt (a "PAYMENT
DEFAULT") and after the receipt by the Trustee from a Representative of the
holders of such Designated Senior Debt of written notice (a "PAYMENT BLOCKAGE
NOTICE") thereof, no payment (other than Reorganization Securities) shall be
made by the Company on account of the principal of, premium, if any, or interest
on the Notes or on account of the purchase, redemption, defeasance (other than
any payments made by the Trustee pursuant to Article VIII) or other acquisition
of or in respect of the Notes unless and until such Payment Default has been
cured, waived or has ceased to exist or such Designated Senior Debt shall have
been discharged or paid in full in cash, Cash Equivalents or in any other manner
acceptable to the holders of Designated Senior Debt.

     (b)  Upon the occurrence of any non-payment default with respect to any
Designated Senior Debt by reason of which the maturity thereof may be
accelerated (a "NON-PAYMENT DEFAULT") and after the receipt by the Trustee from
a Representative of the holders of such Designated Senior Debt of a Payment
Blockage Notice with respect to such Non-Payment Default, no payment (other than
Reorganization Securities) may be made by the Company on account of any
principal of, premium, if any, or interest on the Notes or on account of the
purchase, redemption, defeasance (other than any payments made by the Trustee
pursuant to Article VIII) or other acquisition of or in respect of the Notes for
the period specified below (the "PAYMENT BLOCKAGE PERIOD").


                                      -65-


     (c)  The Payment Blockage Period shall commence upon the receipt by the
Trustee of a Payment Blockage Notice with respect to the Non-Payment Default
from a Representative of the holders of any Designated Senior Debt and shall end
on the earliest of (x) the date on which such Non-Payment Default is cured or
waived or shall have ceased to exist or the Designated Senior Debt related
thereto shall have been discharged or paid in full in cash, Cash Equivalents or
any other manner acceptable to holders of such Designated Senior Debt, (y) 179
days after the date on which the Payment Blockage Notice with respect to such
default was received by the Trustee and (z) the date such Payment Blockage
Period is terminated by written notice to the Trustee from a Representative of
the holders of the Designated Senior Debt that gave such Payment Blockage
Notice, after which, in the case of clause (x), (y) or (z), the Company shall
resume making any and all required payments in respect of the Notes, including
any missed payments.  During any consecutive 365-day period, the aggregate
number of days for which a Payment Blockage Period may exist shall not exceed
179 days, only one Payment Blockage Period may be commenced and there shall be
at least 186 consecutive days in each 365-day period during which no Payment
Blockage Period shall be in effect.  No Non-Payment Default with respect to
Designated Senior Debt that (i) gives rise to the commencement of a Payment
Blockage Period or (ii) exists at the commencement of any Payment Blockage
Period shall be made the basis for the commencement of any subsequent Payment
Blockage Period, whether or not within a period of 365 consecutive days, unless
such default has been cured or waived for a period of not less than 90
consecutive days following the commencement of the initial Payment Blockage
Period.


SECTION 10.04.   When Distributions Must Be Paid Over.

     If the Company shall make any payment to the Trustee on account of the
principal of, or premium, if any, or interest on, the Notes, or any other
Obligation in respect to the Notes, or the Holders shall receive from any source
any payment on account of the principal of, or premium, if any, or interest on,
the Notes or any Obligation in respect of the Notes, at a time when such payment
is prohibited by this Article X, the Trustee or such Holders shall hold such
payment in trust for the benefit of, and shall pay over and deliver to, the
holders of Senior Debt (PRO RATA as to each of such holders on the basis of the
respective amounts of such Senior Debt held by them) or their Representative or
the trustee under the indenture or other agreement (if any) pursuant to which
such Senior Debt may have been issued, as their respective interests may appear,
for application to the payment of all outstanding Senior Debt until all such
Senior Debt has been paid in full in cash, Cash Equivalents, or any other form
acceptable to the holders of Senior Debt, after giving effect to all other
payments or distributions to, or provisions made for, the holders of Senior
Debt.

     With respect to the holders of Senior Debt, the Trustee undertakes to
perform only such obligations on its part as are specifically set forth in this
Article X, and no implied


                                      -66-


covenants or obligations with respect to any holders of Senior Debt shall be
read into this Indenture against the Trustee.  The Trustee shall not be deemed
to owe any fiduciary duty to the holders of Senior Debt, and shall not be liable
to any holders of such Senior Debt, if the Trustee shall pay over or distribute
to, or on behalf of, Holders or the Company or any other Person money or assets
to which any holders of such Senior Debt are entitled pursuant to this Article
X, except if such payment is made at a time when a Trust Officer has knowledge
that the terms of this Article X prohibit such payment.


SECTION 10.05.   Notice.

     Neither the Trustee nor the Paying Agent shall at any time be charged with
the knowledge of the existence of any facts that would prohibit the making of
any payment to or by the Trustee or Paying Agent under this Article X, unless
and until the Trustee or Paying Agent shall have received written notice thereof
from the Company or one or more holders of Senior Debt or a Representative of
any holders of such Senior Debt; and, prior to the receipt of any such written
notice, the Trustee or Paying Agent shall be entitled to assume conclusively
that no such facts exist.  The Trustee shall be entitled to rely on the delivery
to it of written notice by a Person representing itself to be a holder of Senior
Debt (or a Representative thereof) to establish that such notice has been given.

     The Company shall promptly notify the Trustee and the Paying Agent in
writing of any facts it knows that would cause a payment of principal of, or
premium, if any, or interest on, the Notes or any other Obligation in respect of
the Notes to violate this Article X, but failure to give such notice shall not
affect the subordination of the Notes to Senior Debt provided in this Article X
or the rights of holders of such Senior Debt under this Article X.


SECTION 10.06.   Subrogation.

     After all Senior Debt has been paid in full in cash, Cash Equivalents, or
any other form acceptable to the holders of Senior Debt, and until the Notes are
paid in full, Holders shall be subrogated (equally and ratably with all other
Indebtedness PARI PASSU with the Notes) to the rights of holders of such Senior
Debt to receive distributions applicable to such Senior Debt to the extent that
distributions otherwise payable to the Holders have been applied to the payment
of such Senior Debt.  A distribution made under this Article X to holders of
Senior Debt that otherwise would have been made to Holders is not, as between
the Company and Holders, a payment by the Company on its Senior Debt.


                                      -67-


SECTION 10.07.   Relative Rights.

     This Article X defines the relative rights of Holders and holders of Senior
Debt.  Nothing in this Article X or elsewhere in this Indenture or in any Note
is intended to or shall:  (1) impair, as between the Company and Holders, the
Obligations of the Company which are absolute and unconditional, to pay to the
Holders the principal of, and premium, if any, and interest on, the Notes as and
when the same shall become due and payable in accordance with their terms; (2)
affect the relative rights of Holders and creditors of the Company other than
holders of Senior Debt; or (3) prevent the Trustee or any Holder from exercising
its available remedies upon a Default or Event of Default, subject to the rights
of holders of Senior Debt to receive distributions and payments otherwise
payable to Holders.

     The failure to make a payment on account of principal of, or interest on,
the Notes by reason of any provision of this Article X shall not be construed as
preventing the occurrence of an Event of Default under Section 6.01.


SECTION 10.08. The Company and Holders May Not Impair Subordination.

     (a)  No right of any holder of Senior Debt to enforce the subordination as
provided in this Article X shall at any time or in any way be prejudiced or
impaired by any act or failure to act by the Company or by any noncompliance by
the Company with the terms, provisions and covenants of this Indenture or the
Notes or any other agreement regardless of any knowledge thereof with which any
such holder may have or be otherwise charged.

     (b)  Without in any way limiting Section 10.08(a), the holders of any
Senior Debt may, at any time and from time to time, without the consent of or
notice to any Holders, without incurring any liabilities to any Holder and
without impairing or releasing the subordination and other benefits provided in
this Indenture or the Holders' obligations hereunder to the holders of such
Senior Debt, even if any Holder's right of reimbursement or subrogation or other
right or remedy is affected, impaired or extinguished thereby, do any one or
more of the following: (i) amend, renew, exchange, extend, modify, increase or
supplement in any manner such Senior Debt or any instrument evidencing or
guaranteeing or securing such Senior Debt or any agreement under which such
Senior Debt is outstanding (including, but not limited to, changing the manner,
place or terms of payment or changing or extending the time of payment of, or
renewing, exchanging, amending, increasing or altering, (1) the terms of such
Senior Debt, (2) any security for, or any guarantee of, such Senior Debt, (3)
any liability of any obligor on such Senior Debt (including any guarantor) or
any liability issued in respect of such Senior Debt); (ii) sell, exchange,
release, surrender, realize upon, enforce or otherwise deal with in any manner
and in any order any property pledged, mortgaged or otherwise securing


                                      -68-


such Senior Debt or any liability of any obligor thereon, to such holder, or any
liability issued in respect thereof; (iii) settle or compromise any such Senior
Debt or any other liability of any obligor of such Senior Debt to such holder or
any security therefor or any liability issued in respect thereof and apply any
sums by whomsoever paid and however realized to any liability (including,
without limitation, payment of any Senior Debt) in any manner or order; and (iv)
fail to take or to record or otherwise perfect, for any reason or for no reason,
any lien or security interest securing such Senior Debt by whomsoever granted,
exercise or delay in or refrain from exercising any right or remedy against any
obligor or any guarantor or any other Person, elect any remedy and otherwise
deal freely with any obligor and any security for such Senior Debt or any
liability of any obligor to the holders of such Senior Debt or any liability
issued in respect of such Senior Debt.


SECTION 10.09.   Distribution or Notice to Representative.

     Whenever a distribution is to be made, or a notice given, to holders of
Senior Debt pursuant to this Indenture, the distribution may be made and the
notice given to their Representative, if any.  If any payment or distribution of
the Company's assets is required to be made to holders of Senior Debt pursuant
to this Article X, the Trustee and the Holders shall be entitled to rely upon
any order or decree of any court of competent jurisdiction, or upon any
certificate of a Representative of such Senior Debt or a Custodian, in
ascertaining the holders of such Senior Debt entitled to participate in any such
payment or distribution, the amount to be paid or distributed to holders of such
Senior Debt and all other facts pertinent to such payment or distribution or to
this Article X.


SECTION 10.10.   Rights of Trustee and Paying Agent.

     The Trustee or Paying Agent may continue to make payments on the Notes
unless prior to any payment date it has received written notice of facts that
would cause a payment of principal of, or premium, if any, or interest on, the
Notes to violate this Article X.  Only the Company, a Representative of Senior
Debt, or a holder of Senior Debt that has no Representative may give such
notice.

     To the extent permitted by the TIA, the Trustee in its individual or any
other capacity may hold Indebtedness of the Company (including Senior Debt) with
the same rights it would have if it were not Trustee.  Any Agent may do the same
with like rights.


                                      -69-


SECTION 10.11.   Authorization to Effect Subordination.

     Each Holder of a Note by its acceptance thereof authorizes and directs the
Trustee on its behalf to take such action as may be necessary or appropriate to
effectuate the subordination as provided in this Article X, and appoints the
Trustee as such Holder's attorney-in-fact for any and all such purposes
(including, without limitation, the timely filing of a claim for the unpaid
balance of the Note that such Holder holds in the form required in any
bankruptcy, reorganization, insolvency or receivership proceeding and causing
such claim to be approved).

     If a proper claim or proof of debt in the form required in such proceeding
is not filed by or on behalf of all Holders prior to 30 days before the
expiration of the time to file such claims or proofs, then the holders or a
Representative of any Senior Debt of the Company are hereby authorized, and
shall have the right (without any duty), to file an appropriate claim for and on
behalf of the Holders.


SECTION 10.12.   Payment.

     A payment on account of or with respect to any Note shall include, without
limitation, any direct or indirect payment of principal, premium or interest
with respect to or in connection with any optional redemption or purchase
provisions, any direct or indirect payment payable by reason of any other
Indebtedness or Obligation being subordinated to the Notes, and any direct or
indirect payment or recovery on any claim as a Holder relating to or arising out
of this Indenture or any Note, or the issuance of any Note, or the transactions
contemplated by this Indenture or referred to herein.

                                   ARTICLE XI
                              SUBSIDIARY GUARANTEES


SECTION 11.01.   Subsidiary Guarantees.

     (a)  Each Subsidiary Guarantor hereby, jointly and severally,
unconditionally guarantees to each Holder of a Note authenticated and delivered
by the Trustee that:  (i) the principal of, premium, if any, and interest on the
Notes will be promptly paid in full when due, whether at maturity, by
acceleration, redemption or otherwise, and interest on the overdue principal of
and interest on the Notes, if any, to the extent lawful, and all other
Obligations of the Company to the Holders or the Trustee under this Indenture
and the Notes will be promptly paid in full, all in accordance with the terms of
this Indenture and the Notes; and (ii) in case of


                                      -70-


any extension of time of payment or renewal of any Notes or any of such other
Obligations, that the Notes will be promptly paid in full when due in accordance
with the terms of such extension or renewal, whether at stated maturity, by
acceleration or otherwise.  In the event that the Company fails to pay any
amount guaranteed by the Subsidiary Guarantors for any reason whatsoever, the
Subsidiary Guarantors will be jointly and severally obligated to pay such amount
immediately.  The Subsidiary Guarantors hereby further agree that their
Obligations under this Indenture and the Notes shall be unconditional,
regardless of the validity, regularity or enforceability of this Indenture or
the Notes, the absence of any action to enforce this Indenture or the Notes, any
waiver or consent by any Holder with respect to any provisions of this Indenture
or the Notes, any modification or amendment of, or supplement to, this Indenture
or the Notes, the recovery of any judgment against the Company or any action to
enforce any such judgment, or any other circumstance that might otherwise
constitute a legal or equitable discharge or defense of a Subsidiary Guarantor.
Each Subsidiary Guarantor hereby waives diligence, presentment, demand of
payment, filing of claims with a court in the event of insolvency or bankruptcy
of the Company, any right to require a proceeding first against the Company,
protest, notice and all demands whatsoever and covenants that its Subsidiary
Guarantee of the Company's Obligations under this Indenture and the Notes will
not be discharged except by complete performance by the Company or another
Guarantor of such Obligations.  If any Holder or the Trustee is required by any
court or otherwise to return to the Company, any Subsidiary Guarantor or a
Custodian of the Company or a Subsidiary Guarantor any amount paid by the
Company or any Subsidiary Guarantor to the Trustee or such Holder, the
Subsidiary Guarantee of the Company's Obligations under this Indenture and the
Notes by each Subsidiary Guarantor shall, to the extent previously discharged as
a result of any such payment, be immediately reinstated and be in full force and
effect.  Each Subsidiary Guarantor hereby acknowledges and agrees that, as
between the Subsidiary Guarantors, on the one hand, and the Holders and the
Trustee, on the other hand, (x) the maturity of the Company's Obligations under
this Indenture and the Notes may be accelerated as provided in Article VI for
purposes of the Subsidiary Guarantees notwithstanding any stay, injunction or
other prohibition preventing such acceleration, and (y) in the event of any
declaration of acceleration of the Company's Obligations under this Indenture
and the Notes as provided in Article VI, such Obligations (whether or not due
and payable) shall forthwith become due and payable by the Subsidiary Guarantors
for the purpose of the Subsidiary Guarantees.

     (b)  Each Subsidiary Guarantor hereby waives all rights of subrogation,
contribution, reimbursement and indemnity, and all other rights, that such
Subsidiary Guarantor would have against the Company at any time as a result of
any payment in respect of its Subsidiary Guarantee (whether contractual, under
section 509 of the Bankruptcy Code, or otherwise).

     (c)  Each Subsidiary Guarantor that makes or is required to make any
payment in respect of its Subsidiary Guarantee shall be entitled to seek
contribution from the other


                                      -71-


Subsidiary Guarantors to the extent permitted by applicable law; PROVIDED that
each Subsidiary Guarantor agrees that any such claim for contribution that such
Subsidiary Guarantor may have against any other Subsidiary Guarantor shall be
subrogated to the prior payment in full in cash of all Obligations owed to
Holders under or in respect of the Notes.

     (d)  Upon the sale or disposition (whether by merger, stock purchase, asset
sale or otherwise) of a Subsidiary Guarantor (or substantially all of its
assets) to an entity which is not a Subsidiary of the Company, which is
otherwise in compliance with this Indenture, such Subsidiary Guarantor shall be
deemed released from all its obligations under its Subsidiary Guarantee;
PROVIDED that any such termination shall occur only to the extent that all
obligations of such Subsidiary Guarantor under all of its guarantees of, and
under all of its pledges of assets or other security interests which secure,
other Indebtedness of the Company shall also terminate upon such release, sale
or transfer.

     (e)  Each Subsidiary Guarantor may consolidate with or merge into or sell
its assets to the Company or another Subsidiary Guarantor without limitation.  A
Subsidiary Guarantor may consolidate with or merge into or sell its assets to a
corporation other than the Company or another Subsidiary Guarantor (whether or
not affiliated with such Subsidiary Guarantor, but subject to the provisions
described in Section 11.01(d)), provided that (a) if the Surviving Person is not
the Subsidiary Guarantor, the Surviving Person agrees to assume such Subsidiary
Guarantor's obligations under its Subsidiary Guarantee and all its obligations
under this Indenture and (b) such transaction does not (i) violate any covenants
set forth in this Indenture or (ii) result in a Default or Event of Default
under this Indenture immediately thereafter that is continuing.


SECTION 11.02.   Trustee to Include Paying Agents.

     In case at any time any Paying Agent other than the Trustee shall have been
appointed by the Company, the term "TRUSTEE" as used in this Article XI shall
(unless the context shall otherwise require) be construed as extending to and
including such Paying Agent within its meaning as fully and for all intents and
purposes as if such Paying Agent were named in this Article XI in place of the
Trustee.


SECTION 11.03.   Limits on Subsidiary Guarantees.

     Each Subsidiary Guarantor, and by its acceptance hereof each Holder, hereby
confirms that it is the intention of all such parties that the guarantee by each
Subsidiary Guarantor pursuant to its Subsidiary Guarantee not constitute a
fraudulent transfer or conveyance for purposes of the Bankruptcy Law, the
Uniform Fraudulent Conveyance Act, the


                                      -72-


Uniform Fraudulent Transfer Act or any similar Federal or state law.  To
effectuate the foregoing intention, the Holders and each Subsidiary Guarantor
hereby irrevocably agree that the obligations of each Subsidiary Guarantor under
the Subsidiary Guarantees shall be limited to the maximum amount as will, after
giving effect to all other contingent and fixed liabilities of each Subsidiary
Guarantor, result in the obligations of each Subsidiary Guarantor under the
Subsidiary Guarantees not constituting such fraudulent transfer or conveyance.


SECTION 11.04.   Execution of Subsidiary Guarantee.

     To evidence its Subsidiary Guarantee set forth in this Article XI, each
Subsidiary Guarantor hereby agrees to execute the Subsidiary Guarantee in
substantially the form included in Exhibit A, which shall be endorsed on each
Note ordered to be authenticated and delivered by the Trustee.  Each Subsidiary
Guarantor hereby agrees that its Subsidiary Guarantee set forth in this Article
XI shall remain in full force and effect notwithstanding any failure to endorse
on each Note a notation of such Subsidiary Guarantee.  Each such Subsidiary
Guarantee shall be signed on behalf of each Subsidiary Guarantor by an Officer
(who shall have been duly authorized by all requisite corporate actions), and
the delivery of such Note by the Trustee, after the authentication thereof
hereunder, shall constitute due delivery of such Subsidiary Guarantee on behalf
of such Subsidiary Guarantor.  Such signatures upon the Subsidiary Guarantee may
be by manual or facsimile signature of such Officer and may be imprinted or
otherwise reproduced on the Subsidiary Guarantee, and in case any such Officer
who shall have signed the Subsidiary Guarantee shall cease to be such Officer
before the Note on which such Subsidiary Guarantee is endorsed shall have been
authenticated and delivered by the Trustee or disposed of by the Company, such
Note nevertheless may be authenticated and delivered or disposed of as though
the person who signed the Subsidiary Guarantee had not ceased to be such Officer
of the Subsidiary Guarantor.


SECTION 11.05.   Stay, Extension and Usury Laws.

     Each Subsidiary Guarantor covenants (to the extent that it may lawfully do
so) that it will not at any time insist upon, plead, or in any manner whatsoever
claim or take the benefit or advantage of, any stay, extension or usury law
wherever enacted, now or at any time hereafter in force, that would prohibit or
forgive each Subsidiary Guarantor from performing its Subsidiary Guarantee as
contemplated herein or which might affect the covenants or the performance of
this Indenture and Notes; and each such Subsidiary Guarantor (to the extent it
may lawfully do so) hereby expressly waives all benefit or advantage of any such
law, and covenants that it will not, by resort to any such law, hinder, delay or
impede the execution of any power granted to the Trustee pursuant to this
Indenture, but will suffer and permit the execution of every such power as
though no such law has been enacted.


                                      -73-


SECTION 11.06.   Agreement To Subordinate Subsidiary Guarantees to Guarantor
Senior Debt.

     Each Subsidiary Guarantor agrees, and each Holder by accepting a Subsidiary
Guarantee agrees that all Obligations owed under and in respect of such
Subsidiary Guarantees are subordinated in right of payment, to the extent and in
the manner provided in this Article XI, to the prior payment in full in cash,
Cash Equivalents or in any other form acceptable to holders of Guarantor Senior
Debt, of all Guarantor Senior Debt of such Subsidiary Guarantor, and that the
subordination of the Subsidiary Guarantees pursuant to this Article XI is for
the benefit of all holders of all Guarantor Senior Debt of such Subsidiary
Guarantor, whether outstanding on the Issue Date or issued thereafter.


SECTION 11.07.   Liquidation; Dissolution; Bankruptcy.

     (a)  Upon any payment or distribution of cash, securities or other property
of any Subsidiary Guarantor to creditors upon any Insolvency or Liquidation
Proceeding with respect to such Subsidiary Guarantor or its property or
securities, the holders of any Guarantor Senior Debt of such Subsidiary
Guarantor will be entitled to receive indefeasible payment in full, in cash or
Cash Equivalents, or any form acceptable to holders of Guarantor Senior Debt, of
all Obligations due in respect of such Guarantor Senior Debt (including Post-
Petition Interest, whether or not, in the case of Guarantor Senior Debt under
the Senior Credit Facility, allowed as a claim in such proceeding) before the
Holders will be entitled to receive any payment or distribution with respect to
Subsidiary Guarantees (other than Reorganization Securities), and until all
Obligations with respect to such Guarantor Senior Debt of such Subsidiary
Guarantee are paid in full, in cash or Cash Equivalents, or any form acceptable
to holders of such Guarantor Senior Debt, any payment or distribution to which
the Holders would be entitled shall be made to the holders of such Subsidiary
Guarantors' Guarantor Senior Debt (PRO RATA to such holders on the basis of the
amounts of Guarantor Senior Debt held by them).  Upon any Insolvency or
Liquidation Proceeding with respect to any Subsidiary Guarantor, any payment or
distribution of assets of such Subsidiary Guarantor of any kind or character,
whether in cash, property or securities, to which the Holders or the Trustee
would be entitled to except for the provisions of this Indenture shall be paid
by such Subsidiary Guarantee, any Custodian or other Person making such payment
or distribution, or by the Holders or by the Trustee if received by them,
directly to the holders of such Subsidiary Guarantors' Guarantor Senior Debt
(PRO RATA to such holders on the basis of the amounts of Guarantor Senior Debt
held by them) or their Representatives, as their interests may appear, for
application to the payment of all outstanding Guarantor Senior Debt of such
Subsidiary Guarantor until all such Guarantor Senior Debt has been paid in full
in cash, Cash Equivalents or any form acceptable to holders of Guarantor Senior
Debt after giving effect to all other payments or distributions to, or
provisions made for, holders of such Subsidiary Guarantors' Guarantor Senior
Debt.


                                      -74-


     (b)  Notwithstanding anything to the contrary in this Indenture, any
Disposition by or involving any Subsidiary Guarantor, or the liquidation or
dissolution of such Subsidiary Guarantor following any Disposition, shall not be
deemed a dissolution, winding-up, liquidation or reorganization for the purposes
of this Section 11.08 if such Disposition is permitted under Section 11.01(e).


SECTION 11.08.   Default on Guarantor Senior Debt.

     (a)  Upon the occurrence of any Payment Default by the Company with respect
to any Designated Senior Debt guaranteed by a Subsidiary Guarantor (which
guarantee constitutes Guarantor Senior Debt of such Subsidiary Guarantor) and
after the receipt by the Trustee from a Representative of the holders of such
Designated Senior Debt of a Payment Blockage Notice, no payment (other than
Reorganization Securities) shall be made by such Subsidiary Guarantor on account
of the principal of, premium, if any, or interest on the Notes or on account of
the purchase, redemption, defeasance (other than any payments made by the
Trustee pursuant to Article VIII) or other acquisition of or in respect of the
Notes or any of the Obligations of such Subsidiary Guarantor under this
Subsidiary Guarantee unless and until such Payment Default has been cured,
waived or has ceased to exist or such Guarantor Senior Debt shall have been
discharged or paid in full in cash, Cash Equivalents or in any other manner
acceptable to the holders of such Guarantor Senior Debt.

     (b)  Upon the occurrence of any Non-Payment Default by the Company with
respect to any Designated Senior Debt guaranteed by a Subsidiary Guarantor
(which guarantee constitutes Guarantor Senior Debt of such Subsidiary Guarantor)
and after the receipt by the Trustee from a Representative of the holders of
such Designated Senior Debt of a Payment Blockage Notice, no payment (other than
Reorganization Securities) may be made by such Subsidiary Guarantor on account
of any principal of, premium, if any, or interest on the Notes or on account of
the purchase, redemption, defeasance (other than any payments made by the
Trustee pursuant to Article VIII) or other acquisition of or in respect of the
Notes or on account of any other obligations of such Subsidiary Guarantor under
this Subsidiary Guarantee for the period specified below (the "GUARANTOR PAYMENT
BLOCKAGE PERIOD").

     (c)  The Guarantor Payment Blockage Period shall commence upon the receipt
by the Trustee of a Payment Blockage Notice with respect to the Non-Payment
Default from a Representative of the holders of any Designated Senior Debt, and
shall end on the earliest of (x) the date on which such Non-Payment Default is
cured or waived or shall have ceased to exist or the Guarantor Senior Debt
related thereto shall have been discharged or paid in full in cash, Cash
Equivalents or any other manner acceptable to holders of such Guarantor Senior
Debt, (y) 179 days after the date on which the Payment Blockage Notice with
respect to such default was received by the Trustee and (z) the date such
Guarantor Payment Blockage Period is


                                      -75-


terminated by written notice to the Trustee from a representative of the holders
of the Guarantor Senior Debt that gave such Payment Blockage Notice, after
which, in the case of clause (x), (y) or (z), the Subsidiary Guarantor shall
resume making any and all required payments in respect of its obligations under
this Subsidiary Guarantee, including any missed payments.  During any
consecutive 365-day period, the aggregate number of days for which a Guarantor
Payment Blockage Period may exist shall not exceed 179 days, only one Guarantor
Payment Blockage Period may be commenced and there shall be at least 186
consecutive days in each consecutive 365-day period during which no Guarantor
Payment Blockage Period shall be in effect.  No Non-Payment Default with respect
to Guarantor Senior Debt that (i) gives rise to the commencement of a Guarantor
Payment Blockage Period or (ii) exists at the commencement of or during any
Guarantor Payment Blockage Period shall be made the basis for the commencement
of any subsequent Guarantor Payment Blockage Period, whether or not within a
period of 365 consecutive days, unless such default has been cured or waived for
a period of not less than 90 consecutive days following the commencement of the
initial Guarantor Payment Blockage Period.



SECTION 11.09.   When Distributions Must Be Paid Over.

     If any Subsidiary Guarantor shall make any payment to the Trustee on
account of the principal of, or premium, if any, or interest on, the Notes, or
any of its obligations under this Subsidiary Guarantee, or the Holders shall
receive from any source any payment on account of the principal of, or premium,
if any, or interest on, the Notes or any Obligation in respect of the Notes, at
a time when such payment is prohibited by this Article XI, the Trustee or such
Holders shall hold such payment in trust for the benefit of, and shall pay over
and deliver to, the holders of Guarantor Senior Debt (pro rata as to each of
such holders on the basis of the respective amounts of such Guarantor Senior
Debt held by them) or their Representative or the trustee under the indenture or
other agreement (if any) pursuant to which such Guarantor Senior Debt may have
been issued, as their respective interests may appear, for application to the
payment of all outstanding Guarantor Senior Debt until all such Guarantor Senior
Debt has been paid in full in cash, Cash Equivalents or any form acceptable to
holders of such Guarantor Senior Debt after giving effect to all other payments
or distributions to, or provisions made for, the holders of such Guarantor
Senior Debt.

     With respect to the holders of Guarantor Senior Debt, the Trustee
undertakes to perform only such obligations on its part as are specifically set
forth in this Article XI, and no implied covenants or obligations with respect
to any holders of Guarantor Senior Debt shall be read into this Indenture
against the Trustee.  The Trustee shall not be deemed to owe any fiduciary duty
to the holders of Guarantor Senior Debt, and shall not be liable to any holders
of such Guarantor Senior Debt if the Trustee shall pay over or distribute to, or
on behalf of,


                                      -76-


Holders or the Subsidiary Guarantors or any other Person money or assets to
which any holders of such Guarantor Senior Debt are entitled pursuant to this
Article XI, except if such payment is made at a time when a Trust Officer has
knowledge that the terms of this Article XI prohibit such payment.


SECTION 11.10.   Notice.

     Neither the Trustee nor the Paying Agent shall at any time be charged with
the knowledge of the existence of any facts that would prohibit the making of
any payment to or by the Trustee or Paying Agent under this Article XI, unless
and until the Trustee or Paying Agent shall have received written notice thereof
from the Company, any Subsidiary Guarantor or one or more holders of Guarantor
Senior Debt or a Representative of any holders of such Guarantor Senior Debt;
and, prior to the receipt of any such written notice, the Trustee or Paying
Agent shall be entitled to assume conclusively that no such facts exist.  The
Trustee shall be entitled to rely on the delivery to it of written notice by a
Person representing itself to be a holder of Guarantor Senior Debt (or a
Representative thereof) to establish that such notice has been given.

     The Company or any Subsidiary Guarantor shall promptly notify the Trustee
and the Paying Agent in writing of any facts it knows that would cause a payment
of principal of, or premium, if any, or interest on, the Notes or any of the
Subsidiary Guarantors' obligations under this Subsidiary Guarantee to violate
this Article XI, but failure to give such notice shall not affect the
subordination of the Subsidiary Guarantees to Guarantor Senior Debt provided in
this Article XI or the rights of holders of such Guarantor Senior Debt under
this Article XI.


SECTION 11.11.   Subrogation.

     After all Guarantor Senior Debt has been paid in full in cash, Cash
Equivalents or any form acceptable to holders of Guarantor Senior Debt and until
the Notes are paid in full, Holders of Subsidiary Guarantees shall be subrogated
(equally and ratably with all other Indebtedness PARI PASSU with the Subsidiary
Guarantees) to the rights of holders of such Guarantor Senior Debt to receive
distributions applicable to such Guarantor Senior Debt to the extent that
distributions otherwise payable to the Holders of Subsidiary Guarantees have
been applied to the payment of such Guarantor Senior Debt.  A distribution made
under this Article XI to holders of Guarantor Senior Debt that otherwise would
have been made to Holders of Subsidiary Guarantees is not, as between the
Subsidiary Guarantors and Holders of Subsidiary Guarantees, a payment by such
Subsidiary Guarantor on its Guarantor Senior Debt.


                                      -77-


SECTION 11.12.   Relative Rights.

     This Article XI defines the relative rights of Holders and holders of
Guarantor Senior Debt.  Nothing contained in this Article XI or elsewhere in
this Indenture or in any Subsidiary Guarantee is intended to or shall:
(1) impair, as between the Subsidiary Guarantors and the Holders, the obligation
of the Subsidiary Guarantors, which is absolute and unconditional, to pay all
amounts due and payable under the Subsidiary Guarantees as and when the same
shall become due and payable in accordance with their terms; (2) affect the
relative rights of the Holders and creditors of the Subsidiary Guarantors other
than their rights in relation to holders of Guarantor Senior Debt; or
(3) prevent the Trustee or any Holder from exercising its available remedies
upon a Default or Event of Default, subject to the rights of the holders of such
Guarantor Senior Debt to receive distributions and payments otherwise payable to
Holders.

     The failure to make a payment on account of all amounts due and payable
under the Subsidiary Guarantees by reason of any provision of this Article XI
shall not be construed as preventing the occurrence of an Event of Default under
Section 6.01.


SECTION 11.13.   The Subsidiary Guarantors and Holders May Not Impair
Subordination.

     (a)  No right of any holder of Guarantor Senior Debt to enforce the
subordination as provided in this Article XI shall at any time or in any way be
prejudiced or impaired by any act or failure to act by any of the Subsidiary
Guarantors or by any noncompliance by any of the Subsidiary Guarantors with the
terms, provisions and covenants of this Indenture or the Subsidiary Guarantees
or any other agreement regardless of any knowledge thereof with which any such
holder may have or be otherwise charged.

     (b)  Without in any way limiting Section 11.14(a), the holders of any
Guarantor Senior Debt may, at any time and from time to time, without the
consent of or notice to any Holders, without incurring any liabilities to any
Holder and without impairing or releasing the subordination and other benefits
provided in this Indenture or the Holders' obligations to the holders of such
Guarantor Senior Debt, even if any Holder's right of reimbursement or
subrogation or other right or remedy is affected, impaired or extinguished
thereby, do any one or more of the following: (i) amend, renew, exchange,
extend, modify, increase or supplement in any manner such Guarantor Senior Debt
or any instrument evidencing or guaranteeing or securing such Guarantor Senior
Debt or any agreement under which such Guarantor Senior Debt is outstanding
(including, but not limited to, changing the manner, place or terms of payment
or changing or extending the time of payment of, or renewing, exchanging,
amending, increasing or altering, (1) the terms of such Guarantor Senior Debt,
(2) any security for, or any guarantee of, such Guarantor Senior Debt, (3) any
liability of any obligor on such Guarantor Senior Debt (including any guarantor)
or any liability issued in respect of such


                                      -78-


Guarantor Senior Debt); (ii) sell, exchange, release, surrender, realize upon,
enforce or otherwise deal with in any manner and in any order any property
pledged, mortgaged or otherwise securing such Guarantor Senior Debt or any
liability of any obligor thereon, to such holder, or any liability issued in
respect thereof; (iii) settle or compromise any such Guarantor Senior Debt or
any other liability of any obligor of such Guarantor Senior Debt to such holder
or any security therefor or any liability issued in respect thereof and apply
any sums by whomsoever paid and however realized to any liability (including,
without limitation, payment of any Guarantor Senior Debt) in any manner or
order; and (iv) fail to take or to record or otherwise perfect, for any reason
or for no reason, any lien or security interest securing such Guarantor Senior
Debt by whomsoever granted, exercise or delay in or refrain from exercising any
right or remedy against any obligor or any guarantor or any other Person, elect
any remedy and otherwise deal freely with any obligor and any security for such
Guarantor Senior Debt or any liability of any obligor to the holders of such
Guarantor Senior Debt or any liability issued in respect of such Guarantor
Senior Debt.


SECTION 11.14.   Distribution or Notice to Representative.

     Whenever a distribution is to be made, or a notice given, to holders of
Guarantor Senior Debt pursuant to this Indenture, the distribution may be made
and the notice given to their Representative, if any.  If any payment or
distribution of any Subsidiary Guarantor's assets is required to be made to
holders of Guarantor Senior Debt pursuant to this Article XI, the Trustee and
the Holders shall be entitled to rely upon any order or decree of any court of
competent jurisdiction, or upon any certificate of a Representative of such
Guarantor Senior Debt or a Custodian, in ascertaining the holders of such
Guarantor Senior Debt entitled to participate in any such payment or
distribution, the amount to be paid or distributed to holders of such Guarantor
Senior Debt and all other facts pertinent to such payment or distribution or to
this Article XI.


SECTION 11.15.   Rights of Trustee and Paying Agent.

     The Trustee or Paying Agent may continue to make payments on the Notes
unless prior to any payment date it has received written notice of facts that
would cause a payment of principal of, or premium, if any, or interest on, the
Notes to violate this Article XI.  Only the Company, a Subsidiary Guarantor, a
Representative of Senior Debt or Guarantor Senior Debt, or a holder of Senior
Debt or Guarantor Senior Debt that has no Representative may give such notice.


                                      -79-


     To the extent permitted by the TIA, the Trustee in its individual or any
other capacity may hold Guarantor Senior Debt with the same rights it would have
if it were not Trustee.  Any Agent may do the same with like rights.


SECTION 11.16.   Authorization To Effect Subordination.

     Each Holder of a Subsidiary Guarantee by its acceptance thereof authorizes
and directs the Trustee on its behalf to take such action as may be necessary or
appropriate to effectuate the subordination as provided in this Article XI, and
appoints the Trustee as such Holder's attorney-in-fact for any and all such
purposes (including, without limitation, the timely filing of a claim for the
unpaid balance on a Subsidiary Guarantee that such Holder holds in the form
required in any bankruptcy, reorganization, insolvency or receivership
proceeding and causing such claim to be approved).

     If a proper claim or proof of debt in the form required in such proceeding
is not filed by or on behalf of all Holders prior to 30 days before the
expiration of the time to file such claims or proofs, then the holders or a
Representative of any Guarantor Senior Debt are hereby authorized, and shall
have the right (without any duty), to file an appropriate claim for and on
behalf of the Holders.


SECTION 11.17.   Payment.

     A payment on account of or with respect to any Subsidiary Guarantee shall
include, without limitation, any direct or indirect payment of principal,
premium or interest with respect to or in connection with any optional
redemption or purchase provisions, any direct or indirect payment payable by
reason of any other Debt or Obligation being subordinated to the Subsidiary
Guarantees, and any direct or indirect payment or recovery on any claim as a
Holder relating to or arising out of this Indenture or any Subsidiary Guarantee,
or the issuance of any Subsidiary Guarantee, or the transactions contemplated by
this Indenture or referred to herein.

                                   ARTICLE XII
                                  MISCELLANEOUS


SECTION 12.01.   Trust Indenture Act Controls.

     If any provisions of this Indenture limits, qualifies, or conflicts with
the duties imposed by operation of Section 318(c) of the TIA, the imposed duties
shall control.


                                      -80-


SECTION 12.02.  Notices.

     Any notice or communication by the Company, any Subsidiary Guarantor or the
Trustee to the other is duly given if in writing and delivered in person, mailed
by registered or certified mail, postage prepaid, return receipt requested or
delivered by telecopier or overnight air courier guaranteeing next day delivery
to the other's address:

     If to the Company or to any Subsidiary Guarantor:

               Gray Communications Systems, Inc.
               126 North Washington Street
               Albany, Georgia  31701
               Attention:  William A. Fielder

     With a copy to:

               Proskauer Rose Goetz & Mendelsohn LLP
               1585 Broadway
               New York, New York  10036
               Attention:  Henry O. Smith III, Esq.

     If to the Trustee:

               First Bank Systems of Minneapolis
               [To come]


     The Company or the Trustee by notice to the other may designate additional
or different addresses for subsequent notices or communications.

     All notices and communications (other than those sent to Holders) shall be
deemed to have been duly given:  at the time delivered by hand, if personally
delivered; the date receipt is acknowledged, if mailed by registered or
certified mail; when answered back, if telecopied; and the next Business Day
after timely delivery to the courier, if sent by overnight air courier
guaranteeing next day delivery.

     Any notice or communication to a Holder shall be mailed by first-class mail
to his or her address shown on the register maintained by the Registrar.
Failure to mail a notice or communication to a Holder or any defect in it shall
not affect its sufficiency with respect to other Holders.  If a notice or
communication is mailed in the manner provided above within the


                                      -81-


time prescribed, it is duly given, whether or not the addressee receives it.  If
the Company mails a notice or communication to Holders, it shall mail a copy to
the Trustee and each Agent at the same time.


SECTION 12.03.   Communication by Holders with Other Holders.

     Holders may communicate pursuant to Section 312(b) of the TIA with other
Holders with respect to their rights under this Indenture or the Notes.  The
Company, the Trustee, the Registrar and any other Person shall have the
protection of Section 312(c) of the TIA.


SECTION 12.04.   Certificate and Opinion as to Conditions Precedent.

     Upon any request or application by the Company to the Trustee to take any
action under this Indenture, the Company shall furnish to the Trustee:  (a) an
Officers Certificate (which shall include the statements set forth in Section
12.05) stating that, in the opinion of the signers, all conditions precedent and
covenants, if any, provided for in this Indenture relating to the proposed
action have been complied with; and (b) an Opinion of Counsel (which shall
include the statements set forth in Section 12.05) stating that, in the opinion
of such counsel, all such conditions precedent provided for in this Indenture
relating to the proposed action have been complied with.


SECTION 12.05.   Statements Required in Certificate or Opinion.

     Each certificate or opinion with respect to compliance with a condition or
covenant provided for in this Indenture (other than a certificate provided
pursuant to Section 314(a)(4) of the TIA) shall include: (1) a statement that
the Person making such certificate or opinion has read such covenant or
condition; (2) a brief statement as to the nature and scope of the examination
or investigation upon which the statements or opinions contained in such
certificate or opinion are based; (3) a statement that, in the opinion of such
Person, he has made such examination or investigation as is necessary to enable
him to express an informed opinion as to whether or not such covenant or
condition has been complied with; and (4) a statement as to whether, in such
Person's opinion, such condition or covenant has been complied with.


                                      -82-


SECTION 12.06.   Rules by Trustee and Agents.

     The Trustee may make reasonable rules for action by or at a meeting of
Holders.  The Registrar or Paying Agent may make reasonable rules and set
reasonable requirements for its functions.


SECTION 12.07.   Legal Holidays.

     If a payment date is a Legal Holiday, payment may be made at that place on
the next succeeding day that is not a Legal Holiday, and no interest shall
accrue for the intervening period.


SECTION 12.08.   No Recourse Against Others.

     No director, officer, employee, incorporator or stockholder of the Company
shall have any liability for any obligation of the Company under this Indenture
or the Notes.  Each Holder by accepting a Note waives and releases such Persons
from all such liability and such waiver and release is part of the consideration
for the issuance of the Notes.


SECTION 12.09.   Counterparts.

     This Indenture may be executed in any number of counterparts and by the
parties hereto in separate counterparts, each of which when so executed shall be
deemed to be an original and all of which taken together shall constitute one
and the same agreement.


SECTION 12.10.   Initial Appointments, Compliance Certificates.

     The Company initially appoints the Trustee as Paying Agent, Registrar and
authenticating agent.  The first compliance certificate to be delivered by the
Company to the Trustee pursuant to Section 4.03 shall be for the fiscal year
ending on December 31, 1996.


SECTION 12.11.   Governing Law.

     The laws of the State of New York shall govern this Indenture and the
Notes, without regard to the conflict of laws provisions thereof.


                                      -83-


SECTION 12.12.   No Adverse Interpretation of Other Agreements.

     This Indenture may not be used to interpret another indenture, loan or debt
agreement of the Company or any of its Subsidiaries, and no other indenture,
loan or debt agreement may be used to interpret this Indenture.


SECTION 12.13.   Successors.

     All agreements of the Company in this Indenture and the Notes shall bind
any successor of the Company.  All agreements of the Trustee in this Indenture
shall bind its successor.


SECTION 12.14.   Severability.

     If any provision in this Indenture or in the Notes shall be invalid,
illegal or unenforceable, the validity, legality and enforceability of the
remaining provisions shall not in any way be affected or impaired thereby.


SECTION 12.15.   Third Party Beneficiaries.

     Holders of Senior Debt of the Company are third party beneficiaries of, and
any of them (or their Representative) shall have the right to enforce the
provisions of this Indenture that benefit such holders.


SECTION 12.16.   Table of Contents, Headings, Etc.

     The Table of Contents, Cross-Reference Table, and headings of the Articles
and Sections of this Indenture have been inserted for convenience of reference
only, are not to be considered a part of this Indenture, and shall in no way
modify or restrict any of the terms or provisions of this Indenture.


                                   SIGNATURES


                              THE COMPANY:

                              GRAY COMMUNICATIONS SYSTEMS, INC.


Attest:                       By:
                                 ------------------------------------------
                              Name:
                              Title:
- -----------------------


                              THE SUBSIDIARY GUARANTORS:


                              THE ALBANY HERALD PUBLISHING
                              COMPANY, INC.

Attest:                       By:
                                 ------------------------------------------
                                   Name:
                                   Title:
- -----------------------



                              THE SOUTHWEST GEORGIA SHOPPER, INC.


Attest:                       By:
                                 ------------------------------------------
                                   Name:
                                   Title:
- -----------------------



                              WALB-TV, INC.


Attest:                       By:
                                 ------------------------------------------
                                   Name:
                                   Title:
- -----------------------




                              WJHG-TV, INC.


Attest:                       By:
                                 ------------------------------------------
                                   Name:
                                   Title:
- -----------------------



                              KTVE, INC.


Attest:                       By:
                                 ------------------------------------------
                                   Name:
                                   Title:
- -----------------------



                              GRAY KENTUCKY TELEVISION, INC.


Attest:                       By:
                                 ------------------------------------------
                                   Name:
                                   Title:
- -----------------------




                              WRDW-TV, INC.


Attest:                       By:
                                 ------------------------------------------
                                   Name:
                                   Title:
- -----------------------




                              THE ROCKDALE CITIZEN PUBLISHING
                              COMPANY


Attest:                       By:
                                 ------------------------------------------
                                   Name:
                                   Title:
- -----------------------



                              GRAY REAL ESTATE & DEVELOPMENT
                              COMPANY


Attest:                       By:
                                 ------------------------------------------
                                   Name:
                                   Title:
- -----------------------



                              GRAY TRANSPORTATION COMPANY, INC.


Attest:                       By:
                                 ------------------------------------------
                                   Name:
                                   Title:
- -----------------------



                              WALB LICENSEE CORP.


Attest:                       By:
                                 ------------------------------------------
                                   Name:
                                   Title:
- -----------------------




                              WJHG LICENSEE CORP.


Attest:                       By:
                                 ------------------------------------------
                                   Name:
                                   Title:
- -----------------------



                              WKYT LICENSEE CORP.


Attest:                       By:
                                 ------------------------------------------
                                   Name:
                                   Title:
- -----------------------



                              WRDW LICENSEE CORP.


Attest:                       By:
                                 ------------------------------------------
                                   Name:
                                   Title:
- -----------------------



                              WYMT LICENSEE CORP.


Attest:                       By:
                                 ------------------------------------------
                                   Name:
                                   Title:
- -----------------------



                              WKXT LICENSEE CORP.


Attest:                       By:
                                 ------------------------------------------
                                   Name:
                                   Title:
- -----------------------




                              WCTV OPERATING CORP.


Attest:                       By:
                                 ------------------------------------------
                                   Name:
                                   Title:
- -----------------------



                              WKXT-TV, INC.


Attest:                       By:
                                 ------------------------------------------
                                   Name:
                                   Title:
- -----------------------



                              GRAY TELEVISION MANAGEMENT, INC.


Attest:                       By:
                                 ------------------------------------------
                                   Name:
                                   Title:
- -----------------------



                              BANKERS TRUST COMPANY,
                                 as Trustee


Attest:                       By:
                                 ------------------------------------------
                                   Name:
                                   Title:
- -----------------------



                                 [FORM OF NOTE]

                                                                       EXHIBIT A
                                 (Face of Note)

                        GRAY COMMUNICATIONS SYSTEMS, INC.

                           % Senior Subordinated Note due 2006

No. ____________                                                     $__________

     Gray Communications Systems, Inc., a Georgia corporation (hereinafter
called the "Company," which term includes any successor entity under the
Indenture hereinafter referred to), for value received, hereby promises to pay
to ________________ or registered assigns, the principal sum of
_______________________ Dollars on          , 2006.

     Interest Payment Dates:            , and           , commencing           ,
1996

     Record Dates:

     Reference is hereby made to the further provisions of this Note set forth
on the reverse hereof, which further provisions shall for all purposes have the
same effect as if set forth at this place.

     IN WITNESS WHEREOF, the Company has caused this Note to be signed manually
or by facsimile by its duly authorized officers and a facsimile of its seal to
be affixed hereto or imprinted hereon.

                              GRAY COMMUNICATIONS SYSTEMS, INC.


                              By:
                                 -------------------------------------

                              By:
                                 -------------------------------------




CERTIFICATE OF AUTHENTICATION

This is one of the Notes referred to in the within mentioned Indenture.

BANKERS TRUST COMPANY, as Trustee


By:  ______________________
     Authorized Signatory


                                 (Back of Note)

                         % SENIOR SUBORDINATED NOTE DUE 2006


     1.   INTEREST.  Gray Communications Systems, Inc. (the "Company") promises
to pay interest on the principal amount of this Note at the rate and in the
manner specified below.  Interest on this Note will accrue at      % per annum
from the date this Note is issued until maturity and will be payable
semiannually in cash on            and            of each year, or if any such
day is not a Business Day on the next succeeding Business Day (each an "INTEREST
PAYMENT DATE").  Interest on this Note will accrue from the most recent date on
which interest has been paid or, if no interest has been paid, from the date of
original issuance; PROVIDED that the first Interest Payment Date shall be
_____________.  The Company shall pay interest on overdue principal and premium,
if any, from time to time on demand at the rate of 2% per annum in excess of the
interest rate then in effect and shall pay interest on overdue installments of
interest (without regard to any applicable grace periods) from time to time on
demand at the same rate to the extent lawful.  Interest will be computed on the
basis of a 360-day year of twelve 30-day months.

     2.   METHOD OF PAYMENT.  The Company will pay interest on this Note (except
defaulted interest) to the Person who is the registered Holder of this Note at
the close of business on the record date for the next Interest Payment Date even
if such Note is cancelled after such record date and on or before such Interest
Payment Date.  Holders must surrender Notes to a Paying Agent to collect
principal payments on such Notes.  The Company will pay principal, premium, if
any, and interest in money of the United States that at the time of payment is
legal tender for payment of public and private debts.  However, the Company may
pay principal, premium, if any, and interest by check payable in such money, and
any such check may be mailed to a Holder's registered address.

     3.   PAYING AGENT AND REGISTRAR.  First Bank Systems of Minneapolis (the
"TRUSTEE") will initially act as the Paying Agent and Registrar.  The Company
may appoint additional paying agents or co-registrars, and change the Paying
Agent, any additional paying agent, the Registrar or any co-registrar without
prior notice to any Holder.  The Company or any of its Affiliates may act in any
such capacity.

     4.   INDENTURE.  The Company issued the Notes under an Indenture, dated as
of           , 1996 (the "INDENTURE"), by and among the Company, as issuer of
the Notes, The Albany Herald Publishing Company, Inc., a Georgia corporation,
The Southwest Georgia Shopper, Inc., a Georgia corporation, WALB-TV, Inc., a
Georgia corporation, WJHG-TV, Inc., a Georgia corporation, KTVE, Inc., an
Arkansas corporation, Gray Kentucky Television, Inc., a Georgia corporation,
WRDW-TV, Inc., a Georgia corporation, The Rockdale Citizen Publishing Company, a
Georgia corporation,


                                       -2-


Gray Real Estate & Development Company, a Georgia corporation, Gray
Transportation Company, Inc., a Georgia corporation, WALB Licensee Corp., a
Delaware corporation, WJHG Licensee Corp., a Delaware corporation, WKYT Licensee
Corp., a Delaware corporation, WRDW Licensee Corp., a Delaware corporation, WYMT
Licensee Corp., a Delaware corporation, WKXT Licensee Corp., a Delaware
corporation, WCTV Operating Corp., a Delaware corporation, WKXT-TV, Inc., a
Delaware corporation, and Gray Television Management, Inc., a Delaware
corporation, as guarantors of the Company's obligations under the Indenture and
the Notes (each an "Subsidiary Guarantor") and the Trustee.  The terms of the
Notes include those stated in the Indenture and those made part of the Indenture
by reference to the Trust Indenture Act of 1939 (15 U.S. Code Sections 77aaa-
77bbbb) as in effect on the date of the original issuance of the Notes (the
"TRUST INDENTURE ACT").  The Notes are subject to, and qualified by, all such
terms, certain of which are summarized herein, and Holders are referred to the
Indenture and the Trust Indenture Act for a statement of such terms (all
capitalized terms not defined herein shall have the meanings assigned them in
the Indenture).  The Notes are unsecured general obligations of the Company
limited to $150,000,000 in aggregate principal amount.

     5.   REDEMPTION PROVISIONS.

          (a)  The Notes will be subject to a special redemption (the "SPECIAL
REDEMPTION") on, or at any time prior to, the Special Redemption Date at a
redemption price of 101% of the principal amount of the Notes, plus accrued and
unpaid interest to the date of redemption (the "SPECIAL REDEMPTION PRICE"), if
the Phipps Acquisition is not consummated prior to the Special Redemption Date
or if it appears, in the sole judgment of the Company, that the Phipps
Acquisition will not be consummated on or prior to the Special Redemption Date.

          (b)  Except as set forth in subsection 5(a) above and as described
below, the Notes are not redeemable at the Company's option prior to           ,
2001.  Thereafter, the Notes will be subject to redemption at the option of the
Company, in whole or in part, at the redemption prices (expressed as percentages
of the principal amount of the Notes) set forth below, plus any accrued and
unpaid interest to the date of redemption, if redeemed during the twelve-month
period beginning on           of the years indicated below:

                            YEAR                                 PERCENTAGE

          2001 . . . . . . . . . . . . . . . . . . . . . . .            %
          2002 . . . . . . . . . . . . . . . . . . . . . . .            %
          2003 . . . . . . . . . . . . . . . . . . . . . . .            %
          2004 and thereafter. . . . . . . . . . . . . . . .            %


                                       -3-


     Notwithstanding the foregoing, at any time prior to           , 1999, the
Company, at its option, may redeem the Notes, in part, with the net proceeds of
one or more Public Equity Offerings, other than the Concurrent Offering, at a
redemption price equal to      % of the principal amount thereof, together with
accrued and unpaid interest to the date of redemption; PROVIDED, HOWEVER, that
at least $97.5 million in aggregate principal amount of the Notes remains
outstanding immediately after any such redemption.

     6.   MANDATORY OFFERS.

          (a)  Within 30 days after any Change of Control or any Asset Sale
Trigger Date, the Company shall mail a notice to each Holder stating a number of
items as set forth in Sections 4.13 (with respect to Change of Control Offers)
or 4.14 (with respect to Asset Sale Offers) of the Indenture.

          (b)  Holders may tender all or, subject to Section 8 below, any
portion of their Notes in an Offer by completing the form below entitled "OPTION
OF HOLDER TO ELECT PURCHASE."

          (c)  Promptly after consummation of an Offer, (i) the Paying Agent
shall mail to each Holder of Notes or portions thereof accepted for payment an
amount equal to the purchase price for, plus any accrued and unpaid interest on,
such Notes, (ii) with respect to any tendered Note not accepted for payment in
whole or in part, the Trustee shall return such Note to the Holder thereof, and
(iii) with respect to any Note accepted for payment in part, the Trustee shall
authenticate and mail to each such Holder a new Note equal in principal amount
to the unpurchased portion of the tendered Note.

          (d)  The Company will (i) announce the results of the Offer to Holders
on or as soon as practicable after the Purchase Date, and (ii) comply with the
applicable tender offer rules, including the requirements of Rule 14e-1 under
the Securities Exchange Act of 1934, as amended, and all other applicable
securities laws and regulations in connection with any Offer.

     7.   NOTICE OF REDEMPTION OR PURCHASE.  (a) At least 2 Business Days before
notice of any Special Redemption or (b) at least 30 days but not more than 60
days before any redemption date, the Company shall mail by first class mail a
notice of redemption to each Holder of Notes or portions thereof that are to be
redeemed.

     8.   NOTES TO BE REDEEMED OR PURCHASED.  The Notes may be redeemed or
purchased in part, but only in whole multiples of $1,000 unless all Notes held
by a Holder are to be redeemed or purchased.  On or after any date on which
Notes are redeemed or purchased, interest ceases to accrue on the Notes or


                                       -4-


portions thereof called for redemption or accepted for purchase on such date.

     9.   DENOMINATIONS, TRANSFER, EXCHANGE.  The Notes are in registered form
without coupons in denominations of $1,000 and integral multiples thereof.  The
transfer of Notes may be registered and Notes may be exchanged as provided in
the Indenture.  Holders seeking to transfer or exchange their Notes may be
required, among other things, to furnish appropriate endorsements and transfer
documents and to pay any taxes and fees required by law or permitted by the
Indenture.  The Registrar need not exchange or register the transfer of any Note
or portion of a Note selected for redemption   or tendered pursuant to an Offer.

     10.  PERSONS DEEMED OWNERS.  The registered holder of a Note may be treated
as its owner for all purposes.

     11.  AMENDMENTS AND WAIVERS.

          (a)  Subject to certain exceptions, the Indenture and the Notes may be
amended or supplemented with the written consent of the Holders of at least a
majority in aggregate principal amount of the then outstanding Notes, and any
existing Default or Event of Default or compliance with any provision of the
Indenture or the Notes may be waived with the consent of the Holders of at least
a majority in principal amount of the then outstanding Notes.

          (b)  Notwithstanding Section 11(a) above, the Company and the Trustee
may amend or supplement the Indenture or the Notes without the consent of any
Holder to: cure any ambiguity, defect or inconsistency; provide for
uncertificated Notes in addition to or in place of certificated Notes; provide
for the assumption of the Company's obligations to the Holders in the event of
any Disposition involving the Company that is permitted under Article V and in
which the Company is not the Surviving Person; make any change that would
provide any additional rights or benefits to Holders or not adversely affect the
interests of any Holder; or comply with the requirements of the Commission in
order to effect or maintain the qualification of the Indenture under the Trust
Indenture Act.

          (c)  Certain provisions of the Indenture cannot be amended,
supplemented or waived without the consent of each Holder of Notes affected.
Additionally, certain provisions of the Indenture cannot be amended or modified
without the consent of at least a majority of the outstanding principal amount
of each class of Senior Debt of the Company outstanding.


                                       -5-


     12.  DEFAULTS AND REMEDIES.  Events of Default include:  default for 30
days in the payment when due of interest on the Notes; default in the payment
when due of principal on the Notes; failure to perform or comply with certain
covenants, agreements or warranties in the Indenture which failure continues for
30 days after receipt of notice from the Trustee or Holders of at least 25% of
the outstanding Notes; failure to perform or comply with other covenants,
agreements or warranties in the Indenture which failure continues for 60 days
after receipt of notice from the Trustee or Holders of at least 25% of the
outstanding Notes; defaults under and acceleration prior to maturity, or failure
to pay at maturity, of certain other Indebtedness; except as permitted under the
Indenture, any Subsidiary Guarantee shall cease for any reason to be in full
force and effect; certain judgments that remain undischarged; dispositions by
holders of certain Indebtedness of assets of the Company, any Subsidiary
Guarantor or any other Subsidiary; and certain events of bankruptcy or
insolvency involving the Company, any Subsidiary Guarantor or any other
Subsidiary.  If an Event of Default occurs and is continuing, the Trustee or the
Holders of at least 25% in principal amount of the Notes may declare all
outstanding Notes to be due and payable immediately in an amount equal to the
principal amount of and premium on, if any, such Notes, plus any accrued and
unpaid interest; PROVIDED, HOWEVER, that in the case of an Event of Default
arising from certain events of bankruptcy or insolvency, the principal amount of
and premium on, if any, and any accrued and unpaid interest on, the Notes
becomes due and payable immediately without further action or notice.  Subject
to certain exceptions, Holders of a majority in aggregate principal amount of
the then outstanding Notes may direct the time, method and place of conducting
any proceeding for any remedy available to the Trustee or exercising any trust
or power conferred on it by the Indenture; PROVIDED that the Trustee may refuse
to follow any direction that conflicts with law or the Indenture, that the
Trustee determines may be unduly prejudicial to the rights of other Holders, or
would involve the Trustee in personal liability.  The Trustee may withhold from
Holders notice of any continuing default (except a payment Default) if it
determines that such withholding is in their interests.

     13.  SUBSIDIARY GUARANTEES.  Payment of principal, premium, if any, and
interest (including interest on overdue principal and overdue interest, to the
extent lawful) on the Notes and all other Obligations of the Company to the
Holders or the Trustee under the Indenture and the Notes is, jointly and
severally, unconditionally guaranteed by each of the Subsidiary Guarantors
pursuant to and subject to the terms of Article XI of the Indenture.

     14.  SUBORDINATION.

          (a)  All Obligations owed under and in respect of the Notes are
subordinated in right of payment, to the extent and in the manner provided in
Article X of the Indenture, to the prior payment in full in cash of all
Obligations owed under and respect of all Senior Debt of the Company, and the
subordination of the Notes is for the


                                       -6-


benefit of all holders of all Senior Debt of the Company, whether outstanding on
the Issue Date or issued thereafter.  The Company agrees, and each Holder by
accepting a Note agrees, to the subordination.

          (b)  All Obligations owed under and in respect of the Subsidiary
Guarantees shall be and subordinated in right of payment, to the extent and in
the manner provided in Article XI of the Indenture, to the priori payment in
full in cash of all Obligations owed under and in respect of all Guarantor
Senior Debt of the Subsidiary Guarantors, and the subordination of the
Subsidiary Guarantees is for the benefit of all holders of Guarantor Senior
Debt, whether outstanding on the Issue Date or issued thereafter.  The
Subsidiary Guarantors agree and each Holder, by accepting a Subsidiary Guarantee
agrees, to the subordination.

     15.  TRUSTEE DEALINGS WITH COMPANY.  The Trustee in its individual or any
other capacity may become the owner or pledgee of Notes and may otherwise deal
with the Company or any of its Affiliates with the same rights it would have if
it were not Trustee.

     16.  NO RECOURSE AGAINST OTHERS.  No director, officer, employee,
incorporator or stockholder of the Company shall have any liability for any
obligation of the Company under the Indenture or the Notes.  Each Holder by
accepting a Note waives and releases such Persons from all such liability, and
such waiver and release is part of the consideration for the issuance of the
Notes.

     17.  SUCCESSOR SUBSTITUTED.  Upon the merger, consolidation or other
business combination involving the Company or one or more Subsidiary Guarantors
of the Company, or upon the sale, assignment, transfer, conveyance or other
disposition of all or substantially all of the Company's or a Subsidiary
Guarantor's properties and assets, the Surviving Person (if other than the
Company or a Subsidiary Guarantor, as the case may be) resulting from such
disposition shall assume all of the obligations of the Company or the Subsidiary
Guarantor under the Notes, the Subsidiary Guarantee, as applicable, and the
Indenture and shall succeed to, and be substituted for, and may exercise every
right and power of, the Company or the Subsidiary Guarantor under the Indenture
with the same effect as if such Surviving Person had been named as the Company
or a Subsidiary Guarantor in the Indenture.

     18.  GOVERNING LAW.  This Note shall be governed by and construed in
accordance with the laws of the State of New York, without regard to the
conflict of laws provisions thereof.

     19.  AUTHENTICATION.  This Note shall not be valid until authenticated by
the manual signature of the Trustee or an authenticating agent.


                                       -7-


     20.  ABBREVIATIONS.  Customary abbreviations may be used in the name of a
Holder or an assignee, such as TEN COM (= tenants in common), TEN ENT (= tenants
by the entireties), JT TEN (= joint tenants with right of survivorship and not
as tenants in common), CUST (= Custodian), and U/G/M/A (= Uniform Gifts to
Minors Act).

     21.  CUSIP NUMBERS.  Pursuant to a recommendation promulgated by the
Committee on Uniform Note Identification Procedures, the Company has caused
CUSIP numbers to be printed on the Notes and has directed the Trustee to use
CUSIP numbers in notices of redemption as a convenience to Holders.  No
representation is made as to the accuracy of such numbers either as printed on
the Notes or as contained in any notice of redemption and reliance may be placed
only on the other identification numbers printed on the securities.

     The Company will furnish to any Holder upon written request and without
charge a copy of the Indenture, which has in it the text of this Note in larger
type.  Request may be made to:  Gray Communications Systems, Inc., 126 North
Washington Street, Albany, Georgia 31701, Attention:  [Investor Relations].



                                 ASSIGNMENT FORM


     To assign this Note, fill in the form below:

     FOR VALUE RECEIVED the undersigned hereby sell(s), assigns(s) and
transfer(s) unto



- --------------------------------------------------------------------------------
      Please insert social security or other identifying number of assignee


- --------------------------------------------------------------------------------
              Please print or typewrite name and address including
                              zip code of assignee

- --------------------------------------------------------------------------------

the within Note and all rights thereunder, hereby irrevocably constituting and
appointing ______________________________ to transfer said Note on the books of
the Company.  The Agent may substitute another to act for him.

Date:  ______________         Your Signature:  _________________________________
                                               (Sign exactly as your name
                                               appears on the other side of this
                                               Note)

                              Signature Guarantee: _____________________________


                            FORM OF NOTATION ON NOTE
                              RELATING TO GUARANTEE


     Each Guarantor, jointly and severally, unconditionally guarantees, to the
extent set forth in the Indenture and subject to the provisions of the Indenture
that:  (i) the principal of, premium, if any, and interest on the Notes will be
promptly paid in full when due, whether at maturity, by acceleration, redemption
or otherwise, and interest on the overdue principal of and interest on the
Notes, if any, to the extent lawful, and all other Obligations of the Company to
the Holders or the Trustee under the Indenture and the Notes will be promptly
paid in full, all in accordance with the terms of the Indenture and the Notes;
and (ii) in case of any extension of time of payment or renewal of any Notes or
any of such other Obligations, that the Notes will be promptly paid in full when
due in accordance with the terms of such extension or renewal, whether at stated
maturity, by acceleration or otherwise.

     The obligations of each Guarantor to the Holders of Notes and the Trustee
pursuant to this guarantee and the Indenture are set forth in Article XI of the
Indenture, to which reference is hereby made.


                                   Guarantors:

                                   THE ALBANY HERALD PUBLISHING
                                   COMPANY, INC.


                                   By:
                                      -------------------------------------
                                        Name:
                                        Title:


                                   THE SOUTHWEST GEORGIA SHOPPER, INC.


                                   By:
                                      -------------------------------------
                                        Name:
                                        Title:


                                   WALB-TV, INC.


                                   By:
                                        Name:
                                        Title:


                                   WJHG-TV, INC.


                                   By:
                                      -------------------------------------
                                        Name:
                                        Title:


                                   KTVE, INC.


                                   By:
                                      -------------------------------------
                                        Name:
                                        Title:


                                   GRAY KENTUCKY TELEVISION, INC.


                                   By:
                                      -------------------------------------
                                        Name:
                                        Title:


                                   WRDW-TV, INC.


                                   By:
                                      -------------------------------------
                                        Name:
                                        Title:


                                   THE ROCKDALE CITIZEN PUBLISHING
                                   COMPANY


                                   By:
                                      -------------------------------------
                                        Name:
                                        Title:



                                   GRAY REAL ESTATE & DEVELOPMENT
                                   COMPANY

                                   By:
                                      -------------------------------------
                                        Name:
                                        Title:


                                   GRAY TRANSPORTATION COMPANY, INC.


                                   By:
                                      -------------------------------------
                                        Name:
                                        Title:



                                   WALB LICENSEE CORP.


                                   By:
                                      -------------------------------------
                                        Name:
                                        Title:



                                   WJHG LICENSEE CORP.


                                   By:
                                      -------------------------------------
                                        Name:
                                        Title:



                                   WKYT LICENSEE CORP.


                                   By:
                                      -------------------------------------
                                        Name:
                                        Title:



                                   WRDW LICENSEE CORP.


                                   By:
                                      -------------------------------------
                                        Name:
                                        Title:



                                   WYMT LICENSEE CORP.


                                   By:
                                      -------------------------------------
                                        Name:
                                        Title:



                                   WKXT LICENSEE CORP.


                                   By:
                                      -------------------------------------
                                        Name:
                                        Title:



                                   WCTV OPERATING CORP.


                                   By:
                                      -------------------------------------
                                        Name:
                                        Title:



                                   WKXT-TV, INC.


                                   By:
                                      -------------------------------------
                                        Name:
                                        Title:




                                   GRAY TELEVISION MANAGEMENT, INC.


                                   By:
                                      -------------------------------------
                                        Name:
                                        Title:



                                                                   EXHIBIT 10.16

                            GRAY COMMUNICATIONS, INC.
                            126 N. Washington Street
                           Albany, Georgia 31702-0048


                         MEMORANDUM SEPARATION AGREEMENT


This Memorandum Separation Agreement acknowledges and evidences the
understanding between Gray Communications Systems, Inc. ("Gray") and John T.
Williams ("Williams") regarding Williams' resignation as Chief Executive Officer
of Gray and as a member of the Board of Directors of Gray.  It is agreed between
Gray and Williams that the basic understanding set forth in this memorandum will
be formalized in a Separation Agreement that will fully set forth the
obligations between Gray and Williams.

     1.   RESIGNATION.   Effective December 1, 1995, Williams hereby resigns his
employment as Chief Executive Officer of Gray and as a member of the Board of
Directors of Gray.  Williams acknowledges that his resignation was without "Good
Reason" as defined in paragraph (F) of the Employment Agreement entered into
between Gray and Williams on March 16, 1992, as amended May 6, 1992.

     2.   CONSULTING AGREEMENT.    Williams agrees that during the two year
period he is employed as a consultant, December 1, 1995 through November 30,
1997, he will neither directly nor indirectly, on his own behalf or in the
service or on behalf of others, as an officer, director, manager, supervisor,
administrator, consultant or in any other capacity engage in any business or
activity which is the same or essentially the same as Gray's business of
newspaper publishing or television broadcasting in both the markets it is
serving as of December 1, 1994 and the Knoxville, Tennessee and Tallahassee,
Florida.

     3.   COVENANT NOT TO COMPETE. Williams agrees that during the two year
period he is employed as a consultant, December 1, 1995 through November 30,
1997, he will neither directly nor indirectly, on his own behalf or in the
service or on behalf of others, as an officer, director, manager, supervisor,
administrator, consultant or in any other capacity engage in any business or
activity which is the same or essentially the same as Gray's business of
newspaper publishing or television broadcasting in both the markets it is
serving as of December 1, 1994 and the Knoxville, Tennessee and Tallahassee,
Florida.

     4.   CONFIDENTIALITY.    Williams acknowledges and agrees that in the
performance of his duties as Chief Executive Officer of Gray and as a member of
the Board of Directors of Gray he has been provided with information regarding
the business operations, plans and ownership of Gray that is proprietary and
confidential in nature.  Williams agrees that during the two year period he is




employed as a consultant, December 1, 1995 through November 30, 1997, he will
continue to have a fiduciary responsibility to Gray to maintain the confidential
nature of all information regarding the business operations, plans and ownership
of Gray and that he will not disclose any such information to any individual,
corporate or business entity or governmental agency without first notifying Gray
and consulting with the Board of Directors of Gray or its counsel.

     5.   COMPENSATION.  As consideration for the resignation, agreements and
covenants set forth in paragraphs 1-4 above, Gray agrees to provide Williams the
following in compensation during the period from December 1, 1995 through
November 30, 1997.


          a.   An annual salary of $285,000.  This amount is to be paid with
               same frequency and in the same manner as the annual salary
               Williams received as Chief Executive Officer.

          b.   Health care insurance coverage in the same amount as Williams
               received when he was employed as Chief Executive Officer.  The
               percentage of the premium paid by Gray and by Williams will
               remain the same as when he was employed as Chief Executive
               Officer.

          c.   Life insurance coverage in the same amount as Williams has
               received as Chief Executive Officer.

          d.   Contributions by Gray to the defined benefit pension plan and to
               the 401(K) plan at the same level as when Williams was Chief
               Executive Officer.

          e.   $28,000.00 in cash to be paid to Williams on January 2, 1996 in
               return for Williams withdrawal from the Supplemental Pension Plan
               effective January 2, 1996.

          f.   The "Restriction Period" defined in paragraph 1(b) of the
               Restrictive Stock Agreement dated May 6, 1992 is amended to
               delete said paragraph in its entirety and substitute therefore
               the following:

                    "Restrictions Period means January 2, 1996."

          g.   Use of Williams former office for the month of December, 1995.

     6.   Williams agrees and acknowledges that the compensation specified in
paragraph 5 above is a complete and full satisfaction of all obligations of any
sort from Gray to Williams arising out of his employment as Chief Executive
Officer.  More


                                        2


specifically, Williams agrees that he is not entitled to any further
compensation or remuneration pursuant to the Employment Agreement between Gray
and Williams dated march 16, 1992, as amended May 6, 1992 or the Restrictive
Stock Agreement dated May 6, 1992.

     7.   Williams agrees and acknowledges that any breach on his part of the
terms of this letter would result in irreparable injury or damage and that it
would be difficult to establish the full monetary value of such damage.
Therefore, Gray shall be entitled to injunctive relief by a court of appropriate
jurisdiction in the event of any breach.  Entitlement to injunctive relief,
however, shall not limit Gray's right to any monetary damages that can be
established.

     8.   This agreement shall be governed by the laws of the State of Georgia.


- ------------------------------                 ---------------------------------
John T. Williams                               Gray Communications Systems, Inc.
                                               William A. Fielder, III
                                               Vice-President and Chief
                                               Financial Officer


                                        3


                                                                      EXHIBIT 12
 
GRAY COMMUNICATIONS SYSTEMS, INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(IN THOUSANDS EXCEPT RATIO DATA)
 
   
THREE MONTHS ENDED YEAR ENDED DECEMBER 31, MARCH 31, 1991 1992 1993 1994 1995 1995 1996 --------- --------- --------- --------- --------- --------- --------- Consolidated pretax income from continuing operations $ 3,006 $ 1,265 $ 2,748 $ 4,542 $ 1,565 $ 658 $ 584 Interest expense 787 1,486 985 1,923 5,438 1,376 2,157 Interest portion of rental expense 20 18 16 63 89 20 25 Amortization of debt discount 14 45 150 142 163 41 61 --------- --------- --------- --------- --------- --------- --------- Earnings $ 3,827 $ 2,814 $ 3,899 $ 6,670 $ 7,255 $ 2,095 $ 2,827 --------- --------- --------- --------- --------- --------- --------- --------- --------- --------- --------- --------- --------- --------- Interest expense $ 787 $ 1,486 $ 985 $ 1,923 $ 5,438 $ 1,376 $ 2,157 Interest portion of rental expense 20 18 16 63 89 20 25 Amortization of debt discount 14 45 150 142 163 41 61 Capitalized interest 0 0 0 0 94 0 0 --------- --------- --------- --------- --------- --------- --------- Fixed Charges $ 821 $ 1,549 $ 1,151 $ 2,128 $ 5,784 $ 1,437 $ 2,243 --------- --------- --------- --------- --------- --------- --------- --------- --------- --------- --------- --------- --------- --------- Ratio of Earnings to Fixed Charges 4.7 1.8 3.4 3.1 1.3 1.5 1.3 --------- --------- --------- --------- --------- --------- --------- --------- --------- --------- --------- --------- --------- ---------
PRO FORMA COMBINED COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (IN THOUSANDS EXCEPT RATIO DATA)
THREE MONTHS YEAR ENDED ENDED DECEMBER 31, 1995 MARCH 31, 1996 ----------------- -------------- Consolidated pretax income from continuing operations $ (5,803) $ (1,228) Interest expense 21,252 5,272 Interest portion of rental expense 254 69 Amortization of debt discount 739 185 ------- ------- Earnings $ 16,442 $ 4,298 ------- ------- ------- ------- Interest expense $ 21,252 $ 5,272 Interest portion of rental expense 254 69 Amortization of debt discount 739 185 Capitalized interest 94 0 ------- ------- Fixed Charges $ 22,339 $ 5,526 ------- ------- ------- ------- Ratio of Earnings to Fixed Charges (1) -- -- ------- ------- ------- ------- (1) Fixed charges exceed earnings by $ 5,897 $ 1,228 ------- ------- ------- -------


                                                                     EXHIBIT 21

                             LIST OF SUBSIDIARIES OF
                        GRAY COMMUNICATIONS SYSTEMS, INC.

                                                    Jurisdiction
                                                    ------------
      Name                                         of Incorporation
      ----                                         ----------------

The Albany Herald                                     Georgia
 Publishing Company, Inc.

The Rockdale Citizen                                  Georgia
 Publishing Company

WALB-TV, Inc.                                         Georgia

WJHG-TV, Inc.                                         Georgia

Gray Real Estate &                                    Georgia
 Development Company

WKXT Licensee Corp.                                   Delaware

WCTV Operating Corp.                                  Delaware

WKXT-TV, Inc.                                         Delaware

Gray Television                                       Delaware
 Management, Inc.

Gray Kentucky                                         Georgia
 Television, Inc.

The Southwest Georgia                                 Georgia
 Shopper, Inc.

WRDW-TV, Inc.                                         Georgia

KTVE, Inc.                                            Arkansas

Gray Transportation                                   Georgia
 Company, Inc.

WALB Licensee Corp.                                   Delaware

WJHG Licensee Corp.                                   Delaware

WKYT Licensee Corp.                                   Delaware

WRDW Licensee Corp.                                   Delaware

WYMT Licensee Corp.                                   Delaware

                                                                    EXHIBIT 23.1
 
   
We consent to the reference to our firm under the caption "Experts" and to the
use of our reports dated February 14, 1996, in Amendment No. 2 to the
Registration Statement (Form S-1) and related Prospectus of Gray Communications
Systems, Inc. dated July 9, 1996.
    
 
                                          ERNST & YOUNG LLP
 
   
Columbus, Georgia
July 9, 1996
    

                                                                    EXHIBIT 23.3
 
   
We consent to the reference to our firm under the caption "Experts" and to the
use of our report dated January 26, 1996 with respect to the financial
statements of WRDW-TV included in Amendment No. 2 to the Registration Statement
(Form S-1) and related Prospectus of Gray Communications Systems, Inc. dated
July 9, 1996.
    
 
                                          ERNST & YOUNG LLP
 
   
Atlanta, Georgia
July 9, 1996
    

                                                                    EXHIBIT 23.4
 
   
We consent to the reference to our firm under the caption "Experts" and to the
use of our reports dated February 19, 1996 with respect to the financial
statements of the Broadcasting and Paging Operations of John H. Phipps, Inc.
included in Amendment No. 2 to the Registration Statement (Form S-1) and related
Prospectus of Gray Communications Systems, Inc. dated July 9, 1996.
    
 
                                          ERNST & YOUNG LLP
 
   
Atlanta, Georgia
July 9, 1996
    

                                                                    EXHIBIT 23.5
 
INDEPENDENT AUDITORS' CONSENT
 
   
We consent to the use in this Amendment No. 2 to Registration Statement No.
333-4338 of Gray Communications Systems, Inc. of our report dated May 12, 1995
on the balance sheet of WRDW-TV (an operating station of Television Station
Partners, L.P.), as of December 31, 1994 and the related statements of income,
partnership's equity and cash flows for the years ended December 31, 1993 and
1994, appearing in the Prospectus, which is a part of such Registration
Statement, and to the reference to us under the heading "Experts" in such
Prospectus.
    
 
   
DELOITTE & TOUCHE LLP
New York, New York
July 9, 1996
    


                                                                      EXHIBIT 25

- --------------------------------------------------------------------------------
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.   20549
                           --------------------------
                                    FORM T-1

     STATEMENT OF ELIGIBILITY UNDER THE TRUST INDENTURE ACT OF 1939 OF A
     CORPORATION DESIGNATED TO ACT AS TRUSTEE

     CHECK IF AN APPLICATION TO DETERMINE ELIGIBILITY OF A TRUSTEE PURSUANT
     TO SECTION 305(b)(2) ___________

                         ------------------------------


                              BANKERS TRUST COMPANY
               (Exact name of trustee as specified in its charter)

NEW YORK                                                     13-4941247
(Jurisdiction of Incorporation or                            (I.R.S. Employer
organization if not a U.S. national bank)                    Identification no.)


FOUR ALBANY STREET
NEW YORK, NEW YORK                                           10006
(Address of principal                                        (Zip Code)
executive offices)

                         BANKERS TRUST COMPANY
                         LEGAL DEPARTMENT
                         130 LIBERTY STREET, 31ST FLOOR
                         NEW YORK, NEW YORK  10006
                         (212) 250-2201
            (Name, address and telephone number of agent for service)

                         ------------------------------


                        GRAY COMMUNICATIONS SYSTEMS, INC.
               (Exact name of obligor as specified in its charter)

GEORGIA                                                      58-0285030
(State or other jurisdiction of                              (I.R.S. employer
Incorporation or organization)                               Identification no.)


126 NORTH WASHINGTON STREET
ALBANY, GEORGIA                                              31701
(Address of principal executive offices)                     (Zip Code)

                         ------------------------------


               $ 150,000,000  SENIOR SUBORDINATED NOTES DUE 2006
                       (Title of the indenture securities)

- --------------------------------------------------------------------------------




                                       -2-


ITEM 1.        GENERAL INFORMATION.
               Furnish the following information as to the trustee.

               (a)  Name and address of each examining or supervising authority
                    to which it is subject.

               NAME                                         ADDRESS
               ----                                         -------
               Federal Reserve Bank (2nd District)          New York, NY
               Federal Deposit Insurance Corporation        Washington, D.C.
               New York State Banking Department            Albany, NY

               (b)  Whether it is authorized to exercise corporate trust powers.

               Yes.

ITEM 2.        AFFILIATIONS WITH OBLIGOR.

               If the obligor is an affiliate of the Trustee, describe each such
               affiliation.

               None.

ITEM 3.-15.    NOT APPLICABLE

ITEM 16.       LIST OF EXHIBITS.

               EXHIBIT 1 -    Restated Organization Certificate of Bankers Trust
                              Company dated August 7, 1990 and Certificate of
                              Amendment of the Organization Certificate of
                              Bankers Trust Company dated June 21, 1995 -
                              Incorporated herein by reference to Exhibit 1
                              filed with Form T-1 Statement, Registration No.
                              33-65171.

               EXHIBIT 2 -    Certificate of Authority to commence business -
                              Incorporated herein by reference to Exhibit 2
                              filed with Form T-1 Statement, Registration No.
                              33-21047.

               EXHIBIT 3 -    Authorization of the Trustee to exercise corporate
                              trust powers - Incorporated herein by reference to
                              Exhibit 2 filed with Form T-1 Statement,
                              Registration No. 33-21047.

               EXHIBIT 4 -    Existing By-Laws of Bankers Trust Company, dated
                              as amended on October 19, 1995. - Incorporated
                              herein by reference to Exhibit 4 filed with Form
                              T-1 Statement, Registration No. 33-65171.




                                       -3-



               EXHIBIT 5 -    Not applicable.

               EXHIBIT 6 -    Consent of Bankers Trust Company required by
                              Section 321(b) of the Act. - Incorporated herein
                              by reference to Exhibit 4 filed with Form T-1
                              Statement, Registration No. 22-18864.

               EXHIBIT 7 -    A copy of the latest report of condition of
                              Bankers Trust Company dated as of March 31, 1996.

               EXHIBIT 8 -    Not Applicable.

               EXHIBIT 9 -    Not Applicable.




                                    SIGNATURE


     Pursuant to the requirements of the Trust Indenture Act of 1939, as
amended, the trustee, Bankers Trust Company, a corporation organized and
existing under the laws of the State of New York, has duly caused this statement
of eligibility to be signed on its behalf by the undersigned, thereunto duly
authorized, all in The City of New York, and State of New York, on the 8th day
of July, 1996.


                              BANKERS TRUST COMPANY



                              By:
                                 -------------------------------
                                   Jenna Kaufman
                                   Vice President




                                    SIGNATURE


     Pursuant to the requirements of the Trust Indenture Act of 1939, as
amended, the trustee, Bankers Trust Company, a corporation organized and
existing under the laws of the State of New York, has duly caused this statement
of eligibility to be signed on its behalf by the undersigned, thereunto duly
authorized, all in The City of New York, and State of New York, on the 8th day
of July, 1996.


                              BANKERS TRUST COMPANY



                              By:  Jenna Kaufman
                                 -------------------------------
                                   Jenna Kaufman
                                   Vice President




Legal Title of Bank: Bankers Trust Company Call Date: 3/31/96 ST-BK: 36-4840 FFIEC 031 Address: 130 Liberty Street Vendor ID: D CERT: 00623 Page RC-1 City, State ZIP: New York, NY 10006 11 FDIC Certificate No.: | 0 | 0 | 6 | 2 | 3
CONSOLIDATED REPORT OF CONDITION FOR INSURED COMMERCIAL AND STATE-CHARTERED SAVINGS BANKS MARCH 31, 1996 All schedules are to be reported in thousands of dollars. Unless otherwise indicated, reported the amount outstanding as of the last business day of the quarter.
SCHEDULE RC--BALANCE SHEET ------------------ C400 ------------------------------------ Dollar Amounts in Thousands RCFD Bil Mil Thou - ------------------------------------------------------------------------------------------------------------------------------------ ASSETS / / / / / / / / / / / / / / / / / / 1. Cash and balances due from depository institutions (from Schedule RC-A): / / / / / / / / / / / / / / / / / / a. Noninterest-bearing balances and currency and coin(1). . . . . . . . . . . 0081 1,145,000 1.a. b. Interest-bearing balances(2) . . . . . . . . . . . . . . . . . . . . . . . 0071 1,403,000 1.b. 2. Securities: / / / / / / / / / / / / / / / / / / a. Held-to-maturity securities (from Schedule RC-B, column A) . . . . . . . . 1754 0 2.a. b. Available-for-sale securities (from Schedule RC-B, column D) . . . . . . . 1773 3,535,000 2.b. 3 Federal funds sold and securities purchased under agreements to resell / / / / / / / / / / / / / / / / / / in domestic offices of the bank and of its Edge and Agreement subsidiaries, / / / / / / / / / / / / / / / / / / and in IBFs: / / / / / / / / / / / / / / / / / / a. Federal funds sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . 0276 3,190,000 3.a. b. Securities purchased under agreements to resell. . . . . . . . . . . . . . 0277 2,242,000 3.b. 4. Loans and lease financing receivables: / / / / / / / / / / / / / / / / / / a. Loans and leases, net of unearned income (from Schedule RC-C). . . . . . . RCFD 2122 24,678,000 4.a. b. LESS: Allowance for loan and lease losses. . . . . . . . . . . . . . . . RCFD 3123 938,000 4.b. c. LESS: Allocated transfer risk reserve. . . . . . . . . . . . . . . . . . RCFD 3128 0 4.c. d. Loans and leases, net of unearned income, / / / / / / / / / / / / / / / / / / allowance, and reserve (item 4.a minus 4.b and 4.c). . . . . . . . . . . . 2125 23,740,000 4.d. 5. Assets held in trading accounts . . . . . . . . . . . . . . . . . . . . . . . . 3545 32,261,000 5. 6. Premises and fixed assets (including capitalized leases). . . . . . . . . . . . 2145 857,000 6. 7. Other real estate owned (from Schedule RC-M). . . . . . . . . . . . . . . . . . 2150 247,000 7. 8. Investments in unconsolidated subsidiaries and associated companies (from Schedule RC-M). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2130 253,000 8. 9. Customers' liability to this bank on acceptances outstanding. . . . . . . . . . 2155 402,000 9. 10. Intangible assets (from Schedule RC-M). . . . . . . . . . . . . . . . . . . . . 2143 12,000 10. 11. Other assets (from Schedule RC-F) . . . . . . . . . . . . . . . . . . . . . . . 2160 11,579,000 11. 12. Total assets (sum of items 1 through 11). . . . . . . . . . . . . . . . . . . . 2170 80,866,000 12. ------------------------------------
__________________________ (1) Includes cash items in process of collection and unposted debits. (2) Includes time certificates of deposit not held in trading accounts.
Legal Title of Bank: Bankers Trust Company Call Date: 3/31/96 ST-BK: 36-4840 FFIEC 031 Address: 130 Liberty Street Vendor ID: D CERT: 00623 Page RC-2 City, State Zip: New York, NY 10006 12 FDIC Certificate No.: | 0 | 0 | 6 | 2 | 3
SCHEDULE RC--CONTINUED ----------------------------------------------- Dollar Amounts in Thousands / / / / / / / / Bil Mil Thou - ------------------------------------------------------------------------------------------------------------------------------------ LIABILITIES / / / / / / / / / / / / / / / / / / / / / / / / 13. Deposits: / / / / / / / / / / / / / / / / / / / / / / / / a. In domestic offices (sum of totals of columns A / / / / / / / / / / / / / / / / / / / / / / / / and C from Schedule RC-E, part I). . . . . . . . . . . RCON 2200 7,327,000 13.a. (1) Noninterest-bearing(1). . . . . . . . . . . . . . RCON 6631 2,132,000 13.a.(1) (2) Interest-bearing. . . . . . . . . . . . . . . . . RCON 6636 5,195,000 13.a.(2) b. In foreign offices, Edge and Agreement subsidiaries, / / / / / / / / / / / / / / / / / / / / / / / / and IBFs (from Schedule RC-E part II). . . . . . . . . RCFN 2200 18,575,000 13.b. (1) Noninterest-bearing . . . . . . . . . . . . . . . RCFN 6631 552,000 13.b.(1) (2) Interest-bearing. . . . . . . . . . . . . . . . . RCFN 6636 18,023,000 13.b.(2) 14. Federal funds purchased and securities sold under / / / / / / / / / / / / / / / / / / / / / / / / agreements to repurchase in / / / / / / / / / / / / / / / / / / / / / / / / domestic offices of the bank and of its Edge and / / / / / / / / / / / / / / / / / / / / / / / / Agreement subsidiaries, and in IBFs: / / / / / / / / / / / / / / / / / / / / / / / / a. Federal funds purchased. . . . . . . . . . . . . . . . . RCFD 0278 2,324,000 14.a. b. Securities sold under agreements to repurchase . . . . . RCFD 0279 651,000 14.b. 15. a. Demand notes issued to the U.S. Treasury . . . . . . . . RCON 2840 0 15.a. b. Trading liabilities. . . . . . . . . . . . . . . . . . . RCFD 3548 18,807,000 15.b. 16. Other borrowed money: / / / / / / / / / / / / / / / / / / / / / / / / a. With original maturity of one year or less . . . . . . . RCFD 2332 13,784,000 16.a. b. With original maturity of more than one year . . . . . . RCFD 2333 3,462,000 16.b. 17. Mortgage indebtedness and obligations under / / / / / / / / / / / / / / / / / / / / / / / / capitalized leases. . . . . . . . . . . . . . . . . . . . . RCFD 2910 34,000 17. 18. Bank's liability on acceptances executed and outstanding. . RCFD 2920 415,000 18. 19. Subordinated notes and debentures . . . . . . . . . . . . . RCFD 3200 1,227,000 19. 20. Other liabilities (from Schedule RC-G). . . . . . . . . . . RCFD 2930 9,724,000 20. 21. Total liabilities (sum of items 13 through 20). . . . . . . RCFD 2948 76,330,000 21. / / / / / / / / / / / / / / / / / / / / / / / / 22. Limited-life preferred stock and related surplus. . . . . . RCFD 3282 0 22. EQUITY CAPITAL / / / / / / / / / / / / / / / / / / / / / / / / 23. Perpetual preferred stock and related surplus . . . . . . . RCFD 3838 500,000 23. 24. Common stock. . . . . . . . . . . . . . . . . . . . . . . . RCFD 3230 1,002,000 24. 25. Surplus (exclude all surplus related to preferred stock). . RCFD 3839 528,000 25. 26. a. Undivided profits and capital reserves . . . . . . . . . RCFD 3632 2,879,000 26.a. b. Net unrealized holding gains (losses) on / / / / / / / / / / / / / / / / / / / / / / / / available-for-sale securities. . . . . . . . . . . . . . RCFD 8434 ( 8,000) 26.b. 27. Cumulative foreign currency translation adjustments . . . . RCFD 3284 ( 365,000) 27. 28. Total equity capital (sum of items 23 through 27) . . . . . RCFD 3210 4,536,000 28. 29. Total liabilities, limited-life preferred stock, / / / / / / / / / / / / / / / / / / / / / / / / and equity capital (sum of items 21, 22, and 28). . . . . . RCFD 3300 80,866,000 29. ----------------------------------------------- Memorandum To be reported only with the March Report of Condition. 1. Indicate in the box at the right the number of the statement below that best describes the most comprehensive level of auditing work performed for the bank by Number independent external auditors as of any date -------------------- during 1994 . . . . . . . . . . . . . . . . . . . . . . . . RCFD 6724 2 M.1 ------------------------------------------------
1 = Independent audit of the bank conducted in accordance 4 = Directors' examination of the bank performed by other with generally accepted auditing standards by a certified external auditors (may be required by state chartering public accounting firm which submits a report on the bank authority) 2 = Independent audit of the bank's parent holding company 5 = Review of the bank's financial statements by external conducted in accordance with generally accepted auditing auditors standards by a certified public accounting firm which 6 = Compilation of the bank's financial statements by external submits a report on the consolidated holding company auditors (but not on the bank separately) 7 = Other audit procedures (excluding tax preparation work) 3 = Directors' examination of the bank conducted in 8 = No external audit work accordance with generally accepted auditing standards by a certified public accounting firm (may be required by state chartering authority)
- ---------------------------- (1) Including total demand deposits and noninterest-bearing time and savings deposits.